SISCO net profit surges over two-fold to SAR 111.2 mln in 9M 2020

SISCO net profit surges over two-fold to SAR 111.2 mln in 9M 2020

28/10/2020 Argaam Exclusive

View other reports

Saudi Industrial Services Co. (SISCO) reported a net profit after Zakat and tax of SAR 111.2 million for the first nine months of 2020, a 147.7% year-on-year (YoY) increase.

 

The increase in net profit was attributed to an improvement in the ports segment’s revenue and gross profit and gains of SAR 32 million from the IFRS 9 implementation due to extending the port segment's existing Ijara facility, in addition to a reversal of a replacement cost provision of SAR 75 million



Financials (M)

Item 9m 2019 9m 2020 Change‬
Revenues 519.37 642.53 23.7 %
Gross Income 220.39 301.21 36.7 %
Operating Income 91.54 178.23 94.7 %
Net Income 44.98 111.28 147.4 %
Average Shares 81.60 81.60 -
EPS (Riyals) 0.55 1.36 147.4 %

The company reported a net profit of SAR 28.1 million for the third quarter of 2020, over a four-fold increase compared to the same quarter last year, on improved performance of the ports segment.

 

When compared to previous quarter, Q3 net profit fell 50.27% due to realizing a one -off reversal of provision for asset replacement cost amounting to SAR 75 million during the previous quarter.



Current Quarter Comparison (M)

Compared With The
Item Q3 2019 Q3 2020 Change‬
Revenues 172.16 259.67 50.8 %
Gross Income 70.16 132.15 88.4 %
Operating Income 14.91 91.66 514.6 %
Net Income 6.74 28.16 317.6 %
Average Shares 81.60 81.60 -
EPS (Riyals) 0.08 0.35 317.6 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 79.19 43.6 % 31.46 52.8 % 9.48 48.4 %
Q2 2011 96.20 43.3 % 39.31 40.0 % 17.56 145.8 %
Q3 2011 110.78 43.4 % 52.49 66.8 % 26.92 80.6 %
Q4 2011 112.09 36.1 % 40.08 41.3 % 5.22 (21.9 %)
Q1 2012 107.73 36.0 % 47.39 50.6 % 17.06 79.9 %
Q2 2012 121.48 26.3 % 51.84 31.9 % 28.58 62.7 %
Q3 2012 122.98 11.0 % 54.91 4.6 % 33.72 25.2 %
Q4 2012 121.25 8.2 % 61.64 53.8 % 32.04 514.3 %
Q1 2013 123.55 14.7 % 61.47 29.7 % 34.75 103.7 %
Q2 2013 142.55 17.3 % 76.21 47.0 % 44.07 54.2 %
Q3 2013 128.33 4.3 % 62.64 14.1 % 31.20 (7.5 %)
Q4 2013 125.60 3.6 % 59.30 (3.8 %) 33.37 4.2 %
Q1 2014 121.44 (1.7 %) 56.32 (8.4 %) 27.05 (22.2 %)
Q2 2014 143.10 0.4 % 71.87 (5.7 %) 40.99 (7.0 %)
Q3 2014 161.91 26.2 % 86.42 38.0 % 51.43 64.9 %
Q4 2014 147.29 17.3 % 73.75 24.4 % 39.56 18.5 %
Q1 2015 146.31 20.5 % 74.16 31.7 % 35.59 31.6 %
Q2 2015 164.46 14.9 % 82.57 14.9 % 50.08 22.2 %
Q3 2015 153.25 (5.3 %) 71.23 (17.6 %) 42.98 (16.4 %)
Q4 2015 152.07 3.2 % 78.61 6.6 % 43.50 9.9 %
Q1 2016 171.64 17.3 % 76.93 3.7 % 41.78 17.4 %
Q2 2016 182.51 11.0 % 85.56 3.6 % 50.73 1.3 %
Q3 2016 163.81 6.9 % 67.57 (5.1 %) 32.79 (23.7 %)
Q4 2016 172.82 13.6 % 62.65 (20.3 %) 32.69 (24.8 %)
Q1 2017 171.96 0.2 % 75.20 (2.3 %) 38.76 (7.2 %)
Q2 2017 149.29 (18.2 %) 61.88 (27.7 %) 30.98 (38.9 %)
Q3 2017 123.35 (24.7 %) 39.42 (41.7 %) 10.12 (69.1 %)
Q4 2017 117.81 (31.8 %) 22.19 (64.6 %) (5.84) (117.9 %)
Q1 2018 117.98 (31.4 %) 37.14 (50.6 %) 3.85 (90.1 %)
Q2 2018 150.93 1.1 % 55.83 (9.8 %) 24.59 (20.6 %)
Q3 2018 147.42 19.5 % 54.11 37.3 % 17.75 75.4 %
Q4 2018 148.38 25.9 % 74.99 238.0 % 41.90 817.3 %
Q1 2019 166.52 41.1 % 72.67 95.7 % 33.31 765.8 %
Q2 2019 180.69 19.7 % 77.55 38.9 % 43.31 76.2 %
Q3 2019 172.16 16.8 % 70.16 29.7 % 14.91 (16.0 %)
Q4 2019 156.52 5.5 % 39.92 (46.8 %) 1.87 (95.5 %)
Q1 2020 167.29 0.5 % 53.17 (26.8 %) 13.41 (59.7 %)
Q2 2020 215.57 19.3 % 115.88 49.4 % 73.16 68.9 %
Q3 2020 259.67 50.8 % 132.15 88.4 % 91.66 514.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 (0.78) (137.4 %) (0.01) - (0.78) (0.01)
Q2 2011 5.35 141.5 % 0.07 - 5.35 0.07
Q3 2011 7.00 2915.1 % 0.09 - 7.00 0.09
Q4 2011 (0.51) 78.7 % (0.01) - (0.51) (0.01)
Q1 2012 6.49 927.4 % 0.08 10.00 (3.51) (0.04)
Q2 2012 10.97 105.1 % 0.13 - 10.97 0.13
Q3 2012 11.92 70.4 % 0.15 - 11.92 0.15
Q4 2012 8.86 1823.0 % 0.11 (0.17) 9.03 0.11
Q1 2013 13.44 107.2 % 0.16 (0.05) 13.49 0.17
Q2 2013 19.59 78.7 % 0.24 (0.19) 19.79 0.24
Q3 2013 11.25 (5.7 %) 0.14 (0.12) 11.37 0.14
Q4 2013 11.76 32.8 % 0.14 (1.12) 12.88 0.16
Q1 2014 12.37 (8.0 %) 0.15 5.74 6.63 0.08
Q2 2014 21.72 10.8 % 0.27 - 21.72 0.27
Q3 2014 25.53 127.0 % 0.31 - 25.53 0.31
Q4 2014 18.46 57.0 % 0.23 - 18.46 0.23
Q1 2015 18.47 49.3 % 0.23 - 18.47 0.23
Q2 2015 25.22 16.1 % 0.31 - 25.22 0.31
Q3 2015 24.79 (2.9 %) 0.30 - 24.79 0.30
Q4 2015 22.03 19.3 % 0.27 - 22.03 0.27
Q1 2016 24.21 31.1 % 0.30 2.50 21.71 0.27
Q2 2016 29.04 15.1 % 0.36 - 29.04 0.36
Q3 2016 15.67 (36.8 %) 0.19 - 15.67 0.19
Q4 2016 21.34 (3.1 %) 0.26 6.88 14.46 0.18
Q1 2017 22.13 (8.6 %) 0.27 - 22.13 0.27
Q2 2017 24.10 (17.0 %) 0.30 11.19 12.91 0.16
Q3 2017 5.68 (63.8 %) 0.07 - 5.68 0.07
Q4 2017 6.91 (67.6 %) 0.08 12.80 (5.89) (0.07)
Q1 2018 0.57 (97.4 %) 0.01 - 0.57 0.01
Q2 2018 12.04 (50.1 %) 0.15 - 12.04 0.15
Q3 2018 11.10 95.6 % 0.14 - 11.10 0.14
Q4 2018 23.04 233.5 % 0.28 3.10 19.94 0.24
Q1 2019 16.90 2864.9 % 0.21 - 16.90 0.21
Q2 2019 21.34 77.3 % 0.26 - 21.34 0.26
Q3 2019 6.74 (39.3 %) 0.08 - 6.74 0.08
Q4 2019 5.94 (74.2 %) 0.07 - 5.94 0.07
Q1 2020 26.60 57.4 % 0.33 19.30 7.30 0.09
Q2 2020 56.52 164.9 % 0.69 45.55 10.97 0.13
Q3 2020 28.16 317.6 % 0.35 - 28.16 0.35

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 39.03 % 39.26 % (0.25 %)
Q2 2011 38.99 % 40.90 % 0.71 %
Q3 2011 41.15 % 42.44 % 2.48 %
Q4 2011 41.01 % 39.13 % 2.77 %
Q1 2012 42.00 % 38.90 % 1.95 %
Q2 2012 42.43 % 39.65 % 3.08 %
Q3 2012 41.83 % 40.81 % 4.06 %
Q4 2012 45.58 % 45.44 % 6.00 %
Q1 2013 46.98 % 47.60 % 9.28 %
Q2 2013 49.82 % 48.95 % 10.63 %
Q3 2013 50.80 % 47.87 % 10.41 %
Q4 2013 49.93 % 47.92 % 11.06 %
Q1 2014 49.13 % 46.89 % 9.78 %
Q2 2014 48.24 % 46.63 % 10.14 %
Q3 2014 49.62 % 47.59 % 12.09 %
Q4 2014 50.26 % 46.83 % 12.61 %
Q1 2015 51.15 % 46.51 % 14.06 %
Q2 2015 51.12 % 46.37 % 14.14 %
Q3 2015 49.36 % 45.78 % 14.22 %
Q4 2015 49.76 % 46.55 % 14.69 %
Q1 2016 48.23 % 46.11 % 14.62 %
Q2 2016 47.36 % 45.41 % 14.79 %
Q3 2016 46.07 % 43.57 % 13.20 %
Q4 2016 42.37 % 41.45 % 11.71 %
Q1 2017 42.10 % 41.23 % 11.76 %
Q2 2017 40.63 % 40.77 % 9.90 %
Q3 2017 38.73 % 40.08 % 8.93 %
Q4 2017 35.33 % 37.63 % 6.19 %
Q1 2018 31.59 % 35.74 % 2.61 %
Q2 2018 30.31 % 34.95 % 2.43 %
Q3 2018 31.69 % 35.54 % 3.34 %
Q4 2018 39.32 % 42.14 % 7.73 %
Q1 2019 42.01 % 43.79 % 9.78 %
Q2 2019 43.44 % 44.42 % 10.77 %
Q3 2019 44.23 % 42.45 % 9.72 %
Q4 2019 38.51 % 37.19 % 7.53 %
Q1 2020 35.59 % 34.31 % 6.11 %
Q2 2020 39.23 % 36.37 % 4.35 %
Q3 2020 42.69 % 42.51 % 6.55 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 81.60 (0.01) (0.01) 8.88
Q2 2011 81.60 0.03 0.03 8.94
Q3 2011 81.60 0.11 0.11 9.03
Q4 2011 81.60 0.14 0.14 9.02
Q1 2012 81.60 0.22 0.10 9.06
Q2 2012 81.60 0.29 0.17 9.14
Q3 2012 81.60 0.35 0.23 9.21
Q4 2012 81.60 0.47 0.35 9.39
Q1 2013 81.60 0.55 0.56 9.51
Q2 2013 81.60 0.66 0.66 9.83
Q3 2013 81.60 0.65 0.66 9.93
Q4 2013 81.60 0.69 0.70 10.13
Q1 2014 81.60 0.67 0.62 10.25
Q2 2014 81.60 0.70 0.64 10.53
Q3 2014 81.60 0.87 0.82 10.94
Q4 2014 81.60 0.96 0.89 11.19
Q1 2015 81.60 1.03 1.03 11.37
Q2 2015 81.60 1.07 1.07 11.28
Q3 2015 81.60 1.07 1.07 11.58
Q4 2015 81.60 1.11 1.11 11.91
Q1 2016 81.60 1.18 1.15 12.07
Q2 2016 81.60 1.23 1.20 11.98
Q3 2016 81.60 1.11 1.08 12.17
Q4 2016 81.60 1.11 0.99 12.36
Q1 2017 81.60 1.08 1.00 12.68
Q2 2017 81.60 1.02 0.80 12.99
Q3 2017 81.60 0.90 0.68 13.07
Q4 2017 81.60 0.72 0.43 13.08
Q1 2018 81.60 0.46 0.16 13.09
Q2 2018 81.60 0.31 0.15 12.90
Q3 2018 81.60 0.38 0.22 13.06
Q4 2018 81.60 0.57 0.53 13.34
Q1 2019 81.60 0.77 0.73 13.50
Q2 2019 81.60 0.89 0.85 13.31
Q3 2019 81.60 0.83 0.80 13.37
Q4 2019 81.60 0.62 0.62 13.37
Q1 2020 81.60 0.74 0.51 13.65
Q2 2020 81.60 1.17 0.38 13.76
Q3 2020 81.60 1.44 0.64 14.10

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 NEG NEG 1.23
Q2 2011 More than 100 More than 100 1.36
Q3 2011 89.96 89.96 1.12
Q4 2011 81.57 81.57 1.22
Q1 2012 71.82 More than 100 1.78
Q2 2012 37.06 63.66 1.19
Q3 2012 35.46 54.26 1.36
Q4 2012 24.27 32.67 1.21
Q1 2013 22.34 22.23 1.30
Q2 2013 17.24 17.11 1.16
Q3 2013 19.26 19.06 1.26
Q4 2013 20.44 19.92 1.39
Q1 2014 22.01 23.89 1.45
Q2 2014 20.89 22.68 1.39
Q3 2014 18.60 19.89 1.49
Q4 2014 13.14 14.18 1.12
Q1 2015 13.49 13.49 1.22
Q2 2015 14.12 14.12 1.34
Q3 2015 12.22 12.22 1.12
Q4 2015 11.02 11.02 1.03
Q1 2016 9.10 9.34 0.89
Q2 2016 8.95 9.18 0.92
Q3 2016 9.73 10.00 0.89
Q4 2016 11.22 12.52 1.00
Q1 2017 11.61 12.59 0.99
Q2 2017 11.64 14.86 0.91
Q3 2017 13.60 18.06 0.93
Q4 2017 15.82 26.72 0.87
Q1 2018 28.43 79.86 0.99
Q2 2018 47.94 97.47 1.15
Q3 2018 34.27 58.90 0.98
Q4 2018 18.92 20.27 0.81
Q1 2019 17.85 18.78 1.02
Q2 2019 16.28 17.01 1.09
Q3 2019 18.24 19.11 1.14
Q4 2019 31.41 31.41 1.47
Q1 2020 23.23 34.08 1.26
Q2 2020 17.72 54.82 1.51
Q3 2020 18.48 41.37 1.88

Business Segments (Million)

Compared With The
Period Port development and operation Logistics spaces and support services Water desalination and distriution Industrial support service
Q1 2011 41.06 10.72 17.98 9.44
Q2 2011 56.92 11.02 18.08 10.18
Q3 2011 71.30 10.80 18.94 9.73
Q4 2011 70.48 12.27 18.92 10.43
Q1 2012 65.58 13.96 18.05 10.15
Q2 2012 77.66 15.32 17.82 10.67
Q3 2012 80.89 17.25 15.26 9.57
Q4 2012 81.33 18.56 14.56 6.81
Q1 2013 81.71 17.89 17.10 6.86
Q2 2013 97.91 17.70 19.94 7.00
Q3 2013 90.45 18.80 12.11 6.97
Q4 2013 82.45 21.26 18.56 3.32
Q1 2014 74.88 22.26 19.29 5.01
Q2 2014 91.09 23.88 23.63 4.49
Q3 2014 103.17 29.55 24.82 4.37
Q4 2014 97.38 26.12 23.74 -
Q1 2015 96.48 25.11 24.72 -
Q2 2015 110.85 25.18 28.43 -
Q3 2015 100.36 25.61 27.28 -
Q4 2015 102.03 24.57 25.47 -
Q1 2016 119.74 25.79 26.11 -
Q2 2016 130.38 24.93 27.20 -
Q3 2016 113.35 24.63 25.82 -
Q4 2016 119.94 26.23 26.65 -
Q1 2017 119.03 28.18 24.75 -
Q2 2017 102.75 21.56 24.98 -
Q3 2017 75.63 22.91 24.81 -
Q4 2017 71.64 22.28 23.89 -
Q1 2018 76.21 17.54 24.22 -
Q2 2018 100.74 24.14 26.06 -
Q3 2018 101.92 21.50 24.00 -
Q4 2018 109.49 20.26 18.64 -
Q1 2019 124.60 20.30 21.61 -
Q2 2019 139.26 19.43 22.00 -
Q3 2019 126.30 21.90 23.95 -
Q4 2019 114.20 18.12 24.20 -
Q1 2020 123.83 19.28 24.19 -
Q2 2020 175.33 19.36 20.87 -
Q3 2020 214.80 21.66 23.20 -

Analysts Estimates (Million)

Item Q3 2020 (e) Q3 2020 (a) Change‬
Average 27.00 28.16 4.29 %

Estimates vs Actual (Million)

Item Q3 2020 (e) Q3 2020 (a) Change
Al Rajhi Capital 27.00 28.16 4.3 %


Financial Ratios
Current
Market Cap (M Riyal) 2,407.20
Enterprise Value (EV) (M) 3,672.37
Shares Outstanding ((M)) 81.60
EPS ( Riyal) (TTM) (0.16)
Book Value (BV) ( Riyal) 17.76
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 44.79
P/E (TTM) NEG
Price/book 1.66
Return on Average Assets (%) (TTM) (0.23 )
Return on Average Equity (%) (TTM) (0.89 )
more

Share Price

Sustained Infrastructure Holding Co.
29.45
(0.15) (0.51 %)

Sustained Infrastructure Holding Co. (SISCO HOLDING)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.