BCI profit down 6% to SAR 38.6 mln in 2020

BCI profit down 6% to SAR 38.6 mln in 2020

30/03/2021 Argaam Exclusive

View other reports

Basic Chemicals Industries Co. (BCI) reported a profit of SAR 38.6 million for 2020, a 6% decline, compared to a profit after Zakat and tax of SAR 41.2 million in 2019.

 

The company attributed the profit decline to lower revenue, as well as other operating income.



Financials (M)

Item 2019 2020 Change‬
Revenues 534.56 500.24 (6.4 %)
Gross Income 134.54 131.30 (2.4 %)
Operating Income 64.48 57.37 (11.0 %)
Net Income 41.22 31.53 (23.5 %)
Average Shares 27.50 27.50 -
EPS (Riyals) 1.50 1.15 (23.5 %)

The company’s profit fell 19% year-on-year (YoY) to SAR 8.2 million in Q4 2020.



Current Quarter Comparison (M)

Compared With The
Item Q4 2019 Q4 2020 Change‬
Revenues 132.07 112.99 (14.5 %)
Gross Income 32.19 28.35 (11.9 %)
Operating Income 16.01 6.61 (58.7 %)
Net Income 10.13 1.08 (89.3 %)
Average Shares 27.50 27.50 -
EPS (Riyals) 0.37 0.04 (89.3 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 150.66 11.3 % 39.85 (1.2 %) 21.23 (6.9 %)
Q2 2011 176.40 23.5 % 52.00 16.1 % 33.08 24.2 %
Q3 2011 161.43 24.5 % 42.36 9.1 % 23.70 7.3 %
Q4 2011 154.24 13.4 % 40.09 7.7 % 19.80 (5.2 %)
Q1 2012 179.36 19.0 % 46.75 17.3 % 28.19 32.8 %
Q2 2012 186.81 5.9 % 51.25 (1.5 %) 29.93 (9.5 %)
Q3 2012 160.72 (0.4 %) 43.18 1.9 % 24.19 2.0 %
Q4 2012 175.80 14.0 % 48.77 21.6 % 25.29 27.7 %
Q1 2013 176.25 (1.7 %) 46.01 (1.6 %) 28.26 0.2 %
Q2 2013 194.65 4.2 % 49.73 (3.0 %) 27.41 (8.4 %)
Q3 2013 147.48 (8.2 %) 33.63 (22.1 %) 12.76 (47.2 %)
Q4 2013 140.56 (20.0 %) 31.71 (35.0 %) 12.30 (51.4 %)
Q1 2014 162.90 (7.6 %) 39.23 (14.7 %) 18.18 (35.7 %)
Q2 2014 167.06 (14.2 %) 37.48 (24.6 %) 16.05 (41.4 %)
Q3 2014 151.12 2.5 % 28.61 (14.9 %) 8.05 (36.9 %)
Q4 2014 152.38 8.4 % 29.27 (7.7 %) 12.25 (0.4 %)
Q1 2015 156.13 (4.2 %) 31.26 (20.3 %) 10.71 (41.1 %)
Q2 2015 161.48 (3.3 %) 36.77 (1.9 %) 14.56 (9.3 %)
Q3 2015 141.75 (6.2 %) 27.81 (2.8 %) 11.11 37.9 %
Q4 2015 170.26 11.7 % 45.73 56.3 % 31.54 157.4 %
Q1 2016 147.94 (5.2 %) 34.53 10.5 % 19.70 84.0 %
Q2 2016 148.34 (8.1 %) 41.64 13.2 % 20.74 42.5 %
Q3 2016 123.86 (12.6 %) 29.51 6.1 % 11.37 2.4 %
Q4 2016 137.69 (19.1 %) 42.14 (7.9 %) 23.47 (25.6 %)
Q1 2017 128.39 (13.2 %) 32.13 (6.9 %) 13.43 (31.8 %)
Q2 2017 149.51 0.8 % 40.49 (2.8 %) 20.90 0.8 %
Q3 2017 144.18 16.4 % 36.09 22.3 % 18.38 61.7 %
Q4 2017 173.47 26.0 % 42.08 (0.1 %) 24.45 4.2 %
Q1 2018 153.76 19.8 % 42.83 33.3 % 25.45 89.5 %
Q2 2018 151.39 1.3 % 39.92 (1.4 %) 21.74 4.0 %
Q3 2018 143.26 (0.6 %) 37.53 4.0 % 15.57 (15.3 %)
Q4 2018 156.78 (9.6 %) 34.50 (18.0 %) 13.44 (45.0 %)
Q1 2019 130.98 (14.8 %) 29.36 (31.4 %) 11.46 (55.0 %)
Q2 2019 130.12 (14.1 %) 34.12 (14.5 %) 16.16 (25.7 %)
Q3 2019 141.39 (1.3 %) 38.86 3.5 % 20.86 34.0 %
Q4 2019 132.07 (15.8 %) 32.19 (6.7 %) 16.01 19.1 %
Q1 2020 140.96 7.6 % 35.98 22.5 % 17.23 50.4 %
Q2 2020 131.14 0.8 % 34.78 1.9 % 17.17 6.2 %
Q3 2020 115.16 (18.6 %) 32.19 (17.2 %) 16.36 (21.6 %)
Q4 2020 112.99 (14.5 %) 28.35 (11.9 %) 6.61 (58.7 %)
2020 500.24 (6.4 %) 131.30 (2.4 %) 57.37 (11.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 13.73 (13.7 %) 0.50 - 13.73 0.50
Q2 2011 19.92 2.2 % 0.72 - 19.92 0.72
Q3 2011 13.83 (9.5 %) 0.50 - 13.83 0.50
Q4 2011 11.83 (23.8 %) 0.43 - 11.83 0.43
Q1 2012 17.58 28.0 % 0.64 - 17.58 0.64
Q2 2012 17.29 (13.2 %) 0.63 - 17.29 0.63
Q3 2012 14.69 6.2 % 0.53 - 14.69 0.53
Q4 2012 14.90 26.0 % 0.54 - 14.90 0.54
Q1 2013 16.24 (7.6 %) 0.59 - 16.24 0.59
Q2 2013 18.16 5.0 % 0.66 - 18.16 0.66
Q3 2013 6.27 (57.3 %) 0.23 - 6.27 0.23
Q4 2013 3.67 (75.4 %) 0.13 - 3.67 0.13
Q1 2014 8.76 (46.1 %) 0.32 - 8.76 0.32
Q2 2014 7.21 (60.3 %) 0.26 - 7.21 0.26
Q3 2014 1.21 (80.7 %) 0.04 - 1.21 0.04
Q4 2014 6.50 77.3 % 0.24 - 6.50 0.24
Q1 2015 2.76 (68.5 %) 0.10 - 2.76 0.10
Q2 2015 7.30 1.2 % 0.27 - 7.30 0.27
Q3 2015 2.31 90.7 % 0.08 - 2.31 0.08
Q4 2015 20.20 210.7 % 0.73 - 20.20 0.73
Q1 2016 10.75 289.5 % 0.39 - 10.75 0.39
Q2 2016 13.23 81.2 % 0.48 - 13.23 0.48
Q3 2016 7.29 215.8 % 0.27 - 7.29 0.27
Q4 2016 14.91 (26.2 %) 0.54 - 14.91 0.54
Q1 2017 5.92 (44.9 %) 0.22 - 5.92 0.22
Q2 2017 12.52 (5.4 %) 0.46 - 12.52 0.46
Q3 2017 8.26 13.3 % 0.30 - 8.26 0.30
Q4 2017 17.06 14.4 % 0.62 - 17.06 0.62
Q1 2018 16.01 170.4 % 0.58 - 16.01 0.58
Q2 2018 13.00 3.8 % 0.47 - 13.00 0.47
Q3 2018 9.29 12.5 % 0.34 - 9.29 0.34
Q4 2018 11.37 (33.4 %) 0.41 - 11.37 0.41
Q1 2019 6.12 (61.8 %) 0.22 - 6.12 0.22
Q2 2019 9.69 (25.5 %) 0.35 - 9.69 0.35
Q3 2019 15.29 64.6 % 0.56 - 15.29 0.56
Q4 2019 10.13 (10.9 %) 0.37 - 10.13 0.37
Q1 2020 10.42 70.4 % 0.38 - 10.42 0.38
Q2 2020 10.66 10.1 % 0.39 - 10.66 0.39
Q3 2020 9.36 (38.8 %) 0.34 - 9.36 0.34
Q4 2020 1.08 (89.3 %) 0.04 - 1.08 0.04
2020 31.53 (23.5 %) 1.15 - 31.53 1.15

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 28.74 % 20.09 % 11.45 %
Q2 2011 28.33 % 20.04 % 10.88 %
Q3 2011 27.45 % 19.27 % 10.09 %
Q4 2011 27.12 % 18.56 % 9.23 %
Q1 2012 26.99 % 18.81 % 9.41 %
Q2 2012 26.46 % 18.07 % 8.88 %
Q3 2012 26.61 % 18.18 % 9.01 %
Q4 2012 27.03 % 18.42 % 9.17 %
Q1 2013 27.05 % 18.53 % 9.02 %
Q2 2013 26.53 % 17.99 % 9.04 %
Q3 2013 25.66 % 16.71 % 8.00 %
Q4 2013 24.45 % 15.66 % 6.73 %
Q1 2014 23.90 % 14.46 % 5.71 %
Q2 2014 22.99 % 13.30 % 4.19 %
Q3 2014 22.04 % 12.49 % 3.35 %
Q4 2014 21.25 % 12.44 % 3.74 %
Q1 2015 20.20 % 11.62 % 2.82 %
Q2 2015 20.27 % 11.80 % 2.86 %
Q3 2015 20.45 % 12.79 % 3.08 %
Q4 2015 22.49 % 15.44 % 5.17 %
Q1 2016 23.31 % 16.99 % 6.53 %
Q2 2016 24.61 % 18.20 % 7.64 %
Q3 2016 25.64 % 18.63 % 8.72 %
Q4 2016 26.50 % 18.32 % 8.28 %
Q1 2017 27.01 % 17.91 % 7.68 %
Q2 2017 26.74 % 18.01 % 7.53 %
Q3 2017 26.95 % 18.59 % 7.43 %
Q4 2017 25.32 % 17.67 % 7.35 %
Q1 2018 26.01 % 18.83 % 8.67 %
Q2 2018 25.84 % 18.82 % 8.72 %
Q3 2018 26.11 % 18.46 % 8.90 %
Q4 2018 25.58 % 17.07 % 8.21 %
Q1 2019 24.26 % 15.39 % 6.83 %
Q2 2019 24.15 % 15.06 % 6.50 %
Q3 2019 24.47 % 16.07 % 7.59 %
Q4 2019 25.17 % 17.37 % 7.71 %
Q1 2020 25.92 % 18.14 % 8.36 %
Q2 2020 25.99 % 18.30 % 8.52 %
Q3 2020 26.02 % 18.44 % 7.81 %
Q4 2020 26.25 % 17.08 % 6.30 %
2020 26.25 % 17.08 % 6.30 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 27.50 2.33 2.33 14.79
Q2 2011 27.50 2.34 2.34 14.51
Q3 2011 27.50 2.29 2.29 15.02
Q4 2011 27.50 2.16 2.16 15.45
Q1 2012 27.50 2.30 2.30 16.09
Q2 2012 27.50 2.20 2.20 15.72
Q3 2012 27.50 2.23 2.23 16.25
Q4 2012 27.50 2.34 2.34 16.79
Q1 2013 27.50 2.30 2.30 17.38
Q2 2013 27.50 2.33 2.33 16.54
Q3 2013 27.50 2.02 2.02 16.77
Q4 2013 27.50 1.61 1.61 16.90
Q1 2014 27.50 1.34 1.34 17.22
Q2 2014 27.50 0.94 0.94 16.48
Q3 2014 27.50 0.76 0.76 16.53
Q4 2014 27.50 0.86 0.86 16.77
Q1 2015 27.50 0.64 0.64 16.87
Q2 2015 27.50 0.65 0.65 16.14
Q3 2015 27.50 0.69 0.69 16.22
Q4 2015 27.50 1.18 1.18 17.03
Q1 2016 27.50 1.47 1.47 16.96
Q2 2016 27.50 1.69 1.69 16.44
Q3 2016 27.50 1.87 1.87 16.71
Q4 2016 27.50 1.68 1.68 17.25
Q1 2017 27.50 1.50 1.50 17.47
Q2 2017 27.50 1.48 1.48 16.92
Q3 2017 27.50 1.51 1.51 17.22
Q4 2017 27.50 1.59 1.59 17.77
Q1 2018 27.50 1.96 1.96 18.35
Q2 2018 27.50 1.98 1.98 17.83
Q3 2018 27.50 2.01 2.01 18.16
Q4 2018 27.50 1.81 1.81 18.45
Q1 2019 27.50 1.45 1.45 18.67
Q2 2019 27.50 1.33 1.33 19.02
Q3 2019 27.50 1.54 1.54 19.58
Q4 2019 27.50 1.50 1.50 20.01
Q1 2020 27.50 1.66 1.66 19.39
Q2 2020 27.50 1.69 1.69 19.77
Q3 2020 27.50 1.48 1.48 20.11
Q4 2020 27.50 1.15 1.15 19.58

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 11.85 11.85 1.87
Q2 2011 11.52 11.52 1.86
Q3 2011 10.67 10.67 1.63
Q4 2011 12.84 12.84 1.79
Q1 2012 17.11 17.11 2.44
Q2 2012 12.50 12.50 1.75
Q3 2012 12.59 12.59 1.73
Q4 2012 11.44 11.44 1.60
Q1 2013 14.68 14.68 1.94
Q2 2013 13.62 13.62 1.92
Q3 2013 16.23 16.23 1.96
Q4 2013 20.53 20.53 1.96
Q1 2014 24.93 24.93 1.94
Q2 2014 43.62 43.62 2.49
Q3 2014 56.01 56.01 2.57
Q4 2014 34.49 34.50 1.77
Q1 2015 57.88 57.89 2.21
Q2 2015 52.90 52.91 2.12
Q3 2015 36.26 36.26 1.53
Q4 2015 17.20 17.20 1.20
Q1 2016 13.53 13.53 1.18
Q2 2016 18.98 18.98 1.95
Q3 2016 16.57 16.57 1.86
Q4 2016 15.45 15.45 1.50
Q1 2017 16.15 16.15 1.39
Q2 2017 14.34 14.34 1.25
Q3 2017 13.98 13.98 1.23
Q4 2017 13.31 13.31 1.19
Q1 2018 11.42 11.42 1.22
Q2 2018 12.15 12.15 1.35
Q3 2018 11.07 11.07 1.23
Q4 2018 12.24 12.24 1.20
Q1 2019 15.96 15.96 1.24
Q2 2019 16.59 16.59 1.16
Q3 2019 13.70 13.70 1.08
Q4 2019 16.00 16.00 1.20
Q1 2020 11.62 11.62 0.99
Q2 2020 13.80 13.80 1.18
Q3 2020 20.27 20.27 1.49
Q4 2020 29.09 29.09 1.70

Business Segments (Million)

Compared With The
Period Chemical Products Adhesive materials Maintenance Chemicals and laundries Polyurethane Chemicals Hydrochloric acid and caustic soda and chlorine gas Others
Q1 2011 - - 29.67 29.91 21.25 7.58
Q2 2011 - - 32.41 34.24 24.37 7.90
Q3 2011 - - 27.30 28.42 21.33 8.67
Q4 2011 - - 22.79 29.54 21.91 9.01
Q1 2012 - - 32.07 34.99 25.32 9.97
Q3 2012 63.75 92.24 - - - -
Q4 2012 88.34 87.46 - - - -
Q1 2013 99.78 76.48 - - - -
Q2 2013 105.08 89.57 - - - -
Q3 2013 81.66 65.82 - - - -
Q4 2013 79.74 60.82 - - - -
Q1 2014 90.16 72.74 - - - -
Q2 2014 100.23 66.83 - - - -
Q3 2014 86.42 64.71 - - - -
Q4 2014 85.63 66.75 - - - -
Q1 2015 89.62 66.51 - - - -
Q2 2015 96.48 64.99 - - - -
Q3 2015 84.79 56.96 - - - -
Q4 2015 99.91 65.87 - - - -
Q1 2016 92.38 55.56 - - - -
Q2 2016 86.07 62.27 - - - -
Q3 2016 72.07 51.79 - - - -
Q4 2016 72.37 65.32 - - - -
Q1 2017 69.74 58.64 - - - -
Q2 2017 88.07 61.43 - - - -
Q3 2017 83.27 60.91 - - - -
Q4 2017 109.09 64.38 - - - -
Q1 2018 95.68 58.08 - - - -
Q2 2018 94.26 57.13 - - - -
Q3 2018 80.41 62.85 - - - -
Q4 2018 94.03 62.75 - - - -
Q1 2019 68.68 62.30 - - - -
Q2 2019 66.78 63.34 - - - -
Q3 2019 79.16 62.23 - - - -
Q4 2019 69.48 62.59 - - - -
Q1 2020 82.95 58.01 - - - -
Q2 2020 71.20 59.94 - - - -
Q3 2020 57.14 58.02 - - - -
Q4 2020 63.23 49.76 - - - -


Financial Ratios
Current
Market Cap (M Riyal) 827.75
Enterprise Value (EV) (M) 1,263.99
Shares Outstanding ((M)) 27.50
EPS ( Riyal) (TTM) 0.66
Book Value (BV) ( Riyal) 21.71
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 45.51
Price/book 1.39
Return on Average Assets (%) (TTM) 1.4
Return on Average Equity (%) (TTM) 3.1
more

Share Price

Basic Chemical Industries Co.
30.10
(0.10) (0.33 %)

Basic Chemical Industries Co. (BCI)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.