Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 896.80 | 1,039.20 | 15.9 % |
Gross Income | 104.21 | 146.78 | 40.9 % |
Operating Income | (27.45) | 24.50 | 189.3 % |
Net Income | (51.92) | (13.81) | 73.4 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | (0.87) | (0.23) | 73.4 % |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 1,060.83 | 1,039.20 | (2.0 %) |
Gross Income | 173.68 | 146.78 | (15.5 %) |
Operating Income | (45.12) | 24.50 | 154.3 % |
Net Income | (99.59) | (13.81) | 86.1 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | (1.66) | (0.23) | 86.1 % |
The improved performance in the first quarter was due to higher sales across all segments, which led to an improvement in gross and operating profit. This is in addition to a SAR 3 million increase in earnings from associates.
The company also cited higher income from discontinued operations due to the reversal of a previously recognized impairment loss of SAR 22 million. This was despite a SAR 27 million uptick in financing costs and a SAR 3 million pullback in other revenue.
Additionally, Zamil Industrial realized an impairment loss on property, plant and equipment of SAR 8.2 million because of the fire outbreak that occurred on March 3, 2023.
On a quarterly basis, the first-quarter net loss narrowed from SAR 99.59 million, mainly driven by higher sales on improved operating profit from the air conditioning and insulation segments, as well as a SAR 3.4 million decline in Zakat and tax.
Total shareholders’ equity, excluding minority interest, stood at SAR 748.72 million at the end of Q1 2023, compared to SAR 905.95 million in the year-earlier period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 1,292.86 | 4.0 % | 305.51 | 1.9 % | 94.92 | (2.3 %) |
Q2 2014 | 1,386.01 | (3.1 %) | 316.09 | 0.4 % | 101.35 | 3.6 % |
Q3 2014 | 1,290.68 | (6.1 %) | 311.69 | (1.6 %) | 89.71 | 2.0 % |
Q4 2014 | 1,485.87 | 8.8 % | 400.78 | 6.8 % | 119.90 | 0.1 % |
2014 | 5,455.42 | 0.8 % | 1,347.39 | 3.1 % | 405.88 | 0.8 % |
Q1 2015 | 1,258.95 | (2.6 %) | 305.42 | 0.0 % | 97.49 | 2.7 % |
Q2 2015 | 1,438.81 | 3.8 % | 317.26 | 0.4 % | 97.25 | (4.1 %) |
Q3 2015 | 1,338.31 | 3.7 % | 308.04 | (1.2 %) | 86.22 | (3.9 %) |
Q4 2015 | 1,452.53 | (2.2 %) | 374.57 | (6.5 %) | 126.56 | 5.6 % |
2015 | 5,488.60 | 0.6 % | 1,305.28 | (3.1 %) | 407.52 | 0.4 % |
Q1 2016 | 1,223.17 | (2.8 %) | 281.32 | (7.9 %) | 78.66 | (19.3 %) |
Q2 2016 | 1,408.33 | (2.1 %) | 308.91 | (2.6 %) | 99.53 | 2.3 % |
Q3 2016 | 1,099.22 | (17.9 %) | 241.85 | (21.5 %) | 73.91 | (14.3 %) |
Q4 2016 | 1,198.51 | (17.5 %) | 299.84 | (19.9 %) | 81.45 | (35.6 %) |
2016 | 4,929.23 | (10.2 %) | 1,071.07 | (17.9 %) | 333.56 | (18.1 %) |
Q1 2017 | 997.94 | (18.4 %) | 209.59 | (25.5 %) | 64.31 | (18.2 %) |
Q2 2017 | 1,125.43 | (20.1 %) | 237.43 | (23.1 %) | 65.17 | (34.5 %) |
Q3 2017 | 1,023.00 | (6.9 %) | 195.24 | (19.3 %) | 41.08 | (44.4 %) |
Q4 2017 | 1,257.49 | 4.9 % | 269.35 | (10.2 %) | 55.99 | (31.3 %) |
2017 | 4,403.85 | (10.7 %) | 908.20 | (15.2 %) | 226.54 | (32.1 %) |
Q1 2018 | 970.00 | (2.8 %) | 177.03 | (15.5 %) | 43.32 | (32.6 %) |
Q2 2018 | 1,060.89 | (5.7 %) | 143.21 | (39.7 %) | (7.02) | (110.8 %) |
Q3 2018 | 1,074.18 | 5.0 % | 163.36 | (16.3 %) | 6.98 | (83.0 %) |
Q4 2018 | 1,208.58 | (3.9 %) | 235.35 | (12.6 %) | 54.65 | (2.4 %) |
2018 | 4,313.65 | (2.0 %) | 715.37 | (21.2 %) | 97.93 | (56.8 %) |
Q1 2019 | 1,020.98 | 5.3 % | 127.76 | (27.8 %) | (6.00) | (113.9 %) |
Q2 2019 | 1,046.57 | (1.4 %) | 102.10 | (28.7 %) | (49.89) | (611.1 %) |
Q3 2019 | 1,096.44 | 2.1 % | 144.07 | (11.8 %) | 6.22 | (10.9 %) |
Q4 2019 | 874.60 | (27.6 %) | 212.92 | (9.5 %) | 22.41 | (59.0 %) |
2019 | 4,038.58 | (6.4 %) | 586.85 | (18.0 %) | (27.27) | (127.8 %) |
Q1 2020 | 880.28 | (13.8 %) | 118.55 | (7.2 %) | (9.13) | (52.1 %) |
Q2 2020 | 719.80 | (31.2 %) | 79.58 | (22.1 %) | (36.46) | 26.9 % |
Q3 2020 | 824.39 | (24.8 %) | 107.04 | (25.7 %) | (13.78) | (321.7 %) |
Q4 2020 | 958.49 | 9.6 % | 141.19 | (33.7 %) | (2.01) | (109.0 %) |
2020 | 3,382.96 | (16.2 %) | 446.36 | (23.9 %) | (61.38) | (125.1 %) |
Q1 2021 | 949.18 | 7.8 % | 138.03 | 16.4 % | 18.38 | 301.3 % |
Q2 2021 | 847.42 | 17.7 % | 132.05 | 65.9 % | 15.12 | 141.5 % |
Q3 2021 | 827.02 | 0.3 % | 135.83 | 26.9 % | 13.97 | 201.4 % |
Q4 2021 | 900.20 | (6.1 %) | 81.53 | (42.3 %) | (157.88) | (7,743.1 %) |
2021 | 3,523.82 | 4.2 % | 487.43 | 9.2 % | (110.42) | (79.9 %) |
Q1 2022 | 896.80 | (5.5 %) | 104.21 | (24.5 %) | (27.45) | (249.3 %) |
Q2 2022 | 957.21 | 13.0 % | 117.84 | (10.8 %) | (2.43) | (116.1 %) |
Q3 2022 | 1,011.36 | 22.3 % | 155.70 | 14.6 % | 33.55 | 140.2 % |
Q4 2022 | 1,060.83 | 17.8 % | 173.68 | 113.0 % | (45.12) | 71.4 % |
2022 | 3,926.19 | 11.4 % | 551.43 | 13.1 % | (41.45) | 62.5 % |
Q1 2023 | 1,039.20 | 15.9 % | 146.78 | 40.9 % | 24.50 | 189.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 5,413.98 | 1.1 % | 1,306.81 | 12.2 % | 402.69 | 10.3 % |
2014 | 5,455.42 | 0.8 % | 1,347.39 | 3.1 % | 405.88 | 0.8 % |
2015 | 5,488.60 | 0.6 % | 1,305.28 | (3.1 %) | 407.52 | 0.4 % |
2016 | 4,929.23 | (10.2 %) | 1,071.07 | (17.9 %) | 333.56 | (18.1 %) |
2017 | 4,403.85 | (10.7 %) | 908.20 | (15.2 %) | 226.54 | (32.1 %) |
2018 | 4,313.65 | (2.0 %) | 715.37 | (21.2 %) | 97.93 | (56.8 %) |
2019 | 4,038.58 | (6.4 %) | 586.85 | (18.0 %) | (27.27) | (127.8 %) |
2020 | 3,382.96 | (16.2 %) | 446.36 | (23.9 %) | (61.38) | (125.1 %) |
2021 | 3,523.82 | 4.2 % | 487.43 | 9.2 % | (110.42) | (79.9 %) |
2022 | 3,926.19 | 11.4 % | 551.43 | 13.1 % | (41.45) | 62.5 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 66.01 | 5.3 % | 1.10 | - | 66.01 | 1.10 |
Q2 2014 | 73.02 | 14.8 % | 1.22 | - | 73.02 | 1.22 |
Q3 2014 | 56.39 | 15.2 % | 0.94 | - | 56.39 | 0.94 |
Q4 2014 | 64.92 | 8.0 % | 1.08 | (9.88) | 74.80 | 1.25 |
2014 | 260.34 | 10.6 % | 4.34 | (9.88) | 270.22 | 4.50 |
Q1 2015 | 73.73 | 11.7 % | 1.23 | - | 73.73 | 1.23 |
Q2 2015 | 74.36 | 1.8 % | 1.24 | - | 74.36 | 1.24 |
Q3 2015 | 57.46 | 1.9 % | 0.96 | - | 57.46 | 0.96 |
Q4 2015 | 57.45 | (11.5 %) | 0.96 | (65.85) | 123.30 | 2.06 |
2015 | 263.01 | 1.0 % | 4.38 | (65.85) | 328.86 | 5.48 |
Q1 2016 | 52.90 | (28.3 %) | 0.88 | - | 52.90 | 0.88 |
Q2 2016 | 51.22 | (31.1 %) | 0.85 | - | 51.22 | 0.85 |
Q3 2016 | 41.15 | (28.4 %) | 0.69 | - | 41.15 | 0.69 |
Q4 2016 | 1.11 | (98.1 %) | 0.02 | (90.32) | 91.43 | 1.52 |
2016 | 146.38 | (44.3 %) | 2.44 | (90.32) | 236.70 | 3.95 |
Q1 2017 | 41.78 | (21.0 %) | 0.70 | - | 41.78 | 0.70 |
Q2 2017 | 36.45 | (28.8 %) | 0.61 | - | 36.45 | 0.61 |
Q3 2017 | 21.94 | (46.7 %) | 0.37 | - | 21.94 | 0.37 |
Q4 2017 | 4.85 | 337.1 % | 0.08 | (10.88) | 15.73 | 0.26 |
2017 | 105.02 | (28.3 %) | 1.75 | (10.88) | 115.90 | 1.93 |
Q1 2018 | 15.57 | (62.7 %) | 0.26 | - | 15.57 | 0.26 |
Q2 2018 | (39.77) | (209.1 %) | (0.66) | - | (39.77) | (0.66) |
Q3 2018 | (22.58) | (202.9 %) | (0.38) | - | (22.58) | (0.38) |
Q4 2018 | (93.06) | (2017.9 %) | (1.55) | (96.29) | 3.23 | 0.05 |
2018 | (139.83) | (233.2 %) | (2.33) | (96.29) | (43.55) | (0.73) |
Q1 2019 | (47.15) | (402.9 %) | (0.79) | - | (47.15) | (0.79) |
Q2 2019 | (49.55) | (24.6 %) | (0.83) | 34.58 | (84.14) | (1.40) |
Q3 2019 | (28.13) | (24.6 %) | (0.47) | - | (28.13) | (0.47) |
Q4 2019 | (13.97) | 85.0 % | (0.23) | - | (13.97) | (0.23) |
2019 | (138.81) | 0.7 % | (2.31) | 34.58 | (173.39) | (2.89) |
Q1 2020 | (28.83) | 38.9 % | (0.48) | - | (28.83) | (0.48) |
Q2 2020 | (58.31) | (17.7 %) | (0.97) | - | (58.31) | (0.97) |
Q3 2020 | (38.50) | (36.8 %) | (0.64) | - | (38.50) | (0.64) |
Q4 2020 | (34.25) | (145.1 %) | (0.57) | (10.68) | (23.57) | (0.39) |
2020 | (159.87) | (15.2 %) | (2.66) | (10.68) | (149.19) | (2.49) |
Q1 2021 | 5.20 | 118.0 % | 0.09 | - | 5.20 | 0.09 |
Q2 2021 | 7.07 | 112.1 % | 0.12 | - | 7.07 | 0.12 |
Q3 2021 | 0.85 | 102.2 % | 0.01 | - | 0.85 | 0.01 |
Q4 2021 | (172.54) | (403.8 %) | (2.88) | - | (172.54) | (2.88) |
2021 | (159.42) | 0.3 % | (2.66) | - | (159.42) | (2.66) |
Q1 2022 | (51.92) | (1098.5 %) | (0.87) | - | (51.92) | (0.87) |
Q2 2022 | (28.99) | (510.3 %) | (0.48) | - | (28.99) | (0.48) |
Q3 2022 | 2.44 | 185.8 % | 0.04 | - | 2.44 | 0.04 |
Q4 2022 | (99.59) | 42.3 % | (1.66) | - | (99.59) | (1.66) |
2022 | (178.07) | (11.7 %) | (2.97) | - | (178.07) | (2.97) |
Q1 2023 | (13.81) | 73.4 % | (0.23) | 13.80 | (27.62) | (0.46) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 235.36 | 16.8 % | 3.92 | - | 235.36 | 3.92 |
2014 | 260.34 | 10.6 % | 4.34 | (9.88) | 270.22 | 4.50 |
2015 | 263.01 | 1.0 % | 4.38 | (65.85) | 328.86 | 5.48 |
2016 | 146.38 | (44.3 %) | 2.44 | (90.32) | 236.70 | 3.95 |
2017 | 105.02 | (28.3 %) | 1.75 | (10.88) | 115.90 | 1.93 |
2018 | (139.83) | (233.2 %) | (2.33) | (96.29) | (43.55) | (0.73) |
2019 | (138.81) | 0.7 % | (2.31) | 34.58 | (173.39) | (2.89) |
2020 | (159.87) | (15.2 %) | (2.66) | (10.68) | (149.19) | (2.49) |
2021 | (159.42) | 0.3 % | (2.66) | - | (159.42) | (2.66) |
2022 | (178.07) | (11.7 %) | (2.97) | - | (178.07) | (2.97) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 24.02 % | 9.98 % | 4.37 % |
Q2 2014 | 24.24 % | 10.24 % | 4.58 % |
Q3 2014 | 24.53 % | 10.52 % | 4.79 % |
Q4 2014 | 24.45 % | 10.36 % | 4.95 % |
2014 | 24.70 % | 10.36 % | 4.95 % |
Q1 2015 | 24.61 % | 10.47 % | 5.13 % |
Q2 2015 | 24.39 % | 10.36 % | 5.10 % |
Q3 2015 | 24.11 % | 10.22 % | 5.08 % |
Q4 2015 | 23.78 % | 10.38 % | 5.99 % |
2015 | 23.78 % | 10.38 % | 5.99 % |
Q1 2016 | 23.50 % | 10.08 % | 5.65 % |
Q2 2016 | 23.47 % | 10.07 % | 5.25 % |
Q3 2016 | 23.28 % | 10.27 % | 5.18 % |
Q4 2016 | 22.96 % | 9.76 % | 4.80 % |
2016 | 21.73 % | 9.76 % | 4.80 % |
Q1 2017 | 22.54 % | 9.89 % | 4.80 % |
Q2 2017 | 22.36 % | 9.67 % | 4.77 % |
Q3 2017 | 21.68 % | 8.92 % | 4.41 % |
Q4 2017 | 20.70 % | 8.18 % | 2.63 % |
2017 | 20.62 % | 8.18 % | 2.63 % |
Q1 2018 | 20.09 % | 7.67 % | 2.05 % |
Q2 2018 | 18.20 % | 6.04 % | 0.31 % |
Q3 2018 | 17.26 % | 5.13 % | (0.71 %) |
Q4 2018 | 16.67 % | 5.05 % | (1.01 %) |
2018 | 16.58 % | 5.05 % | (1.01 %) |
Q1 2019 | 15.34 % | 3.98 % | (2.43 %) |
Q2 2019 | 14.45 % | 3.11 % | (3.46 %) |
Q3 2019 | 13.93 % | 3.21 % | (3.57 %) |
Q4 2019 | 14.53 % | 2.72 % | (4.29 %) |
2019 | 14.53 % | 2.72 % | (4.29 %) |
Q1 2020 | 14.82 % | 2.67 % | (3.98 %) |
Q2 2020 | 15.54 % | 3.23 % | (3.62 %) |
Q3 2020 | 15.70 % | 2.81 % | (4.23 %) |
Q4 2020 | 13.19 % | 2.00 % | (4.41 %) |
2020 | 13.19 % | 2.00 % | (4.41 %) |
Q1 2021 | 13.50 % | 2.65 % | (3.34 %) |
Q2 2021 | 14.48 % | 3.90 % | (1.39 %) |
Q3 2021 | 15.27 % | 4.53 % | (0.29 %) |
Q4 2021 | 13.83 % | 0.15 % | (4.52 %) |
2021 | 13.83 % | 0.15 % | (4.52 %) |
Q1 2022 | 13.07 % | (1.30 %) | (6.24 %) |
Q2 2022 | 12.27 % | (1.88 %) | (7.05 %) |
Q3 2022 | 12.20 % | (1.37 %) | (6.67 %) |
Q4 2022 | 14.04 % | 1.46 % | (4.54 %) |
2022 | 14.04 % | 1.46 % | (4.54 %) |
Q1 2023 | 14.60 % | 2.87 % | (3.78 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 24.14 % | 10.06 % | 4.35 % |
2014 | 24.70 % | 10.36 % | 4.95 % |
2015 | 23.78 % | 10.38 % | 5.99 % |
2016 | 21.73 % | 9.76 % | 4.80 % |
2017 | 20.62 % | 8.18 % | 2.63 % |
2018 | 16.58 % | 5.05 % | (1.01 %) |
2019 | 14.53 % | 2.72 % | (4.29 %) |
2020 | 13.19 % | 2.00 % | (4.41 %) |
2021 | 13.83 % | 0.15 % | (4.52 %) |
2022 | 14.04 % | 1.46 % | (4.54 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 23.63 % | 10.26 % | 5.11 % |
Q2 2014 | 22.81 % | 10.16 % | 5.27 % |
Q3 2014 | 24.15 % | 10.06 % | 4.37 % |
Q4 2014 | 26.97 % | 10.89 % | 5.03 % |
Q1 2015 | 24.26 % | 10.75 % | 5.86 % |
Q2 2015 | 22.05 % | 9.75 % | 5.17 % |
Q3 2015 | 23.02 % | 9.49 % | 4.29 % |
Q4 2015 | 25.79 % | 11.49 % | 8.49 % |
Q1 2016 | 23.00 % | 9.42 % | 4.32 % |
Q2 2016 | 21.93 % | 9.73 % | 3.64 % |
Q3 2016 | 22.00 % | 10.29 % | 3.74 % |
Q4 2016 | 25.02 % | 9.65 % | 7.63 % |
Q1 2017 | 21.00 % | 9.98 % | 4.19 % |
Q2 2017 | 21.10 % | 8.81 % | 3.24 % |
Q3 2017 | 19.09 % | 7.16 % | 2.14 % |
Q4 2017 | 21.42 % | 7.02 % | 1.25 % |
Q1 2018 | 18.25 % | 7.71 % | 1.60 % |
Q2 2018 | 13.50 % | 2.27 % | (3.75 %) |
Q3 2018 | 15.21 % | 3.39 % | (2.10 %) |
Q4 2018 | 19.47 % | 6.82 % | 0.27 % |
Q1 2019 | 12.51 % | 3.01 % | (4.62 %) |
Q2 2019 | 9.76 % | (1.39 %) | (8.04 %) |
Q3 2019 | 13.14 % | 3.80 % | (2.57 %) |
Q4 2019 | 24.34 % | 5.93 % | (1.60 %) |
Q1 2020 | 13.47 % | 2.84 % | (3.27 %) |
Q2 2020 | 11.06 % | (0.46 %) | (8.10 %) |
Q3 2020 | 12.98 % | 2.33 % | (4.67 %) |
Q4 2020 | 14.73 % | 2.81 % | (2.46 %) |
Q1 2021 | 14.54 % | 5.14 % | 0.55 % |
Q2 2021 | 15.58 % | 5.29 % | 0.83 % |
Q3 2021 | 16.42 % | 5.04 % | 0.10 % |
Q4 2021 | 9.06 % | (14.46 %) | (19.17 %) |
Q1 2022 | 11.62 % | (0.18 %) | (5.79 %) |
Q2 2022 | 12.31 % | 2.39 % | (3.03 %) |
Q3 2022 | 15.40 % | 5.67 % | 0.24 % |
Q4 2022 | 16.37 % | (2.00 %) | (9.39 %) |
Q1 2023 | 14.12 % | 5.57 % | (2.66 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 60.00 | 3.98 | 3.98 | 27.95 |
Q2 2014 | 60.00 | 4.13 | 4.13 | 28.10 |
Q3 2014 | 60.00 | 4.26 | 4.26 | 28.01 |
Q4 2014 | 60.00 | 4.34 | 4.50 | 29.04 |
Q1 2015 | 60.00 | 4.47 | 4.63 | 30.27 |
Q2 2015 | 60.00 | 4.49 | 4.65 | 30.44 |
Q3 2015 | 60.00 | 4.51 | 4.67 | 30.36 |
Q4 2015 | 60.00 | 4.38 | 5.48 | 31.42 |
Q1 2016 | 60.00 | 4.04 | 5.13 | 28.75 |
Q2 2016 | 60.00 | 3.65 | 4.75 | 32.00 |
Q3 2016 | 60.00 | 3.38 | 4.48 | 31.67 |
Q4 2016 | 60.00 | 2.44 | 3.95 | 27.97 |
Q1 2017 | 60.00 | 2.25 | 3.76 | 28.79 |
Q2 2017 | 60.00 | 2.01 | 3.51 | 28.41 |
Q3 2017 | 60.00 | 1.69 | 3.19 | 27.77 |
Q4 2017 | 60.00 | 1.75 | 1.93 | 27.75 |
Q1 2018 | 60.00 | 1.31 | 1.49 | 27.81 |
Q2 2018 | 60.00 | 0.04 | 0.22 | 26.02 |
Q3 2018 | 60.00 | (0.70) | (0.52) | 25.66 |
Q4 2018 | 60.00 | (2.33) | (0.73) | 23.60 |
Q1 2019 | 60.00 | (3.38) | (1.77) | 22.82 |
Q2 2019 | 60.00 | (3.54) | (2.51) | 22.02 |
Q3 2019 | 60.00 | (3.63) | (2.60) | 21.53 |
Q4 2019 | 60.00 | (2.31) | (2.89) | 21.31 |
Q1 2020 | 60.00 | (2.01) | (2.58) | 20.76 |
Q2 2020 | 60.00 | (2.15) | (2.15) | 19.77 |
Q3 2020 | 60.00 | (2.33) | (2.33) | 19.18 |
Q4 2020 | 60.00 | (2.66) | (2.49) | 18.89 |
Q1 2021 | 60.00 | (2.10) | (1.92) | 18.98 |
Q2 2021 | 60.00 | (1.01) | (0.83) | 19.07 |
Q3 2021 | 60.00 | (0.35) | (0.17) | 19.09 |
Q4 2021 | 60.00 | (2.66) | (2.66) | 16.11 |
Q1 2022 | 60.00 | (3.61) | (3.61) | 15.10 |
Q2 2022 | 60.00 | (4.21) | (4.21) | 14.54 |
Q3 2022 | 60.00 | (4.18) | (4.18) | 14.51 |
Q4 2022 | 60.00 | (2.97) | (2.97) | 12.85 |
Q1 2023 | 60.00 | (2.33) | (2.56) | 12.48 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 60.00 | 3.92 | 3.92 | 26.81 |
2014 | 60.00 | 4.34 | 4.50 | 29.04 |
2015 | 60.00 | 4.38 | 5.48 | 31.42 |
2016 | 60.00 | 2.44 | 3.95 | 27.97 |
2017 | 60.00 | 1.75 | 1.93 | 27.75 |
2018 | 60.00 | (2.33) | (0.73) | 23.60 |
2019 | 60.00 | (2.31) | (2.89) | 21.31 |
2020 | 60.00 | (2.66) | (2.49) | 18.89 |
2021 | 60.00 | (2.66) | (2.66) | 16.11 |
2022 | 60.00 | (2.97) | (2.97) | 12.85 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 12.88 | 12.88 | 1.83 |
Q2 2014 | 13.81 | 13.81 | 2.03 |
Q3 2014 | 15.97 | 15.97 | 2.43 |
Q4 2014 | 10.83 | 10.44 | 1.62 |
Q1 2015 | 13.01 | 12.55 | 1.92 |
Q2 2015 | 12.58 | 12.14 | 1.86 |
Q3 2015 | 8.87 | 8.56 | 1.32 |
Q4 2015 | 7.43 | 5.94 | 1.04 |
Q1 2016 | 7.24 | 5.69 | 1.02 |
Q2 2016 | 7.70 | 5.92 | 0.88 |
Q3 2016 | 6.62 | 5.00 | 0.71 |
Q4 2016 | 12.71 | 7.86 | 1.11 |
Q1 2017 | 13.20 | 7.92 | 1.03 |
Q2 2017 | 13.97 | 7.99 | 0.99 |
Q3 2017 | 15.67 | 8.28 | 0.95 |
Q4 2017 | 15.35 | 13.91 | 0.97 |
Q1 2018 | 19.41 | 17.06 | 0.92 |
Q2 2018 | More than 100 | More than 100 | 0.93 |
Q3 2018 | NEG | NEG | 0.78 |
Q4 2018 | NEG | NEG | 0.74 |
Q1 2019 | NEG | NEG | 0.78 |
Q2 2019 | NEG | NEG | 0.77 |
Q3 2019 | NEG | NEG | 0.83 |
Q4 2019 | NEG | NEG | 0.85 |
Q1 2020 | NEG | NEG | 0.66 |
Q2 2020 | NEG | NEG | 0.78 |
Q3 2020 | NEG | NEG | 1.03 |
Q4 2020 | NEG | NEG | 1.10 |
Q1 2021 | NEG | NEG | 1.24 |
Q2 2021 | NEG | NEG | 2.04 |
Q3 2021 | NEG | NEG | 2.07 |
Q4 2021 | NEG | NEG | 1.72 |
Q1 2022 | NEG | NEG | 1.71 |
Q2 2022 | NEG | NEG | 1.25 |
Q3 2022 | NEG | NEG | 1.25 |
Q4 2022 | NEG | NEG | 1.24 |
Q1 2023 | NEG | NEG | 1.33 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 11.09 | 11.09 | 1.62 |
2014 | 10.83 | 10.44 | 1.62 |
2015 | 7.43 | 5.94 | 1.04 |
2016 | 12.71 | 7.86 | 1.11 |
2017 | 15.35 | 13.91 | 0.97 |
2018 | NEG | NEG | 0.74 |
2019 | NEG | NEG | 0.85 |
2020 | NEG | NEG | 1.10 |
2021 | NEG | NEG | 1.72 |
2022 | NEG | NEG | 1.24 |
Q1 2023
2023
Period | Air conditioners Manufacture | Iron Industry | Insulation materials industry | Corporate and others | Eliminations | concrete | Headquarters & Others |
---|---|---|---|---|---|---|---|
Q1 2014 | 502.69 | 658.11 | 73.96 | - | - | - | 58.11 |
Q2 2014 | 610.58 | 637.54 | 78.32 | - | - | - | 59.58 |
Q3 2014 | 601.45 | 571.21 | 74.93 | - | - | - | 43.08 |
Q4 2014 | 749.08 | 668.66 | 65.73 | - | - | - | 2.40 |
Q1 2015 | 547.19 | 628.68 | 81.12 | - | - | - | 1.96 |
Q2 2015 | 698.85 | 650.62 | 87.67 | - | - | - | 1.67 |
Q3 2015 | 569.05 | 694.71 | 73.52 | - | - | - | 1.03 |
Q4 2015 | 661.12 | 709.80 | 79.08 | - | - | - | 2.53 |
Q1 2016 | 496.61 | 640.12 | 85.22 | 6.27 | (5.04) | - | - |
Q2 2016 | 692.41 | 629.07 | 85.58 | 6.85 | (5.58) | - | - |
Q3 2016 | 475.69 | 544.81 | 77.21 | 6.39 | (4.88) | - | - |
Q4 2016 | 576.34 | 548.25 | 98.78 | 8.44 | (33.29) | - | - |
Q1 2017 | 407.19 | 508.55 | 84.88 | 7.27 | (9.96) | - | - |
Q2 2017 | 566.05 | 485.96 | 74.75 | 2.22 | (3.56) | - | - |
Q3 2017 | 506.96 | 445.42 | 71.33 | 3.78 | (4.49) | - | - |
Q4 2017 | 664.59 | 529.71 | 68.63 | 5.73 | (11.17) | - | - |
Q1 2018 | 412.20 | 482.42 | 77.11 | 3.50 | (5.24) | - | - |
Q2 2018 | 456.20 | 530.63 | 75.93 | 4.80 | (6.67) | - | - |
Q3 2018 | 487.31 | 516.27 | 69.71 | 3.32 | (2.43) | - | - |
Q4 2018 | 528.46 | 611.40 | 79.40 | 4.35 | (15.02) | - | - |
Q1 2019 | 374.14 | 560.36 | 87.65 | 2.79 | (3.96) | - | - |
Q2 2019 | 391.14 | 585.70 | 71.88 | 2.43 | (4.58) | - | - |
Q3 2019 | 495.14 | 544.56 | 61.24 | 1.27 | (5.78) | - | - |
Q4 2019 | 493.44 | 334.80 | 67.93 | 1.21 | (22.77) | - | - |
Q1 2020 | 349.68 | 472.09 | 64.34 | 1.07 | (6.90) | - | - |
Q2 2020 | 363.40 | 322.16 | 36.41 | 1.15 | (3.32) | - | - |
Q3 2020 | 371.16 | 407.42 | 54.61 | 0.08 | (8.88) | - | - |
Q4 2020 | 467.57 | 442.43 | 55.57 | 0.20 | (7.27) | - | - |
Q1 2021 | 395.51 | 499.76 | 56.95 | 0.24 | (3.27) | - | - |
Q2 2021 | 333.56 | 473.04 | 44.14 | 0.24 | (3.56) | - | - |
Q3 2021 | 318.34 | 467.62 | 46.32 | 0.24 | (5.50) | - | - |
Q4 2021 | 296.22 | 556.54 | 59.32 | 0.24 | (12.12) | - | - |
Q1 2022 | 327.89 | 520.53 | 50.62 | 0.24 | (2.48) | - | - |
Q2 2022 | 359.49 | 545.78 | 54.32 | 0.26 | (2.65) | - | - |
Q3 2022 | 408.93 | 554.81 | 59.02 | 0.26 | (11.66) | - | - |
Q4 2022 | 367.74 | 644.64 | 58.06 | 0.26 | (9.88) | - | - |
Q1 2023 | 398.57 | 603.96 | 68.83 | 0.26 | (32.43) | - | - |
Period | Air conditioners Manufacture | Iron Industry | Insulation materials industry | Corporate and others | Eliminations | concrete | Headquarters & Others |
---|---|---|---|---|---|---|---|
2013 | 2,228.38 | 2,697.29 | 298.65 | - | - | - | 189.67 |
2014 | 2,463.80 | 2,535.52 | 292.93 | - | - | - | 163.17 |
2015 | 2,476.21 | 2,683.81 | 321.39 | - | - | - | 7.19 |
2016 | 2,241.05 | 2,362.24 | 346.79 | 27.95 | (48.79) | - | - |
2017 | 2,144.79 | 1,969.64 | 299.60 | 19.00 | (29.18) | - | - |
2018 | 1,884.17 | 2,140.72 | 302.15 | 15.98 | (29.37) | - | - |
2019 | 1,753.86 | 2,025.42 | 288.70 | 7.69 | (37.09) | - | - |
2020 | 1,551.81 | 1,644.10 | 210.94 | 2.49 | (26.37) | - | - |
2021 | 1,343.63 | 1,996.97 | 206.73 | 0.94 | (24.45) | - | - |
2022 | 1,464.05 | 2,265.76 | 222.02 | 1.03 | (26.67) | - | - |
Current | |
Market Cap (M Riyal) | 1,686.00 |
Enterprise Value (EV) (M) | 3,471.19 |
Shares Outstanding ((M)) | 60.00 |
EPS ( Riyal) (TTM) | (0.80) |
Book Value (BV) ( Riyal) | 7.47 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 3.76 |
Return on Average Assets (%) (TTM) | (0.77 ) |
Return on Average Equity (%) (TTM) | (9.85 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}