SAPTCO swings to SAR 302 mln loss in 9M 2020

SAPTCO swings to SAR 302 mln loss in 9M 2020

08/11/2020 Argaam Exclusive

View other reports

Saudi Public Transport Co. (SAPTCO) reported net loss after Zakat and tax of SAR 302 million, versus net profit of SAR 74.5 million in prior-year period, driven by lower operating revenue and increased cost of finance.



Financials (M)

Item 9m 2019 9m 2020 Change‬
Revenues 1,325.24 856.73 (35.4 %)
Gross Income 204.45 (105.56) (151.6 %)
Operating Income 85.10 (197.83) (332.5 %)
Net Income 76.89 (299.57) (489.6 %)
Average Shares 125.00 125.00 -
EPS (Riyals) 0.62 (2.40) (489.6 %)


Current Quarter Comparison (M)

Compared With The
Item Q3 2019 Q3 2020 Change‬
Revenues 485.31 313.93 (35.3 %)
Gross Income 172.50 (26.46) (115.3 %)
Operating Income 119.62 (56.77) (147.5 %)
Net Income 97.11 (120.95) (224.6 %)
Average Shares 125.00 125.00 -
EPS (Riyals) 0.78 (0.97) (224.6 %)

SAPTCO reported net loss after Zakat and tax of SAR 121.8 million in Q3 2020, versus net profit of SAR 95 million in year-earlier period, due to lower operating revenue on the lockdown measures, and increased cost of revenue.

 

The transport services provider also cited losses from an associate as well as a joint venture (JV), lower other revenue and asset impairment provisions.

 

On a sequential basis, Q3 2020 net loss shrank by 13.2%.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 132.57 (3.2 %) (18.30) (539.9 %) (35.73) (168.6 %)
Q2 2011 191.05 15.3 % 36.32 115.3 % 19.32 1086.7 %
Q3 2011 219.01 6.7 % 50.69 64.6 % 25.09 212.1 %
Q4 2011 267.34 12.2 % 71.91 8.6 % 48.94 7.0 %
Q1 2012 167.03 26.0 % 10.16 155.5 % (7.08) 80.2 %
Q2 2012 202.52 6.0 % 27.50 (24.3 %) 11.01 (43.0 %)
Q3 2012 239.32 9.3 % 43.28 (14.6 %) 15.97 (36.3 %)
Q4 2012 306.07 14.5 % 79.65 10.8 % 29.91 (38.9 %)
Q1 2013 202.69 21.4 % 27.94 175.0 % 9.11 228.7 %
Q2 2013 257.03 26.9 % 55.86 103.1 % 32.73 197.3 %
Q3 2013 224.84 (6.1 %) 11.77 (72.8 %) (15.26) (195.6 %)
Q4 2013 283.29 (7.4 %) 78.77 (1.1 %) 30.00 0.3 %
Q1 2014 231.31 14.1 % 41.48 48.4 % 20.44 124.3 %
Q2 2014 229.77 (10.6 %) 30.87 (44.7 %) 11.28 (65.6 %)
Q3 2014 272.83 21.3 % 44.97 281.9 % 11.92 178.1 %
Q4 2014 285.29 0.7 % 70.28 (10.8 %) 29.94 (0.2 %)
Q1 2015 238.82 3.2 % 37.09 (10.6 %) 10.28 (49.7 %)
Q2 2015 252.93 10.1 % 30.08 (2.6 %) 2.55 (77.4 %)
Q3 2015 360.90 32.3 % 123.15 173.9 % 80.99 579.6 %
Q4 2015 248.06 (13.1 %) 36.83 (47.6 %) (9.80) (132.7 %)
Q1 2016 257.00 7.6 % 44.33 19.5 % 16.81 63.5 %
Q2 2016 284.21 12.4 % 44.58 48.2 % 6.79 166.2 %
Q3 2016 375.56 4.1 % 125.18 1.6 % 92.91 14.7 %
Q4 2016 234.88 (5.3 %) 26.75 (27.4 %) (18.20) (85.7 %)
Q1 2017 228.99 (10.9 %) 15.70 (64.6 %) (11.82) (170.3 %)
Q2 2017 294.17 3.5 % 53.85 20.8 % 26.90 296.3 %
Q3 2017 385.50 2.6 % 108.59 (13.3 %) 78.08 (16.0 %)
Q4 2017 218.87 (6.8 %) (6.61) (124.7 %) (54.81) (201.2 %)
Q1 2018 234.18 2.3 % 3.04 (80.6 %) (19.77) (67.2 %)
Q2 2018 325.46 10.6 % 29.51 (45.2 %) (3.68) (113.7 %)
Q3 2018 464.85 20.6 % 140.27 29.2 % 103.93 33.1 %
Q4 2018 430.97 96.9 % (0.89) 86.5 % (59.89) (9.3 %)
Q1 2019 411.06 75.5 % (1.83) (160.1 %) (32.50) (64.4 %)
Q2 2019 428.87 31.8 % 29.49 (0.1 %) (2.02) 45.2 %
Q3 2019 485.31 4.4 % 172.50 23.0 % 119.62 15.1 %
Q4 2019 386.66 (10.3 %) 14.91 1775.5 % (35.83) 40.2 %
Q1 2020 420.06 2.2 % 3.79 307.3 % (27.37) 15.8 %
Q2 2020 122.75 (71.4 %) (82.89) (381.1 %) (113.69) (5,528.4 %)
Q3 2020 313.93 (35.3 %) (26.46) (115.3 %) (56.77) (147.5 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 (31.07) (264.9 %) (0.25) 1.43 (32.50) (0.26)
Q2 2011 19.92 339.5 % 0.16 (0.06) 19.98 0.16
Q3 2011 26.26 184.7 % 0.21 0.09 26.17 0.21
Q4 2011 50.16 12.0 % 0.40 - 50.16 0.40
Q1 2012 6.72 121.6 % 0.05 12.09 (5.37) (0.04)
Q2 2012 16.99 (14.7 %) 0.14 0.73 16.27 0.13
Q3 2012 16.83 (35.9 %) 0.13 0.01 16.82 0.13
Q4 2012 33.28 (33.7 %) 0.27 0.90 32.38 0.26
Q1 2013 20.08 198.7 % 0.16 9.50 10.58 0.08
Q2 2013 36.21 113.1 % 0.29 (0.50) 36.71 0.29
Q3 2013 (13.11) (177.9 %) (0.10) 0.00 (13.11) (0.10)
Q4 2013 34.40 3.4 % 0.28 0.00 34.40 0.28
Q1 2014 21.10 5.1 % 0.17 0.41 20.69 0.17
Q2 2014 22.44 (38.0 %) 0.18 10.86 11.58 0.09
Q3 2014 23.79 281.5 % 0.19 12.04 11.75 0.09
Q4 2014 34.72 0.9 % 0.28 0.59 34.13 0.27
Q1 2015 137.91 553.7 % 1.10 118.82 19.09 0.15
Q2 2015 12.82 (42.9 %) 0.10 1.13 11.68 0.09
Q3 2015 81.40 242.1 % 0.65 3.68 77.72 0.62
Q4 2015 (35.51) (202.3 %) (0.28) (7.46) (28.05) (0.22)
Q1 2016 32.77 (76.2 %) 0.26 7.24 25.53 0.20
Q2 2016 10.66 (16.9 %) 0.09 0.35 10.31 0.08
Q3 2016 87.25 7.2 % 0.70 - 87.25 0.70
Q4 2016 1.82 105.1 % 0.01 - 1.82 0.01
Q1 2017 2.48 (92.4 %) 0.02 - 2.48 0.02
Q2 2017 38.66 262.8 % 0.31 - 38.66 0.31
Q3 2017 62.47 (28.4 %) 0.50 - 62.47 0.50
Q4 2017 (24.70) (1460.7 %) (0.20) - (24.70) (0.20)
Q1 2018 (4.86) (295.9 %) (0.04) - (4.86) (0.04)
Q2 2018 (30.30) (178.4 %) (0.24) (27.68) (2.62) (0.02)
Q3 2018 94.87 51.9 % 0.76 - 94.87 0.76
Q4 2018 (39.30) (59.1 %) (0.31) - (39.30) (0.31)
Q1 2019 (11.00) (126.4 %) (0.09) - (11.00) (0.09)
Q2 2019 (9.23) 69.6 % (0.07) - (9.23) (0.07)
Q3 2019 97.11 2.4 % 0.78 - 97.11 0.78
Q4 2019 (41.56) (5.8 %) (0.33) - (41.56) (0.33)
Q1 2020 (39.98) (263.6 %) (0.32) - (39.98) (0.32)
Q2 2020 (138.64) (1,402.8 %) (1.11) - (138.64) (1.11)
Q3 2020 (120.95) (224.6 %) (0.97) (42.71) (78.25) (0.63)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 12.88 % 23.15 % 3.51 %
Q2 2011 14.99 % 24.44 % 5.41 %
Q3 2011 17.28 % 26.00 % 7.48 %
Q4 2011 17.36 % 25.59 % 7.88 %
Q1 2012 20.02 % 28.33 % 10.77 %
Q2 2012 18.72 % 27.41 % 10.19 %
Q3 2012 17.44 % 26.62 % 8.89 %
Q4 2012 17.55 % 24.11 % 6.57 %
Q1 2013 18.76 % 25.40 % 8.00 %
Q2 2013 20.57 % 26.75 % 9.60 %
Q3 2013 17.69 % 24.37 % 6.72 %
Q4 2013 18.01 % 24.80 % 7.09 %
Q1 2014 18.85 % 25.06 % 7.90 %
Q2 2014 16.81 % 23.25 % 5.53 %
Q3 2014 19.28 % 24.49 % 7.71 %
Q4 2014 18.41 % 24.73 % 7.67 %
Q1 2015 17.84 % 22.59 % 7.46 %
Q2 2015 17.37 % 20.32 % 7.30 %
Q3 2015 22.90 % 24.08 % 12.53 %
Q4 2015 20.64 % 20.29 % 7.31 %
Q1 2016 20.95 % 20.86 % 7.77 %
Q2 2016 21.64 % 21.07 % 7.43 %
Q3 2016 21.54 % 22.55 % 8.16 %
Q4 2016 20.91 % 22.32 % 10.84 %
Q1 2017 18.89 % 21.02 % 9.06 %
Q2 2017 19.54 % 23.59 % 11.49 %
Q3 2017 17.92 % 21.98 % 9.22 %
Q4 2017 15.21 % 20.10 % 7.00 %
Q1 2018 14.03 % 19.58 % 6.32 %
Q2 2018 11.56 % 16.41 % 2.60 %
Q3 2018 13.37 % 18.02 % 5.04 %
Q4 2018 11.81 % 14.73 % 3.30 %
Q1 2019 10.23 % 12.25 % 2.57 %
Q2 2019 9.62 % 11.40 % 2.04 %
Q3 2019 11.35 % 12.01 % 2.14 %
Q4 2019 12.56 % 13.70 % 2.06 %
Q1 2020 12.82 % 13.95 % 0.37 %
Q2 2020 7.66 % 9.09 % (8.70 %)
Q3 2020 (7.29 %) (3.95 %) (24.00 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 125.00 0.22 0.21 11.32
Q2 2011 125.00 0.34 0.33 10.98
Q3 2011 125.00 0.48 0.47 11.15
Q4 2011 125.00 0.52 0.51 11.59
Q1 2012 125.00 0.82 0.73 11.66
Q2 2012 125.00 0.80 0.70 11.22
Q3 2012 125.00 0.73 0.62 11.37
Q4 2012 125.00 0.59 0.48 11.66
Q1 2013 125.00 0.70 0.61 11.82
Q2 2013 125.00 0.85 0.77 11.59
Q3 2013 125.00 0.61 0.53 11.49
Q4 2013 125.00 0.62 0.55 11.76
Q1 2014 125.00 0.63 0.63 11.47
Q2 2014 125.00 0.52 0.43 11.59
Q3 2014 125.00 0.81 0.63 11.79
Q4 2014 125.00 0.82 0.63 11.95
Q1 2015 125.00 1.75 0.61 13.07
Q2 2015 125.00 1.67 0.61 11.97
Q3 2015 125.00 2.13 1.14 12.42
Q4 2015 125.00 1.57 0.64 12.18
Q1 2016 125.00 0.73 0.70 12.38
Q2 2016 125.00 0.71 0.68 12.02
Q3 2016 125.00 0.76 0.76 12.61
Q4 2016 125.00 1.06 1.00 12.82
Q1 2017 125.00 0.82 0.81 12.34
Q2 2017 125.00 1.04 1.04 12.71
Q3 2017 125.00 0.84 0.84 13.19
Q4 2017 125.00 0.63 0.63 12.96
Q1 2018 125.00 0.57 0.57 13.02
Q2 2018 125.00 0.02 0.24 12.33
Q3 2018 125.00 0.28 0.50 13.06
Q4 2018 125.00 0.16 0.38 12.68
Q1 2019 125.00 0.11 0.34 12.71
Q2 2019 125.00 0.28 0.28 12.64
Q3 2019 125.00 0.30 0.30 13.39
Q4 2019 125.00 0.28 0.28 13.07
Q1 2020 125.00 0.05 0.05 12.61
Q2 2020 125.00 (0.98) (0.98) 11.58
Q3 2020 125.00 (2.73) (2.39) 10.75

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 36.18 38.17 0.70
Q2 2011 21.59 22.30 0.67
Q3 2011 15.24 15.62 0.65
Q4 2011 17.52 17.92 0.79
Q1 2012 22.80 25.84 1.61
Q2 2012 17.23 19.77 1.23
Q3 2012 23.08 26.88 1.47
Q4 2012 27.94 34.32 1.42
Q1 2013 23.09 26.46 1.36
Q2 2013 18.15 20.01 1.33
Q3 2013 34.66 39.81 1.85
Q4 2013 43.66 49.39 2.30
Q1 2014 44.37 44.32 2.43
Q2 2014 72.31 87.53 3.23
Q3 2014 47.84 62.05 3.30
Q4 2014 29.40 38.39 2.01
Q1 2015 16.28 46.54 2.18
Q2 2015 16.35 44.63 2.29
Q3 2015 8.31 15.56 1.43
Q4 2015 10.66 26.06 1.38
Q1 2016 16.57 17.45 0.98
Q2 2016 18.88 19.72 1.12
Q3 2016 15.25 15.27 0.92
Q4 2016 14.32 15.19 1.18
Q1 2017 17.85 17.91 1.18
Q2 2017 13.43 13.43 1.10
Q3 2017 17.30 17.30 1.11
Q4 2017 25.54 25.54 1.24
Q1 2018 28.26 28.26 1.24
Q2 2018 More than 100 60.24 1.18
Q3 2018 50.12 27.99 1.08
Q4 2018 85.48 36.28 1.10
Q1 2019 More than 100 43.02 1.14
Q2 2019 48.02 48.02 1.07
Q3 2019 54.93 54.93 1.23
Q4 2019 63.63 63.63 1.38
Q1 2020 More than 100 More than 100 0.93
Q2 2020 NEG NEG 1.22
Q3 2020 NEG NEG 1.69

Business Segments (Million)

Compared With The
Period passenger transport segment Public transportation project Specialized Services The main center Consolidation adjustments & eliminations
Q1 2011 100.55 - 29.37 2.65 -
Q2 2011 132.68 - 53.76 4.60 -
Q3 2011 181.27 - 31.57 6.17 -
Q4 2011 135.85 - 123.87 7.62 -
Q1 2012 124.99 - 34.08 7.96 -
Q2 2012 144.58 - 45.22 12.72 -
Q3 2012 187.00 - 36.82 15.49 -
Q4 2012 159.17 - 132.84 14.07 -
Q1 2013 145.80 - 41.59 15.30 -
Q2 2013 188.07 - 51.54 17.43 -
Q3 2013 171.24 - 35.47 18.12 -
Q4 2013 152.60 - 112.75 17.94 -
Q1 2014 148.11 - 66.07 17.14 -
Q2 2014 149.33 - 59.60 20.84 -
Q3 2014 194.28 - 49.77 28.78 -
Q4 2014 156.70 - 106.80 21.79 -
Q1 2015 157.40 - 59.58 21.84 -
Q2 2015 171.90 - 50.46 30.58 -
Q3 2015 219.06 - 117.79 24.06 -
Q4 2015 151.02 - 60.98 37.32 -
Q1 2016 170.55 15.87 51.44 20.59 (1.45)
Q2 2016 184.82 19.26 55.78 22.91 -
Q3 2016 202.55 15.20 139.96 17.84 -
Q4 2016 187.31 28.68 80.22 (61.34) -
Q1 2017 147.62 19.54 61.84 - -
Q2 2017 192.41 17.44 60.57 23.76 -
Q3 2017 171.30 17.82 176.66 19.73 -
Q4 2017 177.41 21.94 81.17 (61.65) -
Q1 2018 144.48 28.49 61.20 - -
Q2 2018 193.89 57.80 73.77 - -
Q3 2018 193.21 83.99 187.66 - -
Q4 2018 143.61 233.37 53.99 - -
Q1 2019 141.03 215.18 54.84 - -
Q2 2019 185.83 187.00 56.04 - -
Q3 2019 179.93 105.68 199.71 - -
Q4 2019 160.19 167.11 59.35 - -
Q1 2020 134.54 237.39 48.13 - -
Q2 2020 13.62 94.72 14.40 - -
Q3 2020 85.74 203.90 24.29 - -


Financial Ratios
Current
Market Cap (M Riyal) 2,935.00
Enterprise Value (EV) (M) 3,926.66
Shares Outstanding ((M)) 125.00
EPS ( Riyal) (TTM) (0.57)
Book Value (BV) ( Riyal) 7.32
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.21
Return on Average Assets (%) (TTM) (1.70 )
Return on Average Equity (%) (TTM) (7.46 )
more

Share Price

Saudi Public Transport Co.
23.48
1.36 6.15 %

Saudi Public Transport Co. (SAPTCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.