Savola net profit up 45% to SAR 392.7 mln in Q1

Savola net profit up 45% to SAR 392.7 mln in Q1

10/05/2023 Argaam Exclusive

View other reports

Savola Group posted a net profit of SAR 392.7 million in Q1 2023, a 45% increase from SAR 270.9 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q1 2022 Q1 2023 Change‬
Revenues 7,489.35 7,814.49 4.3 %
Gross Income 1,285.41 1,502.03 16.9 %
Operating Income 324.26 513.81 58.5 %
Net Income 270.89 392.75 45.0 %
Average Shares 241.05 241.05 -
EPS (Riyals) 1.12 1.63 45.0 %

The positive performance was driven by higher net profit of the food processing segment, increased share of profits from associates, capital gain of SAR 18.5 million on the disposal of investment in Savola Morocco Co., and a net impact of SAR 23.3 million from the refund of custom duty from Zakat, Tax and Customs Authority (ZATCA). 

 

The increase in net profit was partially offset by higher operating expenses, net finance cost, as well as Zakat and income tax expenses. 

 

Sequentially, net profit more than quadrupled from SAR 94.47 million in Q4 2022.

 

Shareholders’ equity, excluding minority interest, stood at SAR 8.49 billion as of March 31, 2023, compared to SAR 8.17 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 6,240.84 (13.2 %) 1,092.94 (21.4 %) 297.17 (50.6 %)
Q2 2014 7,336.58 9.1 % 1,251.38 (1.0 %) 402.68 (16.1 %)
Q3 2014 6,150.04 (2.7 %) 1,150.73 (1.4 %) 362.59 (9.1 %)
Q4 2014 6,860.38 35.9 % 1,368.67 43.8 % 414.67 66.4 %
Q1 2015 6,223.71 (0.3 %) 1,159.16 6.1 % 227.93 (23.3 %)
Q2 2015 7,036.49 (4.1 %) 1,353.24 8.1 % 326.05 (19.0 %)
Q3 2015 5,603.56 (8.9 %) 1,238.87 7.7 % 245.60 (32.3 %)
Q4 2015 6,261.83 (8.7 %) 1,274.13 (6.9 %) 189.68 (54.3 %)
Q1 2016 6,421.75 3.2 % 1,273.15 9.8 % 242.12 6.2 %
Q2 2016 7,140.78 1.5 % 1,332.79 (1.5 %) 217.40 (33.3 %)
Q3 2016 6,154.31 9.8 % 1,182.55 (4.5 %) 113.77 (53.7 %)
Q4 2016 6,613.95 5.6 % 864.48 (32.2 %) (228.79) (220.6 %)
Q1 2017 5,786.91 (9.9 %) 1,040.13 (18.3 %) 18.06 (92.5 %)
Q2 2017 6,653.26 (6.8 %) 1,140.04 (14.5 %) 74.96 (65.5 %)
Q3 2017 5,595.78 (9.1 %) 1,053.79 (10.9 %) 25.93 (77.2 %)
Q4 2017 5,794.53 (12.4 %) 1,160.16 34.2 % 154.73 167.6 %
Q1 2018 5,107.98 (11.7 %) 908.50 (12.7 %) (54.78) (403.3 %)
Q2 2018 6,147.58 (7.6 %) 1,066.86 (6.4 %) 0.33 (99.6 %)
Q3 2018 5,212.03 (6.9 %) 932.00 (11.6 %) (36.92) (242.4 %)
Q4 2018 5,346.97 (7.7 %) 990.60 (14.6 %) (6.51) (104.2 %)
Q1 2019 5,387.89 5.5 % 1,065.47 17.3 % 91.74 267.5 %
Q2 2019 5,812.70 (5.4 %) 1,163.16 9.0 % 154.71 46925.2 %
Q3 2019 5,148.13 (1.2 %) 1,084.18 16.3 % 211.60 673.2 %
Q4 2019 5,231.73 (2.2 %) 1,191.50 20.3 % 211.54 3351.0 %
Q1 2020 5,922.88 9.9 % 1,223.00 14.8 % 273.38 198.0 %
Q2 2020 6,007.08 3.3 % 1,278.68 9.9 % 363.61 135.0 %
Q3 2020 4,587.28 (10.9 %) 1,064.43 (1.8 %) 214.56 1.4 %
Q4 2020 5,184.71 (0.9 %) 1,074.27 (9.8 %) 105.12 (50.3 %)
Q1 2021 5,953.57 0.5 % 1,211.63 (0.9 %) 244.24 (10.7 %)
Q2 2021 5,900.96 (1.8 %) 1,117.62 (12.6 %) 242.53 (33.3 %)
Q3 2021 6,048.46 31.9 % 1,023.66 (3.8 %) 152.76 (28.8 %)
Q4 2021 6,755.27 30.3 % 1,127.80 5.0 % 241.57 129.8 %
Q1 2022 7,489.35 25.8 % 1,285.41 6.1 % 324.26 32.8 %
Q2 2022 6,888.31 16.7 % 1,247.66 11.6 % 298.85 23.2 %
Q3 2022 7,072.41 16.9 % 1,148.92 12.2 % 242.92 59.0 %
Q4 2022 6,604.64 (2.2 %) 1,192.09 5.7 % 76.11 (68.5 %)
Q1 2023 7,814.49 4.3 % 1,502.03 16.9 % 513.81 58.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 423.26 43.4 % 1.76 5.02 418.24 1.74
Q2 2014 513.27 32.4 % 2.13 35.95 477.33 1.98
Q3 2014 701.43 53.4 % 2.91 205.74 495.69 2.06
Q4 2014 434.36 (23.0 %) 1.80 (54.13) 488.48 2.03
Q1 2015 470.51 11.2 % 1.95 227.39 243.12 1.01
Q2 2015 434.37 (15.4 %) 1.80 (0.67) 435.03 1.80
Q3 2015 371.56 (47.0 %) 1.54 5.72 365.84 1.52
Q4 2015 515.32 18.6 % 2.14 199.19 316.13 1.31
Q1 2016 119.38 (74.6 %) 0.50 (107.31) 226.69 0.94
Q2 2016 253.52 (41.6 %) 1.05 (42.26) 295.78 1.23
Q3 2016 179.51 (51.7 %) 0.74 (3.13) 182.64 0.76
Q4 2016 (915.70) (277.7 %) (3.80) (597.46) (318.23) (1.32)
Q1 2017 4.78 (96.0 %) 0.02 15.61 (10.83) (0.04)
Q2 2017 229.31 (9.5 %) 0.95 68.14 161.17 0.67
Q3 2017 829.04 361.8 % 3.44 693.94 135.10 0.56
Q4 2017 (37.51) 95.9 % (0.16) (222.02) 184.51 0.77
Q1 2018 (84.32) (1864.7 %) (0.35) 3.27 (87.58) (0.36)
Q2 2018 140.65 (38.7 %) 0.58 - 140.65 0.58
Q3 2018 (50.73) (106.1 %) (0.21) - (50.73) (0.21)
Q4 2018 (525.99) (1,302.2 %) (2.18) (300.29) (225.70) (0.94)
Q1 2019 6.33 107.5 % 0.03 42.71 (36.38) (0.15)
Q2 2019 110.23 (21.6 %) 0.46 7.56 102.67 0.43
Q3 2019 221.76 537.2 % 0.92 21.17 200.59 0.83
Q4 2019 137.31 126.1 % 0.57 66.84 70.48 0.29
Q1 2020 172.76 2629.1 % 0.72 - 172.76 0.72
Q2 2020 409.58 271.6 % 1.70 - 409.58 1.70
Q3 2020 283.74 28.0 % 1.18 21.00 262.74 1.09
Q4 2020 44.73 (67.4 %) 0.19 - 44.73 0.19
Q1 2021 153.83 (11.0 %) 0.64 - 153.83 0.64
Q2 2021 200.02 (51.2 %) 0.83 - 200.02 0.83
Q3 2021 122.40 (56.9 %) 0.51 - 122.40 0.51
Q4 2021 (254.36) (668.7 %) (1.06) (421.87) 167.50 0.69
Q1 2022 270.89 76.1 % 1.12 - 270.89 1.12
Q2 2022 213.75 6.9 % 0.89 - 213.75 0.89
Q3 2022 163.64 33.7 % 0.68 - 163.64 0.68
Q4 2022 94.47 137.1 % 0.39 107.03 (12.56) (0.05)
Q1 2023 392.75 45.0 % 1.63 41.78 350.97 1.46

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 18.40 % 8.63 % 6.69 %
Q2 2014 17.89 % 8.17 % 6.88 %
Q3 2014 17.95 % 8.18 % 7.08 %
Q4 2014 18.29 % 7.92 % 7.07 %
Q1 2015 18.55 % 7.64 % 6.42 %
Q2 2015 19.15 % 7.48 % 6.33 %
Q3 2015 19.90 % 7.24 % 5.96 %
Q4 2015 20.00 % 6.42 % 5.41 %
Q1 2016 20.29 % 6.53 % 5.31 %
Q2 2016 20.13 % 6.32 % 4.74 %
Q3 2016 19.49 % 5.49 % 3.93 %
Q4 2016 17.67 % 4.04 % 1.47 %
Q1 2017 17.20 % 3.34 % 0.58 %
Q2 2017 16.77 % 2.54 % 0.06 %
Q3 2017 16.63 % 2.63 % (0.13 %)
Q4 2017 18.44 % 4.53 % 1.97 %
Q1 2018 18.41 % 4.31 % 1.70 %
Q2 2018 18.50 % 4.33 % 1.65 %
Q3 2018 18.27 % 3.89 % 0.84 %
Q4 2018 17.87 % 3.05 % (1.02 %)
Q1 2019 18.35 % 4.18 % (0.78 %)
Q2 2019 19.08 % 5.40 % (0.97 %)
Q3 2019 19.84 % 7.10 % 0.19 %
Q4 2019 20.87 % 11.45 % 1.56 %
Q1 2020 21.08 % 11.92 % 2.47 %
Q2 2020 21.41 % 12.70 % 3.83 %
Q3 2020 21.88 % 12.99 % 4.21 %
Q4 2020 21.38 % 9.58 % 4.10 %
Q1 2021 21.30 % 9.36 % 4.01 %
Q2 2021 20.66 % 8.73 % 3.06 %
Q3 2021 19.18 % 7.81 % 2.26 %
Q4 2021 18.17 % 7.90 % 2.61 %
Q1 2022 17.39 % 7.67 % 2.90 %
Q2 2022 17.23 % 7.57 % 2.85 %
Q3 2022 17.05 % 7.64 % 2.89 %
Q4 2022 17.37 % 7.15 % 2.27 %
Q1 2023 17.94 % 7.79 % 2.52 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 241.05 7.60 6.75 41.12
Q2 2014 241.05 8.12 7.12 41.02
Q3 2014 241.05 9.14 7.28 42.88
Q4 2014 241.05 8.60 7.80 41.34
Q1 2015 241.05 8.79 7.07 41.91
Q2 2015 241.05 8.47 6.90 43.46
Q3 2015 241.05 7.10 6.36 42.62
Q4 2015 241.05 7.43 5.64 43.77
Q1 2016 241.05 5.98 5.57 40.83
Q2 2016 241.05 5.23 5.00 41.13
Q3 2016 241.05 4.43 4.24 40.99
Q4 2016 241.05 (1.51) 1.60 34.09
Q1 2017 241.05 (1.98) 0.62 34.08
Q2 2017 241.05 (2.08) 0.06 34.91
Q3 2017 241.05 0.61 (0.14) 38.14
Q4 2017 241.05 4.25 1.95 36.63
Q1 2018 241.05 3.89 1.63 35.63
Q2 2018 241.05 3.52 1.55 34.08
Q3 2018 241.05 (0.13) 0.78 31.67
Q4 2018 241.05 (2.16) (0.93) 29.57
Q1 2019 241.05 (1.78) (0.71) 29.63
Q2 2019 241.05 (1.91) (0.87) 30.03
Q3 2019 241.05 (0.78) 0.17 30.92
Q4 2019 241.05 1.97 1.40 31.49
Q1 2020 241.05 2.66 2.27 31.57
Q2 2020 241.05 3.91 3.54 32.04
Q3 2020 241.05 4.16 3.80 33.87
Q4 2020 241.05 3.78 3.69 34.15
Q1 2021 241.05 3.70 3.61 35.29
Q2 2021 241.05 2.83 2.74 35.00
Q3 2021 241.05 2.16 2.16 34.96
Q4 2021 241.05 0.92 2.67 33.51
Q1 2022 241.05 1.41 3.16 33.93
Q2 2022 241.05 1.46 3.21 34.25
Q3 2022 241.05 1.63 3.38 34.85
Q4 2022 241.05 3.08 2.64 34.24
Q1 2023 241.05 3.59 2.97 35.22

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 6.92 7.79 1.28
Q2 2014 6.65 7.58 1.32
Q3 2014 7.12 8.93 1.52
Q4 2014 7.16 7.89 1.49
Q1 2015 6.08 7.56 1.28
Q2 2015 6.32 7.76 1.23
Q3 2015 6.39 7.13 1.06
Q4 2015 5.29 6.96 0.90
Q1 2016 5.46 5.86 0.80
Q2 2016 5.46 5.71 0.69
Q3 2016 5.63 5.88 0.61
Q4 2016 NEG 19.55 0.92
Q1 2017 NEG 52.04 0.95
Q2 2017 NEG More than 100 1.13
Q3 2017 58.36 NEG 0.94
Q4 2017 7.26 15.84 0.84
Q1 2018 8.90 21.20 0.97
Q2 2018 8.28 18.84 0.85
Q3 2018 NEG 30.42 0.74
Q4 2018 NEG NEG 0.71
Q1 2019 NEG NEG 0.83
Q2 2019 NEG NEG 0.85
Q3 2019 NEG More than 100 0.78
Q4 2019 13.61 19.19 0.85
Q1 2020 10.48 12.31 0.88
Q2 2020 8.43 9.30 1.03
Q3 2020 9.02 9.88 1.11
Q4 2020 8.80 9.00 0.97
Q1 2021 8.31 8.51 0.87
Q2 2021 11.92 12.30 0.96
Q3 2021 13.57 13.57 0.84
Q4 2021 27.14 9.36 0.75
Q1 2022 20.27 9.03 0.84
Q2 2022 17.96 8.18 0.77
Q3 2022 13.57 6.55 0.64
Q4 2022 6.97 8.14 0.63
Q1 2023 6.09 7.36 0.62

Business Segments (Million)

Compared With The
Period Food sector Retail sector Food services Frozen food Investments Plastic Manufacturing & Whole sale sector Disposals
Q1 2014 3,463.82 2,818.18 - - 16.37 - - (57.53)
Q2 2014 4,119.66 3,283.45 - - 15.32 - - (81.85)
Q3 2014 3,336.91 2,868.20 - - 15.33 - - (70.40)
Q4 2014 3,671.56 3,234.54 - - 80.15 - - (125.88)
Q1 2015 3,086.66 3,192.49 - - 14.69 - - (70.13)
Q2 2015 3,369.06 3,781.59 - - 14.69 - - (128.85)
Q3 2015 2,553.93 3,091.95 - - 14.69 - - (57.01)
Q4 2015 2,802.55 3,466.70 - - 100.78 - - (108.20)
Q1 2016 2,924.81 3,271.22 283.55 - 13.75 - - (71.58)
Q2 2016 3,102.65 3,873.85 277.73 - 13.75 - - (127.20)
Q3 2016 2,717.25 3,174.73 315.17 - 13.75 - - (66.58)
Q4 2016 3,142.01 3,252.58 280.23 - 96.36 - - (157.23)
Q1 2017 2,954.09 2,674.10 275.01 - 11.54 - - (127.83)
Q2 2017 3,145.94 3,331.50 272.10 - 11.61 - - (107.89)
Q3 2017 2,698.83 2,653.43 311.72 - 11.61 - - (79.82)
Q4 2017 2,585.35 2,984.00 298.96 - 10.58 - - (84.36)
Q1 2018 2,571.71 2,377.14 286.30 - 11.41 - - (138.57)
Q2 2018 2,692.86 3,230.09 293.13 - 11.40 - - (79.90)
Q3 2018 2,309.97 2,643.85 322.65 - 11.29 - - (75.71)
Q4 2018 2,160.94 2,866.52 325.20 94.11 12.94 - - (112.73)
Q1 2019 2,408.41 2,670.53 313.40 128.90 10.99 - - (144.35)
Q2 2019 2,349.92 2,867.97 309.30 181.73 10.35 - - (80.60)
Q3 2019 2,184.53 2,559.15 339.08 142.48 10.60 - - (87.71)
Q4 2019 2,266.36 2,562.11 326.52 166.94 11.66 - - (101.86)
Q1 2020 2,475.72 3,098.78 296.93 191.76 10.80 - - (151.10)
Q2 2020 2,229.61 3,463.04 170.10 211.24 8.48 - - (75.40)
Q3 2020 1,652.91 2,526.87 311.12 180.67 9.24 - - (93.53)
Q4 2020 2,285.32 2,524.62 297.94 153.13 7.55 - - (83.84)
Q1 2021 2,905.73 2,719.56 310.10 174.98 7.17 - - (163.97)
Q2 2021 2,645.54 2,843.25 322.02 158.60 7.44 - - (75.90)
Q3 2021 3,094.32 2,532.15 352.59 148.94 6.69 - - (75.30)
Q4 2021 3,984.53 2,381.16 329.15 160.43 6.25 - - (106.26)
Q1 2022 4,327.59 2,805.63 328.20 184.38 7.38 - - (163.83)
Q2 2022 4,068.96 2,430.77 291.61 165.13 6.49 - - (74.66)
Q3 2022 4,300.08 2,407.17 309.52 153.25 6.59 - - (104.20)
Q4 2022 3,744.17 2,470.44 314.51 167.25 6.88 - - (98.60)
Q1 2023 4,397.97 3,117.87 275.13 211.43 9.02 - - (196.93)

Analysts Estimates (Million)

Item Q1 2023 (e) Q1 2023 (a) Change‬
Average 201.00 392.75 95.40 %

Estimates vs Actual (Million)

Item Q1 2023 (e) Q1 2023 (a) Change
Al Rajhi Capital 265.00 392.75 48.2 %
SNB Capital 137.00 392.75 186.7 %

Current
Market Cap (M Riyal) 10,080.00
Enterprise Value (EV) (M) 11,312.10
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 2.97
Book Value (BV) ( Riyal) 49.09
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 12.92
P/E (TTM) 11.30
Price/book 0.68
Return on Average Assets (%) (TTM) 2.8
Return on Average Equity (%) (TTM) 7.7

Share Price

33.60
3.05 9.98 %

Savola Group (SAVOLA GROUP)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.