Saudi Industrial Services Co. (SISCO) reported a net profit after Zakat and tax of SAR 54.7 million for H1 2021, a decline of 34% from SAR 83.1 million in the year-ago period.
The profit drop followed a one-off reversal of provision of replacement cost recorded in Q2 2020, in addition to a one-off IFRS 9 gain of SAR 31.9 million recognised in Q2 2020.
Item | 6m 2020 | 6m 2021 | Change |
---|---|---|---|
Revenues | 382.86 | 510.45 | 33.3 % |
Gross Income | 169.06 | 258.44 | 52.9 % |
Operating Income | 86.57 | 178.33 | 106.0 % |
Net Income | 83.12 | 54.75 | (34.1 %) |
Average Shares | 81.60 | 81.60 | - |
EPS (Riyals) | 1.02 | 0.67 | (34.1 %) |
In Q2 2021, net profit after Zakat and tax plunged 60% year-on-year (YoY) to SAR 22.5 million.
On a sequential basis, Q2 net profit tumbled 30.3% from SAR 32.3 million.
Item | Q2 2020 | Q2 2021 | Change |
---|---|---|---|
Revenues | 215.57 | 252.15 | 17.0 % |
Gross Income | 115.88 | 123.56 | 6.6 % |
Operating Income | 73.16 | 83.58 | 14.2 % |
Net Income | 56.52 | 22.47 | (60.2 %) |
Average Shares | 81.60 | 81.60 | - |
EPS (Riyals) | 0.69 | 0.28 | (60.2 %) |
Item | Q1 2021 | Q2 2021 | Change |
---|---|---|---|
Revenues | 258.30 | 252.15 | (2.4 %) |
Gross Income | 134.88 | 123.56 | (8.4 %) |
Operating Income | 94.75 | 83.58 | (11.8 %) |
Net Income | 32.28 | 22.47 | (30.4 %) |
Average Shares | 81.60 | 81.60 | - |
EPS (Riyals) | 0.40 | 0.28 | (30.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 107.73 | 36.0 % | 47.39 | 50.6 % | 17.06 | 79.9 % |
Q2 2012 | 121.48 | 26.3 % | 51.84 | 31.9 % | 28.58 | 62.7 % |
Q3 2012 | 122.98 | 11.0 % | 54.91 | 4.6 % | 33.72 | 25.2 % |
Q4 2012 | 121.25 | 8.2 % | 61.64 | 53.8 % | 32.04 | 514.3 % |
2012 | 473.44 | 18.9 % | 215.78 | 32.1 % | 111.40 | 88.2 % |
Q1 2013 | 123.55 | 14.7 % | 61.47 | 29.7 % | 34.75 | 103.7 % |
Q2 2013 | 142.55 | 17.3 % | 76.21 | 47.0 % | 44.07 | 54.2 % |
Q3 2013 | 128.33 | 4.3 % | 62.64 | 14.1 % | 31.20 | (7.5 %) |
Q4 2013 | 125.60 | 3.6 % | 59.30 | (3.8 %) | 33.37 | 4.2 % |
2013 | 520.02 | 9.8 % | 259.62 | 20.3 % | 143.39 | 28.7 % |
Q1 2014 | 121.44 | (1.7 %) | 56.32 | (8.4 %) | 27.05 | (22.2 %) |
Q2 2014 | 143.10 | 0.4 % | 71.87 | (5.7 %) | 40.99 | (7.0 %) |
Q3 2014 | 161.91 | 26.2 % | 86.42 | 38.0 % | 51.43 | 64.9 % |
Q4 2014 | 147.29 | 17.3 % | 73.75 | 24.4 % | 39.56 | 18.5 % |
2014 | 561.00 | 7.9 % | 283.62 | 9.2 % | 159.20 | 11.0 % |
Q1 2015 | 146.31 | 20.5 % | 74.16 | 31.7 % | 35.59 | 31.6 % |
Q2 2015 | 164.46 | 14.9 % | 82.57 | 14.9 % | 50.08 | 22.2 % |
Q3 2015 | 153.25 | (5.3 %) | 71.23 | (17.6 %) | 42.98 | (16.4 %) |
Q4 2015 | 152.07 | 3.2 % | 78.61 | 6.6 % | 43.50 | 9.9 % |
2015 | 616.08 | 9.8 % | 295.81 | 4.3 % | 172.15 | 8.1 % |
Q1 2016 | 171.64 | 17.3 % | 76.93 | 3.7 % | 41.78 | 17.4 % |
Q2 2016 | 182.51 | 11.0 % | 85.56 | 3.6 % | 50.73 | 1.3 % |
Q3 2016 | 163.81 | 6.9 % | 67.57 | (5.1 %) | 32.79 | (23.7 %) |
Q4 2016 | 172.82 | 13.6 % | 62.65 | (20.3 %) | 32.69 | (24.8 %) |
2016 | 690.77 | 12.1 % | 292.71 | (1.0 %) | 157.98 | (8.2 %) |
Q1 2017 | 171.96 | 0.2 % | 75.20 | (2.3 %) | 38.76 | (7.2 %) |
Q2 2017 | 149.29 | (18.2 %) | 61.88 | (27.7 %) | 30.98 | (38.9 %) |
Q3 2017 | 123.35 | (24.7 %) | 39.42 | (41.7 %) | 10.12 | (69.1 %) |
Q4 2017 | 117.81 | (31.8 %) | 22.19 | (64.6 %) | (5.84) | (117.9 %) |
2017 | 562.41 | (18.6 %) | 198.69 | (32.1 %) | 73.92 | (53.2 %) |
Q1 2018 | 117.98 | (31.4 %) | 37.14 | (50.6 %) | 3.85 | (90.1 %) |
Q2 2018 | 150.93 | 1.1 % | 55.83 | (9.8 %) | 24.59 | (20.6 %) |
Q3 2018 | 147.42 | 19.5 % | 54.11 | 37.3 % | 17.75 | 75.4 % |
Q4 2018 | 148.38 | 25.9 % | 74.99 | 238.0 % | 41.90 | 817.3 % |
2018 | 564.71 | 0.4 % | 222.07 | 11.8 % | 88.08 | 19.2 % |
Q1 2019 | 166.52 | 41.1 % | 72.67 | 95.7 % | 33.31 | 765.8 % |
Q2 2019 | 180.69 | 19.7 % | 77.55 | 38.9 % | 43.31 | 76.2 % |
Q3 2019 | 172.16 | 16.8 % | 70.16 | 29.7 % | 14.91 | (16.0 %) |
Q4 2019 | 156.52 | 5.5 % | 39.92 | (46.8 %) | 1.87 | (95.5 %) |
2019 | 675.88 | 19.7 % | 260.31 | 17.2 % | 93.41 | 6.1 % |
Q1 2020 | 167.29 | 0.5 % | 53.17 | (26.8 %) | 13.41 | (59.7 %) |
Q2 2020 | 215.57 | 19.3 % | 115.88 | 49.4 % | 73.16 | 68.9 % |
Q3 2020 | 259.67 | 50.8 % | 132.15 | 88.4 % | 91.66 | 514.6 % |
Q4 2020 | 378.33 | 141.7 % | 122.53 | 206.9 % | 78.01 | 4069.5 % |
2020 | 1,020.87 | 51.0 % | 423.74 | 62.8 % | 256.24 | 174.3 % |
Q1 2021 | 258.30 | 54.4 % | 134.88 | 153.7 % | 94.75 | 606.6 % |
Q2 2021 | 252.15 | 17.0 % | 123.56 | 6.6 % | 83.58 | 14.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 398.25 | 41.3 % | 163.34 | 50.5 % | 59.18 | 68.5 % |
2012 | 473.44 | 18.9 % | 215.78 | 32.1 % | 111.40 | 88.2 % |
2013 | 520.02 | 9.8 % | 259.62 | 20.3 % | 143.39 | 28.7 % |
2014 | 561.00 | 7.9 % | 283.62 | 9.2 % | 159.20 | 11.0 % |
2015 | 616.08 | 9.8 % | 295.81 | 4.3 % | 172.15 | 8.1 % |
2016 | 690.77 | 12.1 % | 292.71 | (1.0 %) | 157.98 | (8.2 %) |
2017 | 562.41 | (18.6 %) | 198.69 | (32.1 %) | 73.92 | (53.2 %) |
2018 | 564.71 | 0.4 % | 222.07 | 11.8 % | 88.08 | 19.2 % |
2019 | 675.88 | 19.7 % | 260.31 | 17.2 % | 93.41 | 6.1 % |
2020 | 1,020.87 | 51.0 % | 423.74 | 62.8 % | 256.24 | 174.3 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 6.49 | 927.4 % | 0.08 | 10.00 | (3.51) | (0.04) |
Q2 2012 | 10.97 | 105.1 % | 0.13 | - | 10.97 | 0.13 |
Q3 2012 | 11.92 | 70.4 % | 0.15 | - | 11.92 | 0.15 |
Q4 2012 | 8.86 | 1823.0 % | 0.11 | (0.17) | 9.03 | 0.11 |
2012 | 38.23 | 246.2 % | 0.47 | 9.83 | 28.40 | 0.35 |
Q1 2013 | 13.44 | 107.2 % | 0.16 | (0.05) | 13.49 | 0.17 |
Q2 2013 | 19.59 | 78.7 % | 0.24 | (0.19) | 19.79 | 0.24 |
Q3 2013 | 11.25 | (5.7 %) | 0.14 | (0.12) | 11.37 | 0.14 |
Q4 2013 | 11.76 | 32.8 % | 0.14 | (1.12) | 12.88 | 0.16 |
2013 | 56.04 | 46.6 % | 0.69 | (1.49) | 57.53 | 0.70 |
Q1 2014 | 12.37 | (8.0 %) | 0.15 | 5.74 | 6.63 | 0.08 |
Q2 2014 | 21.72 | 10.8 % | 0.27 | - | 21.72 | 0.27 |
Q3 2014 | 25.53 | 127.0 % | 0.31 | - | 25.53 | 0.31 |
Q4 2014 | 18.46 | 57.0 % | 0.23 | - | 18.46 | 0.23 |
2014 | 78.08 | 39.3 % | 0.96 | 5.74 | 72.34 | 0.89 |
Q1 2015 | 18.47 | 49.3 % | 0.23 | - | 18.47 | 0.23 |
Q2 2015 | 25.22 | 16.1 % | 0.31 | - | 25.22 | 0.31 |
Q3 2015 | 24.79 | (2.9 %) | 0.30 | - | 24.79 | 0.30 |
Q4 2015 | 22.03 | 19.3 % | 0.27 | - | 22.03 | 0.27 |
2015 | 90.51 | 15.9 % | 1.11 | - | 90.51 | 1.11 |
Q1 2016 | 24.21 | 31.1 % | 0.30 | 2.50 | 21.71 | 0.27 |
Q2 2016 | 29.04 | 15.1 % | 0.36 | - | 29.04 | 0.36 |
Q3 2016 | 15.67 | (36.8 %) | 0.19 | - | 15.67 | 0.19 |
Q4 2016 | 21.34 | (3.1 %) | 0.26 | 6.88 | 14.46 | 0.18 |
2016 | 90.26 | (0.3 %) | 1.11 | 9.38 | 80.88 | 0.99 |
Q1 2017 | 22.13 | (8.6 %) | 0.27 | - | 22.13 | 0.27 |
Q2 2017 | 24.10 | (17.0 %) | 0.30 | 11.19 | 12.91 | 0.16 |
Q3 2017 | 5.68 | (63.8 %) | 0.07 | - | 5.68 | 0.07 |
Q4 2017 | 6.91 | (67.6 %) | 0.08 | 12.80 | (5.89) | (0.07) |
2017 | 58.81 | (34.8 %) | 0.72 | 23.99 | 34.82 | 0.43 |
Q1 2018 | 0.57 | (97.4 %) | 0.01 | - | 0.57 | 0.01 |
Q2 2018 | 12.04 | (50.1 %) | 0.15 | - | 12.04 | 0.15 |
Q3 2018 | 11.10 | 95.6 % | 0.14 | - | 11.10 | 0.14 |
Q4 2018 | 23.04 | 233.5 % | 0.28 | 3.10 | 19.94 | 0.24 |
2018 | 46.75 | (20.5 %) | 0.57 | 3.10 | 43.65 | 0.53 |
Q1 2019 | 16.90 | 2864.9 % | 0.21 | - | 16.90 | 0.21 |
Q2 2019 | 21.34 | 77.3 % | 0.26 | - | 21.34 | 0.26 |
Q3 2019 | 6.74 | (39.3 %) | 0.08 | - | 6.74 | 0.08 |
Q4 2019 | 5.94 | (74.2 %) | 0.07 | - | 5.94 | 0.07 |
2019 | 50.92 | 8.9 % | 0.62 | - | 50.92 | 0.62 |
Q1 2020 | 26.60 | 57.4 % | 0.33 | 19.30 | 7.30 | 0.09 |
Q2 2020 | 56.52 | 164.9 % | 0.69 | 45.55 | 10.97 | 0.13 |
Q3 2020 | 28.16 | 317.6 % | 0.35 | - | 28.16 | 0.35 |
Q4 2020 | 39.74 | 568.8 % | 0.49 | - | 39.74 | 0.49 |
2020 | 151.03 | 196.6 % | 1.85 | 64.85 | 86.18 | 1.06 |
Q1 2021 | 32.28 | 21.3 % | 0.40 | - | 32.28 | 0.40 |
Q2 2021 | 22.47 | (60.2 %) | 0.28 | - | 22.47 | 0.28 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 11.04 | 419.0 % | 0.14 | - | 11.04 | 0.14 |
2012 | 38.23 | 246.2 % | 0.47 | 9.83 | 28.40 | 0.35 |
2013 | 56.04 | 46.6 % | 0.69 | (1.49) | 57.53 | 0.70 |
2014 | 78.08 | 39.3 % | 0.96 | 5.74 | 72.34 | 0.89 |
2015 | 90.51 | 15.9 % | 1.11 | - | 90.51 | 1.11 |
2016 | 90.26 | (0.3 %) | 1.11 | 9.38 | 80.88 | 0.99 |
2017 | 58.81 | (34.8 %) | 0.72 | 23.99 | 34.82 | 0.43 |
2018 | 46.75 | (20.5 %) | 0.57 | 3.10 | 43.65 | 0.53 |
2019 | 50.92 | 8.9 % | 0.62 | - | 50.92 | 0.62 |
2020 | 151.03 | 196.6 % | 1.85 | 64.85 | 86.18 | 1.06 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 42.00 % | 38.90 % | 1.95 % |
Q2 2012 | 42.43 % | 39.65 % | 3.08 % |
Q3 2012 | 41.83 % | 40.81 % | 4.06 % |
Q4 2012 | 45.58 % | 45.44 % | 6.00 % |
2012 | 45.58 % | 45.44 % | 6.00 % |
Q1 2013 | 46.98 % | 47.60 % | 9.28 % |
Q2 2013 | 49.82 % | 48.95 % | 10.63 % |
Q3 2013 | 50.80 % | 47.87 % | 10.41 % |
Q4 2013 | 49.93 % | 47.92 % | 11.06 % |
2013 | 49.93 % | 47.92 % | 11.06 % |
Q1 2014 | 49.13 % | 46.89 % | 9.78 % |
Q2 2014 | 48.24 % | 46.63 % | 10.14 % |
Q3 2014 | 49.62 % | 47.59 % | 12.09 % |
Q4 2014 | 50.26 % | 46.83 % | 12.61 % |
2014 | 50.56 % | 47.92 % | 12.89 % |
Q1 2015 | 51.15 % | 46.51 % | 14.06 % |
Q2 2015 | 51.12 % | 46.37 % | 14.14 % |
Q3 2015 | 49.36 % | 45.78 % | 14.22 % |
Q4 2015 | 49.76 % | 46.55 % | 14.69 % |
2015 | 48.01 % | 46.55 % | 14.69 % |
Q1 2016 | 48.23 % | 46.11 % | 14.62 % |
Q2 2016 | 47.36 % | 45.41 % | 14.79 % |
Q3 2016 | 46.07 % | 43.57 % | 13.20 % |
Q4 2016 | 42.37 % | 41.45 % | 11.71 % |
2016 | 42.37 % | 41.45 % | 11.71 % |
Q1 2017 | 42.10 % | 41.23 % | 11.76 % |
Q2 2017 | 40.63 % | 40.77 % | 9.90 % |
Q3 2017 | 38.73 % | 40.08 % | 8.93 % |
Q4 2017 | 35.33 % | 37.63 % | 6.19 % |
2017 | 35.33 % | 37.61 % | 6.19 % |
Q1 2018 | 31.59 % | 35.74 % | 2.61 % |
Q2 2018 | 30.31 % | 34.95 % | 2.43 % |
Q3 2018 | 31.69 % | 35.54 % | 3.34 % |
Q4 2018 | 39.32 % | 42.14 % | 7.73 % |
2018 | 39.32 % | 42.14 % | 7.73 % |
Q1 2019 | 42.01 % | 43.79 % | 9.78 % |
Q2 2019 | 43.44 % | 44.42 % | 10.77 % |
Q3 2019 | 44.23 % | 42.45 % | 9.72 % |
Q4 2019 | 38.51 % | 37.19 % | 7.53 % |
2019 | 38.51 % | 37.19 % | 7.53 % |
Q1 2020 | 35.59 % | 34.31 % | 6.11 % |
Q2 2020 | 39.23 % | 36.37 % | 4.35 % |
Q3 2020 | 42.69 % | 42.51 % | 6.55 % |
Q4 2020 | 41.51 % | 41.15 % | 8.44 % |
2020 | 41.51 % | 41.15 % | 8.44 % |
Q1 2021 | 45.46 % | 45.55 % | 10.00 % |
Q2 2021 | 44.68 % | 46.11 % | 10.68 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 41.01 % | 39.13 % | 2.77 % |
2012 | 45.58 % | 45.44 % | 6.00 % |
2013 | 49.93 % | 47.92 % | 11.06 % |
2014 | 50.56 % | 47.92 % | 12.89 % |
2015 | 48.01 % | 46.55 % | 14.69 % |
2016 | 42.37 % | 41.45 % | 11.71 % |
2017 | 35.33 % | 37.61 % | 6.19 % |
2018 | 39.32 % | 42.14 % | 7.73 % |
2019 | 38.51 % | 37.19 % | 7.53 % |
2020 | 41.51 % | 41.15 % | 8.44 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 43.99 % | 39.61 % | (3.26 %) |
Q2 2012 | 42.68 % | 44.15 % | 9.03 % |
Q3 2012 | 44.65 % | 50.09 % | 9.69 % |
Q4 2012 | 50.84 % | 47.19 % | 7.45 % |
Q1 2013 | 49.75 % | 48.94 % | 10.92 % |
Q2 2013 | 53.46 % | 49.50 % | 13.88 % |
Q3 2013 | 48.81 % | 45.68 % | 8.86 % |
Q4 2013 | 47.22 % | 47.41 % | 10.25 % |
Q1 2014 | 46.37 % | 44.59 % | 5.46 % |
Q2 2014 | 50.23 % | 48.52 % | 15.18 % |
Q3 2014 | 53.38 % | 49.15 % | 15.77 % |
Q4 2014 | 50.07 % | 44.46 % | 12.53 % |
Q1 2015 | 50.69 % | 43.68 % | 12.62 % |
Q2 2015 | 50.21 % | 47.73 % | 15.34 % |
Q3 2015 | 46.48 % | 46.95 % | 16.18 % |
Q4 2015 | 51.69 % | 47.62 % | 14.48 % |
Q1 2016 | 44.82 % | 42.48 % | 12.65 % |
Q2 2016 | 46.88 % | 45.04 % | 15.91 % |
Q3 2016 | 41.25 % | 39.33 % | 9.57 % |
Q4 2016 | 36.25 % | 38.63 % | 8.36 % |
Q1 2017 | 43.73 % | 41.61 % | 12.87 % |
Q2 2017 | 41.45 % | 43.87 % | 8.65 % |
Q3 2017 | 31.96 % | 35.42 % | 4.60 % |
Q4 2017 | 18.83 % | 26.22 % | (5.00 %) |
Q1 2018 | 31.48 % | 35.32 % | 0.48 % |
Q2 2018 | 36.99 % | 41.11 % | 7.97 % |
Q3 2018 | 36.71 % | 37.45 % | 7.53 % |
Q4 2018 | 50.54 % | 53.26 % | 13.44 % |
Q1 2019 | 43.64 % | 43.39 % | 10.15 % |
Q2 2019 | 42.92 % | 43.81 % | 11.81 % |
Q3 2019 | 40.75 % | 30.80 % | 3.92 % |
Q4 2019 | 25.50 % | 29.98 % | 3.80 % |
Q1 2020 | 31.78 % | 31.70 % | 4.36 % |
Q2 2020 | 53.76 % | 49.07 % | 5.09 % |
Q3 2020 | 50.89 % | 51.59 % | 10.84 % |
Q4 2020 | 32.39 % | 33.65 % | 10.51 % |
Q1 2021 | 52.22 % | 53.96 % | 12.50 % |
Q2 2021 | 49.00 % | 51.13 % | 8.91 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 81.60 | 0.22 | 0.10 | 9.06 |
Q2 2012 | 81.60 | 0.29 | 0.17 | 9.14 |
Q3 2012 | 81.60 | 0.35 | 0.23 | 9.21 |
Q4 2012 | 81.60 | 0.47 | 0.35 | 9.39 |
Q1 2013 | 81.60 | 0.55 | 0.56 | 9.51 |
Q2 2013 | 81.60 | 0.66 | 0.66 | 9.83 |
Q3 2013 | 81.60 | 0.65 | 0.66 | 9.93 |
Q4 2013 | 81.60 | 0.69 | 0.70 | 10.13 |
Q1 2014 | 81.60 | 0.67 | 0.62 | 10.25 |
Q2 2014 | 81.60 | 0.70 | 0.64 | 10.53 |
Q3 2014 | 81.60 | 0.87 | 0.82 | 10.94 |
Q4 2014 | 81.60 | 0.96 | 0.89 | 11.19 |
Q1 2015 | 81.60 | 1.03 | 1.03 | 11.37 |
Q2 2015 | 81.60 | 1.07 | 1.07 | 11.28 |
Q3 2015 | 81.60 | 1.07 | 1.07 | 11.58 |
Q4 2015 | 81.60 | 1.11 | 1.11 | 11.91 |
Q1 2016 | 81.60 | 1.18 | 1.15 | 12.07 |
Q2 2016 | 81.60 | 1.23 | 1.20 | 11.98 |
Q3 2016 | 81.60 | 1.11 | 1.08 | 12.17 |
Q4 2016 | 81.60 | 1.11 | 0.99 | 12.36 |
Q1 2017 | 81.60 | 1.08 | 1.00 | 12.68 |
Q2 2017 | 81.60 | 1.02 | 0.80 | 12.99 |
Q3 2017 | 81.60 | 0.90 | 0.68 | 13.07 |
Q4 2017 | 81.60 | 0.72 | 0.43 | 13.08 |
Q1 2018 | 81.60 | 0.46 | 0.16 | 13.09 |
Q2 2018 | 81.60 | 0.31 | 0.15 | 12.90 |
Q3 2018 | 81.60 | 0.38 | 0.22 | 13.06 |
Q4 2018 | 81.60 | 0.57 | 0.53 | 13.34 |
Q1 2019 | 81.60 | 0.77 | 0.73 | 13.50 |
Q2 2019 | 81.60 | 0.89 | 0.85 | 13.31 |
Q3 2019 | 81.60 | 0.83 | 0.80 | 13.37 |
Q4 2019 | 81.60 | 0.62 | 0.62 | 13.37 |
Q1 2020 | 81.60 | 0.74 | 0.51 | 13.65 |
Q2 2020 | 81.60 | 1.17 | 0.38 | 13.76 |
Q3 2020 | 81.60 | 1.44 | 0.64 | 14.10 |
Q4 2020 | 81.60 | 1.85 | 1.06 | 14.39 |
Q1 2021 | 81.60 | 1.92 | 1.36 | 14.79 |
Q2 2021 | 81.60 | 1.50 | 1.50 | 14.29 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 81.60 | 0.14 | 0.14 | 9.02 |
2012 | 81.60 | 0.47 | 0.35 | 9.39 |
2013 | 81.60 | 0.69 | 0.70 | 10.13 |
2014 | 81.60 | 0.96 | 0.89 | 11.19 |
2015 | 81.60 | 1.11 | 1.11 | 11.91 |
2016 | 81.60 | 1.11 | 0.99 | 12.36 |
2017 | 81.60 | 0.72 | 0.43 | 13.08 |
2018 | 81.60 | 0.57 | 0.53 | 13.34 |
2019 | 81.60 | 0.62 | 0.62 | 13.37 |
2020 | 81.60 | 1.85 | 1.06 | 14.39 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 71.82 | More than 100 | 1.78 |
Q2 2012 | 37.06 | 63.66 | 1.19 |
Q3 2012 | 35.46 | 54.26 | 1.36 |
Q4 2012 | 24.27 | 32.67 | 1.21 |
Q1 2013 | 22.34 | 22.23 | 1.30 |
Q2 2013 | 17.24 | 17.11 | 1.16 |
Q3 2013 | 19.26 | 19.06 | 1.26 |
Q4 2013 | 20.44 | 19.92 | 1.39 |
Q1 2014 | 22.01 | 23.89 | 1.45 |
Q2 2014 | 20.89 | 22.68 | 1.39 |
Q3 2014 | 18.60 | 19.89 | 1.49 |
Q4 2014 | 13.14 | 14.18 | 1.12 |
Q1 2015 | 13.49 | 13.49 | 1.22 |
Q2 2015 | 14.12 | 14.12 | 1.34 |
Q3 2015 | 12.22 | 12.22 | 1.12 |
Q4 2015 | 11.02 | 11.02 | 1.03 |
Q1 2016 | 9.10 | 9.34 | 0.89 |
Q2 2016 | 8.95 | 9.18 | 0.92 |
Q3 2016 | 9.73 | 10.00 | 0.89 |
Q4 2016 | 11.22 | 12.52 | 1.00 |
Q1 2017 | 11.61 | 12.59 | 0.99 |
Q2 2017 | 11.64 | 14.86 | 0.91 |
Q3 2017 | 13.60 | 18.06 | 0.93 |
Q4 2017 | 15.82 | 26.72 | 0.87 |
Q1 2018 | 28.43 | 79.86 | 0.99 |
Q2 2018 | 47.94 | 97.47 | 1.15 |
Q3 2018 | 34.27 | 58.90 | 0.98 |
Q4 2018 | 18.92 | 20.27 | 0.81 |
Q1 2019 | 17.85 | 18.78 | 1.02 |
Q2 2019 | 16.28 | 17.01 | 1.09 |
Q3 2019 | 18.24 | 19.11 | 1.14 |
Q4 2019 | 31.41 | 31.41 | 1.47 |
Q1 2020 | 23.23 | 34.08 | 1.26 |
Q2 2020 | 17.72 | 54.82 | 1.51 |
Q3 2020 | 18.48 | 41.37 | 1.88 |
Q4 2020 | 17.51 | 30.68 | 2.25 |
Q1 2021 | 20.05 | 28.26 | 2.60 |
Q2 2021 | 31.30 | 31.30 | 3.29 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 81.57 | 81.57 | 1.22 |
2012 | 24.27 | 32.67 | 1.21 |
2013 | 20.44 | 19.92 | 1.39 |
2014 | 13.14 | 14.18 | 1.12 |
2015 | 11.02 | 11.02 | 1.03 |
2016 | 11.22 | 12.52 | 1.00 |
2017 | 15.82 | 26.72 | 0.87 |
2018 | 18.92 | 20.27 | 0.81 |
2019 | 31.41 | 31.41 | 1.47 |
2020 | 17.51 | 30.68 | 2.25 |
Q2 2021
2021
Period | Port development and operation | Logistics spaces and support services | Water desalination and distriution | Industrial support service |
---|---|---|---|---|
Q1 2012 | 65.58 | 13.96 | 18.05 | 10.15 |
Q2 2012 | 77.66 | 15.32 | 17.82 | 10.67 |
Q3 2012 | 80.89 | 17.25 | 15.26 | 9.57 |
Q4 2012 | 81.33 | 18.56 | 14.56 | 6.81 |
Q1 2013 | 81.71 | 17.89 | 17.10 | 6.86 |
Q2 2013 | 97.91 | 17.70 | 19.94 | 7.00 |
Q3 2013 | 90.45 | 18.80 | 12.11 | 6.97 |
Q4 2013 | 82.45 | 21.26 | 18.56 | 3.32 |
Q1 2014 | 74.88 | 22.26 | 19.29 | 5.01 |
Q2 2014 | 91.09 | 23.88 | 23.63 | 4.49 |
Q3 2014 | 103.17 | 29.55 | 24.82 | 4.37 |
Q4 2014 | 97.38 | 26.12 | 23.74 | - |
Q1 2015 | 96.48 | 25.11 | 24.72 | - |
Q2 2015 | 110.85 | 25.18 | 28.43 | - |
Q3 2015 | 100.36 | 25.61 | 27.28 | - |
Q4 2015 | 102.03 | 24.57 | 25.47 | - |
Q1 2016 | 119.74 | 25.79 | 26.11 | - |
Q2 2016 | 130.38 | 24.93 | 27.20 | - |
Q3 2016 | 113.35 | 24.63 | 25.82 | - |
Q4 2016 | 119.94 | 26.23 | 26.65 | - |
Q1 2017 | 119.03 | 28.18 | 24.75 | - |
Q2 2017 | 102.75 | 21.56 | 24.98 | - |
Q3 2017 | 75.63 | 22.91 | 24.81 | - |
Q4 2017 | 71.64 | 22.28 | 23.89 | - |
Q1 2018 | 76.21 | 17.54 | 24.22 | - |
Q2 2018 | 100.74 | 24.14 | 26.06 | - |
Q3 2018 | 101.92 | 21.50 | 24.00 | - |
Q4 2018 | 109.49 | 20.26 | 18.64 | - |
Q1 2019 | 124.60 | 20.30 | 21.61 | - |
Q2 2019 | 139.26 | 19.43 | 22.00 | - |
Q3 2019 | 126.30 | 21.90 | 23.95 | - |
Q4 2019 | 114.20 | 18.12 | 24.20 | - |
Q1 2020 | 123.83 | 19.28 | 24.19 | - |
Q2 2020 | 175.33 | 19.36 | 20.87 | - |
Q3 2020 | 214.80 | 21.66 | 23.20 | - |
Q4 2020 | 329.56 | 24.79 | 23.98 | - |
Q1 2021 | 211.46 | 23.98 | 22.86 | - |
Q2 2021 | 200.39 | 26.70 | 25.06 | - |
Period | Port development and operation | Logistics spaces and support services | Water desalination and distriution | Industrial support service |
---|---|---|---|---|
2011 | 239.76 | 44.79 | 73.92 | 39.78 |
2012 | 305.46 | 65.09 | 65.70 | 37.20 |
2013 | 352.52 | 75.65 | 67.71 | 24.14 |
2014 | 366.52 | 101.81 | 91.47 | 1.19 |
2015 | 409.71 | 100.48 | 105.90 | - |
2016 | 483.41 | 101.58 | 105.78 | - |
2017 | 369.06 | 94.93 | 98.42 | - |
2018 | 388.35 | 83.43 | 92.92 | - |
2019 | 504.36 | 79.76 | 91.77 | - |
2020 | 843.52 | 85.09 | 92.25 | - |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Average | 30.00 | 22.47 | (25.1 %) |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 30.00 | 22.47 | (25.1) % |
Current | |
Market Cap (M Riyal) | 2,394.96 |
Enterprise Value (EV) (M) | 3,660.13 |
Shares Outstanding ((M)) | 81.60 |
EPS ( Riyal) (TTM) | (0.16) |
Book Value (BV) ( Riyal) | 17.76 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 44.56 |
P/E (TTM) | NEG |
Price/book | 1.65 |
Return on Average Assets (%) (TTM) | (0.23 ) |
Return on Average Equity (%) (TTM) | (0.89 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}