Northern Region Cement Co. (Northern Cement) reported a net profit of SAR 167.3 million for the first nine months of 2015; marking a four percent year-on-year (YOY) decline.
Item | 9m 2014 | 9m 2015 | Change |
---|---|---|---|
Revenues | 741.67 | 852.39 | 14.9 % |
Gross Income | 282.68 | 341.83 | 20.9 % |
Operating Income | 194.69 | 202.45 | 4.0 % |
Net Income | 174.20 | 167.30 | (4.0 %) |
Average Shares | 180.00 | 180.00 | - |
EPS (Riyals) | 0.97 | 0.93 | (4.0 %) |
The company reported a net profit of SAR 52.6 million during Q3-2015; a 2.5 percent increase compared to the same quarter of the previous year. However, quarter-on-quarter net profit dropped 18 percent from SAR 64 million during Q2-2015.
Item | Q3 2014 | Q3 2015 | Change |
---|---|---|---|
Revenues | 203.39 | 274.92 | 35.2 % |
Gross Income | 78.10 | 107.83 | 38.1 % |
Operating Income | 59.00 | 63.49 | 7.6 % |
Net Income | 51.35 | 52.64 | 2.5 % |
Average Shares | 180.00 | 180.00 | - |
EPS (Riyals) | 0.29 | 0.29 | 2.5 % |
Item | Q2 2015 | Q3 2015 | Change |
---|---|---|---|
Revenues | 324.34 | 274.92 | (15.2 %) |
Gross Income | 133.49 | 107.83 | (19.2 %) |
Operating Income | 79.31 | 63.49 | (19.9 %) |
Net Income | 64.03 | 52.64 | (17.8 %) |
Average Shares | 180.00 | 180.00 | - |
EPS (Riyals) | 0.36 | 0.29 | (17.8 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 20.50 | - | 9.39 | - | 6.91 | - |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 444.59 | 2068.7 % | 199.21 | 2021.7 % | 179.83 | 2503.2 % |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 893.97 | 101.1 % | 320.96 | 61.1 % | 292.93 | 62.9 % |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | 586.76 | (34.4 %) | 237.30 | (26.1 %) | 199.62 | (31.9 %) |
Q1 2012 | 152.74 | - | 50.70 | - | 43.94 | - |
Q2 2012 | 154.83 | - | 39.20 | - | 28.97 | - |
Q3 2012 | 118.55 | - | 16.67 | - | 8.36 | - |
Q4 2012 | 112.52 | - | 30.75 | - | 20.71 | - |
2012 | 538.63 | (8.2 %) | 137.33 | (42.1 %) | 101.97 | (48.9 %) |
Q1 2013 | 181.77 | 19.0 % | 56.90 | 12.2 % | 45.02 | 2.5 % |
Q2 2013 | 255.94 | 65.3 % | 97.75 | 149.3 % | 85.28 | 194.4 % |
Q3 2013 | 167.45 | 41.3 % | 59.46 | 256.6 % | 48.75 | 483.2 % |
Q4 2013 | 247.28 | 119.8 % | 140.41 | 356.6 % | 63.29 | 205.7 % |
2013 | 852.44 | 58.3 % | 354.51 | 158.1 % | 242.34 | 137.7 % |
Q1 2014 | 308.53 | 69.7 % | 116.34 | 104.5 % | 68.15 | 51.4 % |
Q2 2014 | 229.75 | (10.2 %) | 88.24 | (9.7 %) | 67.55 | (20.8 %) |
Q3 2014 | 203.39 | 21.5 % | 78.10 | 31.4 % | 59.00 | 21.0 % |
Q4 2014 | 257.47 | 4.1 % | 110.72 | (21.1 %) | 68.20 | 7.8 % |
2014 | 999.14 | 17.2 % | 393.40 | 11.0 % | 262.89 | 8.5 % |
Q1 2015 | 253.13 | (18.0 %) | 100.51 | (13.6 %) | 59.65 | (12.5 %) |
Q2 2015 | 324.34 | 41.2 % | 133.49 | 51.3 % | 79.31 | 17.4 % |
Q3 2015 | 274.92 | 35.2 % | 107.83 | 38.1 % | 63.49 | 7.6 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 20.50 | - | 9.39 | - | 6.91 | - |
2009 | 444.59 | 2068.7 % | 199.21 | 2021.7 % | 179.83 | 2503.2 % |
2010 | 893.97 | 101.1 % | 320.96 | 61.1 % | 292.93 | 62.9 % |
2011 | 586.76 | (34.4 %) | 237.30 | (26.1 %) | 199.62 | (31.9 %) |
2012 | 538.63 | (8.2 %) | 137.33 | (42.1 %) | 101.97 | (48.9 %) |
2013 | 852.44 | 58.3 % | 354.51 | 158.1 % | 242.34 | 137.7 % |
2014 | 999.14 | 17.2 % | 393.40 | 11.0 % | 262.89 | 8.5 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 72.82 | - | 0.40 | (10.48) | 83.30 | 0.46 |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 171.66 | 135.7 % | 0.95 | (2.30) | 173.96 | 0.97 |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 284.96 | 66.0 % | 1.58 | - | 284.96 | 1.58 |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | 246.20 | (13.6 %) | 1.37 | 66.19 | 180.01 | 1.00 |
Q1 2012 | 39.47 | - | 0.22 | - | 39.47 | 0.22 |
Q2 2012 | 28.73 | - | 0.16 | - | 28.73 | 0.16 |
Q3 2012 | 7.28 | - | 0.04 | - | 7.28 | 0.04 |
Q4 2012 | 17.94 | - | 0.10 | - | 17.94 | 0.10 |
2012 | 93.42 | (62.1 %) | 0.52 | - | 93.42 | 0.52 |
Q1 2013 | 42.79 | 8.4 % | 0.24 | - | 42.79 | 0.24 |
Q2 2013 | 90.20 | 213.9 % | 0.50 | - | 90.20 | 0.50 |
Q3 2013 | 50.04 | 587.1 % | 0.28 | - | 50.04 | 0.28 |
Q4 2013 | 51.58 | 187.6 % | 0.29 | - | 51.58 | 0.29 |
2013 | 234.62 | 151.2 % | 1.30 | - | 234.62 | 1.30 |
Q1 2014 | 60.76 | 42.0 % | 0.34 | - | 60.76 | 0.34 |
Q2 2014 | 62.09 | (31.2 %) | 0.34 | - | 62.09 | 0.34 |
Q3 2014 | 51.35 | 2.6 % | 0.29 | - | 51.35 | 0.29 |
Q4 2014 | 25.81 | (50.0 %) | 0.14 | (30.02) | 55.83 | 0.31 |
2014 | 200.01 | (14.7 %) | 1.11 | (30.02) | 230.04 | 1.28 |
Q1 2015 | 50.63 | (16.7 %) | 0.28 | - | 50.63 | 0.28 |
Q2 2015 | 64.03 | 3.1 % | 0.36 | (7.00) | 71.03 | 0.39 |
Q3 2015 | 52.64 | 2.5 % | 0.29 | - | 52.64 | 0.29 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 72.82 | - | 0.40 | (10.48) | 83.30 | 0.46 |
2009 | 171.66 | 135.7 % | 0.95 | (2.30) | 173.96 | 0.97 |
2010 | 284.96 | 66.0 % | 1.58 | - | 284.96 | 1.58 |
2011 | 246.20 | (13.6 %) | 1.37 | 66.19 | 180.01 | 1.00 |
2012 | 93.42 | (62.1 %) | 0.52 | - | 93.42 | 0.52 |
2013 | 234.62 | 151.2 % | 1.30 | - | 234.62 | 1.30 |
2014 | 200.01 | (14.7 %) | 1.11 | (30.02) | 230.04 | 1.28 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
2008 | 45.80 % | 99.21 % | 406.36 % |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
2009 | 44.81 % | 56.09 % | 39.13 % |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | 35.90 % | 40.21 % | 31.88 % |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
2011 | 40.44 % | 45.10 % | 30.68 % |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | 25.50 % | 32.44 % | 17.34 % |
2012 | 25.50 % | 32.44 % | 17.34 % |
Q1 2013 | 25.28 % | 31.98 % | 17.04 % |
Q2 2013 | 30.21 % | 36.51 % | 23.66 % |
Q3 2013 | 34.12 % | 41.22 % | 28.00 % |
Q4 2013 | 41.59 % | 39.64 % | 27.52 % |
2013 | 41.59 % | 39.64 % | 27.52 % |
Q1 2014 | 42.27 % | 37.12 % | 25.80 % |
Q2 2014 | 42.44 % | 36.65 % | 23.55 % |
Q3 2014 | 42.78 % | 36.24 % | 22.83 % |
Q4 2014 | 39.37 % | 37.45 % | 23.02 % |
2014 | 39.37 % | 37.45 % | 23.02 % |
Q1 2015 | 40.01 % | 39.04 % | 23.30 % |
Q2 2015 | 40.72 % | 36.61 % | 22.04 % |
Q3 2015 | 40.77 % | 35.37 % | 20.73 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | 45.80 % | 99.21 % | 406.36 % |
2009 | 44.81 % | 56.09 % | 39.13 % |
2010 | 35.90 % | 40.21 % | 31.88 % |
2011 | 40.44 % | 45.10 % | 30.68 % |
2012 | 25.50 % | 32.44 % | 17.34 % |
2013 | 41.59 % | 39.64 % | 27.52 % |
2014 | 39.37 % | 37.45 % | 23.02 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | 33.20 % | 39.83 % | 25.84 % |
Q2 2012 | 25.32 % | 29.61 % | 18.56 % |
Q3 2012 | 14.06 % | 21.66 % | 6.14 % |
Q4 2012 | 27.33 % | 37.66 % | 15.94 % |
Q1 2013 | 31.30 % | 37.21 % | 23.54 % |
Q2 2013 | 38.19 % | 42.38 % | 35.24 % |
Q3 2013 | 35.51 % | 46.20 % | 29.88 % |
Q4 2013 | 56.78 % | 34.14 % | 20.86 % |
Q1 2014 | 37.71 % | 30.21 % | 19.70 % |
Q2 2014 | 38.41 % | 41.03 % | 27.03 % |
Q3 2014 | 38.40 % | 42.53 % | 25.24 % |
Q4 2014 | 43.00 % | 38.92 % | 21.68 % |
Q1 2015 | 39.71 % | 34.54 % | 20.00 % |
Q2 2015 | 41.16 % | 32.69 % | 21.90 % |
Q3 2015 | 39.22 % | 35.99 % | 19.15 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2006 | - | - | - | - |
Q2 2006 | - | - | - | - |
Q3 2006 | - | - | - | - |
Q4 2006 | - | - | - | - |
Q1 2007 | - | - | - | - |
Q2 2007 | - | - | - | - |
Q3 2007 | - | - | - | - |
Q4 2007 | - | - | - | - |
Q1 2008 | - | - | - | - |
Q2 2008 | - | - | - | - |
Q3 2008 | - | - | - | - |
Q4 2008 | - | - | - | - |
Q1 2009 | - | - | - | - |
Q2 2009 | - | - | - | - |
Q3 2009 | - | - | - | - |
Q4 2009 | - | - | - | - |
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | - | - | - | - |
Q4 2010 | - | - | - | - |
Q1 2011 | - | - | - | - |
Q2 2011 | - | - | - | - |
Q3 2011 | - | - | - | - |
Q4 2011 | - | - | - | - |
Q1 2012 | 180.00 | - | - | 7.86 |
Q2 2012 | 180.00 | - | - | 7.90 |
Q3 2012 | 180.00 | - | - | 7.78 |
Q4 2012 | 180.00 | 0.52 | 0.52 | 7.88 |
Q1 2013 | 180.00 | 0.54 | 0.54 | 12.96 |
Q2 2013 | 180.00 | 0.88 | 0.88 | 12.76 |
Q3 2013 | 180.00 | 1.12 | 1.12 | 12.04 |
Q4 2013 | 180.00 | 1.30 | 1.30 | 12.28 |
Q1 2014 | 180.00 | 1.40 | 1.40 | 11.62 |
Q2 2014 | 180.00 | 1.25 | 1.25 | 11.96 |
Q3 2014 | 180.00 | 1.25 | 1.25 | 11.25 |
Q4 2014 | 180.00 | 1.11 | 1.28 | 11.39 |
Q1 2015 | 180.00 | 1.05 | 1.22 | 11.67 |
Q2 2015 | 180.00 | 1.07 | 1.27 | 11.13 |
Q3 2015 | 180.00 | 1.07 | 1.28 | 10.82 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2005 | - | - | - | - |
2006 | - | - | - | - |
2007 | - | - | - | - |
2008 | 180.00 | 0.40 | 0.46 | 3.82 |
2009 | 180.00 | 0.95 | 0.97 | 4.76 |
2010 | 180.00 | 1.58 | 1.58 | 4.64 |
2011 | 180.00 | 1.37 | 1.00 | 7.64 |
2012 | 180.00 | 0.52 | 0.52 | 7.88 |
2013 | 180.00 | 1.30 | 1.30 | 12.28 |
2014 | 180.00 | 1.11 | 1.28 | 11.39 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | 35.07 | 35.07 | 1.45 |
Q2 2013 | 23.61 | 23.61 | 1.63 |
Q3 2013 | 20.42 | 20.42 | 1.89 |
Q4 2013 | 17.76 | 17.76 | 1.89 |
Q1 2014 | 17.07 | 17.07 | 2.06 |
Q2 2014 | 20.30 | 20.30 | 2.12 |
Q3 2014 | 21.54 | 21.54 | 2.40 |
Q4 2014 | 19.00 | 16.52 | 1.85 |
Q1 2015 | 21.16 | 18.27 | 1.91 |
Q2 2015 | 20.72 | 17.37 | 1.98 |
Q3 2015 | 15.78 | 13.24 | 1.56 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | - | - | - |
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | - | - | - |
2013 | 17.76 | 17.76 | 1.89 |
2014 | 19.00 | 16.52 | 1.85 |
Item | Q3 2015 (e) | Q3 2015 (a) | Change |
---|---|---|---|
Average | 58.08 | 52.64 | (9.4 %) |
Item | Q3 2015 (e) | Q3 2015 (a) | Change |
---|---|---|---|
Value Capital | 52.20 | 52.64 | 0.8 % |
SFC | 58.00 | 52.64 | (9.3) % |
OSOOL AND BAKHEET | 59.90 | 52.64 | (12.1) % |
AlJazira Capital | 62.20 | 52.64 | (15.4) % |
Current | |
Market Cap (M Riyal) | 1,623.60 |
Enterprise Value (EV) (M) | 2,425.74 |
Shares Outstanding ((M)) | 180.00 |
EPS ( Riyal) (TTM) | 0.41 |
Book Value (BV) ( Riyal) | 12.65 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 22.06 |
Price/book | 0.71 |
Return on Average Assets (%) (TTM) | 2.1 |
Return on Average Equity (%) (TTM) | 3.3 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}