Al-Akaria’s net profit drops 19% in nine-months 2015

Al-Akaria’s net profit drops 19% in nine-months 2015

15/10/2015 Argaam Exclusive

View other reports

 

Saudi Real Estate Co. (Al-Akaria), which develops and manages residential and commercial projects in the kingdom, reported a net profit of SAR 118.2 million for the first nine months of 2015; a 19 percent drop compared to the same period last year.



Financials (M)

Item 9m 2014 9m 2015 Change‬
Revenues 196.72 206.59 5.0 %
Gross Income 135.92 142.54 4.9 %
Operating Income 115.70 123.71 6.9 %
Net Income 146.76 118.21 (19.5 %)
Average Shares 276.53 276.53 -
EPS (Riyals) 0.53 0.43 (19.5 %)

 

Results were impacted by the interest expenses and lower income from affiliate companies during the period. The company’s Q3-2015 net profit fell 37 percent year-on-year to SAR 38.36 million. However, third-quarter profit rose four percent when compared to the previous quarter on higher rental revenue.



Current Quarter Comparison (M)

Compared With The
Item Q3 2014 Q3 2015 Change‬
Revenues 68.08 70.90 4.1 %
Gross Income 46.94 50.09 6.7 %
Operating Income 41.79 44.40 6.3 %
Net Income 61.27 38.37 (37.4 %)
Average Shares 276.53 276.53 -
EPS (Riyals) 0.22 0.14 (37.4 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 45.69 15.5 % 30.77 40.1 % 29.03 44.6 %
Q2 2006 47.31 0.3 % 25.89 (9.2 %) 21.78 (19.2 %)
Q3 2006 35.14 (8.2 %) 18.10 (0.3 %) 15.65 (6.4 %)
Q4 2006 33.37 (37.7 %) 31.19 (44.2 %) 29.11 (43.7 %)
Q1 2007 35.68 (21.9 %) 22.20 (27.9 %) 19.63 (32.4 %)
Q2 2007 55.21 16.7 % 32.73 26.4 % 27.46 26.1 %
Q3 2007 63.89 81.8 % 46.99 159.6 % 44.29 183.0 %
Q4 2007 87.91 163.4 % 44.96 44.1 % 39.92 37.1 %
Q1 2008 47.66 33.6 % 29.26 31.8 % 24.44 24.5 %
Q2 2008 91.37 65.5 % 46.16 41.0 % 42.88 56.2 %
Q3 2008 42.47 (33.5 %) 25.69 (45.3 %) 22.57 (49.0 %)
Q4 2008 43.53 (50.5 %) 25.98 (42.2 %) 20.59 (48.4 %)
Q1 2009 43.92 (7.8 %) 30.13 3.0 % 27.42 12.2 %
Q2 2009 42.00 (54.0 %) 25.27 (45.3 %) 21.43 (50.0 %)
Q3 2009 41.87 (1.4 %) 24.89 (3.1 %) 21.94 (2.8 %)
Q4 2009 43.43 (0.2 %) 28.11 8.2 % 20.67 0.4 %
Q1 2010 50.04 13.9 % 33.22 10.3 % 30.57 11.5 %
Q2 2010 45.11 7.4 % 24.80 (1.8 %) 20.92 (2.4 %)
Q3 2010 58.86 40.6 % 38.27 53.8 % 33.61 53.2 %
Q4 2010 278.15 540.4 % 167.46 495.7 % 151.08 631.0 %
Q1 2011 69.62 39.1 % 45.22 36.1 % 38.72 26.7 %
Q2 2011 59.10 31.0 % 39.59 59.6 % 34.15 63.2 %
Q3 2011 59.12 0.5 % 38.06 (0.6 %) 34.03 1.3 %
Q4 2011 76.82 (72.4 %) 56.95 (66.0 %) 53.48 (64.6 %)
Q1 2012 60.60 (13.0 %) 42.03 (7.1 %) 37.47 (3.2 %)
Q2 2012 60.49 2.3 % 40.11 1.3 % 35.19 3.0 %
Q3 2012 141.32 139.0 % 52.31 37.4 % 48.64 42.9 %
Q4 2012 62.87 (18.2 %) 43.88 (22.9 %) 40.17 (24.9 %)
Q1 2013 63.21 4.3 % 45.69 8.7 % 41.93 11.9 %
Q2 2013 62.73 3.7 % 41.47 3.4 % 35.97 2.2 %
Q3 2013 67.11 (52.5 %) 46.80 (10.5 %) 43.26 (11.1 %)
Q4 2013 65.77 4.6 % 47.44 8.1 % 42.11 4.8 %
Q1 2014 63.76 0.9 % 43.68 (4.4 %) 37.26 (11.1 %)
Q2 2014 64.88 3.4 % 45.30 9.2 % 36.65 1.9 %
Q3 2014 68.08 1.5 % 46.94 0.3 % 41.79 (3.4 %)
Q4 2014 144.51 119.7 % 117.48 147.6 % 112.93 168.2 %
Q1 2015 67.20 5.4 % 46.39 6.2 % 39.52 6.1 %
Q2 2015 68.49 5.6 % 46.06 1.7 % 39.79 8.6 %
Q3 2015 70.90 4.1 % 50.09 6.7 % 44.40 6.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 30.14 51.7 % 0.12 - 30.14 0.12
Q2 2006 22.23 (53.2 %) 0.09 - 22.23 0.09
Q3 2006 15.79 (7.9 %) 0.06 - 15.79 0.06
Q4 2006 45.95 (14.6 %) 0.17 - 45.95 0.17
Q1 2007 31.36 4.1 % 0.11 - 31.36 0.11
Q2 2007 31.44 41.4 % 0.11 - 31.44 0.11
Q3 2007 45.15 185.9 % 0.16 - 45.15 0.16
Q4 2007 64.77 41.0 % 0.23 - 64.77 0.23
Q1 2008 28.39 (9.5 %) 0.10 - 28.39 0.10
Q2 2008 44.92 42.9 % 0.16 - 44.92 0.16
Q3 2008 31.42 (30.4 %) 0.11 - 31.42 0.11
Q4 2008 12.31 (81.0 %) 0.04 - 12.31 0.04
Q1 2009 31.02 9.3 % 0.11 - 31.02 0.11
Q2 2009 21.22 (52.8 %) 0.08 - 21.22 0.08
Q3 2009 19.80 (37.0 %) 0.07 - 19.80 0.07
Q4 2009 20.58 67.2 % 0.07 - 20.58 0.07
Q1 2010 30.68 (1.1 %) 0.11 - 30.68 0.11
Q2 2010 2.60 (87.8 %) 0.01 (22.93) 25.53 0.09
Q3 2010 33.05 66.9 % 0.12 - 33.05 0.12
Q4 2010 116.81 467.6 % 0.42 (14.59) 131.40 0.48
Q1 2011 30.16 (1.7 %) 0.11 (7.91) 38.06 0.14
Q2 2011 25.14 868.0 % 0.09 (9.00) 34.14 0.12
Q3 2011 33.80 2.3 % 0.12 - 33.80 0.12
Q4 2011 60.62 (48.1 %) 0.22 - 60.62 0.22
Q1 2012 38.18 26.6 % 0.14 - 38.18 0.14
Q2 2012 37.16 47.8 % 0.13 - 37.16 0.13
Q3 2012 47.24 39.8 % 0.17 - 47.24 0.17
Q4 2012 56.76 (6.4 %) 0.21 - 56.76 0.21
Q1 2013 42.15 10.4 % 0.15 - 42.15 0.15
Q2 2013 19.27 (48.2 %) 0.07 (17.67) 36.94 0.13
Q3 2013 36.21 (23.3 %) 0.13 (5.89) 42.11 0.15
Q4 2013 58.39 2.9 % 0.21 - 58.39 0.21
Q1 2014 37.47 (11.1 %) 0.14 - 37.47 0.14
Q2 2014 48.03 149.3 % 0.17 - 48.03 0.17
Q3 2014 61.27 69.2 % 0.22 - 61.27 0.22
Q4 2014 132.20 126.4 % 0.48 - 132.20 0.48
Q1 2015 43.12 15.1 % 0.16 - 43.12 0.16
Q2 2015 36.72 (23.5 %) 0.13 - 36.72 0.13
Q3 2015 38.37 (37.4 %) 0.14 - 38.37 0.14

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 72.22 % 76.29 % 96.63 %
Q2 2006 70.75 % 71.63 % 82.88 %
Q3 2006 71.94 % 70.39 % 83.56 %
Q4 2006 65.60 % 59.17 % 70.65 %
Q1 2007 64.28 % 55.77 % 76.13 %
Q2 2007 65.38 % 55.50 % 78.13 %
Q3 2007 70.75 % 61.36 % 81.79 %
Q4 2007 60.52 % 62.19 % 71.17 %
Q1 2008 60.45 % 61.31 % 66.65 %
Q2 2008 57.55 % 59.09 % 63.00 %
Q3 2008 54.22 % 55.82 % 62.91 %
Q4 2008 56.48 % 57.89 % 52.01 %
Q1 2009 57.82 % 60.15 % 54.08 %
Q2 2009 62.28 % 64.53 % 55.82 %
Q3 2009 62.03 % 64.75 % 49.24 %
Q4 2009 63.31 % 64.85 % 54.09 %
Q1 2010 62.87 % 65.29 % 52.04 %
Q2 2010 61.53 % 65.15 % 53.53 %
Q3 2010 63.01 % 65.94 % 55.63 %
Q4 2010 61.03 % 62.92 % 51.06 %
Q1 2011 61.05 % 61.89 % 50.48 %
Q2 2011 62.39 % 62.99 % 50.81 %
Q3 2011 62.30 % 63.34 % 50.95 %
Q4 2011 67.94 % 70.67 % 62.96 %
Q1 2012 69.09 % 70.46 % 65.22 %
Q2 2012 68.92 % 68.62 % 66.05 %
Q3 2012 56.42 % 54.34 % 54.01 %
Q4 2012 54.82 % 58.00 % 55.13 %
Q1 2013 55.50 % 60.86 % 55.91 %
Q2 2013 55.53 % 62.16 % 55.46 %
Q3 2013 69.48 % 80.40 % 69.53 %
Q4 2013 70.08 % 74.74 % 69.38 %
Q1 2014 69.17 % 72.93 % 67.43 %
Q2 2014 70.06 % 72.62 % 71.12 %
Q3 2014 69.85 % 71.83 % 78.16 %
Q4 2014 74.26 % 75.43 % 81.75 %
Q1 2015 74.30 % 75.34 % 82.57 %
Q2 2015 73.75 % 75.55 % 78.47 %
Q3 2015 74.06 % 75.76 % 71.32 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 244.38 0.61 0.73 6.03
Q2 2006 244.38 0.50 0.63 5.87
Q3 2006 244.38 0.50 0.62 5.90
Q4 2006 276.53 0.41 0.41 10.56
Q1 2007 276.53 0.42 0.42 10.97
Q2 2007 276.53 0.45 0.45 10.74
Q3 2007 276.53 0.56 0.56 11.03
Q4 2007 276.53 0.62 0.62 11.28
Q1 2008 276.53 0.61 0.61 11.36
Q2 2008 276.53 0.66 0.66 11.12
Q3 2008 276.53 0.61 0.61 11.12
Q4 2008 276.53 0.42 0.42 11.12
Q1 2009 276.53 0.43 0.43 11.22
Q2 2009 276.53 0.35 0.35 10.89
Q3 2009 276.53 0.31 0.31 10.99
Q4 2009 276.53 0.33 0.33 11.09
Q1 2010 276.53 0.33 0.33 11.23
Q2 2010 276.53 0.27 0.35 10.97
Q3 2010 276.53 0.31 0.40 11.11
Q4 2010 276.53 0.66 0.80 11.58
Q1 2011 276.53 0.66 0.82 11.70
Q2 2011 276.53 0.74 0.86 11.25
Q3 2011 276.53 0.74 0.86 11.35
Q4 2011 276.53 0.54 0.60 11.48
Q1 2012 276.53 0.57 0.60 11.88
Q2 2012 276.53 0.61 0.61 11.57
Q3 2012 276.53 0.66 0.66 11.80
Q4 2012 276.53 0.65 0.65 11.73
Q1 2013 276.53 0.66 0.66 11.90
Q2 2013 276.53 0.60 0.66 11.77
Q3 2013 276.53 0.56 0.64 11.72
Q4 2013 276.53 0.56 0.65 11.95
Q1 2014 276.53 0.55 0.63 11.92
Q2 2014 276.53 0.65 0.67 12.14
Q3 2014 276.53 0.74 0.74 12.20
Q4 2014 276.53 1.01 1.01 12.51
Q1 2015 276.53 1.03 1.03 12.44
Q2 2015 276.53 0.99 0.99 12.50
Q3 2015 276.53 0.91 0.91 12.33

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 70.68 58.86 7.13
Q2 2006 96.39 77.61 8.29
Q3 2006 More than 100 86.30 9.08
Q4 2006 48.15 48.15 1.88
Q1 2007 53.28 53.28 2.03
Q2 2007 42.47 42.47 1.78
Q3 2007 42.57 42.57 2.15
Q4 2007 48.30 48.30 2.67
Q1 2008 42.91 42.91 2.32
Q2 2008 38.87 38.87 2.32
Q3 2008 27.27 27.27 1.50
Q4 2008 27.39 27.39 1.04
Q1 2009 26.33 26.33 1.02
Q2 2009 40.63 40.63 1.29
Q3 2009 52.28 52.28 1.45
Q4 2009 45.33 45.33 1.37
Q1 2010 45.67 45.67 1.36
Q2 2010 52.49 40.03 1.27
Q3 2010 47.00 37.19 1.33
Q4 2010 23.28 19.32 1.33
Q1 2011 21.74 17.41 1.23
Q2 2011 19.01 16.48 1.25
Q3 2011 17.91 15.53 1.17
Q4 2011 28.48 25.59 1.34
Q1 2012 30.74 29.08 1.48
Q2 2012 23.93 23.93 1.27
Q3 2012 22.56 22.56 1.27
Q4 2012 29.58 29.58 1.63
Q1 2013 30.27 30.27 1.69
Q2 2013 30.99 28.00 1.57
Q3 2013 33.41 28.99 1.59
Q4 2013 36.09 31.35 1.70
Q1 2014 38.39 33.22 1.76
Q2 2014 38.09 36.89 2.04
Q3 2014 37.81 37.81 2.30
Q4 2014 19.50 19.50 1.57
Q1 2015 20.38 20.38 1.69
Q2 2015 22.11 22.11 1.75
Q3 2015 15.10 15.10 1.11

Business Segments (Million)

Compared With The
Period Rents Other real estate revenues Maintenance revenues Sale of Land Amana Project
Q1 2006 35.03 0.05 0.25 11.38 0.23
Q2 2006 33.54 0.01 2.27 10.04 0.21
Q1 2007 34.86 0.11 0.54 - 0.17
Q2 2007 36.18 - 0.73 18.03 0.27
Q1 2008 42.25 - - 5.40 -
Q2 2008 41.83 - - 49.54 -
Q3 2008 41.81 - - 0.66 -
Q4 2008 36.45 0.52 5.38 1.19 -
Q1 2009 42.57 0.66 0.68 - -
Q1 2010 48.72 0.22 1.09 - -
Q2 2010 43.43 0.63 1.05 - -
Q3 2010 57.54 2.61 (1.29) - -
Q4 2010 54.75 0.31 0.17 222.91 -
Q1 2011 57.26 0.22 0.63 11.51 -
Q2 2011 58.53 - 0.57 - -
Q3 2011 58.37 0.36 0.40 - -
Q4 2011 59.28 - 0.24 17.50 -
Q1 2012 59.99 - 0.60 - -
Q2 2012 59.94 0.01 0.54 - -
Q3 2012 60.76 0.01 0.57 79.99 -
Q4 2012 62.28 0.01 0.58 - -
Q1 2013 62.66 0.01 0.54 - -
Q2 2013 62.21 0.12 0.41 - -
Q3 2013 66.81 0.01 0.30 - -
Q4 2013 65.17 0.14 0.46 - -
Q1 2014 63.23 0.02 0.51 - -
Q2 2014 64.47 0.01 0.40 - -
Q3 2014 67.32 0.28 0.49 - -
Q4 2014 67.06 - 0.56 77.15 -
Q1 2015 66.68 0.02 0.51 - -

Analysts Estimates (Million)

Item Q3 2015 (e) Q3 2015 (a) Change‬
Average 39.20 38.37 (2.1 %)

Estimates vs Actual (Million)

Item Q3 2015 (e) Q3 2015 (a) Change
SNB Capital 39.20 38.37 (2.1) %


Financial Ratios
Current
Market Cap (M Riyal) 9,525.00
Enterprise Value (EV) (M) 11,859.54
Shares Outstanding ((M)) 375.00
EPS ( Riyal) (TTM) 0.49
Book Value (BV) ( Riyal) 12.79
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 1.99
Return on Average Assets (%) (TTM) 2.0
Return on Average Equity (%) (TTM) 3.9
more

Share Price

Saudi Real Estate Co.
25.40
0.30 1.20 %

Saudi Real Estate Co. (ALAKARIA)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.