BCI net profit surges to SAR 48.1 mln in 9M 2022, Q3 at SAR 17.7 mln

BCI net profit surges to SAR 48.1 mln in 9M 2022, Q3 at SAR 17.7 mln

08/11/2022 Argaam Exclusive

View other reports

Basic Chemical Industries Co. (BCI) reported a net profit after Zakat and tax of SAR 48.1 million in the first nine months of 2022, a sharp rise compared to SAR 20.6 million in the year-ago period.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 367.00 500.04 36.2 %
Gross Income 104.67 132.39 26.5 %
Operating Income 45.81 72.62 58.5 %
Net Income 20.52 48.23 135.0 %
Average Shares 27.50 27.50 -
EPS (Riyals) 0.75 1.75 135.0 %

The profit increase was driven by higher sales and an increase in profit from fair value of financial derivative instruments.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 122.31 172.74 41.2 %
Gross Income 30.59 51.51 68.4 %
Operating Income 11.81 28.84 144.1 %
Net Income 4.96 17.79 258.7 %
Average Shares 27.50 27.50 -
EPS (Riyals) 0.18 0.65 258.7 %

In Q3 2022, the net profit after Zakat and tax more than tripled to SAR 17.7 million, from SAR 5.1 million in the year before.

 

Sequentially the company’s net profit rose 36% from SAR 13 million in Q2 2022.

 

Shareholders’ equity, excluding minority interest, grew to SAR 618.38 million as of Sept. 30, 2022, from SAR 570.15 million in the year-earlier period.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 176.25 (1.7 %) 46.01 (1.6 %) 28.26 0.2 %
Q2 2013 194.65 4.2 % 49.73 (3.0 %) 27.41 (8.4 %)
Q3 2013 147.48 (8.2 %) 33.63 (22.1 %) 12.76 (47.2 %)
Q4 2013 140.56 (20.0 %) 31.71 (35.0 %) 12.30 (51.4 %)
Q1 2014 162.90 (7.6 %) 39.23 (14.7 %) 18.18 (35.7 %)
Q2 2014 167.06 (14.2 %) 37.48 (24.6 %) 16.05 (41.4 %)
Q3 2014 151.12 2.5 % 28.61 (14.9 %) 8.05 (36.9 %)
Q4 2014 152.38 8.4 % 29.27 (7.7 %) 12.25 (0.4 %)
Q1 2015 156.13 (4.2 %) 31.26 (20.3 %) 10.71 (41.1 %)
Q2 2015 161.48 (3.3 %) 36.77 (1.9 %) 14.56 (9.3 %)
Q3 2015 141.75 (6.2 %) 27.81 (2.8 %) 11.11 37.9 %
Q4 2015 170.26 11.7 % 45.73 56.3 % 31.54 157.4 %
Q1 2016 147.94 (5.2 %) 34.53 10.5 % 19.70 84.0 %
Q2 2016 148.34 (8.1 %) 41.64 13.2 % 20.74 42.5 %
Q3 2016 123.86 (12.6 %) 29.51 6.1 % 11.37 2.4 %
Q4 2016 137.69 (19.1 %) 42.14 (7.9 %) 23.47 (25.6 %)
Q1 2017 128.39 (13.2 %) 32.13 (6.9 %) 13.43 (31.8 %)
Q2 2017 149.51 0.8 % 40.49 (2.8 %) 20.90 0.8 %
Q3 2017 144.18 16.4 % 36.09 22.3 % 18.38 61.7 %
Q4 2017 173.47 26.0 % 42.08 (0.1 %) 24.45 4.2 %
Q1 2018 153.76 19.8 % 42.83 33.3 % 25.45 89.5 %
Q2 2018 151.39 1.3 % 39.92 (1.4 %) 21.74 4.0 %
Q3 2018 143.26 (0.6 %) 37.53 4.0 % 15.57 (15.3 %)
Q4 2018 156.78 (9.6 %) 34.50 (18.0 %) 13.44 (45.0 %)
Q1 2019 130.98 (14.8 %) 29.36 (31.4 %) 11.46 (55.0 %)
Q2 2019 130.12 (14.1 %) 34.12 (14.5 %) 16.16 (25.7 %)
Q3 2019 141.39 (1.3 %) 38.86 3.5 % 20.86 34.0 %
Q4 2019 132.07 (15.8 %) 32.19 (6.7 %) 16.01 19.1 %
Q1 2020 140.96 7.6 % 35.98 22.5 % 17.23 50.4 %
Q2 2020 131.14 0.8 % 34.78 1.9 % 17.17 6.2 %
Q3 2020 115.16 (18.6 %) 32.19 (17.2 %) 16.36 (21.6 %)
Q4 2020 112.99 (14.5 %) 28.35 (11.9 %) 6.61 (58.7 %)
Q1 2021 126.10 (10.5 %) 37.31 3.7 % 17.66 2.5 %
Q2 2021 118.60 (9.6 %) 36.77 5.7 % 16.33 (4.9 %)
Q3 2021 122.31 6.2 % 30.59 (5.0 %) 11.81 (27.8 %)
Q4 2021 146.38 29.6 % 39.10 37.9 % 28.53 331.7 %
Q1 2022 166.68 32.2 % 43.85 17.5 % 23.86 35.1 %
Q2 2022 160.62 35.4 % 37.03 0.7 % 19.92 22.0 %
Q3 2022 172.74 41.2 % 51.51 68.4 % 28.84 144.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 16.24 (7.6 %) 0.59 - 16.24 0.59
Q2 2013 18.16 5.0 % 0.66 - 18.16 0.66
Q3 2013 6.27 (57.3 %) 0.23 - 6.27 0.23
Q4 2013 3.67 (75.4 %) 0.13 - 3.67 0.13
Q1 2014 8.76 (46.1 %) 0.32 - 8.76 0.32
Q2 2014 7.21 (60.3 %) 0.26 - 7.21 0.26
Q3 2014 1.21 (80.7 %) 0.04 - 1.21 0.04
Q4 2014 6.50 77.3 % 0.24 - 6.50 0.24
Q1 2015 2.76 (68.5 %) 0.10 - 2.76 0.10
Q2 2015 7.30 1.2 % 0.27 - 7.30 0.27
Q3 2015 2.31 90.7 % 0.08 - 2.31 0.08
Q4 2015 20.20 210.7 % 0.73 - 20.20 0.73
Q1 2016 10.75 289.5 % 0.39 - 10.75 0.39
Q2 2016 13.23 81.2 % 0.48 - 13.23 0.48
Q3 2016 7.29 215.8 % 0.27 - 7.29 0.27
Q4 2016 14.91 (26.2 %) 0.54 - 14.91 0.54
Q1 2017 5.92 (44.9 %) 0.22 - 5.92 0.22
Q2 2017 12.52 (5.4 %) 0.46 - 12.52 0.46
Q3 2017 8.26 13.3 % 0.30 - 8.26 0.30
Q4 2017 17.06 14.4 % 0.62 - 17.06 0.62
Q1 2018 16.01 170.4 % 0.58 - 16.01 0.58
Q2 2018 13.00 3.8 % 0.47 - 13.00 0.47
Q3 2018 9.29 12.5 % 0.34 - 9.29 0.34
Q4 2018 11.37 (33.4 %) 0.41 - 11.37 0.41
Q1 2019 6.12 (61.8 %) 0.22 - 6.12 0.22
Q2 2019 9.69 (25.5 %) 0.35 - 9.69 0.35
Q3 2019 15.29 64.6 % 0.56 - 15.29 0.56
Q4 2019 10.13 (10.9 %) 0.37 - 10.13 0.37
Q1 2020 10.42 70.4 % 0.38 - 10.42 0.38
Q2 2020 10.66 10.1 % 0.39 - 10.66 0.39
Q3 2020 9.36 (38.8 %) 0.34 - 9.36 0.34
Q4 2020 1.08 (89.3 %) 0.04 - 1.08 0.04
Q1 2021 7.43 (28.7 %) 0.27 - 7.43 0.27
Q2 2021 8.13 (23.8 %) 0.30 - 8.13 0.30
Q3 2021 4.96 (47.0 %) 0.18 - 4.96 0.18
Q4 2021 13.85 1177.3 % 0.50 - 13.85 0.50
Q1 2022 17.44 134.7 % 0.63 - 17.44 0.63
Q2 2022 12.99 59.8 % 0.47 - 12.99 0.47
Q3 2022 17.79 258.7 % 0.65 - 17.79 0.65

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 27.05 % 18.53 % 9.02 %
Q2 2013 26.53 % 17.99 % 9.04 %
Q3 2013 25.66 % 16.71 % 8.00 %
Q4 2013 24.45 % 15.66 % 6.73 %
Q1 2014 23.90 % 14.46 % 5.71 %
Q2 2014 22.99 % 13.30 % 4.19 %
Q3 2014 22.04 % 12.49 % 3.35 %
Q4 2014 21.25 % 12.44 % 3.74 %
Q1 2015 20.20 % 11.62 % 2.82 %
Q2 2015 20.27 % 11.80 % 2.86 %
Q3 2015 20.45 % 12.79 % 3.08 %
Q4 2015 22.49 % 15.44 % 5.17 %
Q1 2016 23.31 % 16.99 % 6.53 %
Q2 2016 24.61 % 18.20 % 7.64 %
Q3 2016 25.64 % 18.63 % 8.72 %
Q4 2016 26.50 % 18.32 % 8.28 %
Q1 2017 27.01 % 17.91 % 7.68 %
Q2 2017 26.74 % 18.01 % 7.53 %
Q3 2017 26.95 % 18.59 % 7.43 %
Q4 2017 25.32 % 17.67 % 7.35 %
Q1 2018 26.01 % 18.83 % 8.67 %
Q2 2018 25.84 % 18.82 % 8.72 %
Q3 2018 26.11 % 18.46 % 8.90 %
Q4 2018 25.58 % 17.07 % 8.21 %
Q1 2019 24.26 % 15.39 % 6.83 %
Q2 2019 24.15 % 15.06 % 6.50 %
Q3 2019 24.47 % 16.07 % 7.59 %
Q4 2019 25.17 % 17.37 % 7.71 %
Q1 2020 25.92 % 18.14 % 8.36 %
Q2 2020 25.99 % 18.30 % 8.52 %
Q3 2020 26.02 % 18.44 % 7.81 %
Q4 2020 26.25 % 17.08 % 6.30 %
Q1 2021 27.33 % 17.23 % 5.88 %
Q2 2021 28.47 % 17.00 % 5.50 %
Q3 2021 27.71 % 15.26 % 4.50 %
Q4 2021 28.00 % 18.11 % 6.69 %
Q1 2022 27.13 % 17.64 % 8.01 %
Q2 2022 25.26 % 16.80 % 8.26 %
Q3 2022 26.53 % 18.28 % 9.60 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 27.50 2.30 2.30 17.38
Q2 2013 27.50 2.33 2.33 16.54
Q3 2013 27.50 2.02 2.02 16.77
Q4 2013 27.50 1.61 1.61 16.90
Q1 2014 27.50 1.34 1.34 17.22
Q2 2014 27.50 0.94 0.94 16.48
Q3 2014 27.50 0.76 0.76 16.53
Q4 2014 27.50 0.86 0.86 16.77
Q1 2015 27.50 0.64 0.64 16.87
Q2 2015 27.50 0.65 0.65 16.14
Q3 2015 27.50 0.69 0.69 16.22
Q4 2015 27.50 1.18 1.18 17.03
Q1 2016 27.50 1.47 1.47 16.96
Q2 2016 27.50 1.69 1.69 16.44
Q3 2016 27.50 1.87 1.87 16.71
Q4 2016 27.50 1.68 1.68 17.25
Q1 2017 27.50 1.50 1.50 17.47
Q2 2017 27.50 1.48 1.48 16.92
Q3 2017 27.50 1.51 1.51 17.22
Q4 2017 27.50 1.59 1.59 17.77
Q1 2018 27.50 1.96 1.96 18.35
Q2 2018 27.50 1.98 1.98 17.83
Q3 2018 27.50 2.01 2.01 18.16
Q4 2018 27.50 1.81 1.81 18.45
Q1 2019 27.50 1.45 1.45 18.67
Q2 2019 27.50 1.33 1.33 19.02
Q3 2019 27.50 1.54 1.54 19.58
Q4 2019 27.50 1.50 1.50 20.01
Q1 2020 27.50 1.66 1.66 19.39
Q2 2020 27.50 1.69 1.69 19.77
Q3 2020 27.50 1.48 1.48 20.11
Q4 2020 27.50 1.15 1.15 19.58
Q1 2021 27.50 1.04 1.04 20.68
Q2 2021 27.50 0.95 0.95 20.96
Q3 2021 27.50 0.79 0.79 21.13
Q4 2021 27.50 1.25 1.25 20.73
Q1 2022 27.50 1.61 1.61 21.37
Q2 2022 27.50 1.79 1.79 21.84
Q3 2022 27.50 2.26 2.26 22.49

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 14.68 14.68 1.94
Q2 2013 13.62 13.62 1.92
Q3 2013 16.23 16.23 1.96
Q4 2013 20.53 20.53 1.96
Q1 2014 24.93 24.93 1.94
Q2 2014 43.62 43.62 2.49
Q3 2014 56.01 56.01 2.57
Q4 2014 34.49 34.50 1.77
Q1 2015 57.88 57.89 2.21
Q2 2015 52.90 52.91 2.12
Q3 2015 36.26 36.26 1.53
Q4 2015 17.20 17.20 1.20
Q1 2016 13.53 13.53 1.18
Q2 2016 18.98 18.98 1.95
Q3 2016 16.57 16.57 1.86
Q4 2016 15.45 15.45 1.50
Q1 2017 16.15 16.15 1.39
Q2 2017 14.34 14.34 1.25
Q3 2017 13.98 13.98 1.23
Q4 2017 13.31 13.31 1.19
Q1 2018 11.42 11.42 1.22
Q2 2018 12.15 12.15 1.35
Q3 2018 11.07 11.07 1.23
Q4 2018 12.24 12.24 1.20
Q1 2019 15.96 15.96 1.24
Q2 2019 16.59 16.59 1.16
Q3 2019 13.70 13.70 1.08
Q4 2019 16.00 16.00 1.20
Q1 2020 11.62 11.62 0.99
Q2 2020 13.80 13.80 1.18
Q3 2020 20.27 20.27 1.49
Q4 2020 29.09 29.09 1.70
Q1 2021 39.37 39.37 1.98
Q2 2021 44.32 44.32 2.00
Q3 2021 60.78 60.78 2.26
Q4 2021 32.05 32.05 1.93
Q1 2022 25.35 25.35 1.91
Q2 2022 20.61 20.61 1.69
Q3 2022 15.95 15.95 1.60

Business Segments (Million)

Compared With The
Period Chemical Products Adhesive materials Polymers Maintenance Chemicals and laundries Polyurethane Chemicals Hydrochloric acid and caustic soda and chlorine gas Others
Q1 2013 99.78 76.48 - - - - -
Q2 2013 105.08 89.57 - - - - -
Q3 2013 81.66 65.82 - - - - -
Q4 2013 79.74 60.82 - - - - -
Q1 2014 90.16 72.74 - - - - -
Q2 2014 100.23 66.83 - - - - -
Q3 2014 86.42 64.71 - - - - -
Q4 2014 85.63 66.75 - - - - -
Q1 2015 89.62 66.51 - - - - -
Q2 2015 96.48 64.99 - - - - -
Q3 2015 84.79 56.96 - - - - -
Q4 2015 99.91 65.87 - - - - -
Q1 2016 92.38 55.56 - - - - -
Q2 2016 86.07 62.27 - - - - -
Q3 2016 72.07 51.79 - - - - -
Q4 2016 72.37 65.32 - - - - -
Q1 2017 69.74 58.64 - - - - -
Q2 2017 88.07 61.43 - - - - -
Q3 2017 83.27 60.91 - - - - -
Q4 2017 109.09 64.38 - - - - -
Q1 2018 95.68 58.08 - - - - -
Q2 2018 94.26 57.13 - - - - -
Q3 2018 80.41 62.85 - - - - -
Q4 2018 94.03 62.75 - - - - -
Q1 2019 68.68 62.30 - - - - -
Q2 2019 66.78 63.34 - - - - -
Q3 2019 79.16 62.23 - - - - -
Q4 2019 69.48 62.59 - - - - -
Q1 2020 82.95 58.01 - - - - -
Q2 2020 71.20 59.94 - - - - -
Q3 2020 57.14 58.02 - - - - -
Q4 2020 63.23 49.76 - - - - -
Q1 2021 67.47 58.63 - - - - -
Q2 2021 60.40 58.19 - - - - -
Q3 2021 61.53 60.79 - - - - -
Q4 2021 6.22 40.66 99.49 - - - -
Q1 2022 55.47 67.45 43.76 - - - -
Q2 2022 54.46 68.19 37.97 - - - -
Q3 2022 71.10 66.79 34.85 - - - -


Financial Ratios
Current
Market Cap (M Riyal) 825.00
Enterprise Value (EV) (M) 1,261.24
Shares Outstanding ((M)) 27.50
EPS ( Riyal) (TTM) 0.66
Book Value (BV) ( Riyal) 21.71
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 45.36
Price/book 1.38
Return on Average Assets (%) (TTM) 1.4
Return on Average Equity (%) (TTM) 3.1
more

Share Price

Basic Chemical Industries Co.
30.00
(0.20) (0.66 %)

Basic Chemical Industries Co. (BCI)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.