Cenomi Retail 9M 2024 net loss narrows to SAR 48.3M; Q3 profit at SAR 19.3M

Cenomi Retail 9M 2024 net loss narrows to SAR 48.3M; Q3 profit at SAR 19.3M

10/11/2024 Argaam Exclusive

View other reports

Fawaz Abdulaziz Alhokair Co. (Cenomi Retail) reported a net loss of SAR 48.3 million (before minority interests) for the first nine months of 2024, compared to SAR 89.1 million in the year-earlier period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 3,771.50 3,715.53 (1.5 %)
Gross Income 525.27 445.50 (15.2 %)
Operating Income 39.56 (0.24) (100.6 %)
Net Income (91.78) (53.17) 42.1 %
Average Shares 114.77 114.77 -
EPS (Riyals) (0.80) (0.46) 42.1 %

Selling, general and administrative expenses dropped 8.4% year-on-year (YoY) to SAR 337 million in 9M 2024, primarily due to store closures and the divestment program for non-core brands. The company also cited a 35.8% increase YoY in other operating income in 9M 2024 to SAR 259 million, as the brands divestment program resulted in a capital gain of SAR 212 million.

 

Net finance expenses decreased 7.3% YoY to SAR 236 million in 9M 2024, mainly driven by the repayment of SAR 636 million of debt during 2024.

 

International retail operations generated revenue of SAR 980 million in 9M 2024, up 20.5% YoY, largely supported by CIS robust performance. Azerbaijan witnessed an improvement of 22% YoY in 9M 2024, while Georgia increased 28.1% YoY.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 1,073.85 1,170.00 9.0 %
Gross Income 80.36 124.26 54.6 %
Operating Income (74.59) (5.50) 92.6 %
Net Income (204.12) 17.71 108.7 %
Average Shares 114.77 114.77 -
EPS (Riyals) (1.78) 0.15 108.7 %

Q3 2024 net profit stood at SAR 19.3 million, versus a net loss of SAR 202.9 million in a year-earlier period.

 

Cenomi Retail reported revenue of SAR 1.17 billion in Q3 2024, up 9% YoY, supported by an improvement in the performance of Saudi retail operations which increased 3.6% and the continued strong momentum of the international portfolio, which increased 30.9% YoY in Q3.

 

On a sequential basis, net earnings plunged by 77.1% from SAR 84.1 million in Q2 2024.

 

Total shareholders’ equity (after minority interest) stood at SAR -830.2 million by Sept. 30, 2024, compared to SAR 221.1 million a year earlier. (needs to be rechecked).

 

Accumulated loss reached SAR 1.45 billion by Sept. 30, 2024, or 127% of capital.

 

Attached Documents

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 1,870.41 12.4 % 512.96 16.1 % 265.93 23.2 %
Q2 2015 2,102.21 1.5 % 618.82 7.7 % 374.36 28.9 %
Q3 2015 1,454.96 (6.0 %) 394.62 8.7 % 152.45 20.8 %
Q4 2015 1,515.98 (6.1 %) 239.39 (41.3 %) 59.35 (72.2 %)
Q1 2016 2,189.93 17.1 % 568.80 10.9 % 318.72 19.9 %
Q2 2016 1,665.26 (20.8 %) 315.61 (49.0 %) 109.86 (70.7 %)
Q3 2016 1,430.49 (1.7 %) 311.56 (21.0 %) 93.81 (38.5 %)
Q4 2016 1,405.98 (7.3 %) 321.10 34.1 % 70.41 18.6 %
Q1 2017 2,069.94 (5.5 %) 550.46 (3.2 %) 306.04 (4.0 %)
Q2 2017 1,503.55 (9.7 %) 300.12 (4.9 %) 86.21 (21.5 %)
Q3 2017 1,349.77 (5.6 %) 318.71 2.3 % 89.02 (5.1 %)
Q4 2017 1,193.26 (15.1 %) 45.34 (85.9 %) (179.56) (355.0 %)
Q1 2018 1,845.73 (10.8 %) 523.34 (4.9 %) 304.88 (0.4 %)
Q2 2018 1,273.97 (15.3 %) 249.91 (16.7 %) 54.49 (36.8 %)
Q3 2018 1,233.53 (8.6 %) 276.69 (13.2 %) 60.95 (31.5 %)
Q4 2018 1,072.57 (10.1 %) 34.57 (23.8 %) (84.52) 52.9 %
Q1 2019 1,732.40 (6.1 %) 507.52 (3.0 %) 357.03 17.1 %
Q2 2019 1,234.59 (3.1 %) 183.28 (26.7 %) 43.84 (19.5 %)
Q3 2019 1,289.78 4.6 % 258.24 (6.7 %) 102.14 67.6 %
Q4 2019 1,085.03 1.2 % 46.84 35.5 % (163.11) (93.0 %)
Q1 2020 564.95 (67.4 %) (136.73) (126.9 %) (305.99) (185.7 %)
Q2 2020 1,185.60 (4.0 %) 143.36 (21.8 %) (41.11) (193.8 %)
Q3 2020 1,349.71 4.6 % 281.45 9.0 % 91.63 (10.3 %)
Q4 2020 1,132.26 4.4 % (270.38) (677.3 %) (466.45) (186.0 %)
Q1 2021 1,700.71 201.0 % 332.60 343.3 % 124.55 140.7 %
Q2 2021 1,361.28 14.8 % 232.34 62.1 % 77.15 287.7 %
Q3 2021 1,466.39 8.6 % 244.53 (13.1 %) 60.17 (34.3 %)
Q4 2021 - - - - - -
Q1 2022 1,386.73 (18.5 %) 181.32 (45.5 %) 59.28 (52.4 %)
Q2 2022 1,705.64 25.3 % 240.07 3.3 % 69.64 (9.7 %)
Q3 2022 1,372.88 (6.4 %) 182.23 (25.5 %) 31.01 (48.5 %)
Q4 2022 1,060.10 - 241.64 - 132.97 -
Q1 2023 1,330.77 (4.0 %) 156.02 (14.0 %) (21.19) (135.8 %)
Q2 2023 1,426.79 (16.3 %) 298.98 24.5 % 140.38 101.6 %
Q3 2023 1,073.85 (21.8 %) 80.36 (55.9 %) (74.59) (340.5 %)
Q4 2023 1,011.45 (4.6 %) 89.56 (62.9 %) (127.92) (196.2 %)
Q1 2024 1,305.00 (1.9 %) 115.00 (26.3 %) (56.37) (166.0 %)
Q2 2024 1,240.80 (13.0 %) 206.40 (31.0 %) 61.63 (56.1 %)
Q3 2024 1,170.00 9.0 % 124.26 54.6 % (5.50) 92.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 210.80 10.2 % 1.84 (19.12) 229.93 2.00
Q2 2015 310.67 2.3 % 2.71 (30.40) 341.06 2.97
Q3 2015 91.17 (14.1 %) 0.79 (33.60) 124.77 1.09
Q4 2015 3.17 (98.4 %) 0.03 (54.65) 57.81 0.50
Q1 2016 223.19 5.9 % 1.94 (57.45) 280.64 2.45
Q2 2016 66.82 (78.5 %) 0.58 - 66.82 0.58
Q3 2016 49.26 (46.0 %) 0.43 - 49.26 0.43
Q4 2016 86.09 2620.1 % 0.75 - 86.09 0.75
Q1 2017 232.41 4.1 % 2.03 - 232.41 2.03
Q2 2017 6.84 (89.8 %) 0.06 (41.07) 47.91 0.42
Q3 2017 48.69 (1.2 %) 0.42 - 48.69 0.42
Q4 2017 (184.45) (314.3 %) (1.61) - (184.45) (1.61)
Q1 2018 249.19 7.2 % 2.17 - 249.19 2.17
Q2 2018 10.03 46.6 % 0.09 - 10.03 0.09
Q3 2018 26.53 (45.5 %) 0.23 26.26 0.27 0.00
Q4 2018 (141.00) 23.6 % (1.23) (1.20) (139.80) (1.22)
Q1 2019 224.05 (10.1 %) 1.95 (5.98) 230.02 2.00
Q2 2019 (27.22) (371.4 %) (0.24) (2.86) (24.36) (0.21)
Q3 2019 34.47 30.0 % 0.30 140.38 (105.91) (0.92)
Q4 2019 (887.56) (529.5 %) (7.73) (578.84) (308.72) (2.69)
Q1 2020 (525.43) (334.5 %) (4.58) (84.52) (440.92) (3.84)
Q2 2020 (98.79) (263.0 %) (0.86) 33.51 (132.30) (1.15)
Q3 2020 (128.56) (472.9 %) (1.12) (107.86) (20.71) (0.18)
Q4 2020 (337.87) 61.9 % (2.94) (160.95) (176.92) (1.54)
Q1 2021 46.88 108.9 % 0.41 4.08 42.81 0.37
Q2 2021 21.73 122.0 % 0.19 27.99 (6.26) (0.05)
Q3 2021 16.87 113.1 % 0.15 5.61 11.26 0.10
Q4 2021 - - - - - -
Q1 2022 (40.79) (187.0 %) (0.36) (61.59) 20.80 0.18
Q2 2022 42.82 97.1 % 0.37 - 42.82 0.37
Q3 2022 19.83 17.6 % 0.17 (5.71) 25.54 0.22
Q4 2022 17.52 - 0.15 20.37 (2.85) (0.02)
Q1 2023 (55.40) (35.8 %) (0.48) 42.88 (98.28) (0.86)
Q2 2023 167.73 291.7 % 1.46 82.68 85.06 0.74
Q3 2023 (204.12) (1129.3 %) (1.78) 3.34 (207.46) (1.81)
Q4 2023 (1085.43) (6295.8 %) (9.46) (674.29) (411.14) (3.58)
Q1 2024 (151.82) (174.0 %) (1.32) 34.57 (186.38) (1.62)
Q2 2024 80.93 (51.7 %) 0.71 130.59 (49.65) (0.43)
Q3 2024 17.71 108.7 % 0.15 82.58 (64.87) (0.57)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 26.16 % 16.89 % 11.85 %
Q2 2015 26.67 % 18.17 % 12.32 %
Q3 2015 27.47 % 18.99 % 12.75 %
Q4 2015 25.43 % 17.09 % 10.85 %
Q1 2016 25.08 % 17.13 % 11.07 %
Q2 2016 22.24 % 14.15 % 7.76 %
Q3 2016 21.10 % 13.08 % 6.68 %
Q4 2016 22.67 % 13.51 % 7.22 %
Q1 2017 22.81 % 13.40 % 6.61 %
Q2 2017 23.14 % 13.41 % 6.48 %
Q3 2017 23.55 % 13.55 % 6.56 %
Q4 2017 19.86 % 10.13 % 2.36 %
Q1 2018 20.15 % 10.52 % 2.74 %
Q2 2018 20.08 % 10.35 % 2.18 %
Q3 2018 19.75 % 10.08 % 1.35 %
Q4 2018 19.99 % 11.53 % 2.21 %
Q1 2019 20.12 % 15.28 % 1.89 %
Q2 2019 19.00 % 18.25 % 1.25 %
Q3 2019 18.46 % 21.50 % (0.75 %)
Q4 2019 18.64 % 22.90 % (3.91 %)
Q1 2020 8.42 % 13.91 % (21.08 %)
Q2 2020 7.56 % 11.77 % (23.95 %)
Q3 2020 8.00 % 11.49 % (21.57 %)
Q4 2020 0.42 % 4.01 % (18.21 %)
Q1 2021 9.07 % 10.69 % (5.35 %)
Q2 2021 10.39 % 11.76 % (2.91 %)
Q3 2021 9.52 % 10.11 % (2.28 %)
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 15.30 % 17.31 % 1.56 %
Q1 2023 14.99 % 15.77 % (0.60 %)
Q2 2023 16.93 % 17.96 % 0.18 %
Q3 2023 15.88 % 15.22 % (4.57 %)
Q4 2023 12.90 % 10.30 % (13.05 %)
Q1 2024 12.12 % 9.07 % (14.95 %)
Q2 2024 10.61 % 7.52 % (18.45 %)
Q3 2024 11.32 % 7.64 % (15.06 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 114.77 7.17 7.33 20.84
Q2 2015 114.77 7.23 7.66 22.71
Q3 2015 114.77 7.10 7.82 22.66
Q4 2015 114.77 5.37 6.57 22.73
Q1 2016 114.77 5.47 7.01 23.45
Q2 2016 114.77 3.35 4.62 23.76
Q3 2016 114.77 2.98 3.96 22.86
Q4 2016 114.77 3.71 4.21 18.41
Q1 2017 114.77 3.79 3.79 25.99
Q2 2017 114.77 3.26 3.62 25.84
Q3 2017 114.77 3.26 3.62 26.00
Q4 2017 114.77 0.90 1.26 19.59
Q1 2018 114.77 1.05 1.41 21.71
Q2 2018 114.77 1.08 1.08 21.81
Q3 2018 114.77 0.88 0.65 22.01
Q4 2018 114.77 1.26 1.04 21.59
Q1 2019 114.77 1.04 0.88 23.52
Q2 2019 114.77 0.72 0.58 22.93
Q3 2019 114.77 0.79 (0.35) 23.25
Q4 2019 114.77 (5.72) (1.82) 14.07
Q1 2020 114.77 (12.25) (7.67) 9.81
Q2 2020 114.77 (12.87) (8.61) 8.74
Q3 2020 114.77 (14.29) (7.87) 7.63
Q4 2020 114.77 (9.50) (6.72) 4.81
Q1 2021 114.77 (4.52) (2.50) 5.31
Q2 2021 114.77 (3.47) (1.40) 5.52
Q3 2021 114.77 (2.20) (1.13) 5.69
Q4 2021 114.77 - - 2.71
Q1 2022 114.77 - - 2.71
Q2 2022 114.77 - - 5.89
Q3 2022 114.77 - - 3.51
Q4 2022 114.77 0.34 0.75 3.82
Q1 2023 114.77 0.22 (0.29) 3.19
Q2 2023 114.77 1.30 0.08 4.53
Q3 2023 114.77 (0.65) (1.95) 2.71
Q4 2023 114.77 (10.26) (5.51) (6.78)
Q1 2024 114.77 (11.10) (6.27) (8.53)
Q2 2024 114.77 (11.85) (7.45) (7.88)
Q3 2024 114.77 (9.92) (6.20) (7.04)

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 24.68 24.12 8.49
Q2 2015 24.81 23.41 7.90
Q3 2015 16.90 15.33 5.29
Q4 2015 24.10 19.69 5.69
Q1 2016 13.92 10.87 3.25
Q2 2016 24.42 17.71 3.44
Q3 2016 20.62 15.53 2.69
Q4 2016 18.17 16.01 3.66
Q1 2017 15.54 15.54 2.26
Q2 2017 23.59 21.26 2.98
Q3 2017 24.22 21.83 3.04
Q4 2017 61.70 44.17 2.84
Q1 2018 46.73 34.83 2.26
Q2 2018 44.06 44.06 2.17
Q3 2018 48.47 65.43 1.94
Q4 2018 31.92 38.60 1.87
Q1 2019 43.09 51.27 1.91
Q2 2019 58.40 72.72 1.83
Q3 2019 60.01 NEG 2.03
Q4 2019 NEG NEG 3.33
Q1 2020 NEG NEG 3.27
Q2 2020 NEG NEG 3.96
Q3 2020 NEG NEG 5.56
Q4 2020 NEG NEG 8.30
Q1 2021 NEG NEG 7.76
Q2 2021 NEG NEG 8.33
Q3 2021 NEG NEG 6.69
Q4 2021 - - 10.50
Q1 2022 - - 10.05
Q2 2022 - - 3.53
Q3 2022 - - 5.30
Q4 2022 45.12 20.59 4.06
Q1 2023 70.25 NEG 4.76
Q2 2023 12.30 More than 100 3.54
Q3 2023 NEG NEG 7.68
Q4 2023 NEG NEG (2.60)
Q1 2024 NEG NEG (1.93)
Q2 2024 NEG NEG (1.04)
Q3 2024 NEG NEG (1.49)

Business Segments (Million)

Compared With The
Period Fashion Retail Indoor Entertainment Food and Beverages
Q1 2016 2,174.25 15.68 -
Q2 2016 1,654.59 10.67 -
Q1 2017 2,051.25 18.69 -
Q2 2017 1,487.68 15.87 -
Q3 2017 1,349.77 - -
Q4 2017 1,146.74 46.52 -
Q1 2018 1,826.98 18.75 -
Q2 2018 1,254.22 19.75 -
Q3 2018 1,213.86 19.67 -
Q4 2018 1,108.20 (35.63) -
Q1 2019 1,714.68 17.71 -
Q2 2019 1,217.02 17.57 -
Q3 2019 1,270.18 19.60 -
Q4 2019 1,012.92 19.35 52.76
Q1 2020 545.73 0.07 19.14
Q2 2020 1,078.98 0.75 105.88
Q3 2020 1,228.32 2.02 119.36
Q4 2020 1,033.78 2.39 96.09
Q1 2021 1,583.17 9.94 107.10
Q2 2021 1,218.62 12.89 130.27
Q3 2021 1,322.93 12.58 130.87
Q1 2022 1,240.75 16.42 129.56
Q2 2022 1,574.76 15.25 115.64
Q3 2022 1,220.42 15.25 137.20
Q4 2022 944.33 16.81 98.96
Q1 2023 1,214.90 22.81 93.06
Q2 2023 1,313.99 16.45 96.35
Q3 2023 899.23 15.74 98.97
Q4 2023 903.56 17.08 90.80
Q1 2024 1,221.82 21.54 86.46
Q2 2024 1,161.62 15.39 83.63
Q3 2024 1,029.50 14.89 80.68

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average (94.00) 17.71 118.84 %

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Al Rajhi Capital (94.00) 17.71 118.8 %

Current
Market Cap (M Riyal) 1,382.19
Enterprise Value (EV) (M) 3,093.78
Shares Outstanding ((M)) 114.80
EPS ( Riyal) (TTM) (9.92)
Book Value (BV) ( Riyal) (7.04)
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book (1.71)
Return on Average Assets (%) (TTM) (19.50 )
Return on Average Equity (%) (TTM) -

Share Price

12.04
(0.14) (1.15 %)

Fawaz Abdulaziz Alhokair Co. (CENOMI RETAIL)

Quarterly Actuals vs Estimates 10/11/2024


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.