Hail Cement swings to SAR 59.6 mln profit in FY19

02/02/2020 Argaam Exclusive

View other reports

Hail Cement Co. posted a net profit after Zakat and tax of SAR 59.657 million for fiscal year 2019, compared to a net loss of SAR 25.029 million a year earlier.

Financials (M)

Item	2018	2019	Change‬
Revenues	195.98	274.40	40.0 %
Gross Income	11.13	91.43	721.4 %
Operating Income	(15.27)	69.51	555.2 %
Net Income	(25.03)	59.06	336.0 %
Average Shares	97.90	97.90	-
EPS (Riyals)	(0.26)	0.60	336.0 %

The rise in net profit is attributed to higher revenue and lower expenses, the company said in a statement to Tadawul.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2018	Q4 2019	Change‬
Revenues	64.98	90.19	38.8 %
Gross Income	21.96	41.79	90.3 %
Operating Income	12.51	36.64	192.9 %
Net Income	7.05	30.84	337.2 %
Average Shares	97.90	97.90	-
EPS (Riyals)	0.07	0.32	337.2 %

Item	Q3 2019	Q4 2019	Change‬
Revenues	62.21	90.19	45.0 %
Gross Income	16.30	41.79	156.4 %
Operating Income	11.02	36.64	232.4 %
Net Income	7.59	30.84	306.1 %
Average Shares	97.90	97.90	-
EPS (Riyals)	0.08	0.32	306.1 %

Total revenue for FY2019 stood at SAR 274 million, compared to SAR 196 million in the year-earlier period, an increase of 40.02%.

Earnings per share during FY 2019 amounted to SAR 0.60, compared to loss of SAR 0.24 a year earlier, the statement also said.

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2010	-	-	-	-	-	-
Q2 2010	-	-	-	-	-	-
Q3 2010	-	-	-	-	-	-
Q4 2010	-	-	-	-	-	-
2010	-	-	-	-	-	-
Q1 2011	-	-	-	-	-	-
Q2 2011	-	-	-	-	-	-
Q3 2011	-	-	-	-	-	-
Q4 2011	-	-	-	-	-	-
2011	-	-	-	-	(14.03)	-
Q1 2012	-	-	-	-	(4.53)	-
Q2 2012	-	-	-	-	(6.26)	-
Q3 2012	-	-	-	-	(5.97)	-
Q4 2012	-	-	-	-	(9.82)	-
2012	-	-	-	-	(26.58)	(89.4 %)
Q1 2013	-	-	-	-	-	-
Q2 2013	54.67	-	26.36	-	18.44	394.6 %
Q3 2013	45.99	-	24.59	-	16.75	380.5 %
Q4 2013	58.35	-	29.78	-	28.82	393.6 %
2013	159.02	-	80.72	-	66.61	350.6 %
Q1 2014	83.48	-	44.23	-	37.55	-
Q2 2014	100.71	84.2 %	54.60	107.2 %	48.88	165.1 %
Q3 2014	79.78	73.5 %	32.33	31.5 %	26.46	57.9 %
Q4 2014	91.81	57.3 %	52.85	77.5 %	45.20	56.8 %
2014	355.77	123.7 %	184.01	127.9 %	158.08	137.3 %
Q1 2015	87.43	4.7 %	48.51	9.7 %	39.54	5.3 %
Q2 2015	99.68	(1.0 %)	38.01	(30.4 %)	31.02	(36.5 %)
Q3 2015	77.73	(2.6 %)	36.60	13.2 %	30.21	14.2 %
Q4 2015	91.52	(0.3 %)	41.16	(22.1 %)	33.81	(25.2 %)
2015	356.36	0.2 %	164.28	(10.7 %)	134.57	(14.9 %)
Q1 2016	89.45	2.3 %	46.41	(4.3 %)	39.32	(0.6 %)
Q2 2016	75.09	(24.7 %)	34.50	(9.2 %)	26.50	(14.6 %)
Q3 2016	58.22	(25.1 %)	31.56	(13.8 %)	25.22	(16.5 %)
Q4 2016	49.36	(46.1 %)	22.81	(44.6 %)	14.94	(55.8 %)
2016	272.12	(23.6 %)	135.28	(17.6 %)	105.98	(21.3 %)
Q1 2017	44.44	(50.3 %)	17.04	(63.3 %)	10.33	(73.7 %)
Q2 2017	32.16	(57.2 %)	11.11	(67.8 %)	3.87	(85.4 %)
Q3 2017	36.89	(36.6 %)	9.27	(70.6 %)	3.11	(87.7 %)
Q4 2017	51.05	3.4 %	13.36	(41.4 %)	6.93	(53.6 %)
2017	164.54	(39.5 %)	50.77	(62.5 %)	24.24	(77.1 %)
Q1 2018	48.73	9.7 %	9.55	(43.9 %)	3.91	(62.2 %)
Q2 2018	41.27	28.3 %	(10.15)	(191.4 %)	(15.82)	(508.9 %)
Q3 2018	41.00	11.2 %	(10.23)	(210.4 %)	(15.86)	(610.5 %)
Q4 2018	64.98	27.3 %	21.96	64.4 %	12.51	80.5 %
2018	195.98	19.1 %	11.13	(78.1 %)	(15.27)	(163.0 %)
Q1 2019	68.57	40.7 %	27.17	184.5 %	21.52	450.9 %
Q2 2019	53.43	29.5 %	6.17	160.8 %	0.34	102.1 %
Q3 2019	62.21	51.7 %	16.30	259.3 %	11.02	169.5 %
Q4 2019	90.19	38.8 %	41.79	90.3 %	36.64	192.9 %
2019	274.40	40.0 %	91.43	721.4 %	69.51	555.2 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2010	-	-	-	-	-	-
2011	-	-	-	-	(14.03)	-
2012	-	-	-	-	(26.58)	(89.4 %)
2013	159.02	-	80.72	-	66.61	350.6 %
2014	355.77	123.7 %	184.01	127.9 %	158.08	137.3 %
2015	356.36	0.2 %	164.28	(10.7 %)	134.57	(14.9 %)
2016	272.12	(23.6 %)	135.28	(17.6 %)	105.98	(21.3 %)
2017	164.54	(39.5 %)	50.77	(62.5 %)	24.24	(77.1 %)
2018	195.98	19.1 %	11.13	(78.1 %)	(15.27)	(163.0 %)
2019	274.40	40.0 %	91.43	721.4 %	69.51	555.2 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2010	-	-	-	-	-	-
Q2 2010	-	-	-	-	-	-
Q3 2010	-	-	-	-	-	-
Q4 2010	-	-	-	-	-	-
2010	(10.60)	-	(0.11)	(1.05)	(9.55)	(0.10)
Q1 2011	-	-	-	-	-	-
Q2 2011	-	-	-	-	-	-
Q3 2011	-	-	-	-	-	-
Q4 2011	-	-	-	-	-	-
2011	(40.94)	(286.2 %)	(0.42)	(13.37)	(27.57)	(0.28)
Q1 2012	(6.32)	-	(0.06)	-	(6.32)	(0.06)
Q2 2012	(8.60)	-	(0.09)	-	(8.60)	(0.09)
Q3 2012	(3.39)	-	(0.03)	-	(3.39)	(0.03)
Q4 2012	(8.47)	-	(0.09)	-	(8.47)	(0.09)
2012	(26.78)	34.6 %	(0.27)	-	(26.78)	(0.27)
Q1 2013	(13.93)	(120.2 %)	(0.14)	(13.80)	(0.13)	0.00
Q2 2013	18.55	315.8 %	0.19	-	18.55	0.19
Q3 2013	16.94	599.9 %	0.17	-	16.94	0.17
Q4 2013	28.91	441.3 %	0.30	-	28.91	0.30
2013	50.47	288.5 %	0.52	(13.80)	64.27	0.66
Q1 2014	35.10	352.0 %	0.36	-	35.10	0.36
Q2 2014	46.00	148.0 %	0.47	-	46.00	0.47
Q3 2014	25.10	48.2 %	0.26	-	25.10	0.26
Q4 2014	40.86	41.3 %	0.42	-	40.86	0.42
2014	147.06	191.4 %	1.50	-	147.06	1.50
Q1 2015	37.50	6.8 %	0.38	-	37.50	0.38
Q2 2015	28.64	(37.7 %)	0.29	-	28.64	0.29
Q3 2015	17.45	(30.5 %)	0.18	-	17.45	0.18
Q4 2015	29.95	(26.7 %)	0.31	-	29.95	0.31
2015	113.55	(22.8 %)	1.16	-	113.55	1.16
Q1 2016	32.30	(13.9 %)	0.33	-	32.30	0.33
Q2 2016	26.84	(6.3 %)	0.27	-	26.84	0.27
Q3 2016	19.31	10.7 %	0.20	-	19.31	0.20
Q4 2016	21.21	(29.2 %)	0.22	-	21.21	0.22
2016	99.65	(12.2 %)	1.02	-	99.65	1.02
Q1 2017	8.28	(74.4 %)	0.08	-	8.28	0.08
Q2 2017	2.66	(90.1 %)	0.03	-	2.66	0.03
Q3 2017	0.65	(96.6 %)	0.01	-	0.65	0.01
Q4 2017	3.96	(81.3 %)	0.04	-	3.96	0.04
2017	15.54	(84.4 %)	0.16	-	15.54	0.16
Q1 2018	4.23	(48.9 %)	0.04	-	4.23	0.04
Q2 2018	(18.00)	(776.9 %)	(0.18)	-	(18.00)	(0.18)
Q3 2018	(18.31)	(2917.4 %)	(0.19)	-	(18.31)	(0.19)
Q4 2018	7.05	78.3 %	0.07	-	7.05	0.07
2018	(25.03)	(261.1 %)	(0.26)	-	(25.03)	(0.26)
Q1 2019	22.55	433.4 %	0.23	-	22.55	0.23
Q2 2019	(1.92)	89.3 %	(0.02)	-	(1.92)	(0.02)
Q3 2019	7.59	141.5 %	0.08	-	7.59	0.08
Q4 2019	30.84	337.2 %	0.32	-	30.84	0.32
2019	59.06	336.0 %	0.60	-	59.06	0.60

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2010	(10.60)	-	(0.11)	(1.05)	(9.55)	(0.10)
2011	(40.94)	(286.2 %)	(0.42)	(13.37)	(27.57)	(0.28)
2012	(26.78)	34.6 %	(0.27)	-	(26.78)	(0.27)
2013	50.47	288.5 %	0.52	(13.80)	64.27	0.66
2014	147.06	191.4 %	1.50	-	147.06	1.50
2015	113.55	(22.8 %)	1.16	-	113.55	1.16
2016	99.65	(12.2 %)	1.02	-	99.65	1.02
2017	15.54	(84.4 %)	0.16	-	15.54	0.16
2018	(25.03)	(261.1 %)	(0.26)	-	(25.03)	(0.26)
2019	59.06	336.0 %	0.60	-	59.06	0.60

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	-	-	-
2012	-	-	-
Q1 2013	-	-	-
Q2 2013	48.21 %	37.85 %	12.00 %
Q3 2013	50.60 %	58.82 %	26.71 %
Q4 2013	50.76 %	71.16 %	40.42 %
2013	50.76 %	72.80 %	40.42 %
Q1 2014	51.53 %	68.21 %	41.03 %
Q2 2014	53.09 %	68.44 %	44.00 %
Q3 2014	49.93 %	64.55 %	41.92 %
Q4 2014	51.72 %	62.17 %	41.34 %
2014	51.72 %	62.17 %	41.34 %
Q1 2015	52.34 %	61.76 %	41.55 %
Q2 2015	47.87 %	56.81 %	36.83 %
Q3 2015	49.34 %	58.03 %	34.89 %
Q4 2015	46.10 %	55.67 %	31.86 %
2015	46.10 %	55.67 %	31.86 %
Q1 2016	45.25 %	55.58 %	30.23 %
Q2 2016	47.54 %	58.59 %	31.92 %
Q3 2016	48.88 %	60.93 %	34.49 %
Q4 2016	49.71 %	64.00 %	36.62 %
2016	49.71 %	64.00 %	36.62 %
Q1 2017	46.63 %	63.96 %	33.30 %
Q2 2017	44.80 %	66.65 %	27.94 %
Q3 2017	36.98 %	61.87 %	20.14 %
Q4 2017	30.86 %	56.53 %	9.45 %
2017	30.86 %	56.53 %	9.45 %
Q1 2018	25.64 %	51.43 %	6.81 %
Q2 2018	12.38 %	37.31 %	(5.15 %)
Q3 2018	1.39 %	26.68 %	(15.45 %)
Q4 2018	5.68 %	27.48 %	(12.77 %)
2018	5.68 %	27.48 %	(12.77 %)
Q1 2019	13.32 %	32.91 %	(3.11 %)
Q2 2019	19.77 %	38.41 %	4.11 %
Q3 2019	28.73 %	44.70 %	14.15 %
Q4 2019	33.32 %	49.32 %	21.52 %
2019	33.32 %	49.32 %	21.52 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2010	-	-	-
2011	-	-	-
2012	-	-	-
2013	50.76 %	72.80 %	40.42 %
2014	51.72 %	62.17 %	41.34 %
2015	46.10 %	55.67 %	31.86 %
2016	49.71 %	64.00 %	36.62 %
2017	30.86 %	56.53 %	9.45 %
2018	5.68 %	27.48 %	(12.77 %)
2019	33.32 %	49.32 %	21.52 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	-	-	-
Q1 2013	-	-	-
Q2 2013	48.21 %	61.07 %	33.92 %
Q3 2013	53.45 %	71.10 %	36.83 %
Q4 2013	51.04 %	77.06 %	49.54 %
Q1 2014	52.98 %	65.10 %	42.05 %
Q2 2014	54.21 %	65.00 %	45.68 %
Q3 2014	40.52 %	54.26 %	31.46 %
Q4 2014	57.57 %	63.26 %	44.50 %
Q1 2015	55.48 %	63.28 %	42.89 %
Q2 2015	38.13 %	47.23 %	28.73 %
Q3 2015	47.09 %	59.80 %	22.45 %
Q4 2015	44.97 %	54.07 %	32.73 %
Q1 2016	51.88 %	62.75 %	36.11 %
Q2 2016	45.95 %	57.88 %	35.74 %
Q3 2016	54.21 %	72.86 %	33.17 %
Q4 2016	46.21 %	65.14 %	42.96 %
Q1 2017	38.34 %	61.25 %	18.62 %
Q2 2017	34.54 %	65.17 %	8.27 %
Q3 2017	25.12 %	55.35 %	1.76 %
Q4 2017	26.17 %	47.82 %	7.75 %
Q1 2018	19.60 %	43.17 %	8.67 %
Q2 2018	(24.60 %)	1.27 %	(43.61 %)
Q3 2018	(24.96 %)	6.31 %	(44.66 %)
Q4 2018	33.80 %	45.73 %	10.86 %
Q1 2019	39.63 %	55.70 %	32.88 %
Q2 2019	11.54 %	31.96 %	(3.60 %)
Q3 2019	26.20 %	42.45 %	12.21 %
Q4 2019	46.33 %	59.49 %	34.19 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2010	-	-	-	-
Q2 2010	-	-	-	-
Q3 2010	-	-	-	-
Q4 2010	-	-	-	-
Q1 2011	-	-	-	-
Q2 2011	-	-	-	-
Q3 2011	-	-	-	-
Q4 2011	-	-	-	-
Q1 2012	97.90	-	-	9.52
Q2 2012	97.90	-	-	9.43
Q3 2012	97.90	-	-	9.39
Q4 2012	97.90	(0.27)	(0.27)	9.31
Q1 2013	97.90	(0.35)	(0.21)	9.17
Q2 2013	97.90	(0.07)	0.07	9.36
Q3 2013	97.90	0.13	0.27	9.53
Q4 2013	97.90	0.52	0.66	9.82
Q1 2014	97.90	1.02	1.02	10.18
Q2 2014	97.90	1.30	1.30	10.65
Q3 2014	97.90	1.38	1.38	10.41
Q4 2014	97.90	1.50	1.50	10.83
Q1 2015	97.90	1.53	1.53	11.21
Q2 2015	97.90	1.35	1.35	10.90
Q3 2015	97.90	1.27	1.27	10.48
Q4 2015	97.90	1.16	1.16	10.79
Q1 2016	97.90	1.11	1.11	10.62
Q2 2016	97.90	1.09	1.09	10.91
Q3 2016	97.90	1.11	1.11	10.61
Q4 2016	97.90	1.02	1.02	10.79
Q1 2017	97.90	0.77	0.77	10.88
Q2 2017	97.90	0.53	0.53	10.45
Q3 2017	97.90	0.33	0.33	10.46
Q4 2017	97.90	0.16	0.16	10.50
Q1 2018	97.90	0.12	0.12	10.54
Q2 2018	97.90	(0.09)	(0.09)	10.32
Q3 2018	97.90	(0.29)	(0.29)	10.13
Q4 2018	97.90	(0.26)	(0.26)	10.22
Q1 2019	97.90	(0.07)	(0.07)	10.44
Q2 2019	97.90	0.10	0.10	10.42
Q3 2019	97.90	0.36	0.36	10.50
Q4 2019	97.90	0.60	0.60	10.79

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2010	97.90	(0.11)	(0.10)	4.89
2011	97.90	(0.42)	(0.28)	9.58
2012	97.90	(0.27)	(0.27)	9.31
2013	97.90	0.52	0.66	9.82
2014	97.90	1.50	1.50	10.83
2015	97.90	1.16	1.16	10.79
2016	97.90	1.02	1.02	10.79
2017	97.90	0.16	0.16	10.50
2018	97.90	(0.26)	(0.26)	10.22
2019	97.90	0.60	0.60	10.79

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	2.64
Q2 2012	-	-	1.80
Q3 2012	-	-	2.01
Q4 2012	NEG	NEG	1.99
Q1 2013	NEG	NEG	2.08
Q2 2013	NEG	More than 100	2.15
Q3 2013	More than 100	79.55	2.29
Q4 2013	41.32	32.45	2.17
Q1 2014	23.17	23.17	2.31
Q2 2014	19.93	19.93	2.43
Q3 2014	21.24	21.24	2.82
Q4 2014	15.19	15.19	2.11
Q1 2015	14.75	14.75	2.01
Q2 2015	15.87	15.87	1.96
Q3 2015	13.27	13.27	1.61
Q4 2015	12.38	12.38	1.33
Q1 2016	11.22	11.22	1.17
Q2 2016	11.41	11.41	1.14
Q3 2016	9.38	9.38	0.98
Q4 2016	11.75	11.75	1.11
Q1 2017	14.43	14.43	1.03
Q2 2017	18.38	18.38	0.92
Q3 2017	26.87	26.87	0.86
Q4 2017	62.36	62.36	0.94
Q1 2018	78.97	78.97	0.88
Q2 2018	NEG	NEG	0.88
Q3 2018	NEG	NEG	0.79
Q4 2018	NEG	NEG	0.77
Q1 2019	NEG	NEG	0.80
Q2 2019	93.67	93.67	0.86
Q3 2019	26.62	26.62	0.91
Q4 2019	20.22	20.22	1.13

Period	P/E	Adjusted P/E	Price/book
2010	-	-	-
2011	NEG	NEG	1.60
2012	NEG	NEG	1.99
2013	41.32	32.45	2.17
2014	15.19	15.19	2.11
2015	12.38	12.38	1.33
2016	11.75	11.75	1.11
2017	62.36	62.36	0.94
2018	NEG	NEG	0.77
2019	20.22	20.22	1.13

Analysts Estimates (Million)

Item	Q4 2019 (e)	Q4 2019 (a)	Change‬
Average	31.40	30.84	(1.8 %)

Estimates vs Actual (Million)

Item	Q4 2019 (e)	Q4 2019 (a)	Change
OSOOL AND BAKHEET	31.40	30.84	(1.8) %

Financial Ratios

	Current
Market Cap (M Riyal)	1,135.64
Enterprise Value (EV) (M)	1,030.72
Shares Outstanding ((M))	97.90
EPS ( Riyal) (TTM)	0.22
Book Value (BV) ( Riyal)	10.02
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	More than 100
Price/book	1.16
Return on Average Assets (%) (TTM)	1.9
Return on Average Equity (%) (TTM)	2.0

Share Price

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Hail Cement swings to SAR 59.6 mln profit in FY19

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Hail Cement swings to SAR 59.6 mln profit in FY19

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}