Jabal Omar turns to SAR 151.3M loss in 9M 2024, SAR 203.6M in Q3

Jabal Omar turns to SAR 151.3M loss in 9M 2024, SAR 203.6M in Q3

31/10/2024 Argaam Exclusive

View other reports

Jabal Omar Development Co. turned to a net loss of SAR 151.3 million in the first nine months of 2024, against a net profit of SAR 237.6 million a year earlier.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 1,006.17 1,474.01 46.5 %
Gross Income 406.46 511.55 25.9 %
Operating Income 330.37 293.31 (11.2 %)
Net Income 237.55 (151.30) (163.7 %)
Average Shares 1,154.53 1,160.91 0.6 %
EPS (Riyals) 0.21 (0.13) (163.3 %)

The loss-making came amid a 50% year-on-year (YoY) increase in depreciation expenses, mainly due to the opening and operation of Address Jabal Omar Hotel and Jumeirah Jabal Omar Hotel.

 

In addition, general and administrative expenses rose by SAR 74 million YoY on the impairment of properties booked in this period.

 

The company also recorded an annual rise of SAR 64 million in provisions for credit losses on other trade receivables, along with a 70% leap in financing costs compared to the same period last year.

 

However, revenue from the hotels segment jumped 42% YoY during the first nine months of the year. This was due to the gradual increase in revenues from the recently delivered hotels Address and Jumeirah.

 

Revenue from the commercial malls segment grew by 37% YoY for the same period amid an uptick in the leasing activities of the shopping commercial malls.

 

This is in addition to the recognition of SAR 95 million in revenues from properties for development and sale.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 234.62 256.04 9.1 %
Gross Income 47.52 (38.82) (181.7 %)
Operating Income 15.03 (100.15) (766.2 %)
Net Income 305.46 (203.62) (166.7 %)
Average Shares 1,154.53 1,160.91 0.6 %
EPS (Riyals) 0.26 (0.18) (166.3 %)

In Q3 2024, the company widened its loss to SAR 203.6 million, from SAR 305.5 million in earnings for the year-earlier period, hurt by a SAR 37 million hike in depreciation expenses on the opening and operation of Address Jabal Omar Hotel and Jumeirah Jabal Omar Hotel.

 

On a quarterly basis, the Saudi developer also swung to losses from a net profit of SAR 33.32 million in Q2 2024.

 

Total shareholders’ equity, after minority interest, stood at SAR 12.75 billion as of Sept. 30, 2024, up from SAR 12.92 billion in the prior-year period.

 

Accumulated losses amounted to SAR 115.48 million, or 1% of the company's capital, by the end of the current period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 239.16 902.2 % 169.39 1630.4 % 152.63 3102.7 %
Q2 2015 234.95 784.2 % 140.58 1004.9 % 80.66 3122.1 %
Q3 2015 192.52 618.6 % 98.28 567.3 % 72.20 1738.0 %
Q4 2015 112.81 (82.7 %) 26.20 (94.6 %) (94.87) (121.1 %)
Q1 2016 104.51 (56.3 %) 8.45 (95.0 %) (21.42) (114.0 %)
Q2 2016 166.43 (29.2 %) 5.92 (95.8 %) (35.27) (143.7 %)
Q3 2016 270.58 40.5 % 139.38 41.8 % 107.75 49.2 %
Q4 2016 - - (38.98) (248.8 %) (43.34) 54.3 %
Q1 2017 323.12 209.2 % 157.91 1769.0 % 113.49 629.9 %
Q2 2017 200.19 20.3 % 63.53 974.0 % 11.57 132.8 %
Q3 2017 45.52 (83.2 %) (210.33) (250.9 %) (315.26) (392.6 %)
Q4 2017 - - - - - -
Q1 2018 142.13 (56.0 %) 29.30 (81.4 %) (30.19) (126.6 %)
Q2 2018 250.25 25.0 % 49.49 (22.1 %) (15.70) (235.7 %)
Q3 2018 1,322.66 2805.7 % 673.04 420.0 % 593.96 288.4 %
Q4 2018 247.61 - 46.01 - (12.71) -
Q1 2019 177.62 25.0 % (11.55) (139.4 %) (68.73) (127.6 %)
Q2 2019 297.03 18.7 % 84.17 70.1 % 11.24 171.6 %
Q3 2019 244.33 (81.5 %) 94.29 (86.0 %) 44.55 (92.5 %)
Q4 2019 158.16 (36.1 %) (43.88) (195.4 %) (158.10) (1,144.4 %)
Q1 2020 158.60 (10.7 %) (1.68) 85.5 % (67.53) 1.8 %
Q2 2020 1.39 (99.5 %) (138.07) (264.1 %) (214.93) (2012.0 %)
Q3 2020 1.93 (99.2 %) (67.16) (171.2 %) (143.06) (421.1 %)
Q4 2020 31.72 (79.9 %) (176.57) (302.4 %) (316.41) (100.1 %)
Q1 2021 21.57 (86.4 %) (88.45) (5,180.4 %) (129.18) (91.3 %)
Q2 2021 77.29 5464.1 % (46.75) 66.1 % (117.27) 45.4 %
Q3 2021 43.12 2131.9 % (64.86) 3.4 % (57.83) 59.6 %
Q4 2021 168.38 430.8 % (24.58) 86.1 % (128.07) 59.5 %
Q1 2022 109.65 408.3 % (25.74) 70.9 % (73.02) 43.5 %
Q2 2022 281.65 264.4 % 97.25 308.0 % 42.06 135.9 %
Q3 2022 218.63 407.0 % 7.98 112.3 % (86.78) (50.1 %)
Q4 2022 239.58 42.3 % (50.02) (103.6 %) (59.03) 53.9 %
Q1 2023 317.09 189.2 % 122.25 575.0 % 99.07 235.7 %
Q2 2023 454.46 61.4 % 236.68 143.4 % 216.27 414.1 %
Q3 2023 234.62 7.3 % 47.52 495.5 % 15.03 117.3 %
Q4 2023 320.56 33.8 % (5.41) 89.2 % (103.91) (76.0 %)
Q1 2024 592.85 87.0 % 254.28 108.0 % 178.59 80.3 %
Q2 2024 625.12 37.6 % 296.09 25.1 % 214.85 (0.7 %)
Q3 2024 256.04 9.1 % (38.82) (181.7 %) (100.15) (766.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 145.16 5842.2 % 0.16 - 145.16 0.16
Q2 2015 65.05 14028.3 % 0.07 - 65.05 0.07
Q3 2015 8.67 630.8 % 0.01 - 8.67 0.01
Q4 2015 (126.95) (129.4 %) (0.14) - (126.95) (0.14)
Q1 2016 (75.51) (152.0 %) (0.08) - (75.51) (0.08)
Q2 2016 9.49 (85.4 %) 0.01 83.67 (74.18) (0.08)
Q3 2016 63.35 630.9 % 0.07 - 63.35 0.07
Q4 2016 (68.04) 46.4 % (0.07) - (68.04) (0.07)
Q1 2017 53.79 171.2 % 0.06 - 53.79 0.06
Q2 2017 (60.79) (740.3 %) (0.07) - (60.79) (0.07)
Q3 2017 (593.97) (1037.6 %) (0.64) - (593.97) (0.64)
Q4 2017 - - - - - -
Q1 2018 (129.30) (340.4 %) (0.14) - (129.30) (0.14)
Q2 2018 (148.02) (143.5 %) (0.16) - (148.02) (0.16)
Q3 2018 469.62 179.1 % 0.51 - 469.62 0.51
Q4 2018 1.48 - 0.00 - 1.48 0.00
Q1 2019 1.62 101.3 % 0.00 197.44 (195.82) (0.21)
Q2 2019 29.75 120.1 % 0.03 115.00 (85.25) (0.09)
Q3 2019 (132.87) (128.3 %) (0.14) (205.06) 72.20 0.08
Q4 2019 (429.11) (29172.6 %) (0.46) (42.81) (386.30) (0.42)
Q1 2020 (237.86) (14800.9 %) (0.26) - (237.86) (0.26)
Q2 2020 (453.50) (1624.3 %) (0.49) (90.89) (362.61) (0.39)
Q3 2020 (236.95) (78.3 %) (0.25) 59.64 (296.59) (0.32)
Q4 2020 (421.23) 1.8 % (0.45) - (421.23) (0.45)
Q1 2021 (345.30) (45.2 %) (0.37) - (345.30) (0.37)
Q2 2021 270.57 159.7 % 0.29 662.18 (391.61) (0.42)
Q3 2021 (270.04) (14.0 %) (0.29) - (270.04) (0.29)
Q4 2021 1,290.98 406.5 % 1.39 1,682.21 (391.23) (0.42)
Q1 2022 (182.46) 47.2 % (0.18) - (182.46) (0.18)
Q2 2022 (128.62) (147.5 %) (0.12) - (128.62) (0.12)
Q3 2022 153.11 156.7 % 0.15 259.62 (106.51) (0.10)
Q4 2022 (194.45) (115.1 %) (0.19) - (194.45) (0.19)
Q1 2023 11.93 106.5 % 0.01 - 11.93 0.01
Q2 2023 (79.84) 37.9 % (0.07) - (79.84) (0.07)
Q3 2023 305.46 99.5 % 0.26 390.43 (84.97) (0.07)
Q4 2023 (200.07) (2.9 %) (0.17) - (200.07) (0.17)
Q1 2024 19.02 59.5 % 0.02 - 19.02 0.02
Q2 2024 33.32 141.7 % 0.03 - 33.32 0.03
Q3 2024 (203.62) (166.7 %) (0.18) 84.62 (288.24) (0.25)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 72.38 % 67.76 % 60.68 %
Q2 2015 70.39 % 64.34 % 55.40 %
Q3 2015 67.89 % 63.49 % 49.23 %
Q4 2015 55.74 % 37.45 % 11.79 %
Q1 2016 42.42 % 22.00 % (19.97 %)
Q2 2016 24.09 % 15.12 % (46.50 %)
Q3 2016 27.50 % 4.39 % (32.60 %)
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 40.65 % 42.48 % 9.87 %
Q1 2019 37.89 % 40.02 % 6.37 %
Q2 2019 38.71 % 40.30 % 9.29 %
Q3 2019 22.03 % 25.08 % (21.46 %)
Q4 2019 14.03 % 10.61 % (67.85 %)
Q1 2020 15.49 % 9.72 % (74.26 %)
Q2 2020 (15.88 %) (27.55 %) (162.60 %)
Q3 2020 (78.35 %) (90.00 %) (400.95 %)
Q4 2020 (198.04 %) (222.68 %) (680.80 %)
Q1 2021 (830.62 %) (865.28 %) (2518.34 %)
Q2 2021 (285.96 %) (293.04 %) (1097.83 %)
Q3 2021 (216.83 %) (197.54 %) (822.21 %)
Q4 2021 (72.38 %) (51.40 %) (450.51 %)
Q1 2022 (40.64 %) (26.72 %) (310.05 %)
Q2 2022 (2.97 %) 8.33 % (161.31 %)
Q3 2022 7.06 % 4.36 % (103.92 %)
Q4 2022 3.47 % 10.58 % (72.05 %)
Q1 2023 16.79 % 24.35 % (39.52 %)
Q2 2023 25.77 % 34.32 % (30.00 %)
Q3 2023 28.61 % 41.37 % (27.88 %)
Q4 2023 30.23 % 38.47 % (26.60 %)
Q1 2024 33.27 % 37.60 % (21.58 %)
Q2 2024 33.41 % 36.14 % (13.12 %)
Q3 2024 28.20 % 31.37 % (24.29 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 929.40 0.62 0.62 10.11
Q2 2015 929.40 0.69 0.69 10.19
Q3 2015 929.40 0.70 0.70 10.24
Q4 2015 929.40 0.10 0.10 10.10
Q1 2016 929.40 (0.14) (0.14) 10.14
Q2 2016 929.40 (0.20) (0.29) 10.03
Q3 2016 929.40 (0.14) (0.23) 10.08
Q4 2016 929.40 (0.08) (0.17) 10.97
Q1 2017 929.40 0.06 (0.03) 10.96
Q2 2017 929.40 (0.01) (0.01) 11.02
Q3 2017 929.40 (0.72) (0.72) 10.96
Q4 2017 - - - -
Q1 2018 929.40 - - 10.18
Q2 2018 929.40 - - 10.02
Q3 2018 929.40 - - 10.52
Q4 2018 929.40 0.21 0.21 10.52
Q1 2019 929.40 0.35 0.14 10.34
Q2 2019 929.40 0.54 0.20 10.38
Q3 2019 929.40 (0.11) (0.22) 10.29
Q4 2019 929.40 (0.57) (0.64) 8.94
Q1 2020 929.40 (0.83) (0.69) 8.69
Q2 2020 929.40 (1.35) (0.98) 8.20
Q3 2020 929.40 (1.46) (1.38) 8.08
Q4 2020 929.40 (1.45) (1.42) 7.52
Q1 2021 929.40 (1.57) (1.53) 7.15
Q2 2021 929.40 (0.79) (1.57) 7.44
Q3 2021 929.40 (0.82) (1.54) 7.15
Q4 2021 929.40 1.02 (1.50) 9.28
Q1 2022 1,041.97 1.06 (1.19) 8.33
Q2 2022 1,041.97 0.68 (0.93) 8.19
Q3 2022 1,041.97 1.09 (0.78) 11.16
Q4 2022 1,041.97 (0.34) (0.59) 10.99
Q1 2023 1,154.53 (0.14) (0.36) 11.00
Q2 2023 1,154.53 (0.09) (0.32) 10.93
Q3 2023 1,154.53 0.04 (0.30) 11.19
Q4 2023 1,154.53 0.03 (0.31) 11.02
Q1 2024 1,154.53 0.04 (0.30) 11.04
Q2 2024 1,160.91 0.14 (0.20) 11.06
Q3 2024 1,160.91 (0.30) (0.38) 10.89

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 More than 100 More than 100 9.54
Q2 2015 More than 100 More than 100 9.26
Q3 2015 More than 100 More than 100 7.96
Q4 2015 More than 100 More than 100 6.98
Q1 2016 NEG NEG 7.02
Q2 2016 NEG NEG 7.98
Q3 2016 NEG NEG 6.40
Q4 2016 NEG NEG 8.65
Q1 2017 More than 100 NEG 7.88
Q2 2017 NEG NEG 8.48
Q3 2017 NEG NEG 7.79
Q4 2017 - - -
Q1 2018 - - 6.30
Q2 2018 - - 5.19
Q3 2018 - - 4.72
Q4 2018 More than 100 More than 100 4.15
Q1 2019 More than 100 More than 100 3.94
Q2 2019 66.23 More than 100 3.45
Q3 2019 NEG NEG 3.26
Q4 2019 NEG NEG 3.85
Q1 2020 NEG NEG 3.51
Q2 2020 NEG NEG 3.49
Q3 2020 NEG NEG 5.74
Q4 2020 NEG NEG 4.91
Q1 2021 NEG NEG 5.16
Q2 2021 NEG NEG 5.78
Q3 2021 NEG NEG 5.45
Q4 2021 31.68 NEG 3.47
Q1 2022 30.00 NEG 4.30
Q2 2022 38.87 NEG 3.62
Q3 2022 21.12 NEG 1.86
Q4 2022 NEG NEG 1.54
Q1 2023 NEG NEG 1.85
Q2 2023 NEG NEG 2.41
Q3 2023 More than 100 NEG 2.14
Q4 2023 More than 100 NEG 2.08
Q1 2024 More than 100 NEG 2.52
Q2 2024 More than 100 NEG 2.20
Q3 2024 NEG NEG 2.34

Business Segments (Million)

Compared With The
Period Operating Hotels Commercial center Properties for development and sale
Q1 2015 27.91 31.75 179.50
Q2 2015 27.16 32.39 175.40
Q3 2015 46.50 30.42 115.60
Q4 2015 76.09 36.71 -
Q1 2016 57.38 35.83 11.30
Q2 2016 163.57 2.87 -
Q4 2016 124.33 - 989.30
Q1 2017 93.63 21.84 196.00
Q2 2017 202.86 19.38 100.88
Q3 2017 168.45 31.74 -
Q4 2017 116.23 30.17 -
Q1 2018 114.54 27.59 -
Q2 2018 215.15 35.10 -
Q3 2018 182.41 34.68 1,105.57
Q4 2018 111.34 32.44 103.83
Q1 2019 106.69 34.20 36.73
Q2 2019 238.76 32.21 26.06
Q3 2019 196.66 38.77 16.99
Q1 2020 123.50 30.08 36.21
Q1 2021 20.52 1.05 -
Q2 2021 68.61 8.67 -
Q3 2021 27.48 9.92 5.72
Q4 2021 68.22 14.69 85.47
Q1 2022 96.86 12.79 -
Q2 2022 248.26 28.66 4.72
Q3 2022 157.34 27.69 33.60
Q4 2022 195.07 20.15 24.36
Q1 2023 290.33 26.76 -
Q2 2023 393.07 29.01 32.37
Q3 2023 186.66 34.61 13.35
Q4 2023 267.58 34.88 18.09
Q1 2024 452.09 36.04 104.72
Q2 2024 580.36 37.97 6.80
Q3 2024 209.38 44.54 2.13

Current
Market Cap (M Riyal) 24,355.65
Enterprise Value (EV) (M) 36,202.02
Shares Outstanding ((M)) 1,180.02
EPS ( Riyal) (TTM) (0.30)
Book Value (BV) ( Riyal) 10.89
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.94
Return on Average Assets (%) (TTM) (1.27 )
Return on Average Equity (%) (TTM) (2.76 )

Share Price

Jabal Omar Development Co. (JABAL OMAR)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.