Savola 9M 2023 profit up 4% to SAR 672.1 mln; Q3 at SAR 147.4 mln

Savola 9M 2023 profit up 4% to SAR 672.1 mln; Q3 at SAR 147.4 mln

07/11/2023 Argaam Exclusive

View other reports

Savola Group reported a net profit of SAR 672.1 million for the first nine months of 2023, an increase of 4% from SAR 648.3 million in the year-earlier period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 21,450.06 20,258.68 (5.6 %)
Gross Income 3,681.99 4,059.48 10.3 %
Operating Income 866.02 1,115.05 28.8 %
Net Income 648.28 672.13 3.7 %
Average Shares 533.98 533.98 -
EPS (Riyals) 1.21 1.26 3.7 %

The company reported higher gross profit in the food processing and retail segments. In addition, it recorded capital gains of SAR 18.5 million on the disposal of investment in Savola Morocco Co.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 7,072.41 6,350.90 (10.2 %)
Gross Income 1,148.92 1,310.49 14.1 %
Operating Income 413.62 462.18 11.7 %
Net Income 163.64 147.36 (9.9 %)
Average Shares 533.98 533.98 -
EPS (Riyals) 0.31 0.28 (9.9 %)

Q3 2023 net earnings declined 10% year-on-year (YoY) to SAR 147.4 million, on lower profit share from associates, higher net finance cost, increased operating expenses and an increase in Zakat and income tax expenses.

 

The group reported revenue of SAR 6.4 billion during Q3 2023, compared to SAR 7.1 billion for the same quarter last year, primarily due to a drop in revenue from the food processing segment.

 

On a quarterly basis, net profit increased 11.6% from SAR 132.03 million in Q2 2023.

 

Total shareholders’ equity, excluding minority interest, stood at SAR 8.30 billion as of Sept. 30, 2023, compared to SAR 8.40 billion in the prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 6,240.84 (13.2 %) 1,092.94 (21.4 %) 423.26 43.4 % 0.79
Q2 2014 7,336.58 9.1 % 1,251.38 (1.0 %) 513.27 32.4 % 0.96
Q3 2014 6,150.04 (2.7 %) 1,150.73 (1.4 %) 701.43 53.4 % 1.31
Q4 2014 6,860.38 35.9 % 1,368.67 43.8 % 434.36 (23.0 %) 0.81
Q1 2015 6,223.71 (0.3 %) 1,159.16 6.1 % 470.51 11.2 % 0.88
Q2 2015 7,036.49 (4.1 %) 1,353.24 8.1 % 434.37 (15.4 %) 0.81
Q3 2015 5,603.56 (8.9 %) 1,238.87 7.7 % 371.56 (47.0 %) 0.70
Q4 2015 6,261.83 (8.7 %) 1,274.13 (6.9 %) 515.32 18.6 % 0.97
Q1 2016 6,421.75 3.2 % 1,273.15 9.8 % 119.38 (74.6 %) 0.22
Q2 2016 7,140.78 1.5 % 1,332.79 (1.5 %) 253.52 (41.6 %) 0.47
Q3 2016 6,154.31 9.8 % 1,182.55 (4.5 %) 179.51 (51.7 %) 0.34
Q4 2016 6,613.95 5.6 % 864.48 (32.2 %) (915.70) (277.7 %) (1.71)
Q1 2017 5,786.91 (9.9 %) 1,040.13 (18.3 %) 4.78 (96.0 %) 0.01
Q2 2017 6,653.26 (6.8 %) 1,140.04 (14.5 %) 229.31 (9.5 %) 0.43
Q3 2017 5,595.78 (9.1 %) 1,053.79 (10.9 %) 829.04 361.8 % 1.55
Q4 2017 5,794.53 (12.4 %) 1,160.16 34.2 % (37.51) 95.9 % (0.07)
Q1 2018 5,107.98 (11.7 %) 908.50 (12.7 %) (84.32) (1864.7 %) (0.16)
Q2 2018 6,147.58 (7.6 %) 1,066.86 (6.4 %) 140.65 (38.7 %) 0.26
Q3 2018 5,212.03 (6.9 %) 932.00 (11.6 %) (50.73) (106.1 %) (0.09)
Q4 2018 5,346.97 (7.7 %) 990.60 (14.6 %) (525.99) (1,302.2 %) (0.99)
Q1 2019 5,387.89 5.5 % 1,065.47 17.3 % 6.33 107.5 % 0.01
Q2 2019 5,812.70 (5.4 %) 1,163.16 9.0 % 110.23 (21.6 %) 0.21
Q3 2019 5,148.13 (1.2 %) 1,084.18 16.3 % 221.76 537.2 % 0.42
Q4 2019 5,231.73 (2.2 %) 1,191.50 20.3 % 137.31 126.1 % 0.26
Q1 2020 5,922.88 9.9 % 1,223.00 14.8 % 172.76 2629.1 % 0.32
Q2 2020 6,007.08 3.3 % 1,278.68 9.9 % 409.58 271.6 % 0.77
Q3 2020 4,587.28 (10.9 %) 1,064.43 (1.8 %) 283.74 28.0 % 0.53
Q4 2020 5,184.71 (0.9 %) 1,074.27 (9.8 %) 44.73 (67.4 %) 0.08
Q1 2021 5,953.57 0.5 % 1,211.63 (0.9 %) 153.83 (11.0 %) 0.29
Q2 2021 5,900.96 (1.8 %) 1,117.62 (12.6 %) 200.02 (51.2 %) 0.37
Q3 2021 6,048.46 31.9 % 1,023.66 (3.8 %) 122.40 (56.9 %) 0.23
Q4 2021 6,755.27 30.3 % 1,127.80 5.0 % (254.36) (668.7 %) (0.48)
Q1 2022 7,489.35 25.8 % 1,285.41 6.1 % 270.89 76.1 % 0.51
Q2 2022 6,888.31 16.7 % 1,247.66 11.6 % 213.75 6.9 % 0.40
Q3 2022 7,072.41 16.9 % 1,148.92 12.2 % 163.64 33.7 % 0.31
Q4 2022 6,604.64 (2.2 %) 1,192.09 5.7 % 94.47 137.1 % 0.18
Q1 2023 7,814.49 4.3 % 1,502.03 16.9 % 392.75 45.0 % 0.74
Q2 2023 6,093.29 (11.5 %) 1,246.96 (0.1 %) 132.03 (38.2 %) 0.25
Q3 2023 6,350.90 (10.2 %) 1,310.49 14.1 % 147.36 (9.9 %) 0.28

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 18.40 % 8.63 % 6.69 %
Q2 2014 17.89 % 8.17 % 6.88 %
Q3 2014 17.95 % 8.18 % 7.08 %
Q4 2014 18.29 % 7.92 % 7.07 %
Q1 2015 18.55 % 7.64 % 6.42 %
Q2 2015 19.15 % 7.48 % 6.33 %
Q3 2015 19.90 % 7.24 % 5.96 %
Q4 2015 20.00 % 6.42 % 5.41 %
Q1 2016 20.29 % 6.53 % 5.31 %
Q2 2016 20.13 % 6.32 % 4.74 %
Q3 2016 19.49 % 5.49 % 3.93 %
Q4 2016 17.67 % 4.04 % 1.47 %
Q1 2017 17.20 % 3.34 % 0.58 %
Q2 2017 16.77 % 2.54 % 0.06 %
Q3 2017 16.63 % 2.63 % (0.13 %)
Q4 2017 18.44 % 4.53 % 1.97 %
Q1 2018 18.41 % 4.31 % 1.70 %
Q2 2018 18.50 % 4.33 % 1.65 %
Q3 2018 18.27 % 3.89 % 0.84 %
Q4 2018 17.87 % 3.05 % (1.02 %)
Q1 2019 18.35 % 4.18 % (0.78 %)
Q2 2019 19.08 % 5.40 % (0.97 %)
Q3 2019 19.84 % 7.10 % 0.19 %
Q4 2019 20.87 % 11.45 % 1.56 %
Q1 2020 21.08 % 11.92 % 2.47 %
Q2 2020 21.41 % 12.70 % 3.83 %
Q3 2020 21.88 % 12.99 % 4.21 %
Q4 2020 21.38 % 9.58 % 4.10 %
Q1 2021 21.30 % 9.36 % 4.01 %
Q2 2021 20.66 % 8.73 % 3.06 %
Q3 2021 19.18 % 7.81 % 2.26 %
Q4 2021 18.17 % 7.90 % 2.61 %
Q1 2022 17.39 % 7.67 % 2.90 %
Q2 2022 17.23 % 7.57 % 2.85 %
Q3 2022 17.05 % 8.24 % 2.89 %
Q4 2022 17.37 % 8.34 % 2.27 %
Q1 2023 17.94 % 8.97 % 2.52 %
Q2 2023 18.45 % 9.13 % 2.30 %
Q3 2023 19.55 % 9.63 % 2.30 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 533.98 3.43 3.05 18.56
Q2 2014 533.98 3.67 3.21 18.52
Q3 2014 533.98 4.12 3.29 19.36
Q4 2014 533.98 3.88 3.52 18.66
Q1 2015 533.98 3.97 3.19 18.92
Q2 2015 533.98 3.82 3.11 19.62
Q3 2015 533.98 3.20 2.87 19.24
Q4 2015 533.98 3.36 2.55 19.76
Q1 2016 533.98 2.70 2.52 18.43
Q2 2016 533.98 2.36 2.26 18.57
Q3 2016 533.98 2.00 1.91 18.50
Q4 2016 533.98 (0.68) 0.72 15.39
Q1 2017 533.98 (0.89) 0.28 15.39
Q2 2017 533.98 (0.94) 0.03 15.76
Q3 2017 533.98 0.28 (0.06) 17.22
Q4 2017 533.98 1.92 0.88 16.53
Q1 2018 533.98 1.75 0.74 16.08
Q2 2018 533.98 1.59 0.70 15.39
Q3 2018 533.98 (0.06) 0.35 14.30
Q4 2018 533.98 (0.97) (0.42) 13.35
Q1 2019 533.98 (0.80) (0.32) 13.37
Q2 2019 533.98 (0.86) (0.39) 13.55
Q3 2019 533.98 (0.35) 0.08 13.96
Q4 2019 533.98 0.89 0.63 14.21
Q1 2020 533.98 1.20 1.02 14.25
Q2 2020 533.98 1.76 1.60 14.46
Q3 2020 533.98 1.88 1.71 15.29
Q4 2020 533.98 1.71 1.67 15.42
Q1 2021 533.98 1.67 1.63 15.93
Q2 2021 533.98 1.28 1.24 15.80
Q3 2021 533.98 0.98 0.98 15.78
Q4 2021 533.98 0.42 1.21 15.13
Q1 2022 533.98 0.63 1.42 15.31
Q2 2022 533.98 0.66 1.45 15.46
Q3 2022 533.98 0.74 1.53 15.73
Q4 2022 533.98 1.39 1.19 15.46
Q1 2023 533.98 1.62 1.34 15.90
Q2 2023 533.98 1.47 1.19 15.35
Q3 2023 533.98 1.44 1.16 15.56

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 19.60 22.08 3.62
Q2 2014 18.83 21.48 3.73
Q3 2014 20.17 25.31 4.30
Q4 2014 20.28 22.36 4.22
Q1 2015 17.22 21.41 3.61
Q2 2015 17.92 21.99 3.49
Q3 2015 18.10 20.20 3.01
Q4 2015 14.97 19.72 2.54
Q1 2016 15.48 16.59 2.27
Q2 2016 15.45 16.16 1.96
Q3 2016 15.94 16.67 1.72
Q4 2016 NEG 55.38 2.61
Q1 2017 NEG More than 100 2.68
Q2 2017 NEG More than 100 3.20
Q3 2017 More than 100 NEG 2.65
Q4 2017 20.56 44.87 2.39
Q1 2018 25.21 60.05 2.75
Q2 2018 23.46 53.37 2.42
Q3 2018 NEG 86.16 2.11
Q4 2018 NEG NEG 2.01
Q1 2019 NEG NEG 2.34
Q2 2019 NEG NEG 2.40
Q3 2019 NEG More than 100 2.21
Q4 2019 38.56 54.37 2.42
Q1 2020 29.69 34.88 2.51
Q2 2020 23.88 26.34 2.91
Q3 2020 25.54 28.00 3.14
Q4 2020 24.92 25.50 2.76
Q1 2021 23.53 24.10 2.47
Q2 2021 33.77 34.84 2.73
Q3 2021 38.44 38.44 2.38
Q4 2021 76.89 26.50 2.11
Q1 2022 57.42 25.58 2.38
Q2 2022 50.87 23.16 2.17
Q3 2022 38.43 18.56 1.80
Q4 2022 19.73 23.06 1.78
Q1 2023 17.26 20.85 1.76
Q2 2023 28.41 35.07 2.71
Q3 2023 25.11 31.16 2.32

Business Segments (Million)

Compared With The
Period Food sector Retail sector Food services Frozen food Investments Plastic Manufacturing & Whole sale sector Disposals
Q1 2014 3,463.82 2,818.18 - - 16.37 - - (57.53)
Q2 2014 4,119.66 3,283.45 - - 15.32 - - (81.85)
Q3 2014 3,336.91 2,868.20 - - 15.33 - - (70.40)
Q4 2014 3,671.56 3,234.54 - - 80.15 - - (125.88)
Q1 2015 3,086.66 3,192.49 - - 14.69 - - (70.13)
Q2 2015 3,369.06 3,781.59 - - 14.69 - - (128.85)
Q3 2015 2,553.93 3,091.95 - - 14.69 - - (57.01)
Q4 2015 2,802.55 3,466.70 - - 100.78 - - (108.20)
Q1 2016 2,924.81 3,271.22 283.55 - 13.75 - - (71.58)
Q2 2016 3,102.65 3,873.85 277.73 - 13.75 - - (127.20)
Q3 2016 2,717.25 3,174.73 315.17 - 13.75 - - (66.58)
Q4 2016 3,142.01 3,252.58 280.23 - 96.36 - - (157.23)
Q1 2017 2,954.09 2,674.10 275.01 - 11.54 - - (127.83)
Q2 2017 3,145.94 3,331.50 272.10 - 11.61 - - (107.89)
Q3 2017 2,698.83 2,653.43 311.72 - 11.61 - - (79.82)
Q4 2017 2,585.35 2,984.00 298.96 - 10.58 - - (84.36)
Q1 2018 2,571.71 2,377.14 286.30 - 11.41 - - (138.57)
Q3 2018 2,309.97 2,643.85 322.65 - 11.29 - - (75.71)
Q4 2018 2,160.94 2,866.52 325.20 94.11 12.94 - - (112.73)
Q1 2019 2,408.41 2,670.53 313.40 128.90 10.99 - - (144.35)
Q2 2019 2,349.92 2,867.97 309.30 181.73 10.35 - - (80.60)
Q3 2019 2,184.53 2,559.15 339.08 142.48 10.60 - - (87.71)
Q4 2019 2,266.36 2,562.11 326.52 166.94 11.66 - - (101.86)
Q1 2020 2,475.72 3,098.78 296.93 191.76 10.80 - - (151.10)
Q2 2020 2,229.61 3,463.04 170.10 211.24 8.48 - - (75.40)
Q3 2020 1,652.91 2,526.87 311.12 180.67 9.24 - - (93.53)
Q4 2020 2,285.32 2,524.62 297.94 153.13 7.55 - - (83.84)
Q1 2021 2,905.73 2,719.56 310.10 174.98 7.17 - - (163.97)
Q2 2021 2,645.54 2,843.25 322.02 158.60 7.44 - - (75.90)
Q3 2021 3,094.32 2,532.15 352.59 148.94 6.69 - - (75.30)
Q4 2021 3,984.53 2,381.16 329.15 160.43 6.25 - - (106.26)
Q1 2022 4,327.59 2,805.63 328.20 184.38 7.38 - - (163.83)
Q2 2022 4,068.96 2,430.77 291.61 165.13 6.49 - - (74.66)
Q3 2022 4,300.08 2,407.17 309.52 153.25 6.59 - - (104.20)
Q4 2022 3,744.17 2,470.44 314.51 167.25 6.88 - - (98.60)
Q1 2023 4,397.97 3,117.87 275.13 211.43 9.02 - - (196.93)
Q2 2023 3,397.45 2,297.86 288.22 164.48 6.62 - - (61.35)
Q3 2023 3,516.30 2,479.27 313.04 161.19 7.05 - - (125.95)

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 227.75 147.36 (35.3 %)

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
SNB Capital 181.00 147.36 (18.6) %
Al Rajhi Capital 199.00 147.36 (26.0) %
Hermes 216.00 147.36 (31.8) %
Goldman Sachs 315.00 147.36 (53.2) %

Current
Market Cap (M Riyal) 23,975.73
Enterprise Value (EV) (M) 31,633.55
Shares Outstanding ((M)) 533.98
EPS ( Riyal) (TTM) 1.60
Book Value (BV) ( Riyal) 15.86
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 32.27
P/E (TTM) 28.04
Price/book 2.83
Return on Average Assets (%) (TTM) 2.8
Return on Average Equity (%) (TTM) 10.1

Share Price

44.90
(0.10) (0.22 %)

Savola Group (SAVOLA GROUP)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.