Maaden net profit up 78% to SAR 9.31 bln in 2022; Q4 hits SAR 1.01 bln

13/02/2023 Argaam Exclusive

View other reports

Saudi Arabian Mining Co. (Maaden) posted a net profit after Zakat and tax of SAR 9.31 billion in 2022, a 78% increase from SAR 5.22 billion a year earlier.

Financials (M)

Item	2021	2022	Change‬
Revenues	26,769.01	40,277.12	50.5 %
Gross Income	9,471.09	16,248.95	71.6 %
Operating Income	7,730.07	13,536.81	75.1 %
Net Income	5,227.70	9,319.05	78.3 %
Average Shares	3,691.77	3,691.77	0.0 %
EPS (Riyals)	1.42	2.52	78.3 %

The positive performance was driven by higher average realized sales prices of all products except gold, higher sales volumes of all products except alumina, primary aluminum and gold, and higher income from time deposits (5.7x) on increased investments and deposit rates.

In addition, the company reported a higher other non-operating income (3.8x) amid one-off insurance claim income of SAR 195 million following a contained fire incident at MPC’s Ammonia plant in Q2 2021.

The increase in net profit was partially offset by a 36% surge in cost of sales as a result of increased raw material costs and production levels; higher selling, marketing and logistic expenses by 50% and higher general and administrative expenses by 62% due to one-off costs incurred for stimulating organizational transformation initiatives.

Maaden reported a 36% rise in exploration and technical services expenses, a 24% decline in the share of net profit in joint ventures, a 26% jump in finance cost due to an increase in SAIBOR and LIBOR rates, and a 101% surge in Zakat and income tax expenses on higher profitability.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2021	Q4 2022	Change‬
Revenues	8,519.27	9,472.46	11.2 %
Gross Income	3,600.92	2,633.07	(26.9 %)
Operating Income	3,088.31	1,766.91	(42.8 %)
Net Income	2,090.18	1,016.47	(51.4 %)
Average Shares	3,691.77	3,691.77	0.0 %
EPS (Riyals)	0.57	0.28	(51.4 %)

Item	Q3 2022	Q4 2022	Change‬
Revenues	10,014.42	9,472.46	(5.4 %)
Gross Income	3,573.83	2,633.07	(26.3 %)
Operating Income	2,953.75	1,766.91	(40.2 %)
Net Income	2,102.53	1,016.47	(51.7 %)
Average Shares	3,691.77	3,691.77	-
EPS (Riyals)	0.57	0.28	(51.7 %)

The fourth-quarter net profit after Zakat and tax fell 51% to SAR 1.01 billion, from SAR 2.09 billion in the year-earlier period.

Sequentially, net profit retreated 51.7% from SAR 2.10 billion in Q3 2022.

Shareholders’ equity, excluding minority interest, increased to SAR 45.07 billion as of Dec. 31, 2022, compared to SAR 35.65 billion a year earlier.

View More Financial Results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2013	1,496.55	48.7 %	560.61	14.0 %	382.23	13.8 %
Q2 2013	1,487.01	21.4 %	257.58	(41.2 %)	81.94	(65.6 %)
Q3 2013	1,608.78	(7.4 %)	396.49	(45.0 %)	96.04	(80.6 %)
Q4 2013	1,454.92	(9.4 %)	294.80	(68.8 %)	(37.29)	(105.4 %)
2013	6,047.26	8.4 %	1,509.48	(41.8 %)	603.58	(65.7 %)
Q1 2014	1,775.54	18.6 %	396.25	(29.3 %)	192.03	(49.8 %)
Q2 2014	2,386.19	60.5 %	758.34	194.4 %	501.51	512.1 %
Q3 2014	3,151.87	95.9 %	936.64	136.2 %	693.68	622.3 %
Q4 2014	3,478.28	139.1 %	1,023.78	247.3 %	632.71	1796.9 %
2014	10,791.88	78.5 %	3,115.01	106.4 %	2,018.78	234.5 %
Q1 2015	2,743.30	54.5 %	615.81	55.4 %	387.04	101.5 %
Q2 2015	3,011.46	26.2 %	765.77	1.0 %	475.61	(5.2 %)
Q3 2015	2,541.99	(19.3 %)	523.84	(44.1 %)	271.96	(60.8 %)
Q4 2015	2,659.38	(23.5 %)	533.62	(47.9 %)	200.73	(68.3 %)
2015	10,956.13	1.5 %	2,439.04	(21.7 %)	1,335.34	(33.9 %)
Q1 2016	2,270.43	(17.2 %)	494.86	(19.6 %)	337.39	(12.8 %)
Q2 2016	2,551.70	(15.3 %)	580.95	(24.1 %)	369.76	(22.3 %)
Q3 2016	2,307.79	(9.2 %)	520.06	(0.7 %)	338.61	24.5 %
Q4 2016	2,333.94	(12.2 %)	424.70	(20.4 %)	190.83	(4.9 %)
2016	9,463.86	(13.6 %)	2,020.56	(17.2 %)	1,236.59	(7.4 %)
Q1 2017	2,708.09	19.3 %	925.64	87.1 %	738.02	118.7 %
Q2 2017	2,987.17	17.1 %	1,011.92	74.2 %	808.11	118.6 %
Q3 2017	3,151.29	36.6 %	830.67	59.7 %	629.11	85.8 %
Q4 2017	3,222.24	38.1 %	1,165.28	174.4 %	838.78	339.5 %
2017	12,085.93	27.7 %	3,933.51	94.7 %	2,958.62	139.3 %
Q1 2018	3,566.12	31.7 %	1,414.90	52.9 %	1,190.99	61.4 %
Q2 2018	3,416.48	14.4 %	1,240.43	22.6 %	1,045.44	29.4 %
Q3 2018	3,395.99	7.8 %	1,255.46	51.1 %	973.31	54.7 %
Q4 2018	3,824.70	18.7 %	1,046.81	(10.2 %)	767.43	(8.5 %)
2018	14,170.76	17.3 %	4,886.98	24.2 %	3,977.17	34.4 %
Q1 2019	4,241.34	18.9 %	484.39	(65.8 %)	251.83	(78.9 %)
Q2 2019	4,300.51	25.9 %	515.13	(58.5 %)	192.67	(81.6 %)
Q3 2019	4,298.68	26.6 %	721.28	(42.5 %)	269.36	(72.3 %)
Q4 2019	4,895.74	28.0 %	781.55	(25.3 %)	207.03	(73.0 %)
2019	17,736.28	25.2 %	2,671.86	(45.3 %)	920.88	(76.8 %)
Q1 2020	4,355.16	2.7 %	282.76	(41.6 %)	(119.29)	(147.4 %)
Q2 2020	4,016.41	(6.6 %)	292.99	(43.1 %)	(163.37)	(184.8 %)
Q3 2020	4,659.15	8.4 %	668.41	(7.3 %)	249.53	(7.4 %)
Q4 2020	5,549.10	13.3 %	1,322.84	69.3 %	843.72	307.5 %
2020	18,579.82	4.8 %	2,567.00	(3.9 %)	810.60	(12.0 %)
Q1 2021	5,449.77	25.1 %	1,436.40	408.0 %	1,046.98	977.7 %
Q2 2021	6,101.45	51.9 %	2,113.64	621.4 %	1,668.93	1121.6 %
Q3 2021	6,698.52	43.8 %	2,320.13	247.1 %	1,925.85	671.8 %
Q4 2021	8,519.27	53.5 %	3,600.92	172.2 %	3,088.31	266.0 %
2021	26,769.01	44.1 %	9,471.09	269.0 %	7,730.07	853.6 %
Q1 2022	8,914.08	63.6 %	3,884.06	170.4 %	3,262.38	211.6 %
Q2 2022	11,876.16	94.6 %	6,157.99	191.3 %	5,553.77	232.8 %
Q3 2022	10,014.42	49.5 %	3,573.83	54.0 %	2,953.75	53.4 %
Q4 2022	9,472.46	11.2 %	2,633.07	(26.9 %)	1,766.91	(42.8 %)
2022	40,277.12	50.5 %	16,248.95	71.6 %	13,536.81	75.1 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2013	6,047.26	8.4 %	1,509.48	(41.8 %)	603.58	(65.7 %)
2014	10,791.88	78.5 %	3,115.01	106.4 %	2,018.78	234.5 %
2015	10,956.13	1.5 %	2,439.04	(21.7 %)	1,335.34	(33.9 %)
2016	9,463.86	(13.6 %)	2,020.56	(17.2 %)	1,236.59	(7.4 %)
2017	12,085.93	27.7 %	3,933.51	94.7 %	2,958.62	139.3 %
2018	14,170.76	17.3 %	4,886.98	24.2 %	3,977.17	34.4 %
2019	17,736.28	25.2 %	2,671.86	(45.3 %)	920.88	(76.8 %)
2020	18,579.82	4.8 %	2,567.00	(3.9 %)	810.60	(12.0 %)
2021	26,769.01	44.1 %	9,471.09	269.0 %	7,730.07	853.6 %
2022	40,277.12	50.5 %	16,248.95	71.6 %	13,536.81	75.1 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2013	239.19	(2.8 %)	0.08	-	239.19	0.08
Q2 2013	40.98	(68.0 %)	0.01	-	40.98	0.01
Q3 2013	1,431.41	360.1 %	0.45	1,445.20	(14.33)	0.00
Q4 2013	(29.21)	(107.2 %)	(0.01)	(17.82)	(11.40)	0.00
2013	1,682.37	54.2 %	0.53	1,427.38	254.99	0.08
Q1 2014	125.18	(47.7 %)	0.04	-	125.18	0.04
Q2 2014	370.79	804.8 %	0.12	-	370.79	0.12
Q3 2014	485.41	(66.1 %)	0.15	-	485.41	0.15
Q4 2014	375.96	1386.9 %	0.11	(21.31)	397.26	0.11
2014	1,357.34	(19.3 %)	0.39	(21.31)	1,378.65	0.39
Q1 2015	260.93	108.4 %	0.07	-	260.93	0.07
Q2 2015	270.01	(27.2 %)	0.08	(2.90)	272.91	0.08
Q3 2015	79.91	(83.5 %)	0.02	(26.65)	106.57	0.03
Q4 2015	(206.41)	(154.9 %)	(0.06)	(26.80)	(179.61)	(0.05)
2015	605.17	(55.4 %)	0.17	(56.35)	661.53	0.19
Q1 2016	194.30	(25.5 %)	0.06	-	194.30	0.06
Q2 2016	171.22	(36.6 %)	0.05	-	171.22	0.05
Q3 2016	107.45	34.5 %	0.03	-	107.45	0.03
Q4 2016	(674.54)	(226.8 %)	(0.19)	(600.34)	(74.20)	(0.02)
2016	(10.74)	(101.8 %)	0.00	(600.34)	589.60	0.17
Q1 2017	275.61	41.8 %	0.08	-	275.61	0.08
Q2 2017	356.47	108.2 %	0.10	-	356.47	0.10
Q3 2017	242.91	126.1 %	0.07	-	242.91	0.07
Q4 2017	(943.51)	(39.9 %)	(0.27)	(477.00)	(466.51)	(0.13)
2017	714.84	6755.9 %	0.20	(477.00)	1,191.84	0.34
Q1 2018	638.16	131.5 %	0.18	-	638.16	0.18
Q2 2018	517.76	45.2 %	0.15	-	517.76	0.15
Q3 2018	414.98	70.8 %	0.12	-	414.98	0.12
Q4 2018	277.01	129.4 %	0.08	65.06	211.95	0.06
2018	1,847.92	158.5 %	0.53	65.06	1,782.86	0.51
Q1 2019	(127.21)	(119.9 %)	(0.04)	-	(127.21)	(0.04)
Q2 2019	(243.67)	(147.1 %)	(0.07)	-	(243.67)	(0.07)
Q3 2019	(92.04)	(122.2 %)	(0.03)	-	(92.04)	(0.03)
Q4 2019	(276.55)	(199.8 %)	(0.08)	46.88	(323.42)	(0.09)
2019	(739.46)	(140.0 %)	(0.21)	46.88	(786.34)	(0.22)
Q1 2020	(353.25)	(177.7 %)	(0.10)	-	(353.25)	(0.10)
Q2 2020	(434.15)	(78.2 %)	(0.12)	-	(434.15)	(0.12)
Q3 2020	6.47	107.0 %	0.00	-	6.47	0.00
Q4 2020	571.95	306.8 %	0.15	-	571.95	0.15
2020	(208.98)	71.7 %	(0.06)	-	(208.98)	(0.06)
Q1 2021	761.16	315.5 %	0.21	-	761.16	0.21
Q2 2021	1,104.52	354.4 %	0.30	(56.84)	1,161.36	0.31
Q3 2021	1,271.85	19554.6 %	0.34	(52.86)	1,324.71	0.36
Q4 2021	2,090.18	265.5 %	0.57	(206.72)	2,296.90	0.62
2021	5,227.70	2601.5 %	1.42	(316.42)	5,544.12	1.50
Q1 2022	2,171.92	185.3 %	0.59	-	2,171.92	0.59
Q2 2022	4,028.12	264.7 %	1.09	-	4,028.12	1.09
Q3 2022	2,102.53	65.3 %	0.57	195.00	1,907.53	0.52
Q4 2022	1,016.47	(51.4 %)	0.28	-	1,016.47	0.28
2022	9,319.05	78.3 %	2.52	195.00	9,124.05	2.47

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2013	1,682.37	54.2 %	0.53	1,427.38	254.99	0.08
2014	1,357.34	(19.3 %)	0.39	(21.31)	1,378.65	0.39
2015	605.17	(55.4 %)	0.17	(56.35)	661.53	0.19
2016	(10.74)	(101.8 %)	0.00	(600.34)	589.60	0.17
2017	714.84	6755.9 %	0.20	(477.00)	1,191.84	0.34
2018	1,847.92	158.5 %	0.53	65.06	1,782.86	0.51
2019	(739.46)	(140.0 %)	(0.21)	46.88	(786.34)	(0.22)
2020	(208.98)	71.7 %	(0.06)	-	(208.98)	(0.06)
2021	5,227.70	2601.5 %	1.42	(316.42)	5,544.12	1.50
2022	9,319.05	78.3 %	2.52	195.00	9,124.05	2.47

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	43.90 %	46.94 %	17.87 %
Q2 2013	39.24 %	42.89 %	15.75 %
Q3 2013	34.83 %	37.19 %	10.83 %
Q4 2013	24.96 %	26.08 %	4.21 %
2013	24.96 %	27.41 %	4.22 %
Q1 2014	21.26 %	21.98 %	2.22 %
Q2 2014	25.55 %	25.60 %	6.51 %
Q3 2014	27.21 %	29.25 %	11.06 %
Q4 2014	28.86 %	33.18 %	12.77 %
2014	28.86 %	33.17 %	12.77 %
Q1 2015	28.36 %	34.39 %	12.88 %
Q2 2015	26.98 %	34.58 %	11.44 %
Q3 2015	24.88 %	34.62 %	8.81 %
Q4 2015	22.26 %	33.03 %	4.21 %
2015	22.26 %	33.03 %	6.04 %
Q1 2016	22.11 %	33.97 %	3.76 %
Q2 2016	21.28 %	33.79 %	2.92 %
Q3 2016	21.75 %	34.37 %	3.00 %
Q4 2016	21.35 %	35.51 %	4.21 %
2016	21.35 %	35.51 %	6.23 %
Q1 2017	24.76 %	38.59 %	4.85 %
Q2 2017	27.88 %	41.91 %	6.44 %
Q3 2017	28.56 %	42.30 %	7.16 %
Q4 2017	32.59 %	44.39 %	3.38 %
2017	32.55 %	43.87 %	9.86 %
Q1 2018	34.21 %	45.23 %	5.96 %
Q2 2018	34.83 %	48.09 %	6.98 %
Q3 2018	37.32 %	50.84 %	8.12 %
Q4 2018	34.90 %	50.48 %	12.55 %
2018	34.49 %	50.60 %	12.58 %
Q1 2019	27.07 %	43.87 %	6.84 %
Q2 2019	20.95 %	38.62 %	1.62 %
Q3 2019	16.61 %	34.82 %	(1.51 %)
Q4 2019	14.11 %	31.33 %	(4.43 %)
2019	15.06 %	31.33 %	(4.43 %)
Q1 2020	12.89 %	30.67 %	(5.67 %)
Q2 2020	11.83 %	28.58 %	(6.85 %)
Q3 2020	11.30 %	28.15 %	(6.16 %)
Q4 2020	13.82 %	30.31 %	(1.12 %)
2020	13.82 %	30.31 %	(1.12 %)
Q1 2021	18.91 %	34.23 %	4.60 %
Q2 2021	25.47 %	38.93 %	11.49 %
Q3 2021	30.22 %	42.39 %	16.05 %
Q4 2021	35.38 %	46.12 %	20.71 %
2021	35.38 %	46.12 %	20.71 %
Q1 2022	39.42 %	48.15 %	23.00 %
Q2 2022	44.33 %	51.66 %	27.28 %
Q3 2022	43.78 %	50.04 %	26.46 %
Q4 2022	40.34 %	46.06 %	22.65 %
2022	40.34 %	46.06 %	22.65 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2013	24.96 %	27.41 %	4.22 %
2014	28.86 %	33.17 %	12.77 %
2015	22.26 %	33.03 %	6.04 %
2016	21.35 %	35.51 %	6.23 %
2017	32.55 %	43.87 %	9.86 %
2018	34.49 %	50.60 %	12.58 %
2019	15.06 %	31.33 %	(4.43 %)
2020	13.82 %	30.31 %	(1.12 %)
2021	35.38 %	46.12 %	20.71 %
2022	40.34 %	46.06 %	22.65 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	37.46 %	43.35 %	15.98 %
Q2 2013	17.32 %	23.70 %	2.76 %
Q3 2013	24.65 %	21.83 %	(0.89 %)
Q4 2013	20.26 %	15.43 %	(0.78 %)
Q1 2014	22.32 %	26.04 %	7.05 %
Q2 2014	31.78 %	34.01 %	15.54 %
Q3 2014	29.72 %	33.84 %	15.40 %
Q4 2014	29.43 %	35.66 %	11.42 %
Q1 2015	22.45 %	33.74 %	9.51 %
Q2 2015	25.43 %	34.86 %	9.06 %
Q3 2015	20.61 %	33.86 %	4.19 %
Q4 2015	20.07 %	29.44 %	(6.75 %)
Q1 2016	21.80 %	38.21 %	8.56 %
Q2 2016	22.77 %	34.30 %	6.71 %
Q3 2016	22.53 %	36.35 %	4.66 %
Q4 2016	18.20 %	33.37 %	(3.18 %)
Q1 2017	34.18 %	49.03 %	10.18 %
Q2 2017	33.88 %	46.43 %	11.93 %
Q3 2017	26.36 %	39.21 %	7.71 %
Q4 2017	36.16 %	43.68 %	(14.48 %)
Q1 2018	39.68 %	50.95 %	17.90 %
Q2 2018	36.31 %	57.47 %	15.15 %
Q3 2018	36.97 %	50.86 %	12.22 %
Q4 2018	27.37 %	43.47 %	5.54 %
Q1 2019	11.42 %	27.67 %	(3.00 %)
Q2 2019	11.98 %	35.45 %	(5.67 %)
Q3 2019	16.78 %	33.55 %	(2.14 %)
Q4 2019	15.96 %	28.95 %	(6.61 %)
Q1 2020	6.49 %	25.05 %	(8.11 %)
Q2 2020	7.29 %	26.62 %	(10.81 %)
Q3 2020	14.35 %	31.54 %	0.14 %
Q4 2020	23.84 %	36.08 %	10.31 %
Q1 2021	26.36 %	40.24 %	13.97 %
Q2 2021	34.64 %	46.00 %	19.03 %
Q3 2021	34.64 %	46.09 %	19.78 %
Q4 2021	42.27 %	50.01 %	26.96 %
Q1 2022	43.57 %	49.40 %	24.37 %
Q2 2022	51.85 %	57.69 %	33.92 %
Q3 2022	35.69 %	41.54 %	19.05 %
Q4 2022	27.80 %	33.08 %	10.73 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2013	3,151.65	0.34	0.34	5.81
Q2 2013	3,151.65	0.32	0.32	5.82
Q3 2013	3,151.65	0.67	0.21	6.28
Q4 2013	3,151.65	0.53	0.08	6.27
Q1 2014	3,151.65	0.50	0.04	6.31
Q2 2014	3,151.65	0.60	0.15	6.43
Q3 2014	3,151.65	0.30	0.31	6.58
Q4 2014	3,505.43	0.39	0.39	7.61
Q1 2015	3,505.43	0.43	0.43	7.69
Q2 2015	3,505.43	0.40	0.40	7.77
Q3 2015	3,505.43	0.28	0.30	7.79
Q4 2015	3,505.43	0.12	0.13	7.79
Q1 2016	3,505.43	0.10	0.11	7.29
Q2 2016	3,505.43	0.07	0.08	7.34
Q3 2016	3,505.43	0.08	0.08	7.37
Q4 2016	3,505.43	(0.06)	0.11	7.23
Q1 2017	3,505.43	(0.03)	0.14	7.31
Q2 2017	3,505.43	0.02	0.19	7.41
Q3 2017	3,505.43	0.06	0.23	7.46
Q4 2017	3,505.43	(0.02)	0.12	7.44
Q1 2018	3,505.43	0.08	0.22	7.63
Q2 2018	3,505.43	0.13	0.27	7.77
Q3 2018	3,505.43	0.18	0.32	7.89
Q4 2018	3,505.43	0.53	0.51	7.96
Q1 2019	3,552.02	0.30	0.29	7.92
Q2 2019	3,552.02	0.09	0.07	8.04
Q3 2019	3,552.02	(0.05)	(0.07)	8.00
Q4 2019	3,552.02	(0.21)	(0.22)	8.30
Q1 2020	3,691.77	(0.26)	(0.27)	8.16
Q2 2020	3,691.77	(0.31)	(0.33)	8.02
Q3 2020	3,691.77	(0.29)	(0.30)	8.03
Q4 2020	3,691.77	(0.06)	(0.06)	8.19
Q1 2021	3,691.77	0.25	0.25	8.41
Q2 2021	3,691.77	0.66	0.68	8.71
Q3 2021	3,691.77	1.00	1.03	9.06
Q4 2021	3,691.77	1.42	1.50	9.66
Q1 2022	3,691.77	1.80	1.88	10.27
Q2 2022	3,691.77	2.59	2.66	11.36
Q3 2022	3,691.77	2.82	2.82	11.94
Q4 2022	3,691.77	2.52	2.47	12.21

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2013	3,151.65	0.53	0.08	6.27
2014	3,505.43	0.39	0.39	7.61
2015	3,505.43	0.17	0.19	7.79
2016	3,505.43	0.00	0.17	7.23
2017	3,505.43	0.20	0.34	7.44
2018	3,505.43	0.53	0.51	7.96
2019	3,552.02	(0.21)	(0.22)	8.30
2020	3,691.77	(0.06)	(0.06)	8.19
2021	3,691.77	1.42	1.50	9.66
2022	3,691.77	2.52	2.47	12.21

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2013	39.77	39.77	2.35
Q2 2013	37.02	37.02	2.01
Q3 2013	16.71	52.70	1.79
Q4 2013	24.42	More than 100	2.08
Q1 2014	29.27	More than 100	2.31
Q2 2014	22.95	92.65	2.15
Q3 2014	54.13	53.14	2.49
Q4 2014	28.57	28.13	1.45
Q1 2015	32.22	31.77	1.78
Q2 2015	36.10	35.49	1.85
Q3 2015	37.47	35.63	1.35
Q4 2015	More than 100	91.28	1.54
Q1 2016	More than 100	91.36	1.41
Q2 2016	More than 100	More than 100	1.81
Q3 2016	More than 100	More than 100	1.48
Q4 2016	NEG	More than 100	1.95
Q1 2017	NEG	More than 100	2.02
Q2 2017	More than 100	93.29	2.39
Q3 2017	More than 100	82.60	2.53
Q4 2017	NEG	More than 100	2.52
Q1 2018	More than 100	90.06	2.60
Q2 2018	More than 100	77.80	2.66
Q3 2018	More than 100	59.48	2.37
Q4 2018	33.83	35.06	2.24
Q1 2019	64.31	68.42	2.51
Q2 2019	More than 100	More than 100	2.19
Q3 2019	NEG	NEG	2.05
Q4 2019	NEG	NEG	1.84
Q1 2020	NEG	NEG	1.31
Q2 2020	NEG	NEG	1.49
Q3 2020	NEG	NEG	1.79
Q4 2020	NEG	NEG	1.70
Q1 2021	79.83	79.83	2.33
Q2 2021	32.79	32.04	2.49
Q3 2021	28.65	27.82	3.18
Q4 2021	19.04	17.95	2.79
Q1 2022	25.60	24.43	4.48
Q2 2022	13.22	12.87	3.01
Q3 2022	16.98	16.96	4.00
Q4 2022	17.61	17.98	3.64

Period	P/E	Adjusted P/E	Price/book
2013	24.42	More than 100	2.08
2014	28.57	28.13	1.45
2015	69.50	63.58	1.54
2016	NEG	83.85	1.95
2017	92.06	55.22	2.52
2018	33.83	35.06	2.24
2019	NEG	NEG	1.84
2020	NEG	NEG	1.70
2021	19.04	17.95	2.79
2022	17.61	17.98	3.64

Business Segments (Million)

Compared With The

Period	Phosphate	Aluminum	Base Metals and new minerals	All other sectors	Industrial minerals	Gold	Infrastructure	Adjustments
Q1 2013	1,157.55	-	192.45	146.15	-	-	38.13	(37.73)
Q2 2013	1,020.39	-	216.28	250.08	-	-	40.07	(39.81)
Q3 2013	1,104.27	781.46	119.16	(396.23)	-	-	41.37	(41.24)
Q4 2013	1,040.16	234.19	181.36	-	-	-	(119.57)	118.78
Q1 2014	1,190.21	410.35	174.98	-	-	-	-	-
Q2 2014	1,388.16	817.38	180.66	-	-	-	-	-
Q3 2014	1,434.27	1,558.04	160.00	-	-	-	-	-
Q4 2014	1,565.12	1,713.67	199.49	-	-	-	-	-
Q1 2015	1,111.14	1,454.39	177.76	-	-	-	-	-
Q2 2015	1,533.95	1,295.95	181.55	-	-	-	-	-
Q3 2015	1,337.60	1,026.37	177.23	-	-	-	-	-
Q4 2015	1,505.16	985.55	168.67	-	-	-	-	-
Q1 2016	1,052.72	1,036.49	181.23	-	-	-	-	-
Q2 2016	1,145.68	1,103.85	302.18	-	-	-	-	-
Q3 2016	1,058.82	965.85	283.11	-	-	-	-	-
Q4 2016	907.84	1,143.08	283.01	-	-	-	-	-
Q1 2017	1,250.08	1,131.49	326.51	-	-	-	-	-
Q2 2017	1,487.28	1,170.89	328.99	-	-	-	-	-
Q3 2017	1,401.03	1,352.72	386.22	-	-	-	-	-
Q4 2017	1,322.83	1,376.45	551.44	-	-	-	-	-
Q1 2018	1,544.33	1,426.45	595.34	-	-	-	-	-
Q2 2018	1,486.30	1,434.84	495.34	-	-	-	-	-
Q3 2018	1,605.08	1,317.13	441.24	-	-	-	-	-
Q4 2018	1,890.45	1,489.83	444.42	-	-	-	-	-
Q1 2019	2,075.76	1,785.00	380.58	-	-	-	-	-
Q2 2019	2,098.25	1,782.39	419.87	-	-	-	-	-
Q3 2019	1,937.44	1,785.28	575.97	-	-	-	-	-
Q4 2019	2,138.86	2,047.09	709.79	-	-	-	-	-
Q1 2020	1,907.57	1,762.28	685.30	-	-	-	-	-
Q2 2020	1,626.94	1,636.20	753.28	-	-	-	-	-
Q3 2020	2,284.69	1,703.40	671.06	-	-	-	-	-
Q4 2020	2,843.97	2,079.71	625.42	-	-	-	-	-
Q1 2021	2,696.72	2,112.86	640.19	-	-	-	-	-
Q2 2021	3,135.96	2,408.38	557.11	-	-	-	-	-
Q3 2021	3,645.59	2,545.09	507.84	-	-	-	-	-
Q4 2021	5,104.36	2,823.54	591.37	-	-	-	-	-
Q1 2022	5,535.53	2,796.62	581.93	-	-	-	-	-
Q2 2022	7,912.48	3,391.77	571.91	-	-	-	-	-
Q3 2022	6,723.82	2,778.26	499.67	12.68	-	-	-	-
Q4 2022	6,550.95	2,313.14	598.82	9.56	-	-	-	-

Period	Phosphate	Aluminum	Base Metals and new minerals	All other sectors	Industrial minerals	Gold	Infrastructure	Adjustments
2013	4,322.36	1,015.65	709.25	-	-	-	-	-
2014	5,577.75	4,499.00	715.13	-	-	-	-	-
2015	5,488.12	4,762.79	705.22	-	-	-	-	-
2016	4,165.06	4,249.27	1,049.53	-	-	-	-	-
2017	5,461.22	5,031.55	1,593.16	-	-	-	-	-
2018	6,526.17	5,668.25	1,976.34	-	-	-	-	-
2019	8,250.31	7,399.76	2,086.20	-	-	-	-	-
2020	8,663.18	7,181.58	2,735.06	-	-	-	-	-
2021	14,582.62	9,889.87	2,296.52	-	-	-	-	-
2022	26,722.78	11,279.79	2,252.32	22.24	-	-	-	-

Analysts Estimates (Million)

Item	Q4 2022 (e)	Q4 2022 (a)	Change‬
Average	1,811.14	1,016.47	(43.9 %)

Estimates vs Actual (Million)

Item	Q4 2022 (e)	Q4 2022 (a)	Change
AlJazira Capital	1,462.00	1,016.47	(30.5) %
Hermes	1,499.00	1,016.47	(32.2) %
U-Capital	1,784.60	1,016.47	(43.0) %
Sico	1,955.00	1,016.47	(48.0) %
Bank of America	2,025.00	1,016.47	(49.8) %
Goldman Sachs	2,141.23	1,016.47	(52.5) %

Financial Ratios

	Current
Market Cap (M Riyal)	186,716.50
Enterprise Value (EV) (M)	220,628.36
Shares Outstanding ((M))	3,802.78
EPS ( Riyal) (TTM)	1.05
Book Value (BV) ( Riyal)	13.31
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	48.28
Price/book	3.80
Return on Average Assets (%) (TTM)	3.5
Return on Average Equity (%) (TTM)	8.1

Saudi Arabian Mining Co. (MAADEN)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Maaden net profit up 78% to SAR 9.31 bln in 2022; Q4 hits SAR 1.01 bln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2022 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Saudi Arabian Mining Co. (MAADEN)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Maaden net profit up 78% to SAR 9.31 bln in 2022; Q4 hits SAR 1.01 bln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2022

Revenue by Business Segment (Latest) 2022 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Saudi Arabian Mining Co. (MAADEN)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)