LIVA turns to SAR 11.2M profit in 2023; Q4 at SAR 6.7M

21/03/2024 Argaam Exclusive

View other reports

LIVA Insurance Co. swung to a net profit of SAR 11.2 million in 2023, from a net loss of SAR 42.9 million in 2022.

Financials (M)

Item	2022	2023	Change‬
Gross Written Premium (GWP)	455.53	522.11	14.6 %
Insurance Revenues	337.95	513.63	52.0 %
Net Profit Before Zakat & Tax	(37.24)	17.43	146.8 %
Net Income	(42.95)	11.26	126.2 %
Average Shares	40.00	40.00	-
EPS (Riyals)	(1.07)	0.28	126.2 %

Insurance revenues grew by 51.99% (SAR 175.68 million) year-on-year (YoY). The insurance services results also improved 87.73% to SAR 42.11 million compared with a year earlier.

Investment revenues leapt 105.79% YoY to SAR 24.94 million, and other income was up 7.96% to SAR 19.39 million.

However, net expenses from reinsurance contracts held during the current year amounted to SAR 86.68 million, up 7.60% YoY.

Net insurance finance expenses reached SAR 3.56 million, compared to SAR 321,000 a year earlier.

Operating expenses were up 8.11% YoY to SAR 17.45 million.

Q4 2023 earnings reached SAR 6.7 million, falling 47% from SAR 12.56 million in Q4 2022.

Compared with the previous quarter, the Q4 earnings soared from SAR 2.63 million.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2022	Q4 2023	Change‬
Gross Written Premium (GWP)	138.47	114.74	(17.1 %)
Insurance Revenues	108.00	130.73	21.0 %
Net Profit Before Zakat & Tax	14.31	7.47	(47.8 %)
Net Income	12.56	6.65	(47.0 %)
Average Shares	40.00	40.00	-
EPS (Riyals)	0.31	0.17	(47.0 %)

Item	Q3 2023	Q4 2023	Change‬
Insurance Revenues	113.65	130.73	15.0 %
Net Profit Before Zakat & Tax	4.63	7.47	61.2 %
Net Income	2.63	6.65	152.5 %
Average Shares	40.00	40.00	-
EPS (Riyals)	0.07	0.17	152.5 %

Insurance Operations

Item	2022	2023	Change‬
Gross Written Premium (GWP)	455.53	522.11	14.6 %
Insurance Revenues	337.95	513.63	52.0 %
Insurance Services Income	(48.01)	(5.89)	87.7 %
Investment Income	12.12	24.94	105.8 %
Net Profit of Insurance Services and Investment	(36.21)	15.49	142.8 %

Shareholders’ equity, no minority interest, reached SAR 389.9 million as of Dec. 31, 2023, compared to SAR 333.4 million in the year-earlier period.

Accumulated losses reached SAR 55.14 million by the end of the 12-month period, representing 14% of the company’s capital.

View more financial results

Financial results (Million)

Period	Net Income	Change	EPS(Riyal)	Net Profit Before Zakat & Tax	Change
Q1 2014	(16.98)	(1069.2 %)	(0.42)	(16.51)	(785.2 %)
Q2 2014	(10.15)	(19.4 %)	(0.25)	(9.79)	(24.1 %)
Q3 2014	(3.84)	51.4 %	(0.10)	(3.50)	52.8 %
Q4 2014	1.27	113.5 %	0.03	1.69	118.8 %
2014	(29.70)	(23.2 %)	(0.74)	(28.11)	(28.3 %)
Q1 2015	1.49	108.7 %	0.04	2.07	112.6 %
Q2 2015	8.21	180.8 %	0.21	9.78	199.8 %
Q3 2015	9.89	357.2 %	0.25	11.23	420.7 %
Q4 2015	0.12	(90.5 %)	0.00	4.20	148.3 %
2015	19.70	166.3 %	0.49	27.28	197.0 %
Q1 2016	13.40	802.5 %	0.34	15.74	659.7 %
Q2 2016	11.23	36.8 %	0.28	13.46	37.7 %
Q3 2016	10.02	1.4 %	0.25	12.21	8.8 %
Q4 2016	3.24	2577.0 %	0.08	4.94	17.6 %
2016	37.89	92.3 %	0.95	46.35	69.9 %
Q1 2017	16.54	23.4 %	0.41	16.54	5.1 %
Q2 2017	3.92	(65.1 %)	0.10	7.11	(47.2 %)
Q3 2017	4.85	(51.6 %)	0.12	8.81	(27.8 %)
Q4 2017	10.77	232.4 %	0.27	12.02	143.5 %
2017	36.08	(4.8 %)	0.90	44.49	(4.0 %)
Q1 2018	8.24	(50.2 %)	0.21	10.55	(36.2 %)
Q2 2018	3.73	(5.0 %)	0.09	6.19	(13.0 %)
Q3 2018	5.28	8.9 %	0.13	7.86	(10.8 %)
Q4 2018	4.17	(61.3 %)	0.10	6.67	(44.5 %)
2018	21.54	(40.3 %)	0.54	31.26	(29.7 %)
Q1 2019	5.46	(33.7 %)	0.14	7.78	(26.3 %)
Q2 2019	5.29	42.0 %	0.13	7.49	21.0 %
Q3 2019	3.05	(42.3 %)	0.08	5.21	(33.8 %)
Q4 2019	1.15	(72.4 %)	0.03	3.19	(52.2 %)
2019	15.02	(30.3 %)	0.38	23.66	(24.3 %)
Q1 2020	1.19	(78.3 %)	0.03	3.44	(55.8 %)
Q2 2020	1.76	(66.8 %)	0.04	4.19	(44.0 %)
Q3 2020	0.84	(72.5 %)	0.02	2.33	(55.3 %)
Q4 2020	(9.93)	(963.4 %)	(0.25)	(8.51)	(366.9 %)
2020	(6.15)	(140.9 %)	(0.15)	1.45	(93.9 %)
Q1 2021	0.50	(57.8 %)	0.01	2.45	(28.7 %)
Q2 2021	(3.32)	(288.6 %)	(0.08)	(1.63)	(138.8 %)
Q3 2021	(19.64)	(2441.2 %)	(0.49)	(17.36)	(845.8 %)
Q4 2021	(12.92)	(30.1 %)	(0.32)	(11.13)	(30.7 %)
2021	(35.38)	(475.6 %)	(0.88)	(27.66)	(2010.4 %)
Q1 2022	(11.50)	(2394.8 %)	(0.29)	(9.93)	(505.1 %)
Q2 2022	(25.15)	(658.5 %)	(0.63)	(24.12)	(1,383.4 %)
Q3 2022	(18.86)	4.0 %	(0.47)	(17.50)	(0.8 %)
Q4 2022	12.56	197.2 %	0.31	14.31	228.6 %
2022	(42.95)	(21.4 %)	(1.07)	(37.24)	(34.6 %)
Q1 2023	(0.87)	92.5 %	(0.02)	0.93	109.4 %
Q2 2023	2.84	111.3 %	0.07	4.39	118.2 %
Q3 2023	2.63	114.0 %	0.07	4.63	126.5 %
Q4 2023	6.65	(47.0 %)	0.17	7.47	(47.8 %)
2023	11.26	126.2 %	0.28	17.43	146.8 %

Period	Net Income	Change	EPS(Riyal)	Net Profit Before Zakat & Tax	Change
2014	(29.70)	(23.2 %)	(0.74)	(28.11)	(28.3 %)
2015	19.70	166.3 %	0.49	27.28	197.0 %
2016	37.89	92.3 %	0.95	46.35	69.9 %
2017	36.08	(4.8 %)	0.90	44.49	(4.0 %)
2018	21.54	(40.3 %)	0.54	31.26	(29.7 %)
2019	15.02	(30.3 %)	0.38	23.66	(24.3 %)
2020	(6.15)	(140.9 %)	(0.15)	1.45	(93.9 %)
2021	(35.38)	(475.6 %)	(0.88)	(27.66)	(2010.4 %)
2022	(42.95)	(21.4 %)	(1.07)	(37.24)	(34.6 %)
2023	11.26	126.2 %	0.28	17.43	146.8 %

Insurance Operations Performance (M)

Compared With The

Period	Gross Written Premium (GWP)	Change	Insurance Services Income	Change	Net Profit of Insurance Services and Investment	Change
Q1 2014	78.76	(3.0 %)	-	-	-	-
Q2 2014	70.28	2.7 %	-	-	-	-
Q3 2014	95.71	(5.7 %)	-	-	-	-
Q4 2014	90.45	13.5 %	-	-	-	-
2014	335.20	1.3 %	-	-	-	-
Q1 2015	117.59	49.3 %	-	-	-	-
Q2 2015	88.09	25.4 %	-	-	-	-
Q3 2015	106.89	11.7 %	-	-	-	-
Q4 2015	89.46	(1.1 %)	-	-	-	-
2015	402.03	19.9 %	-	-	-	-
Q1 2016	109.04	(7.3 %)	-	-	-	-
Q2 2016	49.80	(43.5 %)	-	-	-	-
Q3 2016	64.23	(39.9 %)	-	-	-	-
Q4 2016	87.68	(2.0 %)	-	-	-	-
2016	310.75	(22.7 %)	-	-	-	-
Q1 2017	86.32	(20.8 %)	-	-	-	-
Q2 2017	48.12	(3.4 %)	-	-	-	-
Q3 2017	57.16	(11.0 %)	-	-	-	-
Q4 2017	71.77	(18.1 %)	-	-	-	-
2017	263.37	(15.2 %)	-	-	-	-
Q1 2018	100.74	16.7 %	-	-	-	-
Q2 2018	56.33	17.1 %	-	-	-	-
Q3 2018	55.00	(3.8 %)	-	-	-	-
Q4 2018	81.16	13.1 %	-	-	-	-
2018	292.88	11.2 %	-	-	-	-
Q1 2019	71.08	(29.4 %)	-	-	-	-
Q2 2019	40.57	(28.0 %)	-	-	-	-
Q3 2019	55.53	1.0 %	-	-	-	-
Q4 2019	51.85	(36.1 %)	-	-	-	-
2019	219.03	(25.2 %)	-	-	-	-
Q1 2020	52.10	(26.7 %)	-	-	-	-
Q2 2020	31.71	(21.9 %)	-	-	-	-
Q3 2020	52.57	(5.3 %)	-	-	-	-
Q4 2020	55.13	6.3 %	-	-	-	-
2020	191.17	(12.7 %)	-	-	-	-
Q1 2021	50.34	(3.4 %)	-	-	-	-
Q2 2021	57.47	81.3 %	-	-	-	-
Q3 2021	95.11	80.9 %	-	-	-	-
Q4 2021	60.72	10.1 %	-	-	-	-
2021	263.64	37.9 %	-	-	-	-
Q1 2022	72.76	44.5 %	(9.31)	-	(7.45)	-
Q2 2022	86.70	50.8 %	(22.57)	-	(20.42)	-
Q3 2022	157.61	65.7 %	(22.62)	-	(19.56)	-
Q4 2022	138.47	128.0 %	6.49	-	11.23	-
2022	455.53	72.8 %	(48.01)	-	(36.21)	-
Q1 2023	161.90	122.5 %	(4.29)	53.9 %	0.35	104.7 %
Q2 2023	102.82	18.6 %	(0.51)	97.7 %	4.53	122.2 %
Q3 2023	-	-	4.34	119.2 %	9.57	148.9 %
Q4 2023	114.74	(17.1 %)	0.72	(89.0 %)	7.18	(36.0 %)
2023	522.11	14.6 %	(5.89)	87.7 %	15.49	142.8 %

Period	Gross Written Premium (GWP)	Change	Insurance Services Income	Change	Net Profit of Insurance Services and Investment	Change
2014	335.20	1.3 %	-	-	-	-
2015	402.03	19.9 %	-	-	-	-
2016	310.75	(22.7 %)	-	-	-	-
2017	263.37	(15.2 %)	-	-	-	-
2018	292.88	11.2 %	-	-	-	-
2019	219.03	(25.2 %)	-	-	-	-
2020	191.17	(12.7 %)	-	-	-	-
2021	263.64	37.9 %	-	-	-	-
2022	455.53	72.8 %	(48.01)	-	(36.21)	-
2023	522.11	14.6 %	(5.89)	87.7 %	15.49	142.8 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2014	40.00	(1.07)	(1.07)	2.41
Q2 2014	40.00	(1.11)	(1.11)	2.16
Q3 2014	40.00	(1.01)	(1.01)	2.05
Q4 2014	40.00	(0.74)	(0.74)	2.07
Q1 2015	40.00	(0.28)	(0.28)	6.89
Q2 2015	40.00	0.18	0.18	7.08
Q3 2015	40.00	0.52	0.52	7.33
Q4 2015	40.00	0.49	0.49	7.31
Q1 2016	40.00	0.79	0.79	7.66
Q2 2016	40.00	0.87	0.87	7.95
Q3 2016	40.00	0.87	0.87	8.21
Q4 2016	40.00	0.95	0.95	8.27
Q1 2017	40.00	1.03	1.03	8.63
Q2 2017	40.00	0.84	0.84	8.79
Q3 2017	40.00	0.71	0.71	8.91
Q4 2017	40.00	0.90	0.90	9.17
Q1 2018	40.00	0.69	0.69	9.37
Q2 2018	40.00	0.69	0.69	9.44
Q3 2018	40.00	0.70	0.70	9.58
Q4 2018	40.00	0.54	0.54	9.73
Q1 2019	40.00	0.47	0.47	9.87
Q2 2019	40.00	0.51	0.51	10.08
Q3 2019	40.00	0.45	0.45	10.18
Q4 2019	40.00	0.37	0.37	10.20
Q1 2020	40.00	0.27	0.27	10.25
Q2 2020	40.00	0.18	0.18	10.32
Q3 2020	40.00	0.12	0.12	10.33
Q4 2020	40.00	(0.15)	(0.15)	10.09
Q1 2021	40.00	(0.17)	(0.17)	10.11
Q2 2021	40.00	(0.30)	(0.30)	10.02
Q3 2021	40.00	(0.81)	(0.81)	9.51
Q4 2021	40.00	(0.88)	(0.88)	9.15
Q1 2022	40.00	(1.18)	(1.18)	9.17
Q2 2022	40.00	(1.73)	(1.73)	8.53
Q3 2022	40.00	(1.71)	(1.71)	7.96
Q4 2022	40.00	(1.07)	(1.07)	8.34
Q1 2023	40.00	(0.81)	(0.81)	9.36
Q2 2023	40.00	(0.11)	(0.11)	9.43
Q3 2023	40.00	0.43	0.43	9.49
Q4 2023	40.00	0.28	0.28	9.75

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2014	40.00	(0.74)	(0.74)	2.07
2015	40.00	0.49	0.49	7.31
2016	40.00	0.95	0.95	8.27
2017	40.00	0.90	0.90	9.17
2018	40.00	0.54	0.54	9.73
2019	40.00	0.38	0.38	10.20
2020	40.00	(0.15)	(0.15)	10.09
2021	40.00	(0.88)	(0.88)	9.15
2022	40.00	(1.07)	(1.07)	8.34
2023	40.00	0.28	0.28	9.75

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E
Q1 2014	NEG	NEG
Q2 2014	NEG	NEG
Q3 2014	NEG	NEG
Q4 2014	NEG	NEG
Q1 2015	NEG	NEG
Q2 2015	More than 100	More than 100
Q3 2015	More than 100	More than 100
Q4 2015	More than 100	More than 100
Q1 2016	40.50	40.50
Q2 2016	33.37	33.37
Q3 2016	22.65	22.65
Q4 2016	26.02	26.02
Q1 2017	23.20	23.20
Q2 2017	30.35	30.35
Q3 2017	41.06	41.06
Q4 2017	26.84	26.84
Q1 2018	37.56	37.56
Q2 2018	45.69	45.69
Q3 2018	More than 100	More than 100
Q4 2018	More than 100	More than 100
Q1 2019	More than 100	More than 100
Q2 2019	45.93	45.93
Q3 2019	40.29	40.29
Q4 2019	49.72	49.72
Q1 2020	More than 100	More than 100
Q2 2020	More than 100	More than 100
Q3 2020	More than 100	More than 100
Q4 2020	NEG	NEG
Q1 2021	NEG	NEG
Q2 2021	NEG	NEG
Q3 2021	NEG	NEG
Q4 2021	NEG	NEG
Q1 2022	NEG	NEG
Q2 2022	NEG	NEG
Q3 2022	NEG	NEG
Q4 2022	NEG	NEG
Q1 2023	NEG	NEG
Q2 2023	NEG	NEG
Q3 2023	40.45	40.45
Q4 2023	More than 100	More than 100

Period	P/E	Adjusted P/E
2014	NEG	NEG
2015	More than 100	More than 100
2016	26.02	26.02
2017	26.84	26.84
2018	More than 100	More than 100
2019	49.48	49.48
2020	NEG	NEG
2021	NEG	NEG
2022	NEG	NEG
2023	More than 100	More than 100

Business Segments - Gross Premium Written (Million)

Compared With The

Period	Property & casualty	Comprehensive Motor Insurance	Insurance - Engineering	Medical Insurance	Marine Insurance	life insurance group	Others
Q1 2014	22.13	35.48	8.84	(1.09)	6.39	-	7.02
Q2 2014	11.07	34.53	5.70	4.19	7.13	-	7.64
Q3 2014	38.72	27.58	4.60	2.13	7.22	-	15.46
Q4 2014	36.03	28.09	5.82	2.68	6.88	-	10.96
Q1 2015	26.52	64.23	7.27	0.57	9.00	-	9.99
Q2 2015	21.80	38.89	6.93	3.26	6.47	-	10.75
Q3 2015	38.97	39.02	3.38	0.93	10.24	-	14.35
Q4 2015	41.40	24.44	3.08	0.76	9.89	-	9.89
Q1 2016	27.16	49.98	6.83	0.15	9.82	-	15.10
Q2 2016	17.83	12.15	7.25	1.47	5.77	2.22	3.11
Q3 2016	29.06	12.79	2.45	0.02	10.83	(0.02)	9.10
Q4 2016	62.14	9.43	2.20	0.71	8.18	0.17	4.85
Q1 2017	10.90	54.98	8.06	(0.02)	7.40	1.70	3.30
Q2 2017	15.94	17.13	3.70	3.18	4.29	1.97	1.92
Q3 2017	25.46	5.47	2.31	1.24	7.40	7.39	7.89
Q4 2017	39.36	14.07	2.96	0.60	6.91	5.81	2.07
Q1 2018	20.56	56.17	9.44	0.04	4.49	7.54	2.50
Q2 2018	16.09	18.73	4.55	2.00	7.01	6.46	1.50
Q3 2018	17.78	14.88	4.17	0.17	4.44	6.32	7.39
Q4 2018	27.46	20.59	2.31	18.41	3.14	6.88	2.53
Q1 2019	16.13	34.70	6.95	0.66	2.71	8.35	2.02
Q2 2019	9.65	15.17	3.20	2.26	2.48	7.71	0.83
Q3 2019	17.74	13.91	1.63	0.09	4.54	10.77	6.60
Q4 2019	22.39	10.91	1.68	(0.12)	2.23	11.43	3.34
Q1 2020	19.06	8.45	7.00	(0.04)	2.64	13.05	1.94
Q2 2020	11.68	0.84	3.44	0.20	2.45	12.01	1.09
Q3 2020	20.94	4.66	2.58	-	5.35	12.13	7.02
Q4 2020	24.50	8.21	2.14	-	3.65	13.28	2.90
Q1 2021	8.27	21.12	2.86	-	3.66	13.55	1.11
Q2 2021	12.85	24.48	2.88	-	2.74	13.84	0.69
Q3 2021	21.63	41.91	1.34	-	6.72	13.86	9.70
Q4 2021	2.19	38.30	1.55	-	1.85	16.22	0.34
Q1 2022	11.76	44.36	-	-	-	16.63	-
Q2 2022	21.87	50.13	-	-	-	14.70	-
Q3 2022	48.49	91.96	-	-	-	17.15	-
Q4 2022	13.99	105.95	-	-	-	18.53	-
Q1 2023	17.93	124.97	-	-	-	19.00	-
Q2 2023	17.48	68.97	-	-	-	16.37	-
Q3 2023	53.72	85.67	-	-	-	3.26	-
Q4 2023	30.59	84.02	-	-	-	0.13	-

Period	Property & casualty	Comprehensive Motor Insurance	Insurance - Engineering	Medical Insurance	Marine Insurance	life insurance group	Others
2014	107.95	125.68	24.96	7.91	27.61	-	41.09
2015	128.69	166.58	20.66	5.52	35.59	-	44.98
2016	136.19	84.35	18.73	2.36	34.61	13.17	21.35
2017	91.65	91.65	17.02	4.99	26.00	16.87	15.18
2018	81.88	110.37	20.47	20.62	19.07	27.20	13.92
2019	65.91	74.69	13.45	2.89	11.95	38.26	12.79
2020	76.18	22.15	15.16	0.16	14.09	50.46	12.95
2021	44.93	125.82	8.63	-	14.95	57.47	11.84
2022	96.12	292.41	-	-	-	67.01	-
2023	119.72	363.63	-	-	-	38.76	-

Financial Ratios

	Current
Market Cap (M)	692.80
Shares Outstanding (M)	40.00
EPS ( Riyal) (TTM)	0.72
Book Value (BV) ( Riyal)	10.30
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	24.21
P/E (TTM)	24.21
Price/Book	1.68
Return on Average Assets (%) (TTM)	3.4
Return on Average Equity (%) (TTM)	7.2
Return on Market Cap (%)	3.8

LIVA Insurance Co. (LIVA)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

LIVA turns to SAR 11.2M profit in 2023; Q4 at SAR 6.7M

View other reports

Financials (M)

Current Quarter Comparison (M)

Insurance Operations

Financial results (Million)

Financial results (Million)

Insurance Operations Performance (M)

Insurance Operations Performance (M)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments - Gross Premium Written (Million)

Revenue by Business Segment (Latest) 2023 Q4

Financial Ratios

Share Price

LIVA Insurance Co. (LIVA)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

LIVA turns to SAR 11.2M profit in 2023; Q4 at SAR 6.7M

View other reports

Financials (M)

Current Quarter Comparison (M)

Insurance Operations

Financial results (Million)

Financial results (Million)

Insurance Operations Performance (M)

Insurance Operations Performance (M)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments - Gross Premium Written (Million) Q4 2023

Revenue by Business Segment (Latest) 2023 Q4

Financial Ratios

Share Price

LIVA Insurance Co. (LIVA)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments - Gross Premium Written (Million)