Saudi Public Transport Co. (SAPTCO) narrowed net losses after Zakat and tax to SAR 216.2 million in 2021, from SAR 375.2 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 1,169.66 | 960.57 | (17.9 %) |
Gross Income | (120.14) | 2.35 | 102.0 % |
Operating Income | (258.66) | (157.74) | 39.0 % |
Net Income | (375.16) | (216.19) | 42.4 % |
Average Shares | 125.00 | 125.00 | - |
EPS (Riyals) | (3.00) | (1.73) | 42.4 % |
The company attributed the decline in net losses to lower cost of revenue, as well as general, administrative and distribution expenses.
SAPTCO also said that the comparative period implied a higher decrease in the assets held for sale, lower joint venture losses, along with better other revenue and financing income.
In Q4 2021, net losses after Zakat and tax narrowed by 12% to SAR 66.5 million from SAR 75.6 million in the year-ago period.
When compared to the previous quarter, SAPTCO widened net losses by 18.8% from SAR 56 million.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 312.93 | 280.93 | (10.2 %) |
Gross Income | (14.58) | 37.40 | 356.5 % |
Operating Income | (60.83) | (57.66) | 5.2 % |
Net Income | (75.59) | (66.51) | 12.0 % |
Average Shares | 125.00 | 125.00 | - |
EPS (Riyals) | (0.60) | (0.53) | 12.0 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 221.68 | 280.93 | 26.7 % |
Gross Income | (12.22) | 37.40 | 406.0 % |
Operating Income | (39.81) | (57.66) | (44.9 %) |
Net Income | (55.96) | (66.51) | (18.8 %) |
Average Shares | 125.00 | 125.00 | - |
EPS (Riyals) | (0.45) | (0.53) | (18.8 %) |
Shareholders’ equity, after minority interest, dropped 17.3% to SAR 1.049 billion as of Dec. 31, 2021, from SAR 1.270 billion a year earlier.
Accumulated losses stood at SAR 200.4 million in 2021, accounting for 16% of the company’s capital.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 167.03 | 26.0 % | 10.16 | 155.5 % | (7.08) | 80.2 % |
Q2 2012 | 202.52 | 6.0 % | 27.50 | (24.3 %) | 11.01 | (43.0 %) |
Q3 2012 | 239.32 | 9.3 % | 43.28 | (14.6 %) | 15.97 | (36.3 %) |
Q4 2012 | 306.07 | 14.5 % | 79.65 | 10.8 % | 29.91 | (38.9 %) |
2012 | 914.93 | 13.0 % | 160.59 | 14.2 % | 49.81 | (13.6 %) |
Q1 2013 | 202.69 | 21.4 % | 27.94 | 175.0 % | 9.11 | 228.7 % |
Q2 2013 | 257.03 | 26.9 % | 55.86 | 103.1 % | 32.73 | 197.3 % |
Q3 2013 | 224.84 | (6.1 %) | 11.77 | (72.8 %) | (15.26) | (195.6 %) |
Q4 2013 | 283.29 | (7.4 %) | 78.77 | (1.1 %) | 30.00 | 0.3 % |
2013 | 967.85 | 5.8 % | 174.35 | 8.6 % | 56.58 | 13.6 % |
Q1 2014 | 231.31 | 14.1 % | 41.48 | 48.4 % | 20.44 | 124.3 % |
Q2 2014 | 229.77 | (10.6 %) | 30.87 | (44.7 %) | 11.28 | (65.6 %) |
Q3 2014 | 272.83 | 21.3 % | 44.97 | 281.9 % | 11.92 | 178.1 % |
Q4 2014 | 285.29 | 0.7 % | 70.28 | (10.8 %) | 29.94 | (0.2 %) |
2014 | 1,019.20 | 5.3 % | 187.59 | 7.6 % | 73.57 | 30.0 % |
Q1 2015 | 238.82 | 3.2 % | 37.09 | (10.6 %) | 10.28 | (49.7 %) |
Q2 2015 | 252.93 | 10.1 % | 30.08 | (2.6 %) | 2.55 | (77.4 %) |
Q3 2015 | 360.90 | 32.3 % | 123.15 | 173.9 % | 80.99 | 579.6 % |
Q4 2015 | 248.06 | (13.1 %) | 36.83 | (47.6 %) | (9.80) | (132.7 %) |
2015 | 1,102.31 | 8.2 % | 231.09 | 23.2 % | 98.90 | 34.4 % |
Q1 2016 | 257.00 | 7.6 % | 44.33 | 19.5 % | 16.81 | 63.5 % |
Q2 2016 | 284.21 | 12.4 % | 44.58 | 48.2 % | 6.79 | 166.2 % |
Q3 2016 | 375.56 | 4.1 % | 125.18 | 1.6 % | 92.91 | 14.7 % |
Q4 2016 | 234.88 | (5.3 %) | 26.75 | (27.4 %) | (18.20) | (85.7 %) |
2016 | 1,151.64 | 4.5 % | 240.85 | 4.2 % | 97.56 | (1.4 %) |
Q1 2017 | 228.99 | (10.9 %) | 15.70 | (64.6 %) | (11.82) | (170.3 %) |
Q2 2017 | 294.17 | 3.5 % | 53.85 | 20.8 % | 26.90 | 296.3 % |
Q3 2017 | 385.50 | 2.6 % | 108.59 | (13.3 %) | 78.08 | (16.0 %) |
Q4 2017 | 218.87 | (6.8 %) | (6.61) | (124.7 %) | (54.81) | (201.2 %) |
2017 | 1,127.53 | (2.1 %) | 171.53 | (28.8 %) | 38.35 | (60.7 %) |
Q1 2018 | 234.18 | 2.3 % | 3.04 | (80.6 %) | (19.77) | (67.2 %) |
Q2 2018 | 325.46 | 10.6 % | 29.51 | (45.2 %) | (3.68) | (113.7 %) |
Q3 2018 | 464.85 | 20.6 % | 140.27 | 29.2 % | 103.93 | 33.1 % |
Q4 2018 | 430.97 | 96.9 % | (0.89) | 86.5 % | (59.89) | (9.3 %) |
2018 | 1,455.45 | 29.1 % | 171.93 | 0.2 % | 20.59 | (46.3 %) |
Q1 2019 | 411.06 | 75.5 % | (1.83) | (160.1 %) | (32.50) | (64.4 %) |
Q2 2019 | 428.87 | 31.8 % | 29.49 | (0.1 %) | (2.02) | 45.2 % |
Q3 2019 | 485.31 | 4.4 % | 172.50 | 23.0 % | 119.62 | 15.1 % |
Q4 2019 | 386.66 | (10.3 %) | 14.91 | 1775.5 % | (35.83) | 40.2 % |
2019 | 1,711.89 | 17.6 % | 219.37 | 27.6 % | 49.27 | 139.3 % |
Q1 2020 | 420.06 | 2.2 % | 3.79 | 307.3 % | (27.37) | 15.8 % |
Q2 2020 | 122.75 | (71.4 %) | (82.89) | (381.1 %) | (113.69) | (5,528.4 %) |
Q3 2020 | 313.93 | (35.3 %) | (26.46) | (115.3 %) | (56.77) | (147.5 %) |
Q4 2020 | 312.93 | (19.1 %) | (14.58) | (197.8 %) | (60.83) | (69.8 %) |
2020 | 1,169.66 | (31.7 %) | (120.14) | (154.8 %) | (258.66) | (625.0 %) |
Q1 2021 | 211.58 | (49.6 %) | (12.97) | (442.1 %) | (35.49) | (29.7 %) |
Q2 2021 | 246.38 | 100.7 % | (9.86) | 88.1 % | (24.78) | 78.2 % |
Q3 2021 | 221.68 | (29.4 %) | (12.22) | 53.8 % | (39.81) | 29.9 % |
Q4 2021 | 280.93 | (10.2 %) | 37.40 | 356.5 % | (57.66) | 5.2 % |
2021 | 960.57 | (17.9 %) | 2.35 | 102.0 % | (157.74) | 39.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 914.93 | 13.0 % | 160.59 | 14.2 % | 49.81 | (13.6 %) |
2013 | 967.85 | 5.8 % | 174.35 | 8.6 % | 56.58 | 13.6 % |
2014 | 1,019.20 | 5.3 % | 187.59 | 7.6 % | 73.57 | 30.0 % |
2015 | 1,102.31 | 8.2 % | 231.09 | 23.2 % | 98.90 | 34.4 % |
2016 | 1,151.64 | 4.5 % | 240.85 | 4.2 % | 97.56 | (1.4 %) |
2017 | 1,127.53 | (2.1 %) | 171.53 | (28.8 %) | 38.35 | (60.7 %) |
2018 | 1,455.45 | 29.1 % | 171.93 | 0.2 % | 20.59 | (46.3 %) |
2019 | 1,711.89 | 17.6 % | 219.37 | 27.6 % | 49.27 | 139.3 % |
2020 | 1,169.66 | (31.7 %) | (120.14) | (154.8 %) | (258.66) | (625.0 %) |
2021 | 960.57 | (17.9 %) | 2.35 | 102.0 % | (157.74) | 39.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 6.72 | 121.6 % | 0.05 | 12.09 | (5.37) | (0.04) |
Q2 2012 | 16.99 | (14.7 %) | 0.14 | 0.73 | 16.27 | 0.13 |
Q3 2012 | 16.83 | (35.9 %) | 0.13 | 0.01 | 16.82 | 0.13 |
Q4 2012 | 33.28 | (33.7 %) | 0.27 | 0.90 | 32.38 | 0.26 |
2012 | 73.82 | 13.1 % | 0.59 | 13.72 | 60.10 | 0.48 |
Q1 2013 | 20.08 | 198.7 % | 0.16 | 9.50 | 10.58 | 0.08 |
Q2 2013 | 36.21 | 113.1 % | 0.29 | (0.50) | 36.71 | 0.29 |
Q3 2013 | (13.11) | (177.9 %) | (0.10) | 0.00 | (13.11) | (0.10) |
Q4 2013 | 34.40 | 3.4 % | 0.28 | 0.00 | 34.40 | 0.28 |
2013 | 77.58 | 5.1 % | 0.62 | 9.00 | 68.58 | 0.55 |
Q1 2014 | 21.10 | 5.1 % | 0.17 | 0.41 | 20.69 | 0.17 |
Q2 2014 | 22.44 | (38.0 %) | 0.18 | 10.86 | 11.58 | 0.09 |
Q3 2014 | 23.79 | 281.5 % | 0.19 | 12.04 | 11.75 | 0.09 |
Q4 2014 | 34.72 | 0.9 % | 0.28 | 0.59 | 34.13 | 0.27 |
2014 | 102.05 | 31.5 % | 0.82 | 23.90 | 78.15 | 0.63 |
Q1 2015 | 137.91 | 553.7 % | 1.10 | 118.82 | 19.09 | 0.15 |
Q2 2015 | 12.82 | (42.9 %) | 0.10 | 1.13 | 11.68 | 0.09 |
Q3 2015 | 81.40 | 242.1 % | 0.65 | 3.68 | 77.72 | 0.62 |
Q4 2015 | (35.51) | (202.3 %) | (0.28) | (7.46) | (28.05) | (0.22) |
2015 | 210.86 | 106.6 % | 1.69 | 116.17 | 94.69 | 0.76 |
Q1 2016 | 32.77 | (76.2 %) | 0.26 | 7.24 | 25.53 | 0.20 |
Q2 2016 | 10.66 | (16.9 %) | 0.09 | 0.35 | 10.31 | 0.08 |
Q3 2016 | 87.25 | 7.2 % | 0.70 | - | 87.25 | 0.70 |
Q4 2016 | 1.82 | 105.1 % | 0.01 | - | 1.82 | 0.01 |
2016 | 132.49 | (37.2 %) | 1.06 | 7.59 | 124.90 | 1.00 |
Q1 2017 | 2.48 | (92.4 %) | 0.02 | - | 2.48 | 0.02 |
Q2 2017 | 38.66 | 262.8 % | 0.31 | - | 38.66 | 0.31 |
Q3 2017 | 62.47 | (28.4 %) | 0.50 | - | 62.47 | 0.50 |
Q4 2017 | (24.70) | (1460.7 %) | (0.20) | - | (24.70) | (0.20) |
2017 | 78.91 | (40.4 %) | 0.63 | - | 78.91 | 0.63 |
Q1 2018 | (4.86) | (295.9 %) | (0.04) | - | (4.86) | (0.04) |
Q2 2018 | (30.30) | (178.4 %) | (0.24) | (27.68) | (2.62) | (0.02) |
Q3 2018 | 94.87 | 51.9 % | 0.76 | - | 94.87 | 0.76 |
Q4 2018 | (39.30) | (59.1 %) | (0.31) | - | (39.30) | (0.31) |
2018 | 20.42 | (74.1 %) | 0.16 | (27.68) | 48.10 | 0.38 |
Q1 2019 | (11.00) | (126.4 %) | (0.09) | - | (11.00) | (0.09) |
Q2 2019 | (9.23) | 69.6 % | (0.07) | - | (9.23) | (0.07) |
Q3 2019 | 97.11 | 2.4 % | 0.78 | - | 97.11 | 0.78 |
Q4 2019 | (41.56) | (5.8 %) | (0.33) | - | (41.56) | (0.33) |
2019 | 35.32 | 73.0 % | 0.28 | - | 35.32 | 0.28 |
Q1 2020 | (39.98) | (263.6 %) | (0.32) | - | (39.98) | (0.32) |
Q2 2020 | (138.64) | (1,402.8 %) | (1.11) | - | (138.64) | (1.11) |
Q3 2020 | (120.95) | (224.6 %) | (0.97) | (42.71) | (78.25) | (0.63) |
Q4 2020 | (75.59) | (81.9 %) | (0.60) | - | (75.59) | (0.60) |
2020 | (375.16) | (1162.1 %) | (3.00) | (42.71) | (332.46) | (2.66) |
Q1 2021 | (53.73) | (34.4 %) | (0.43) | - | (53.73) | (0.43) |
Q2 2021 | (39.98) | 71.2 % | (0.32) | - | (39.98) | (0.32) |
Q3 2021 | (55.96) | 53.7 % | (0.45) | - | (55.96) | (0.45) |
Q4 2021 | (66.51) | 12.0 % | (0.53) | 14.20 | (80.72) | (0.65) |
2021 | (216.19) | 42.4 % | (1.73) | 14.20 | (230.39) | (1.84) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 73.82 | 13.1 % | 0.59 | 13.72 | 60.10 | 0.48 |
2013 | 77.58 | 5.1 % | 0.62 | 9.00 | 68.58 | 0.55 |
2014 | 102.05 | 31.5 % | 0.82 | 23.90 | 78.15 | 0.63 |
2015 | 210.86 | 106.6 % | 1.69 | 116.17 | 94.69 | 0.76 |
2016 | 132.49 | (37.2 %) | 1.06 | 7.59 | 124.90 | 1.00 |
2017 | 78.91 | (40.4 %) | 0.63 | - | 78.91 | 0.63 |
2018 | 20.42 | (74.1 %) | 0.16 | (27.68) | 48.10 | 0.38 |
2019 | 35.32 | 73.0 % | 0.28 | - | 35.32 | 0.28 |
2020 | (375.16) | (1162.1 %) | (3.00) | (42.71) | (332.46) | (2.66) |
2021 | (216.19) | 42.4 % | (1.73) | 14.20 | (230.39) | (1.84) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 20.02 % | 28.33 % | 10.77 % |
Q2 2012 | 18.72 % | 27.41 % | 10.19 % |
Q3 2012 | 17.44 % | 26.62 % | 8.89 % |
Q4 2012 | 17.55 % | 24.11 % | 6.57 % |
2012 | 17.55 % | 24.11 % | 6.57 % |
Q1 2013 | 18.76 % | 25.40 % | 8.00 % |
Q2 2013 | 20.57 % | 26.75 % | 9.60 % |
Q3 2013 | 17.69 % | 24.37 % | 6.72 % |
Q4 2013 | 18.01 % | 24.80 % | 7.09 % |
2013 | 18.01 % | 24.80 % | 7.09 % |
Q1 2014 | 18.85 % | 25.06 % | 7.90 % |
Q2 2014 | 16.81 % | 23.25 % | 5.53 % |
Q3 2014 | 19.28 % | 24.49 % | 7.71 % |
Q4 2014 | 18.41 % | 24.73 % | 7.67 % |
2014 | 18.41 % | 24.73 % | 7.67 % |
Q1 2015 | 17.84 % | 22.59 % | 7.46 % |
Q2 2015 | 17.37 % | 20.32 % | 7.30 % |
Q3 2015 | 22.90 % | 24.08 % | 12.53 % |
Q4 2015 | 20.64 % | 20.29 % | 7.31 % |
2015 | 20.96 % | 21.61 % | 8.59 % |
Q1 2016 | 20.95 % | 20.86 % | 7.77 % |
Q2 2016 | 21.64 % | 21.07 % | 7.43 % |
Q3 2016 | 21.54 % | 22.55 % | 8.16 % |
Q4 2016 | 20.91 % | 22.32 % | 10.84 % |
2016 | 20.91 % | 22.26 % | 10.84 % |
Q1 2017 | 18.89 % | 21.02 % | 9.06 % |
Q2 2017 | 19.54 % | 23.59 % | 11.49 % |
Q3 2017 | 17.92 % | 21.98 % | 9.22 % |
Q4 2017 | 15.21 % | 20.10 % | 7.00 % |
2017 | 15.21 % | 20.10 % | 7.00 % |
Q1 2018 | 14.03 % | 19.58 % | 6.32 % |
Q2 2018 | 11.56 % | 16.41 % | 2.60 % |
Q3 2018 | 13.37 % | 18.02 % | 5.04 % |
Q4 2018 | 11.81 % | 14.73 % | 3.30 % |
2018 | 11.81 % | 14.73 % | 3.30 % |
Q1 2019 | 10.23 % | 12.25 % | 2.57 % |
Q2 2019 | 9.62 % | 11.40 % | 2.04 % |
Q3 2019 | 11.35 % | 12.01 % | 2.14 % |
Q4 2019 | 12.56 % | 13.70 % | 2.06 % |
2019 | 12.81 % | 13.70 % | 2.06 % |
Q1 2020 | 12.82 % | 13.95 % | 0.37 % |
Q2 2020 | 7.66 % | 9.09 % | (8.70 %) |
Q3 2020 | (7.29 %) | (3.95 %) | (24.00 %) |
Q4 2020 | (10.27 %) | (5.25 %) | (28.42 %) |
2020 | (10.27 %) | (5.25 %) | (28.42 %) |
Q1 2021 | (14.24 %) | (7.41 %) | (36.02 %) |
Q2 2021 | (5.89 %) | 1.22 % | (22.82 %) |
Q3 2021 | (5.00 %) | 2.76 % | (22.70 %) |
Q4 2021 | 0.24 % | 1.66 % | (23.98 %) |
2021 | 0.24 % | 1.66 % | (23.98 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 17.55 % | 24.11 % | 6.57 % |
2013 | 18.01 % | 24.80 % | 7.09 % |
2014 | 18.41 % | 24.73 % | 7.67 % |
2015 | 20.96 % | 21.61 % | 8.59 % |
2016 | 20.91 % | 22.26 % | 10.84 % |
2017 | 15.21 % | 20.10 % | 7.00 % |
2018 | 11.81 % | 14.73 % | 3.30 % |
2019 | 12.81 % | 13.70 % | 2.06 % |
2020 | (10.27 %) | (5.25 %) | (28.42 %) |
2021 | 0.24 % | 1.66 % | (23.98 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 6.08 % | 19.83 % | (3.21 %) |
Q2 2012 | 13.58 % | 25.66 % | 8.03 % |
Q3 2012 | 18.08 % | 24.96 % | 7.03 % |
Q4 2012 | 26.02 % | 24.77 % | 10.58 % |
Q1 2013 | 13.79 % | 26.61 % | 5.22 % |
Q2 2013 | 21.73 % | 30.87 % | 14.28 % |
Q3 2013 | 5.24 % | 14.38 % | (5.83 %) |
Q4 2013 | 27.81 % | 26.26 % | 12.14 % |
Q1 2014 | 17.93 % | 27.53 % | 8.94 % |
Q2 2014 | 13.44 % | 23.92 % | 5.04 % |
Q3 2014 | 16.48 % | 20.56 % | 4.31 % |
Q4 2014 | 24.63 % | 27.11 % | 11.96 % |
Q1 2015 | 15.53 % | 18.21 % | 7.99 % |
Q2 2015 | 11.89 % | 14.39 % | 4.62 % |
Q3 2015 | 34.12 % | 32.37 % | 21.54 % |
Q4 2015 | 14.85 % | 10.75 % | (11.31 %) |
Q1 2016 | 17.25 % | 20.81 % | 9.93 % |
Q2 2016 | 15.69 % | 15.98 % | 3.63 % |
Q3 2016 | 33.33 % | 36.50 % | 23.23 % |
Q4 2016 | 11.39 % | 8.98 % | 0.77 % |
Q1 2017 | 6.86 % | 14.21 % | 1.08 % |
Q2 2017 | 18.31 % | 26.08 % | 13.14 % |
Q3 2017 | 28.17 % | 31.39 % | 16.20 % |
Q4 2017 | (3.02 %) | (1.63 %) | (11.28 %) |
Q1 2018 | 1.30 % | 11.78 % | (2.07 %) |
Q2 2018 | 9.07 % | 14.14 % | (0.80 %) |
Q3 2018 | 30.18 % | 33.13 % | 20.41 % |
Q4 2018 | (0.21 %) | (3.09 %) | (9.12 %) |
Q1 2019 | (0.44 %) | 3.23 % | (2.67 %) |
Q2 2019 | 6.88 % | 10.23 % | (2.15 %) |
Q3 2019 | 35.54 % | 34.44 % | 20.01 % |
Q4 2019 | 3.86 % | 2.65 % | (10.75 %) |
Q1 2020 | 0.90 % | 4.48 % | (9.52 %) |
Q2 2020 | (67.53 %) | (55.03 %) | (112.94 %) |
Q3 2020 | (8.43 %) | (3.37 %) | (24.92 %) |
Q4 2020 | (4.66 %) | (0.68 %) | (24.16 %) |
Q1 2021 | (6.13 %) | 4.28 % | (25.40 %) |
Q2 2021 | (4.00 %) | 6.87 % | (16.23 %) |
Q3 2021 | (5.51 %) | 1.61 % | (25.24 %) |
Q4 2021 | 13.31 % | (4.85 %) | (28.73 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 125.00 | 0.82 | 0.73 | 11.66 |
Q2 2012 | 125.00 | 0.80 | 0.70 | 11.22 |
Q3 2012 | 125.00 | 0.73 | 0.62 | 11.37 |
Q4 2012 | 125.00 | 0.59 | 0.48 | 11.66 |
Q1 2013 | 125.00 | 0.70 | 0.61 | 11.82 |
Q2 2013 | 125.00 | 0.85 | 0.77 | 11.59 |
Q3 2013 | 125.00 | 0.61 | 0.53 | 11.49 |
Q4 2013 | 125.00 | 0.62 | 0.55 | 11.76 |
Q1 2014 | 125.00 | 0.63 | 0.63 | 11.47 |
Q2 2014 | 125.00 | 0.52 | 0.43 | 11.59 |
Q3 2014 | 125.00 | 0.81 | 0.63 | 11.79 |
Q4 2014 | 125.00 | 0.82 | 0.63 | 11.95 |
Q1 2015 | 125.00 | 1.75 | 0.61 | 13.07 |
Q2 2015 | 125.00 | 1.67 | 0.61 | 11.97 |
Q3 2015 | 125.00 | 2.13 | 1.14 | 12.42 |
Q4 2015 | 125.00 | 1.57 | 0.64 | 12.18 |
Q1 2016 | 125.00 | 0.73 | 0.70 | 12.38 |
Q2 2016 | 125.00 | 0.71 | 0.68 | 12.02 |
Q3 2016 | 125.00 | 0.76 | 0.76 | 12.61 |
Q4 2016 | 125.00 | 1.06 | 1.00 | 12.82 |
Q1 2017 | 125.00 | 0.82 | 0.81 | 12.34 |
Q2 2017 | 125.00 | 1.04 | 1.04 | 12.71 |
Q3 2017 | 125.00 | 0.84 | 0.84 | 13.19 |
Q4 2017 | 125.00 | 0.63 | 0.63 | 12.96 |
Q1 2018 | 125.00 | 0.57 | 0.57 | 13.02 |
Q2 2018 | 125.00 | 0.02 | 0.24 | 12.33 |
Q3 2018 | 125.00 | 0.28 | 0.50 | 13.06 |
Q4 2018 | 125.00 | 0.16 | 0.38 | 12.68 |
Q1 2019 | 125.00 | 0.11 | 0.34 | 12.71 |
Q2 2019 | 125.00 | 0.28 | 0.28 | 12.64 |
Q3 2019 | 125.00 | 0.30 | 0.30 | 13.39 |
Q4 2019 | 125.00 | 0.28 | 0.28 | 13.07 |
Q1 2020 | 125.00 | 0.05 | 0.05 | 12.61 |
Q2 2020 | 125.00 | (0.98) | (0.98) | 11.58 |
Q3 2020 | 125.00 | (2.73) | (2.39) | 10.75 |
Q4 2020 | 125.00 | (3.00) | (2.66) | 10.17 |
Q1 2021 | 125.00 | (3.11) | (2.77) | 9.74 |
Q2 2021 | 125.00 | (2.32) | (1.98) | 9.42 |
Q3 2021 | 125.00 | (1.80) | (1.80) | 8.97 |
Q4 2021 | 125.00 | (1.73) | (1.84) | 8.40 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 125.00 | 0.59 | 0.48 | 11.66 |
2013 | 125.00 | 0.62 | 0.55 | 11.76 |
2014 | 125.00 | 0.82 | 0.63 | 11.95 |
2015 | 125.00 | 1.69 | 0.76 | 12.18 |
2016 | 125.00 | 1.06 | 1.00 | 12.82 |
2017 | 125.00 | 0.63 | 0.63 | 12.96 |
2018 | 125.00 | 0.16 | 0.38 | 12.68 |
2019 | 125.00 | 0.28 | 0.28 | 13.07 |
2020 | 125.00 | (3.00) | (2.66) | 10.17 |
2021 | 125.00 | (1.73) | (1.84) | 8.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 22.80 | 25.84 | 1.61 |
Q2 2012 | 17.23 | 19.77 | 1.23 |
Q3 2012 | 23.08 | 26.88 | 1.47 |
Q4 2012 | 27.94 | 34.32 | 1.42 |
Q1 2013 | 23.09 | 26.46 | 1.36 |
Q2 2013 | 18.15 | 20.01 | 1.33 |
Q3 2013 | 34.66 | 39.81 | 1.85 |
Q4 2013 | 43.66 | 49.39 | 2.30 |
Q1 2014 | 44.37 | 44.32 | 2.43 |
Q2 2014 | 72.31 | 87.53 | 3.23 |
Q3 2014 | 47.84 | 62.05 | 3.30 |
Q4 2014 | 29.40 | 38.39 | 2.01 |
Q1 2015 | 16.28 | 46.54 | 2.18 |
Q2 2015 | 16.35 | 44.63 | 2.29 |
Q3 2015 | 8.31 | 15.56 | 1.43 |
Q4 2015 | 10.66 | 26.06 | 1.38 |
Q1 2016 | 16.57 | 17.45 | 0.98 |
Q2 2016 | 18.88 | 19.72 | 1.12 |
Q3 2016 | 15.25 | 15.27 | 0.92 |
Q4 2016 | 14.32 | 15.19 | 1.18 |
Q1 2017 | 17.85 | 17.91 | 1.18 |
Q2 2017 | 13.43 | 13.43 | 1.10 |
Q3 2017 | 17.30 | 17.30 | 1.11 |
Q4 2017 | 25.54 | 25.54 | 1.24 |
Q1 2018 | 28.26 | 28.26 | 1.24 |
Q2 2018 | More than 100 | 60.24 | 1.18 |
Q3 2018 | 50.12 | 27.99 | 1.08 |
Q4 2018 | 85.48 | 36.28 | 1.10 |
Q1 2019 | More than 100 | 43.02 | 1.14 |
Q2 2019 | 48.02 | 48.02 | 1.07 |
Q3 2019 | 54.93 | 54.93 | 1.23 |
Q4 2019 | 63.63 | 63.63 | 1.38 |
Q1 2020 | More than 100 | More than 100 | 0.93 |
Q2 2020 | NEG | NEG | 1.22 |
Q3 2020 | NEG | NEG | 1.69 |
Q4 2020 | NEG | NEG | 1.76 |
Q1 2021 | NEG | NEG | 2.67 |
Q2 2021 | NEG | NEG | 3.04 |
Q3 2021 | NEG | NEG | 2.97 |
Q4 2021 | NEG | NEG | 2.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 27.94 | 34.32 | 1.42 |
2013 | 43.66 | 49.39 | 2.30 |
2014 | 29.40 | 38.39 | 2.01 |
2015 | 9.94 | 22.14 | 1.38 |
2016 | 14.32 | 15.19 | 1.18 |
2017 | 25.54 | 25.54 | 1.24 |
2018 | 85.48 | 36.28 | 1.10 |
2019 | 63.63 | 63.63 | 1.38 |
2020 | NEG | NEG | 1.76 |
2021 | NEG | NEG | 2.40 |
Q4 2021
2021
Period | passenger transport segment | Public transportation project | Specialized Services | Digital mobility solutions | The main center | Consolidation adjustments & eliminations |
---|---|---|---|---|---|---|
Q1 2012 | 124.99 | - | 34.08 | - | 7.96 | - |
Q2 2012 | 144.58 | - | 45.22 | - | 12.72 | - |
Q3 2012 | 187.00 | - | 36.82 | - | 15.49 | - |
Q4 2012 | 159.17 | - | 132.84 | - | 14.07 | - |
Q1 2013 | 145.80 | - | 41.59 | - | 15.30 | - |
Q2 2013 | 188.07 | - | 51.54 | - | 17.43 | - |
Q3 2013 | 171.24 | - | 35.47 | - | 18.12 | - |
Q4 2013 | 152.60 | - | 112.75 | - | 17.94 | - |
Q1 2014 | 148.11 | - | 66.07 | - | 17.14 | - |
Q2 2014 | 149.33 | - | 59.60 | - | 20.84 | - |
Q3 2014 | 194.28 | - | 49.77 | - | 28.78 | - |
Q4 2014 | 156.70 | - | 106.80 | - | 21.79 | - |
Q1 2015 | 157.40 | - | 59.58 | - | 21.84 | - |
Q2 2015 | 171.90 | - | 50.46 | - | 30.58 | - |
Q3 2015 | 219.06 | - | 117.79 | - | 24.06 | - |
Q4 2015 | 151.02 | - | 60.98 | - | 37.32 | - |
Q1 2016 | 170.55 | 15.87 | 51.44 | - | 20.59 | (1.45) |
Q2 2016 | 184.82 | 19.26 | 55.78 | - | 22.91 | - |
Q3 2016 | 202.55 | 15.20 | 139.96 | - | 17.84 | - |
Q4 2016 | 187.31 | 28.68 | 80.22 | - | (61.34) | - |
Q1 2017 | 147.62 | 19.54 | 61.84 | - | - | - |
Q2 2017 | 192.41 | 17.44 | 60.57 | - | 23.76 | - |
Q3 2017 | 171.30 | 17.82 | 176.66 | - | 19.73 | - |
Q4 2017 | 177.41 | 21.94 | 81.17 | - | (61.65) | - |
Q1 2018 | 144.48 | 28.49 | 61.20 | - | - | - |
Q2 2018 | 193.89 | 57.80 | 73.77 | - | - | - |
Q3 2018 | 193.21 | 83.99 | 187.66 | - | - | - |
Q4 2018 | 143.61 | 233.37 | 53.99 | - | - | - |
Q1 2019 | 141.03 | 215.18 | 54.84 | - | - | - |
Q2 2019 | 185.83 | 187.00 | 56.04 | - | - | - |
Q3 2019 | 179.93 | 105.68 | 199.71 | - | - | - |
Q4 2019 | 160.19 | 167.11 | 59.35 | - | - | - |
Q1 2020 | 134.54 | 237.39 | 48.13 | - | - | - |
Q2 2020 | 13.62 | 94.72 | 14.40 | - | - | - |
Q3 2020 | 85.74 | 203.90 | 24.29 | - | - | - |
Q4 2020 | 116.26 | 174.54 | 22.13 | - | - | - |
Q1 2021 | 102.91 | 81.90 | 26.77 | - | - | - |
Q2 2021 | 99.49 | 112.47 | 34.42 | - | - | - |
Q3 2021 | 115.23 | 66.05 | 40.41 | - | - | - |
Q4 2021 | 155.06 | 71.94 | 52.10 | 1.96 | - | (0.13) |
Period | passenger transport segment | Public transportation project | Specialized Services | Digital mobility solutions | The main center | Consolidation adjustments & eliminations |
---|---|---|---|---|---|---|
2012 | 615.74 | - | 248.96 | - | 50.24 | - |
2013 | 657.72 | - | 241.35 | - | 68.79 | - |
2014 | 648.42 | - | 282.23 | - | 88.55 | - |
2015 | 699.36 | 14.84 | 288.81 | - | 99.30 | - |
2016 | 745.22 | 79.01 | 327.41 | - | - | - |
2017 | 678.36 | 76.73 | 372.44 | - | - | - |
2018 | 675.19 | 403.65 | 376.62 | - | - | - |
2019 | 666.98 | 674.98 | 369.93 | - | - | - |
2020 | 350.17 | 710.54 | 108.95 | - | - | - |
2021 | 472.68 | 332.37 | 153.69 | 1.96 | - | (0.13) |
Current | |
Market Cap (M Riyal) | 2,962.50 |
Enterprise Value (EV) (M) | 3,954.16 |
Shares Outstanding ((M)) | 125.00 |
EPS ( Riyal) (TTM) | (0.57) |
Book Value (BV) ( Riyal) | 7.32 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 3.24 |
Return on Average Assets (%) (TTM) | (1.70 ) |
Return on Average Equity (%) (TTM) | (7.46 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}