Makkah Construction turns to SAR 4 mln profit in FY ended in December; Q4 at SAR 6.6 mln

Makkah Construction turns to SAR 4 mln profit in FY ended in December; Q4 at SAR 6.6 mln

01/03/2022 Argaam Exclusive

View other reports

Makkah Construction and Development Co. turned to a net profit after Zakat and tax of SAR 4 million for the fiscal year ended 29 Rabi Al-Thani, 1443 (Dec. 4, 2021), from a net loss of SAR 59 million in the same period in 1442 AH.



Financials (M)

Item 2020 2021 Change‬
Revenues 123.44 159.64 29.3 %
Gross Income (0.08) 53.62 67128.8 %
Operating Income (50.27) 11.18 122.2 %
Net Income (58.88) 4.25 107.2 %
Average Shares 164.82 164.82 -
EPS (Riyals) (0.36) 0.03 107.2 %

The company attributed the profit to higher revenue from the shops in the mall due to the decrease in the exemptions given to the tenants during the precautionary measures taken by the government in the Central Region to control the pandemic. This resulted in a relative increase for shop visitors, as well as a decrease in the calculation of the provision for expected credit losses.

 

The developer also reported a net profit after Zakat and tax of SAR 6.6 million in the fourth quarter of 2021 from a net loss of SAR 44.8 million in the year-ago period.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 18.63 58.35 213.2 %
Gross Income (7.24) 29.83 511.8 %
Operating Income (36.08) 10.36 128.7 %
Net Income (44.81) 6.81 115.2 %
Average Shares 164.82 164.82 -
EPS (Riyals) (0.27) 0.04 115.2 %

Shareholders’ equity, excluding minority interest, amounted to SAR 4.183 billion at the end of the period compared to SAR 4.463 billion in the same period a year ago.

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 79.41 16.6 % 69.12 21.2 % 66.73 28.4 %
Q2 2012 154.36 5.6 % 141.41 5.8 % 133.63 2.9 %
Q3 2012 124.77 38.4 % 111.22 40.6 % 108.68 43.4 %
Q4 2012 96.94 14.0 % 85.19 16.7 % 80.32 14.4 %
Q1 2013 83.43 5.1 % 71.14 2.9 % 66.22 (0.8 %)
Q2 2013 132.56 (14.1 %) 118.07 (16.5 %) 113.17 (15.3 %)
Q3 2013 102.59 (17.8 %) 88.54 (20.4 %) 84.34 (22.4 %)
Q4 2013 96.12 (0.8 %) 79.45 (6.7 %) 75.23 (6.3 %)
Q1 2014 78.58 (5.8 %) 64.84 (8.9 %) 62.42 (5.7 %)
Q2 2014 122.97 (7.2 %) 106.51 (9.8 %) 101.81 (10.0 %)
Q3 2014 105.54 2.9 % 90.17 1.8 % 88.46 4.9 %
Q4 2014 107.98 12.3 % 94.00 18.3 % 90.78 20.7 %
Q1 2015 71.56 (8.9 %) 57.36 (11.5 %) 55.17 (11.6 %)
Q2 2015 129.46 5.3 % 114.91 7.9 % 110.40 8.4 %
Q3 2015 103.94 (1.5 %) 88.35 (2.0 %) 86.16 (2.6 %)
Q4 2015 93.71 (13.2 %) 80.75 (14.1 %) 72.74 (19.9 %)
Q1 2016 117.49 64.2 % 62.04 8.2 % 58.31 5.7 %
Q2 2016 199.92 54.4 % 126.14 9.8 % 120.10 8.8 %
Q3 2016 152.45 46.7 % 83.46 (5.5 %) 80.66 (6.4 %)
Q4 2016 128.84 37.5 % 67.59 (16.3 %) 59.95 (17.6 %)
Q1 2017 115.09 (2.0 %) 60.40 (2.7 %) 57.57 (1.3 %)
Q2 2017 191.35 (4.3 %) 114.09 (9.5 %) 108.49 (9.7 %)
Q3 2017 148.76 (2.4 %) 84.31 1.0 % 80.29 (0.5 %)
Q4 2017 108.17 (16.0 %) 49.98 (26.0 %) 40.25 (32.9 %)
Q1 2018 99.29 (13.7 %) 50.03 (17.2 %) 47.80 (17.0 %)
Q2 2018 159.64 (16.6 %) 99.15 (13.1 %) 92.60 (14.6 %)
Q3 2018 143.71 (3.4 %) 87.68 4.0 % 84.57 5.3 %
Q4 2018 146.13 35.1 % 102.21 104.5 % 93.35 132.0 %
Q1 2019 95.82 (3.5 %) 47.45 (5.2 %) 44.11 (7.7 %)
Q2 2019 150.12 (6.0 %) 92.62 (6.6 %) 86.42 (6.7 %)
Q3 2019 129.60 (9.8 %) 79.31 (9.5 %) 75.70 (10.5 %)
Q4 2019 101.81 (30.3 %) 60.39 (40.9 %) 52.74 (43.5 %)
Q1 2020 94.39 (1.5 %) 49.54 4.4 % 41.82 (5.2 %)
Q2 2020 5.88 (96.1 %) (20.92) (122.6 %) (26.65) (130.8 %)
Q3 2020 4.55 (96.5 %) (21.46) (127.1 %) (29.37) (138.8 %)
Q4 2020 18.63 (81.7 %) (7.24) (112.0 %) (36.08) (168.4 %)
Q1 2021 23.31 (75.3 %) (2.95) (106.0 %) (8.94) (121.4 %)
Q2 2021 33.31 466.7 % 3.22 115.4 % (3.06) 88.5 %
Q3 2021 44.67 881.5 % 23.53 209.6 % 12.82 143.7 %
Q4 2021 58.35 213.2 % 29.83 511.8 % 10.36 128.7 %
2021 159.64 29.3 % 53.62 67128.8 % 11.18 122.2 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 62.33 29.6 % 0.38 - 62.33 0.38
Q2 2012 127.16 (1.0 %) 0.77 - 127.16 0.77
Q3 2012 103.28 46.1 % 0.63 - 103.28 0.63
Q4 2012 86.29 14.5 % 0.52 - 86.29 0.52
Q1 2013 63.97 2.6 % 0.39 - 63.97 0.39
Q2 2013 110.72 (12.9 %) 0.67 - 110.72 0.67
Q3 2013 77.54 (24.9 %) 0.47 - 77.54 0.47
Q4 2013 71.84 (16.7 %) 0.44 - 71.84 0.44
Q1 2014 58.99 (7.8 %) 0.36 - 58.99 0.36
Q2 2014 97.01 (12.4 %) 0.59 - 97.01 0.59
Q3 2014 84.70 9.2 % 0.51 - 84.70 0.51
Q4 2014 86.39 20.3 % 0.52 - 86.39 0.52
Q1 2015 52.54 (10.9 %) 0.32 - 52.54 0.32
Q2 2015 106.56 9.8 % 0.65 - 106.56 0.65
Q3 2015 82.69 (2.4 %) 0.50 - 82.69 0.50
Q4 2015 68.85 (20.3 %) 0.42 - 68.85 0.42
Q1 2016 56.19 6.9 % 0.34 - 56.19 0.34
Q2 2016 113.75 6.7 % 0.69 - 113.75 0.69
Q3 2016 74.18 (10.3 %) 0.45 - 74.18 0.45
Q4 2016 54.43 (20.9 %) 0.33 - 54.43 0.33
Q1 2017 56.05 (0.2 %) 0.34 - 56.05 0.34
Q2 2017 106.38 (6.5 %) 0.65 - 106.38 0.65
Q3 2017 78.25 5.5 % 0.47 - 78.25 0.47
Q4 2017 23.20 (57.4 %) 0.14 - 23.20 0.14
Q1 2018 46.61 (16.9 %) 0.28 - 46.61 0.28
Q2 2018 70.09 (34.1 %) 0.43 - 70.09 0.43
Q3 2018 82.46 5.4 % 0.50 - 82.46 0.50
Q4 2018 84.31 263.3 % 0.51 - 84.31 0.51
Q1 2019 47.68 2.3 % 0.29 5.00 42.68 0.26
Q2 2019 87.19 24.4 % 0.53 3.00 84.19 0.51
Q3 2019 73.80 (10.5 %) 0.45 - 73.80 0.45
Q4 2019 27.46 (67.4 %) 0.17 6.30 21.15 0.13
Q1 2020 40.78 (14.5 %) 0.25 - 40.78 0.25
Q2 2020 (25.55) (129.3 %) (0.15) - (25.55) (0.15)
Q3 2020 (29.29) (139.7 %) (0.18) - (29.29) (0.18)
Q4 2020 (44.81) (263.2 %) (0.27) - (44.81) (0.27)
Q1 2021 (10.50) (125.8 %) (0.06) - (10.50) (0.06)
Q2 2021 (3.82) 85.0 % (0.02) - (3.82) (0.02)
Q3 2021 11.76 140.2 % 0.07 - 11.76 0.07
Q4 2021 6.81 115.2 % 0.04 - 6.81 0.04
2021 4.25 107.2 % 0.03 - 4.25 0.03

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 88.55 % 91.98 % 84.04 %
Q2 2012 88.67 % 91.04 % 82.05 %
Q3 2012 88.99 % 91.37 % 83.00 %
Q4 2012 89.34 % 91.20 % 83.22 %
Q1 2013 89.00 % 90.34 % 82.85 %
Q2 2013 88.10 % 90.24 % 83.22 %
Q3 2013 87.34 % 89.23 % 81.47 %
Q4 2013 86.13 % 89.42 % 78.15 %
Q1 2014 85.62 % 89.86 % 77.85 %
Q2 2014 84.78 % 89.40 % 76.29 %
Q3 2014 84.56 % 89.94 % 77.51 %
Q4 2014 85.65 % 90.13 % 78.80 %
Q1 2015 85.29 % 89.74 % 78.58 %
Q2 2015 85.98 % 90.35 % 79.65 %
Q3 2015 85.88 % 90.11 % 79.48 %
Q4 2015 85.63 % 88.72 % 77.92 %
Q1 2016 77.84 % 79.89 % 70.69 %
Q2 2016 69.37 % 70.49 % 62.42 %
Q3 2016 62.53 % 63.90 % 55.53 %
Q4 2016 56.66 % 57.94 % 49.87 %
Q1 2017 56.61 % 58.28 % 50.04 %
Q2 2017 55.39 % 57.41 % 49.52 %
Q3 2017 55.88 % 57.25 % 50.53 %
Q4 2017 54.81 % 55.92 % 46.84 %
Q1 2018 54.50 % 55.75 % 46.47 %
Q2 2018 54.95 % 56.08 % 42.29 %
Q3 2018 56.15 % 57.46 % 43.53 %
Q4 2018 61.79 % 63.18 % 51.65 %
Q1 2019 61.71 % 62.97 % 51.27 %
Q2 2019 61.59 % 63.03 % 54.81 %
Q3 2019 61.65 % 63.11 % 54.63 %
Q4 2019 58.61 % 60.49 % 46.47 %
Q1 2020 59.23 % 60.23 % 46.21 %
Q2 2020 50.75 % 52.34 % 33.22 %
Q3 2020 32.69 % 33.17 % 3.43 %
Q4 2020 (0.06 %) (16.29 %) (47.70 %)
Q1 2021 (100.38 %) (136.25 %) (210.34 %)
Q2 2021 (35.63 %) (60.57 %) (110.82 %)
Q3 2021 13.80 % (5.72 %) (39.51 %)
Q4 2021 33.59 % - 2.66 %
2021 33.59 % 24.16 % 2.66 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 164.82 2.04 2.04 22.87
Q2 2012 164.82 2.04 2.04 25.03
Q3 2012 164.82 2.23 2.23 25.14
Q4 2012 164.82 2.30 2.30 28.01
Q1 2013 164.82 2.31 2.31 31.55
Q2 2013 164.82 2.21 2.21 29.66
Q3 2013 164.82 2.05 2.05 30.47
Q4 2013 164.82 1.97 1.97 36.13
Q1 2014 164.82 1.94 1.94 44.54
Q2 2014 164.82 1.85 1.85 42.94
Q3 2014 164.82 1.90 1.90 43.19
Q4 2014 164.82 1.98 1.98 53.81
Q1 2015 164.82 1.95 1.95 58.21
Q2 2015 164.82 2.00 2.00 53.87
Q3 2015 164.82 1.99 1.99 45.37
Q4 2015 164.82 1.88 1.88 39.55
Q1 2016 164.82 1.91 1.91 49.59
Q2 2016 164.82 1.95 1.95 48.48
Q3 2016 164.82 1.90 1.90 47.44
Q4 2016 164.82 1.81 1.81 52.66
Q1 2017 164.82 1.81 1.81 51.59
Q2 2017 164.82 1.77 1.77 50.87
Q3 2017 164.82 1.79 1.79 47.87
Q4 2017 164.82 1.60 1.60 46.28
Q1 2018 164.82 1.54 1.54 39.74
Q2 2018 164.82 1.32 1.32 35.50
Q3 2018 164.82 1.35 1.35 33.20
Q4 2018 164.82 1.72 1.72 30.46
Q1 2019 164.82 1.73 1.70 30.14
Q2 2019 164.82 1.83 1.78 26.79
Q3 2019 164.82 1.78 1.73 25.78
Q4 2019 164.82 1.43 1.35 26.07
Q1 2020 164.82 1.39 1.33 23.75
Q2 2020 164.82 0.71 0.67 22.88
Q3 2020 164.82 0.08 0.04 30.08
Q4 2020 164.82 (0.36) (0.36) 27.08
Q1 2021 164.82 (0.67) (0.67) 26.10
Q2 2021 164.82 (0.54) (0.54) 29.43
Q3 2021 164.82 (0.29) (0.29) 28.25
Q4 2021 164.82 0.03 0.03 26.15

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 18.94 18.94 1.69
Q2 2012 19.35 19.35 1.57
Q3 2012 17.91 17.91 1.59
Q4 2012 17.65 17.65 1.45
Q1 2013 18.18 18.18 1.33
Q2 2013 31.90 31.90 2.38
Q3 2013 32.38 32.38 2.18
Q4 2013 32.80 32.80 1.79
Q1 2014 44.29 44.29 1.93
Q2 2014 42.66 42.66 1.84
Q3 2014 44.52 44.52 1.95
Q4 2014 39.64 39.64 1.46
Q1 2015 52.43 52.43 1.75
Q2 2015 45.24 45.24 1.68
Q3 2015 37.47 37.47 1.64
Q4 2015 49.34 49.34 2.35
Q1 2016 43.78 43.78 1.68
Q2 2016 45.79 45.79 1.84
Q3 2016 46.87 46.87 1.88
Q4 2016 50.04 50.04 1.72
Q1 2017 58.24 58.24 2.04
Q2 2017 56.75 56.75 1.97
Q3 2017 47.97 47.97 1.79
Q4 2017 47.29 47.29 1.64
Q1 2018 49.72 49.72 1.93
Q2 2018 59.23 59.23 2.21
Q3 2018 60.78 60.78 2.47
Q4 2018 45.93 45.93 2.59
Q1 2019 42.86 43.63 2.46
Q2 2019 43.71 44.90 2.99
Q3 2019 40.95 42.10 2.82
Q4 2019 53.33 56.76 2.93
Q1 2020 41.92 43.69 2.45
Q2 2020 83.48 88.25 2.58
Q3 2020 More than 100 More than 100 2.18
Q4 2020 NEG NEG 2.36
Q1 2021 NEG NEG 2.42
Q2 2021 NEG NEG 2.38
Q3 2021 NEG NEG 2.58
Q4 2021 More than 100 More than 100 2.88

Business Segments (Million)

Compared With The
Period Hilton hotel and Towers Commercial center Others Makkah Hilton hotel Makkah Hilton Towers
Q3 2012 - 27.71 1.39 43.23 52.26
Q4 2012 - 53.45 - 8.28 6.67
Q1 2013 - 34.75 0.71 20.22 27.76
Q2 2013 - 36.18 0.71 40.69 54.99
Q3 2013 - 37.66 0.97 28.53 35.43
Q4 2013 - 35.73 0.03 26.78 33.59
Q1 2014 - 36.14 0.74 17.25 24.45
Q2 2014 - 37.70 0.74 34.83 49.53
Q3 2014 - 35.69 1.14 29.26 39.46
Q4 2014 - 38.49 0.34 32.25 36.90
Q1 2015 - 36.28 0.44 14.29 20.54
Q2 2015 - 36.50 0.94 42.35 49.67
Q3 2015 - 35.96 1.26 28.04 38.69
Q4 2015 - 37.50 0.27 24.86 31.08
Q1 2016 80.49 36.47 0.53 - -
Q2 2016 162.24 36.85 0.83 - -
Q3 2016 114.37 36.61 1.47 - -
Q4 2016 91.92 36.62 0.30 - -
Q1 2017 76.72 37.47 0.90 - -
Q2 2017 151.22 39.22 0.91 - -
Q3 2017 109.48 37.62 1.66 - -
Q4 2017 70.38 37.49 0.30 - -
Q1 2018 62.03 36.30 0.93 - -
Q2 2018 120.76 37.77 1.05 - -
Q3 2018 104.72 37.21 1.78 - -
Q4 2018 104.39 41.31 0.42 - -
Q1 2019 56.89 37.54 1.39 - -
Q2 2019 115.00 33.98 1.13 - -
Q3 2019 93.19 34.25 2.16 - -
Q4 2019 52.97 48.47 0.37 - -
Q1 2020 53.97 39.21 1.21 - -
Q2 2020 0.52 5.36 - - -
Q3 2020 0.44 4.11 - - -
Q4 2020 4.45 13.87 0.30 - -
Q1 2021 4.90 18.31 0.10 - -


Financial Ratios
Current
Market Cap (M Riyal) 18,822.01
Enterprise Value (EV) (M) 18,771.38
Shares Outstanding ((M)) 164.82
EPS ( Riyal) (TTM) 2.28
Book Value (BV) ( Riyal) 26.77
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 4.27
Return on Average Assets (%) (TTM) 7.8
Return on Average Equity (%) (TTM) 8.8
more

Share Price

Makkah Construction and Development Co.
114.20
0.00 0.00 %

Makkah Construction and Development Co. (MCDC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.