Maaden 9M 2024 profit soars to SAR 2.98B; Q3 at SAR 971M

Maaden 9M 2024 profit soars to SAR 2.98B; Q3 at SAR 971M

06/11/2024 Argaam Exclusive

View other reports

Saudi Arabian Mining Co. (Maaden) reported a net profit of SAR 2.97 billion in 9M 2024, compared to SAR 687 million a year earlier.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 21,237.36 22,576.98 6.3 %
Gross Income 4,130.47 7,004.30 69.6 %
Operating Income 1,985.59 4,672.03 135.3 %
Net Income 686.93 2,977.19 333.4 %
Average Shares 3,691.77 3,691.77 -
EPS (Riyals) 0.19 0.81 333.4 %

The profit rise was attributed to a rise of SAR 1.34 billion in sales during the current period driven by increased selling prices for all products except for ammonia and flat-rolled products. Additionally, sales volumes of all products, except for ammonia phosphate fertilizers, ammonia, and alumina, also increased.

 

Gross profit increased by 70% (SAR 2.8 billion) year-on-year (YoY), mainly due to higher selling prices and volumes, reduced raw material costs, lower depreciation expenses and one-off industrial utility charges’ impact in the prior year.

 

Recognizing a SAR 563 million insurance claim for relining of pots within smelter plants in 9M 2024, in addition to incurring no one-off severance expenses, compared to the SAR 192 million in expenses recognized in 9M 2023, also buoyed earnings for the current period.

 

However, this increase in net profit was partially offset by higher financing costs, a decline in the share of net profit from joint ventures, an increase in operating expenses, including provisions for expected credit losses, and a rise in Zakat and income tax expenses.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 6,226.00 8,044.91 29.2 %
Gross Income 928.99 2,403.33 158.7 %
Operating Income 211.99 1,517.30 615.7 %
Net Income (83.44) 971.48 1264.3 %
Average Shares 3,691.77 3,691.77 -
EPS (Riyals) (0.02) 0.26 1264.3 %

In Q3 2024, Maaden posted a net profit of SAR 971.48 million in Q3 2024, against a loss of SAR 83.44 million a year earlier, as revenue grew by 29% YoY mainly due to higher selling prices and sales volumes.

 

Maaden’s quarterly net profit fell 5.1% from SAR 1.02 billion in Q2 2024 due to a rise in operating expenses, including provisions for expected credit losses and a decline in insurance income.

 

Total shareholders’ equity, after minority interest, reached SAR 49.15 billion as of Sept. 30, 2024, compared to SAR 45.76 million in the corresponding period of 2023.

 

Attached Document:

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 2,743.30 54.5 % 615.81 55.4 % 387.04 101.5 %
Q2 2015 3,011.46 26.2 % 765.77 1.0 % 475.61 (5.2 %)
Q3 2015 2,541.99 (19.3 %) 523.84 (44.1 %) 271.96 (60.8 %)
Q4 2015 2,659.38 (23.5 %) 533.62 (47.9 %) 200.73 (68.3 %)
Q1 2016 2,270.43 (17.2 %) 494.86 (19.6 %) 337.39 (12.8 %)
Q2 2016 2,551.70 (15.3 %) 580.95 (24.1 %) 369.76 (22.3 %)
Q3 2016 2,307.79 (9.2 %) 520.06 (0.7 %) 338.61 24.5 %
Q4 2016 2,333.94 (12.2 %) 424.70 (20.4 %) 190.83 (4.9 %)
Q1 2017 2,708.09 19.3 % 925.64 87.1 % 738.02 118.7 %
Q2 2017 2,987.17 17.1 % 1,011.92 74.2 % 808.11 118.6 %
Q3 2017 3,151.29 36.6 % 830.67 59.7 % 629.11 85.8 %
Q4 2017 3,222.24 38.1 % 1,165.28 174.4 % 838.78 339.5 %
Q1 2018 3,566.12 31.7 % 1,414.90 52.9 % 1,190.99 61.4 %
Q2 2018 3,416.48 14.4 % 1,240.43 22.6 % 1,045.44 29.4 %
Q3 2018 3,395.99 7.8 % 1,255.46 51.1 % 973.31 54.7 %
Q4 2018 3,824.70 18.7 % 1,046.81 (10.2 %) 767.43 (8.5 %)
Q1 2019 4,241.34 18.9 % 484.39 (65.8 %) 251.83 (78.9 %)
Q2 2019 4,300.51 25.9 % 515.13 (58.5 %) 192.67 (81.6 %)
Q3 2019 4,298.68 26.6 % 721.28 (42.5 %) 269.36 (72.3 %)
Q4 2019 4,895.74 28.0 % 781.55 (25.3 %) 207.03 (73.0 %)
Q1 2020 4,355.16 2.7 % 282.76 (41.6 %) (119.29) (147.4 %)
Q2 2020 4,016.41 (6.6 %) 292.99 (43.1 %) (163.37) (184.8 %)
Q3 2020 4,659.15 8.4 % 668.41 (7.3 %) 249.53 (7.4 %)
Q4 2020 5,549.10 13.3 % 1,322.84 69.3 % 843.72 307.5 %
Q1 2021 5,449.77 25.1 % 1,436.40 408.0 % 1,046.98 977.7 %
Q2 2021 6,101.45 51.9 % 2,113.64 621.4 % 1,668.93 1121.6 %
Q3 2021 6,698.52 43.8 % 2,320.13 247.1 % 1,925.85 671.8 %
Q4 2021 8,519.27 53.5 % 3,600.92 172.2 % 3,088.31 266.0 %
Q1 2022 8,914.08 63.6 % 3,884.06 170.4 % 3,262.38 211.6 %
Q2 2022 11,876.16 94.6 % 6,157.99 191.3 % 5,553.77 232.8 %
Q3 2022 10,014.42 49.5 % 3,573.83 54.0 % 2,953.75 53.4 %
Q4 2022 9,472.46 11.2 % 2,633.07 (26.9 %) 1,766.91 (42.8 %)
Q1 2023 8,045.09 (9.7 %) 1,585.63 (59.2 %) 930.21 (71.5 %)
Q2 2023 6,966.27 (41.3 %) 1,615.85 (73.8 %) 843.39 (84.8 %)
Q3 2023 6,226.00 (37.8 %) 928.99 (74.0 %) 211.99 (92.8 %)
Q4 2023 8,034.57 (15.2 %) 2,783.94 5.7 % 1,830.57 3.6 %
Q1 2024 7,348.23 (8.7 %) 2,413.32 52.2 % 1,649.82 77.4 %
Q2 2024 7,183.84 3.1 % 2,187.65 35.4 % 1,504.91 78.4 %
Q3 2024 8,044.91 29.2 % 2,403.33 158.7 % 1,517.30 615.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 260.93 108.4 % 0.07 - 260.93 0.07
Q2 2015 270.01 (27.2 %) 0.08 (2.90) 272.91 0.08
Q3 2015 79.91 (83.5 %) 0.02 (26.65) 106.57 0.03
Q4 2015 (206.41) (154.9 %) (0.06) (26.80) (179.61) (0.05)
Q1 2016 194.30 (25.5 %) 0.06 - 194.30 0.06
Q2 2016 171.22 (36.6 %) 0.05 - 171.22 0.05
Q3 2016 107.45 34.5 % 0.03 - 107.45 0.03
Q4 2016 (674.54) (226.8 %) (0.19) (600.34) (74.20) (0.02)
Q1 2017 275.61 41.8 % 0.08 - 275.61 0.08
Q2 2017 356.47 108.2 % 0.10 - 356.47 0.10
Q3 2017 242.91 126.1 % 0.07 - 242.91 0.07
Q4 2017 (943.51) (39.9 %) (0.27) (477.00) (466.51) (0.13)
Q1 2018 638.16 131.5 % 0.18 - 638.16 0.18
Q2 2018 517.76 45.2 % 0.15 - 517.76 0.15
Q3 2018 414.98 70.8 % 0.12 - 414.98 0.12
Q4 2018 277.01 129.4 % 0.08 65.06 211.95 0.06
Q1 2019 (127.21) (119.9 %) (0.04) - (127.21) (0.04)
Q2 2019 (243.67) (147.1 %) (0.07) - (243.67) (0.07)
Q3 2019 (92.04) (122.2 %) (0.03) - (92.04) (0.03)
Q4 2019 (276.55) (199.8 %) (0.08) 46.88 (323.42) (0.09)
Q1 2020 (353.25) (177.7 %) (0.10) - (353.25) (0.10)
Q2 2020 (434.15) (78.2 %) (0.12) - (434.15) (0.12)
Q3 2020 6.47 107.0 % 0.00 - 6.47 0.00
Q4 2020 571.95 306.8 % 0.15 - 571.95 0.15
Q1 2021 761.16 315.5 % 0.21 - 761.16 0.21
Q2 2021 1,104.52 354.4 % 0.30 (56.84) 1,161.36 0.31
Q3 2021 1,271.85 19554.6 % 0.34 (52.86) 1,324.71 0.36
Q4 2021 2,090.18 265.5 % 0.57 (206.72) 2,296.90 0.62
Q1 2022 2,171.92 185.3 % 0.59 - 2,171.92 0.59
Q2 2022 4,028.12 264.7 % 1.09 - 4,028.12 1.09
Q3 2022 2,102.53 65.3 % 0.57 195.00 1,907.53 0.52
Q4 2022 1,016.47 (51.4 %) 0.28 - 1,016.47 0.28
Q1 2023 419.42 (80.7 %) 0.11 - 419.42 0.11
Q2 2023 350.94 (91.3 %) 0.10 (192.35) 543.29 0.15
Q3 2023 (83.44) (104.0 %) (0.02) - (83.44) (0.02)
Q4 2023 890.40 (12.4 %) 0.24 (86.60) 977.00 0.26
Q1 2024 981.69 134.1 % 0.27 199.00 782.69 0.21
Q2 2024 1,024.02 191.8 % 0.28 270.00 754.02 0.20
Q3 2024 971.48 1264.3 % 0.26 146.00 825.48 0.22

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 28.36 % 34.39 % 12.88 %
Q2 2015 26.98 % 34.58 % 11.44 %
Q3 2015 24.88 % 34.62 % 8.81 %
Q4 2015 22.26 % 33.03 % 4.21 %
Q1 2016 22.11 % 33.97 % 3.76 %
Q2 2016 21.28 % 33.79 % 2.92 %
Q3 2016 21.75 % 34.37 % 3.00 %
Q4 2016 21.35 % 35.51 % 4.21 %
Q1 2017 24.76 % 38.59 % 4.85 %
Q2 2017 27.88 % 41.91 % 6.44 %
Q3 2017 28.56 % 42.30 % 7.16 %
Q4 2017 32.59 % 44.39 % 3.38 %
Q1 2018 34.21 % 45.23 % 5.96 %
Q2 2018 34.83 % 48.09 % 6.98 %
Q3 2018 37.32 % 50.84 % 8.12 %
Q4 2018 34.90 % 50.48 % 12.55 %
Q1 2019 27.07 % 43.87 % 6.84 %
Q2 2019 20.95 % 38.62 % 1.62 %
Q3 2019 16.61 % 34.82 % (1.51 %)
Q4 2019 14.11 % 31.33 % (4.43 %)
Q1 2020 12.89 % 30.67 % (5.67 %)
Q2 2020 11.83 % 28.58 % (6.85 %)
Q3 2020 11.30 % 28.15 % (6.16 %)
Q4 2020 13.82 % 30.31 % (1.12 %)
Q1 2021 18.91 % 34.23 % 4.60 %
Q2 2021 25.47 % 38.93 % 11.49 %
Q3 2021 30.22 % 42.39 % 16.05 %
Q4 2021 35.38 % 46.12 % 20.71 %
Q1 2022 39.42 % 48.15 % 23.00 %
Q2 2022 44.33 % 51.66 % 27.28 %
Q3 2022 43.78 % 50.04 % 26.46 %
Q4 2022 40.34 % 46.06 % 22.65 %
Q1 2023 35.40 % 41.41 % 18.71 %
Q2 2023 27.27 % 33.59 % 11.27 %
Q3 2023 22.02 % 29.16 % 6.17 %
Q4 2023 23.62 % 30.68 % 6.34 %
Q1 2024 27.09 % 33.27 % 7.77 %
Q2 2024 28.88 % 34.64 % 8.44 %
Q3 2024 31.98 % 36.48 % 10.91 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 3,505.43 0.43 0.43 7.69
Q2 2015 3,505.43 0.40 0.40 7.77
Q3 2015 3,505.43 0.28 0.30 7.79
Q4 2015 3,505.43 0.12 0.13 7.79
Q1 2016 3,505.43 0.10 0.11 7.29
Q2 2016 3,505.43 0.07 0.08 7.34
Q3 2016 3,505.43 0.08 0.08 7.37
Q4 2016 3,505.43 (0.06) 0.11 7.23
Q1 2017 3,505.43 (0.03) 0.14 7.31
Q2 2017 3,505.43 0.02 0.19 7.41
Q3 2017 3,505.43 0.06 0.23 7.46
Q4 2017 3,505.43 (0.02) 0.12 7.44
Q1 2018 3,505.43 0.08 0.22 7.63
Q2 2018 3,505.43 0.13 0.27 7.77
Q3 2018 3,505.43 0.18 0.32 7.89
Q4 2018 3,505.43 0.53 0.51 7.96
Q1 2019 3,552.02 0.30 0.29 7.92
Q2 2019 3,552.02 0.09 0.07 8.04
Q3 2019 3,552.02 (0.05) (0.07) 8.00
Q4 2019 3,552.02 (0.21) (0.22) 8.30
Q1 2020 3,691.77 (0.26) (0.27) 8.16
Q2 2020 3,691.77 (0.31) (0.33) 8.02
Q3 2020 3,691.77 (0.29) (0.30) 8.03
Q4 2020 3,691.77 (0.06) (0.06) 8.19
Q1 2021 3,691.77 0.25 0.25 8.41
Q2 2021 3,691.77 0.66 0.68 8.71
Q3 2021 3,691.77 1.00 1.03 9.06
Q4 2021 3,691.77 1.42 1.50 9.66
Q1 2022 3,691.77 1.80 1.88 10.27
Q2 2022 3,691.77 2.59 2.66 11.36
Q3 2022 3,691.77 2.82 2.82 11.94
Q4 2022 3,691.77 2.52 2.47 12.21
Q1 2023 3,691.77 2.05 2.00 12.34
Q2 2023 3,691.77 1.05 1.05 12.43
Q3 2023 3,691.77 0.46 0.51 12.39
Q4 2023 3,691.77 0.43 0.50 12.57
Q1 2024 3,691.77 0.58 0.60 12.83
Q2 2024 3,691.77 0.76 0.66 13.08
Q3 2024 3,691.77 1.05 0.90 13.31

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 32.22 31.77 1.78
Q2 2015 36.10 35.49 1.85
Q3 2015 37.47 35.63 1.35
Q4 2015 More than 100 91.28 1.54
Q1 2016 More than 100 91.36 1.41
Q2 2016 More than 100 More than 100 1.81
Q3 2016 More than 100 More than 100 1.48
Q4 2016 NEG More than 100 1.95
Q1 2017 NEG More than 100 2.02
Q2 2017 More than 100 93.29 2.39
Q3 2017 More than 100 82.60 2.53
Q4 2017 NEG More than 100 2.52
Q1 2018 More than 100 90.06 2.60
Q2 2018 More than 100 77.80 2.66
Q3 2018 More than 100 59.48 2.37
Q4 2018 33.83 35.06 2.24
Q1 2019 64.31 68.42 2.51
Q2 2019 More than 100 More than 100 2.19
Q3 2019 NEG NEG 2.05
Q4 2019 NEG NEG 1.84
Q1 2020 NEG NEG 1.31
Q2 2020 NEG NEG 1.49
Q3 2020 NEG NEG 1.79
Q4 2020 NEG NEG 1.70
Q1 2021 79.83 79.83 2.33
Q2 2021 32.79 32.04 2.49
Q3 2021 28.65 27.82 3.18
Q4 2021 19.04 17.95 2.79
Q1 2022 25.60 24.43 4.48
Q2 2022 13.22 12.87 3.01
Q3 2022 16.98 16.96 4.00
Q4 2022 17.61 17.98 3.64
Q1 2023 21.45 22.02 3.56
Q2 2023 41.26 41.29 3.50
Q3 2023 90.08 80.94 3.35
Q4 2023 More than 100 99.46 3.98
Q1 2024 87.09 83.95 3.93
Q2 2024 57.46 66.50 3.35
Q3 2024 47.98 55.58 3.78

Business Segments (Million)

Compared With The
Period Phosphate Aluminum Base Metals and new minerals All other sectors Industrial minerals Gold Infrastructure Adjustments
Q1 2015 1,111.14 1,454.39 177.76 - - - - -
Q2 2015 1,533.95 1,295.95 181.55 - - - - -
Q3 2015 1,337.60 1,026.37 177.23 - - - - -
Q4 2015 1,505.16 985.55 168.67 - - - - -
Q1 2016 1,052.72 1,036.49 181.23 - - - - -
Q2 2016 1,145.68 1,103.85 302.18 - - - - -
Q3 2016 1,058.82 965.85 283.11 - - - - -
Q4 2016 907.84 1,143.08 283.01 - - - - -
Q1 2017 1,250.08 1,131.49 326.51 - - - - -
Q2 2017 1,487.28 1,170.89 328.99 - - - - -
Q3 2017 1,401.03 1,352.72 386.22 - - - - -
Q4 2017 1,322.83 1,376.45 551.44 - - - - -
Q1 2018 1,544.33 1,426.45 595.34 - - - - -
Q2 2018 1,486.30 1,434.84 495.34 - - - - -
Q3 2018 1,605.08 1,317.13 441.24 - - - - -
Q4 2018 1,890.45 1,489.83 444.42 - - - - -
Q1 2019 2,075.76 1,785.00 380.58 - - - - -
Q2 2019 2,098.25 1,782.39 419.87 - - - - -
Q3 2019 1,937.44 1,785.28 575.97 - - - - -
Q4 2019 2,138.86 2,047.09 709.79 - - - - -
Q1 2020 1,907.57 1,762.28 685.30 - - - - -
Q2 2020 1,626.94 1,636.20 753.28 - - - - -
Q3 2020 2,284.69 1,703.40 671.06 - - - - -
Q4 2020 2,843.97 2,079.71 625.42 - - - - -
Q1 2021 2,696.72 2,112.86 640.19 - - - - -
Q2 2021 3,135.96 2,408.38 557.11 - - - - -
Q3 2021 3,645.59 2,545.09 507.84 - - - - -
Q4 2021 5,104.36 2,823.54 591.37 - - - - -
Q1 2022 5,535.53 2,796.62 581.93 - - - - -
Q2 2022 7,912.48 3,391.77 571.91 - - - - -
Q3 2022 6,723.82 2,778.26 499.67 12.68 - - - -
Q4 2022 6,550.95 2,313.14 598.82 9.56 - - - -
Q1 2023 5,415.20 2,079.79 540.73 9.37 - - - -
Q2 2023 4,041.72 2,177.43 737.66 9.46 - - - -
Q3 2023 3,245.65 2,151.77 811.77 16.82 - - - -
Q4 2023 4,714.86 2,401.25 897.04 21.41 - - - -
Q1 2024 4,251.37 2,102.83 994.03 - - - - -
Q2 2024 3,697.73 2,484.34 1,001.77 - - - - -
Q3 2024 4,330.31 2,493.52 1,009.89 211.19 - - - -

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 977.72 971.48 (0.6 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Hermes 917.00 971.48 5.9 %
YAQEEN 898.00 971.48 8.2 %
AlJazira Capital 1,070.70 971.48 (9.3) %
U-Capital 1,073.20 971.48 (9.5) %
Bank of America 874.46 971.48 11.1 %
Riyad Capital 1,100.00 971.48 (11.7) %
Arqaam Capital 1,150.00 971.48 (15.5) %
Goldman Sachs 738.40 971.48 31.6 %

Current
Market Cap (M Riyal) 186,716.50
Enterprise Value (EV) (M) 220,628.36
Shares Outstanding ((M)) 3,802.78
EPS ( Riyal) (TTM) 1.05
Book Value (BV) ( Riyal) 13.31
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 48.28
Price/book 3.80
Return on Average Assets (%) (TTM) 3.5
Return on Average Equity (%) (TTM) 8.1

Share Price

49.10
(0.65) (1.31 %)

Saudi Arabian Mining Co. (MAADEN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.