Saudi industrial posts higher net profit at SAR 35.5m for 2013

Saudi industrial posts higher net profit at SAR 35.5m for 2013

31/12/2013 Argaam Exclusive

View other reports

Saudi Industrial Development Co., produces ceramics and spring mattresses, reported SAR 35.5m net profit at the end of 2013, compared to SAR 33.2m last year, as shown in the following table: 



Financials (M)

Item 2012 2013 Change‬
Revenues 314.43 319.75 1.7 %
Gross Income 94.67 99.99 5.6 %
Operating Income 36.40 29.79 (18.2 %)
Net Income 33.16 35.48 7.0 %
Average Shares 13.50 13.50 -
EPS (Riyals) 2.46 2.63 7.0 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 72.82 68.72 (5.6 %)
Gross Income 21.47 21.26 (0.9 %)
Operating Income 4.82 2.98 (38.3 %)
Net Income 4.57 7.53 64.7 %
Average Shares 13.50 13.50 -
EPS (Riyals) 0.34 0.56 64.7 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 109.18 11.1 % 20.75 (22.9 %) 5.19 (58.8 %)
Q2 2004 90.55 4.1 % 16.94 12.5 % 5.87 326.2 %
Q3 2004 117.02 31.9 % 23.99 110.7 % 7.05 352.3 %
Q4 2004 110.95 30.1 % 21.16 65.1 % 1.05 119.8 %
Q1 2005 97.68 (10.5 %) 11.90 (42.6 %) (0.77) (114.7 %)
Q2 2005 108.38 19.7 % 12.09 (28.6 %) (2.47) (142.1 %)
Q3 2005 124.62 6.5 % 13.69 (42.9 %) (3.14) (144.5 %)
Q4 2005 106.79 (3.8 %) 12.46 (41.1 %) (6.80) (746.9 %)
Q1 2006 97.20 (0.5 %) 10.39 (12.7 %) (3.34) (335.9 %)
Q2 2006 109.04 0.6 % 18.74 54.9 % 3.91 258.2 %
Q3 2006 117.30 (5.9 %) 18.01 31.5 % 2.62 183.7 %
Q4 2006 106.73 (0.1 %) 12.27 (1.5 %) (8.23) (21.1 %)
Q1 2007 110.02 13.2 % 12.12 16.7 % (2.08) 37.8 %
Q2 2007 82.57 (24.3 %) 14.73 (21.4 %) 0.13 (96.8 %)
Q3 2007 71.01 (39.5 %) 10.59 (41.2 %) (2.43) (192.7 %)
Q4 2007 59.82 (43.9 %) 15.93 29.9 % 3.00 136.4 %
Q1 2008 55.14 (49.9 %) 11.22 (7.5 %) 0.55 126.5 %
Q2 2008 66.14 (19.9 %) 13.12 (10.9 %) 1.97 1460.3 %
Q3 2008 72.26 1.8 % 10.43 (1.5 %) 0.80 132.7 %
Q4 2008 56.80 (5.1 %) 12.16 (23.7 %) 0.66 (78.1 %)
Q1 2009 51.84 (6.0 %) 6.99 (37.7 %) (3.00) (645.0 %)
Q2 2009 58.02 (12.3 %) 12.36 (5.9 %) 1.05 (46.5 %)
Q3 2009 60.79 (15.9 %) 13.07 25.3 % 3.14 294.1 %
Q4 2009 51.76 (8.9 %) 15.85 30.4 % 1.79 171.7 %
Q1 2010 52.62 1.5 % 12.19 74.5 % 2.13 170.8 %
Q2 2010 60.51 4.3 % 14.47 17.2 % 2.00 90.6 %
Q3 2010 64.95 6.8 % 17.70 35.5 % 5.58 78.0 %
Q4 2010 54.02 4.4 % 11.01 (30.6 %) (5.00) (380.2 %)
Q1 2011 64.36 22.3 % 15.94 30.8 % 4.52 112.4 %
Q2 2011 80.50 33.0 % 18.57 28.3 % 6.10 204.3 %
Q3 2011 82.51 27.0 % 26.05 47.1 % 12.29 120.1 %
Q4 2011 73.15 35.4 % 17.98 63.4 % 3.28 165.5 %
Q1 2012 75.20 16.8 % 23.07 44.7 % 10.33 128.8 %
Q2 2012 81.73 1.5 % 25.04 34.8 % 11.52 88.9 %
Q3 2012 84.68 2.6 % 25.10 (3.6 %) 9.73 (20.9 %)
Q4 2012 72.82 (0.4 %) 21.47 19.4 % 4.82 47.2 %
Q1 2013 79.81 6.1 % 23.39 1.4 % 6.84 (33.8 %)
Q2 2013 84.89 3.9 % 27.92 11.5 % 10.77 (6.5 %)
Q3 2013 86.34 2.0 % 27.42 9.2 % 9.20 (5.4 %)
Q4 2013 68.72 (5.6 %) 21.26 (0.9 %) 2.98 (38.3 %)
2013 319.75 1.7 % 99.99 5.6 % 29.79 (18.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 (0.17) (104.1 %) (0.01) - (0.17) (0.01)
Q2 2004 3.41 273.5 % 0.25 - 3.41 0.25
Q3 2004 0.01 100.2 % 0.00 - 0.01 0.00
Q4 2004 (1.26) 78.7 % (0.09) - (1.26) (0.09)
Q1 2005 (3.99) (2,259.9 %) (0.30) - (3.99) (0.30)
Q2 2005 (4.60) (235.0 %) (0.34) - (4.60) (0.34)
Q3 2005 (5.80) (96816.7 %) (0.43) - (5.80) (0.43)
Q4 2005 (14.37) (1,044.1 %) (1.06) - (14.37) (1.06)
Q1 2006 (5.48) (37.3 %) (0.41) - (5.48) (0.41)
Q2 2006 (2.50) 45.6 % (0.19) - (2.50) (0.19)
Q3 2006 (1.60) 72.4 % (0.12) - (1.60) (0.12)
Q4 2006 (9.64) 32.9 % (0.71) - (9.64) (0.71)
Q1 2007 (3.93) 28.2 % (0.29) - (3.93) (0.29)
Q2 2007 (2.73) (9.3 %) (0.20) - (2.73) (0.20)
Q3 2007 (3.30) (105.5 %) (0.24) - (3.30) (0.24)
Q4 2007 21.73 325.5 % 1.61 - 21.73 1.61
Q1 2008 (1.25) 68.3 % (0.09) - (1.25) (0.09)
Q2 2008 (3.09) (13.2 %) (0.23) - (3.09) (0.23)
Q3 2008 (4.90) (48.5 %) (0.36) - (4.90) (0.36)
Q4 2008 3.71 (82.9 %) 0.28 - 3.71 0.28
Q1 2009 (2.75) (120.9 %) (0.20) - (2.75) (0.20)
Q2 2009 0.97 131.5 % 0.07 - 0.97 0.07
Q3 2009 0.13 102.7 % 0.01 - 0.13 0.01
Q4 2009 (1.83) (149.2 %) (0.14) - (1.83) (0.14)
Q1 2010 0.14 105.0 % 0.01 - 0.14 0.01
Q2 2010 101.10 10279.5 % 7.49 101.56 (0.47) (0.03)
Q3 2010 9.73 7328.2 % 0.72 4.58 5.15 0.38
Q4 2010 (10.36) (466.7 %) (0.77) 0.05 (10.41) (0.77)
Q1 2011 4.26 3008.8 % 0.32 - 4.26 0.32
Q2 2011 5.67 (94.4 %) 0.42 - 5.67 0.42
Q3 2011 12.09 24.3 % 0.90 - 12.09 0.90
Q4 2011 2.60 125.1 % 0.19 - 2.60 0.19
Q1 2012 9.15 114.8 % 0.68 - 9.15 0.68
Q2 2012 10.54 85.9 % 0.78 - 10.54 0.78
Q3 2012 8.90 (26.4 %) 0.66 - 8.90 0.66
Q4 2012 4.57 75.9 % 0.34 - 4.57 0.34
Q1 2013 6.55 (28.4 %) 0.49 - 6.55 0.49
Q2 2013 12.28 16.6 % 0.91 - 12.28 0.91
Q3 2013 9.12 2.5 % 0.68 - 9.12 0.68
Q4 2013 7.53 64.7 % 0.56 - 7.53 0.56
2013 35.48 7.0 % 2.63 - 35.48 2.63

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 16.21 % 7.39 % (3.20 %)
Q2 2004 16.56 % 8.41 % (1.73 %)
Q3 2004 18.53 % 10.27 % (0.66 %)
Q4 2004 19.37 % 11.11 % 0.47 %
Q1 2005 17.78 % 10.10 % (0.44 %)
Q2 2005 15.93 % 7.68 % (2.27 %)
Q3 2005 13.32 % 5.11 % (3.54 %)
Q4 2005 11.46 % 3.18 % (6.57 %)
Q1 2006 11.13 % 2.53 % (6.92 %)
Q2 2006 12.63 % 3.90 % (6.43 %)
Q3 2006 13.85 % 4.66 % (5.57 %)
Q4 2006 13.81 % 4.05 % (4.47 %)
Q1 2007 13.80 % 3.79 % (3.99 %)
Q2 2007 13.71 % 2.96 % (4.30 %)
Q3 2007 13.42 % 2.23 % (5.29 %)
Q4 2007 16.50 % 3.34 % 3.64 %
Q1 2008 19.54 % 4.15 % 5.38 %
Q2 2008 20.17 % 4.34 % 5.59 %
Q3 2008 20.01 % 5.04 % 4.93 %
Q4 2008 18.74 % 6.91 % (2.21 %)
Q1 2009 17.28 % 5.52 % (2.84 %)
Q2 2009 17.55 % 5.13 % (1.24 %)
Q3 2009 19.59 % 6.24 % 0.91 %
Q4 2009 21.70 % 6.73 % (1.56 %)
Q1 2010 23.95 % 8.97 % (0.26 %)
Q2 2010 24.63 % 9.21 % (0.90 %)
Q3 2010 26.20 % 9.99 % 1.30 %
Q4 2010 23.86 % 6.85 % (2.41 %)
Q1 2011 24.25 % 7.41 % (0.60 %)
Q2 2011 23.96 % 8.26 % 1.77 %
Q3 2011 25.43 % 10.24 % 4.13 %
Q4 2011 26.13 % 12.45 % 8.19 %
Q1 2012 27.51 % 13.92 % 9.48 %
Q2 2012 29.47 % 15.73 % 11.00 %
Q3 2012 28.97 % 14.70 % 9.91 %
Q4 2012 30.11 % 15.19 % 10.54 %
Q1 2013 29.78 % 13.90 % 9.58 %
Q2 2013 30.38 % 13.51 % 10.03 %
Q3 2013 30.94 % 13.32 % 10.04 %
Q4 2013 31.27 % 12.94 % 11.10 %
2013 31.27 % 12.94 % 11.10 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 13.50 (0.88) (0.88) 22.95
Q2 2004 13.50 (0.48) (0.48) 23.20
Q3 2004 13.50 (0.20) (0.20) 23.20
Q4 2004 13.50 0.15 0.15 23.11
Q1 2005 13.50 (0.14) (0.14) 22.81
Q2 2005 13.50 (0.73) (0.73) 22.47
Q3 2005 13.50 (1.16) (1.16) 22.04
Q4 2005 13.50 (2.13) (2.13) 15.16
Q1 2006 13.50 (2.24) (2.24) 29.97
Q2 2006 13.50 (2.08) (2.08) 26.73
Q3 2006 13.50 (1.77) (1.77) 22.17
Q4 2006 13.50 (1.42) (1.42) 15.84
Q1 2007 13.50 (1.31) (1.31) 16.14
Q2 2007 13.50 (1.33) (1.33) 15.27
Q3 2007 13.50 (1.45) (1.45) 17.05
Q4 2007 13.50 0.87 0.87 26.85
Q1 2008 13.50 1.07 1.07 27.54
Q2 2008 13.50 1.04 1.04 27.43
Q3 2008 13.50 0.93 0.93 21.63
Q4 2008 13.50 (0.41) (0.41) 17.37
Q1 2009 13.50 (0.52) (0.52) 18.20
Q2 2009 13.50 (0.22) (0.22) 20.06
Q3 2009 13.50 0.15 0.15 21.57
Q4 2009 13.50 (0.26) (0.26) 21.53
Q1 2010 13.50 (0.04) (0.04) 22.85
Q2 2010 13.50 7.37 (0.15) 23.47
Q3 2010 13.50 8.08 0.22 24.70
Q4 2010 13.50 7.45 (0.41) 23.96
Q1 2011 13.50 7.76 (0.11) 24.28
Q2 2011 13.50 0.69 0.35 24.70
Q3 2011 13.50 0.86 0.86 25.12
Q4 2011 13.50 1.82 1.82 25.06
Q1 2012 13.50 2.19 2.19 25.73
Q2 2012 13.50 2.55 2.55 26.53
Q3 2012 13.50 2.31 2.31 27.16
Q4 2012 13.50 2.46 2.46 27.44
Q1 2013 13.50 2.26 2.26 27.78
Q2 2013 13.50 2.39 2.39 28.68
Q3 2013 13.50 2.41 2.41 29.37
Q4 2013 13.50 2.63 2.63 29.93

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 NEG NEG 1.99
Q2 2004 NEG NEG 2.97
Q3 2004 NEG NEG 4.31
Q4 2004 More than 100 More than 100 4.01
Q1 2005 NEG NEG 3.21
Q2 2005 NEG NEG 4.58
Q3 2005 NEG NEG 7.94
Q4 2005 NEG NEG 16.90
Q1 2006 NEG NEG 4.31
Q2 2006 NEG NEG 5.49
Q3 2006 NEG NEG 9.96
Q4 2006 NEG NEG 4.63
Q1 2007 NEG NEG 3.45
Q2 2007 NEG NEG 3.45
Q3 2007 NEG NEG 3.70
Q4 2007 85.86 85.86 2.79
Q1 2008 49.15 49.15 1.91
Q2 2008 47.57 47.57 1.81
Q3 2008 33.63 33.63 1.44
Q4 2008 NEG NEG 1.26
Q1 2009 NEG NEG 1.39
Q2 2009 NEG NEG 1.49
Q3 2009 More than 100 More than 100 1.33
Q4 2009 NEG NEG 1.26
Q1 2010 NEG NEG 1.16
Q2 2010 3.58 NEG 1.12
Q3 2010 3.17 More than 100 1.04
Q4 2010 3.68 NEG 1.14
Q1 2011 4.19 NEG 1.34
Q2 2011 63.49 More than 100 1.77
Q3 2011 44.63 44.82 1.53
Q4 2011 22.84 22.84 1.66
Q1 2012 41.91 41.91 3.56
Q2 2012 17.29 17.29 1.66
Q3 2012 21.82 21.82 1.86
Q4 2012 19.68 19.68 1.76
Q1 2013 24.50 24.50 2.00
Q2 2013 19.15 19.15 1.60
Q3 2013 19.94 19.94 1.64
Q4 2013 22.34 22.34 1.96

Business Segments (Million)

Compared With The
Period Mattresses & sponge sector Sanitary ware segment Sheet Iron
Q1 2013 68.42 11.38 -
Q2 2013 70.01 14.88 -
Q3 2013 72.99 13.35 -
Q4 2013 56.96 11.75 -


Financial Ratios
Current
Market Cap (M Riyal) 398.25
Enterprise Value (EV) (M) 422.51
Shares Outstanding ((M)) 13.50
EPS ( Riyal) (TTM) (5.38)
Book Value (BV) ( Riyal) 5.36
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 5.51
Return on Average Assets (%) (TTM) (31.75 )
Return on Average Equity (%) (TTM) (65.44 )
more

Share Price

Saudi Industrial Development Co.
29.55
1.95 7.07 %

Saudi Industrial Development Co. (SIDC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.