SAPTCO cuts 2021 net loss to SAR 216.2 mln; Q4 at SAR 66.5 mln

SAPTCO cuts 2021 net loss to SAR 216.2 mln; Q4 at SAR 66.5 mln

28/03/2022 Argaam Exclusive

View other reports

Saudi Public Transport Co. (SAPTCO) narrowed net losses after Zakat and tax to SAR 216.2 million in 2021, from SAR 375.2 million a year earlier.  



Financials (M)

Item 2020 2021 Change‬
Revenues 1,169.66 960.57 (17.9 %)
Gross Income (120.14) 2.35 102.0 %
Operating Income (258.66) (157.74) 39.0 %
Net Income (375.16) (216.19) 42.4 %
Average Shares 125.00 125.00 -
EPS (Riyals) (3.00) (1.73) 42.4 %

The company attributed the decline in net losses to lower cost of revenue, as well as general, administrative and distribution expenses.

 

SAPTCO also said that the comparative period implied a higher decrease in the assets held for sale, lower joint venture losses, along with better other revenue and financing income.

 

In Q4 2021, net losses after Zakat and tax narrowed by 12% to SAR 66.5 million from SAR 75.6 million in the year-ago period.  

  

When compared to the previous quarter, SAPTCO widened net losses by 18.8% from SAR 56 million. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 312.93 280.93 (10.2 %)
Gross Income (14.58) 37.40 356.5 %
Operating Income (60.83) (57.66) 5.2 %
Net Income (75.59) (66.51) 12.0 %
Average Shares 125.00 125.00 -
EPS (Riyals) (0.60) (0.53) 12.0 %

Shareholders’ equity, after minority interest, dropped 17.3% to SAR 1.049 billion as of Dec. 31, 2021, from SAR 1.270 billion a year earlier. 

 

Accumulated losses stood at SAR 200.4 million in 2021, accounting for 16% of the company’s capital. 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 167.03 26.0 % 10.16 155.5 % (7.08) 80.2 %
Q2 2012 202.52 6.0 % 27.50 (24.3 %) 11.01 (43.0 %)
Q3 2012 239.32 9.3 % 43.28 (14.6 %) 15.97 (36.3 %)
Q4 2012 306.07 14.5 % 79.65 10.8 % 29.91 (38.9 %)
Q1 2013 202.69 21.4 % 27.94 175.0 % 9.11 228.7 %
Q2 2013 257.03 26.9 % 55.86 103.1 % 32.73 197.3 %
Q3 2013 224.84 (6.1 %) 11.77 (72.8 %) (15.26) (195.6 %)
Q4 2013 283.29 (7.4 %) 78.77 (1.1 %) 30.00 0.3 %
Q1 2014 231.31 14.1 % 41.48 48.4 % 20.44 124.3 %
Q2 2014 229.77 (10.6 %) 30.87 (44.7 %) 11.28 (65.6 %)
Q3 2014 272.83 21.3 % 44.97 281.9 % 11.92 178.1 %
Q4 2014 285.29 0.7 % 70.28 (10.8 %) 29.94 (0.2 %)
Q1 2015 238.82 3.2 % 37.09 (10.6 %) 10.28 (49.7 %)
Q2 2015 252.93 10.1 % 30.08 (2.6 %) 2.55 (77.4 %)
Q3 2015 360.90 32.3 % 123.15 173.9 % 80.99 579.6 %
Q4 2015 248.06 (13.1 %) 36.83 (47.6 %) (9.80) (132.7 %)
Q1 2016 257.00 7.6 % 44.33 19.5 % 16.81 63.5 %
Q2 2016 284.21 12.4 % 44.58 48.2 % 6.79 166.2 %
Q3 2016 375.56 4.1 % 125.18 1.6 % 92.91 14.7 %
Q4 2016 234.88 (5.3 %) 26.75 (27.4 %) (18.20) (85.7 %)
Q1 2017 228.99 (10.9 %) 15.70 (64.6 %) (11.82) (170.3 %)
Q2 2017 294.17 3.5 % 53.85 20.8 % 26.90 296.3 %
Q3 2017 385.50 2.6 % 108.59 (13.3 %) 78.08 (16.0 %)
Q4 2017 218.87 (6.8 %) (6.61) (124.7 %) (54.81) (201.2 %)
Q1 2018 234.18 2.3 % 3.04 (80.6 %) (19.77) (67.2 %)
Q2 2018 325.46 10.6 % 29.51 (45.2 %) (3.68) (113.7 %)
Q3 2018 464.85 20.6 % 140.27 29.2 % 103.93 33.1 %
Q4 2018 430.97 96.9 % (0.89) 86.5 % (59.89) (9.3 %)
Q1 2019 411.06 75.5 % (1.83) (160.1 %) (32.50) (64.4 %)
Q2 2019 428.87 31.8 % 29.49 (0.1 %) (2.02) 45.2 %
Q3 2019 485.31 4.4 % 172.50 23.0 % 119.62 15.1 %
Q4 2019 386.66 (10.3 %) 14.91 1775.5 % (35.83) 40.2 %
Q1 2020 420.06 2.2 % 3.79 307.3 % (27.37) 15.8 %
Q2 2020 122.75 (71.4 %) (82.89) (381.1 %) (113.69) (5,528.4 %)
Q3 2020 313.93 (35.3 %) (26.46) (115.3 %) (56.77) (147.5 %)
Q4 2020 312.93 (19.1 %) (14.58) (197.8 %) (60.83) (69.8 %)
Q1 2021 211.58 (49.6 %) (12.97) (442.1 %) (35.49) (29.7 %)
Q2 2021 246.38 100.7 % (9.86) 88.1 % (24.78) 78.2 %
Q3 2021 221.68 (29.4 %) (12.22) 53.8 % (39.81) 29.9 %
Q4 2021 280.93 (10.2 %) 37.40 356.5 % (57.66) 5.2 %
2021 960.57 (17.9 %) 2.35 102.0 % (157.74) 39.0 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 6.72 121.6 % 0.05 12.09 (5.37) (0.04)
Q2 2012 16.99 (14.7 %) 0.14 0.73 16.27 0.13
Q3 2012 16.83 (35.9 %) 0.13 0.01 16.82 0.13
Q4 2012 33.28 (33.7 %) 0.27 0.90 32.38 0.26
Q1 2013 20.08 198.7 % 0.16 9.50 10.58 0.08
Q2 2013 36.21 113.1 % 0.29 (0.50) 36.71 0.29
Q3 2013 (13.11) (177.9 %) (0.10) 0.00 (13.11) (0.10)
Q4 2013 34.40 3.4 % 0.28 0.00 34.40 0.28
Q1 2014 21.10 5.1 % 0.17 0.41 20.69 0.17
Q2 2014 22.44 (38.0 %) 0.18 10.86 11.58 0.09
Q3 2014 23.79 281.5 % 0.19 12.04 11.75 0.09
Q4 2014 34.72 0.9 % 0.28 0.59 34.13 0.27
Q1 2015 137.91 553.7 % 1.10 118.82 19.09 0.15
Q2 2015 12.82 (42.9 %) 0.10 1.13 11.68 0.09
Q3 2015 81.40 242.1 % 0.65 3.68 77.72 0.62
Q4 2015 (35.51) (202.3 %) (0.28) (7.46) (28.05) (0.22)
Q1 2016 32.77 (76.2 %) 0.26 7.24 25.53 0.20
Q2 2016 10.66 (16.9 %) 0.09 0.35 10.31 0.08
Q3 2016 87.25 7.2 % 0.70 - 87.25 0.70
Q4 2016 1.82 105.1 % 0.01 - 1.82 0.01
Q1 2017 2.48 (92.4 %) 0.02 - 2.48 0.02
Q2 2017 38.66 262.8 % 0.31 - 38.66 0.31
Q3 2017 62.47 (28.4 %) 0.50 - 62.47 0.50
Q4 2017 (24.70) (1460.7 %) (0.20) - (24.70) (0.20)
Q1 2018 (4.86) (295.9 %) (0.04) - (4.86) (0.04)
Q2 2018 (30.30) (178.4 %) (0.24) (27.68) (2.62) (0.02)
Q3 2018 94.87 51.9 % 0.76 - 94.87 0.76
Q4 2018 (39.30) (59.1 %) (0.31) - (39.30) (0.31)
Q1 2019 (11.00) (126.4 %) (0.09) - (11.00) (0.09)
Q2 2019 (9.23) 69.6 % (0.07) - (9.23) (0.07)
Q3 2019 97.11 2.4 % 0.78 - 97.11 0.78
Q4 2019 (41.56) (5.8 %) (0.33) - (41.56) (0.33)
Q1 2020 (39.98) (263.6 %) (0.32) - (39.98) (0.32)
Q2 2020 (138.64) (1,402.8 %) (1.11) - (138.64) (1.11)
Q3 2020 (120.95) (224.6 %) (0.97) (42.71) (78.25) (0.63)
Q4 2020 (75.59) (81.9 %) (0.60) - (75.59) (0.60)
Q1 2021 (53.73) (34.4 %) (0.43) - (53.73) (0.43)
Q2 2021 (39.98) 71.2 % (0.32) - (39.98) (0.32)
Q3 2021 (55.96) 53.7 % (0.45) - (55.96) (0.45)
Q4 2021 (66.51) 12.0 % (0.53) 14.20 (80.72) (0.65)
2021 (216.19) 42.4 % (1.73) 14.20 (230.39) (1.84)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 20.02 % 28.33 % 10.77 %
Q2 2012 18.72 % 27.41 % 10.19 %
Q3 2012 17.44 % 26.62 % 8.89 %
Q4 2012 17.55 % 24.11 % 6.57 %
Q1 2013 18.76 % 25.40 % 8.00 %
Q2 2013 20.57 % 26.75 % 9.60 %
Q3 2013 17.69 % 24.37 % 6.72 %
Q4 2013 18.01 % 24.80 % 7.09 %
Q1 2014 18.85 % 25.06 % 7.90 %
Q2 2014 16.81 % 23.25 % 5.53 %
Q3 2014 19.28 % 24.49 % 7.71 %
Q4 2014 18.41 % 24.73 % 7.67 %
Q1 2015 17.84 % 22.59 % 7.46 %
Q2 2015 17.37 % 20.32 % 7.30 %
Q3 2015 22.90 % 24.08 % 12.53 %
Q4 2015 20.64 % 20.29 % 7.31 %
Q1 2016 20.95 % 20.86 % 7.77 %
Q2 2016 21.64 % 21.07 % 7.43 %
Q3 2016 21.54 % 22.55 % 8.16 %
Q4 2016 20.91 % 22.32 % 10.84 %
Q1 2017 18.89 % 21.02 % 9.06 %
Q2 2017 19.54 % 23.59 % 11.49 %
Q3 2017 17.92 % 21.98 % 9.22 %
Q4 2017 15.21 % 20.10 % 7.00 %
Q1 2018 14.03 % 19.58 % 6.32 %
Q2 2018 11.56 % 16.41 % 2.60 %
Q3 2018 13.37 % 18.02 % 5.04 %
Q4 2018 11.81 % 14.73 % 3.30 %
Q1 2019 10.23 % 12.25 % 2.57 %
Q2 2019 9.62 % 11.40 % 2.04 %
Q3 2019 11.35 % 12.01 % 2.14 %
Q4 2019 12.56 % 13.70 % 2.06 %
Q1 2020 12.82 % 13.95 % 0.37 %
Q2 2020 7.66 % 9.09 % (8.70 %)
Q3 2020 (7.29 %) (3.95 %) (24.00 %)
Q4 2020 (10.27 %) (5.25 %) (28.42 %)
Q1 2021 (14.24 %) (7.41 %) (36.02 %)
Q2 2021 (5.89 %) 1.22 % (22.82 %)
Q3 2021 (5.00 %) 2.76 % (22.70 %)
Q4 2021 0.24 % 1.66 % (23.98 %)
2021 0.24 % 1.66 % (23.98 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 125.00 0.82 0.73 11.66
Q2 2012 125.00 0.80 0.70 11.22
Q3 2012 125.00 0.73 0.62 11.37
Q4 2012 125.00 0.59 0.48 11.66
Q1 2013 125.00 0.70 0.61 11.82
Q2 2013 125.00 0.85 0.77 11.59
Q3 2013 125.00 0.61 0.53 11.49
Q4 2013 125.00 0.62 0.55 11.76
Q1 2014 125.00 0.63 0.63 11.47
Q2 2014 125.00 0.52 0.43 11.59
Q3 2014 125.00 0.81 0.63 11.79
Q4 2014 125.00 0.82 0.63 11.95
Q1 2015 125.00 1.75 0.61 13.07
Q2 2015 125.00 1.67 0.61 11.97
Q3 2015 125.00 2.13 1.14 12.42
Q4 2015 125.00 1.57 0.64 12.18
Q1 2016 125.00 0.73 0.70 12.38
Q2 2016 125.00 0.71 0.68 12.02
Q3 2016 125.00 0.76 0.76 12.61
Q4 2016 125.00 1.06 1.00 12.82
Q1 2017 125.00 0.82 0.81 12.34
Q2 2017 125.00 1.04 1.04 12.71
Q3 2017 125.00 0.84 0.84 13.19
Q4 2017 125.00 0.63 0.63 12.96
Q1 2018 125.00 0.57 0.57 13.02
Q2 2018 125.00 0.02 0.24 12.33
Q3 2018 125.00 0.28 0.50 13.06
Q4 2018 125.00 0.16 0.38 12.68
Q1 2019 125.00 0.11 0.34 12.71
Q2 2019 125.00 0.28 0.28 12.64
Q3 2019 125.00 0.30 0.30 13.39
Q4 2019 125.00 0.28 0.28 13.07
Q1 2020 125.00 0.05 0.05 12.61
Q2 2020 125.00 (0.98) (0.98) 11.58
Q3 2020 125.00 (2.73) (2.39) 10.75
Q4 2020 125.00 (3.00) (2.66) 10.17
Q1 2021 125.00 (3.11) (2.77) 9.74
Q2 2021 125.00 (2.32) (1.98) 9.42
Q3 2021 125.00 (1.80) (1.80) 8.97
Q4 2021 125.00 (1.73) (1.84) 8.40

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 22.80 25.84 1.61
Q2 2012 17.23 19.77 1.23
Q3 2012 23.08 26.88 1.47
Q4 2012 27.94 34.32 1.42
Q1 2013 23.09 26.46 1.36
Q2 2013 18.15 20.01 1.33
Q3 2013 34.66 39.81 1.85
Q4 2013 43.66 49.39 2.30
Q1 2014 44.37 44.32 2.43
Q2 2014 72.31 87.53 3.23
Q3 2014 47.84 62.05 3.30
Q4 2014 29.40 38.39 2.01
Q1 2015 16.28 46.54 2.18
Q2 2015 16.35 44.63 2.29
Q3 2015 8.31 15.56 1.43
Q4 2015 10.66 26.06 1.38
Q1 2016 16.57 17.45 0.98
Q2 2016 18.88 19.72 1.12
Q3 2016 15.25 15.27 0.92
Q4 2016 14.32 15.19 1.18
Q1 2017 17.85 17.91 1.18
Q2 2017 13.43 13.43 1.10
Q3 2017 17.30 17.30 1.11
Q4 2017 25.54 25.54 1.24
Q1 2018 28.26 28.26 1.24
Q2 2018 More than 100 60.24 1.18
Q3 2018 50.12 27.99 1.08
Q4 2018 85.48 36.28 1.10
Q1 2019 More than 100 43.02 1.14
Q2 2019 48.02 48.02 1.07
Q3 2019 54.93 54.93 1.23
Q4 2019 63.63 63.63 1.38
Q1 2020 More than 100 More than 100 0.93
Q2 2020 NEG NEG 1.22
Q3 2020 NEG NEG 1.69
Q4 2020 NEG NEG 1.76
Q1 2021 NEG NEG 2.67
Q2 2021 NEG NEG 3.04
Q3 2021 NEG NEG 2.97
Q4 2021 NEG NEG 2.40

Business Segments (Million)

Compared With The
Period passenger transport segment Public transportation project Specialized Services Digital mobility solutions The main center Consolidation adjustments & eliminations
Q1 2012 124.99 - 34.08 - 7.96 -
Q2 2012 144.58 - 45.22 - 12.72 -
Q3 2012 187.00 - 36.82 - 15.49 -
Q4 2012 159.17 - 132.84 - 14.07 -
Q1 2013 145.80 - 41.59 - 15.30 -
Q2 2013 188.07 - 51.54 - 17.43 -
Q3 2013 171.24 - 35.47 - 18.12 -
Q4 2013 152.60 - 112.75 - 17.94 -
Q1 2014 148.11 - 66.07 - 17.14 -
Q2 2014 149.33 - 59.60 - 20.84 -
Q3 2014 194.28 - 49.77 - 28.78 -
Q4 2014 156.70 - 106.80 - 21.79 -
Q1 2015 157.40 - 59.58 - 21.84 -
Q2 2015 171.90 - 50.46 - 30.58 -
Q3 2015 219.06 - 117.79 - 24.06 -
Q4 2015 151.02 - 60.98 - 37.32 -
Q1 2016 170.55 15.87 51.44 - 20.59 (1.45)
Q2 2016 184.82 19.26 55.78 - 22.91 -
Q3 2016 202.55 15.20 139.96 - 17.84 -
Q4 2016 187.31 28.68 80.22 - (61.34) -
Q1 2017 147.62 19.54 61.84 - - -
Q2 2017 192.41 17.44 60.57 - 23.76 -
Q3 2017 171.30 17.82 176.66 - 19.73 -
Q4 2017 177.41 21.94 81.17 - (61.65) -
Q1 2018 144.48 28.49 61.20 - - -
Q2 2018 193.89 57.80 73.77 - - -
Q3 2018 193.21 83.99 187.66 - - -
Q4 2018 143.61 233.37 53.99 - - -
Q1 2019 141.03 215.18 54.84 - - -
Q2 2019 185.83 187.00 56.04 - - -
Q3 2019 179.93 105.68 199.71 - - -
Q4 2019 160.19 167.11 59.35 - - -
Q1 2020 134.54 237.39 48.13 - - -
Q2 2020 13.62 94.72 14.40 - - -
Q3 2020 85.74 203.90 24.29 - - -
Q4 2020 116.26 174.54 22.13 - - -
Q1 2021 102.91 81.90 26.77 - - -
Q2 2021 99.49 112.47 34.42 - - -
Q3 2021 115.23 66.05 40.41 - - -
Q4 2021 155.06 71.94 52.10 1.96 - (0.13)

Current
Market Cap (M Riyal) 2,962.50
Enterprise Value (EV) (M) 3,954.16
Shares Outstanding ((M)) 125.00
EPS ( Riyal) (TTM) (0.57)
Book Value (BV) ( Riyal) 7.32
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.24
Return on Average Assets (%) (TTM) (1.70 )
Return on Average Equity (%) (TTM) (7.46 )

Share Price

Saudi Public Transport Co. (SAPTCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.