Saudi Arabian Mining Co. (Maaden) swung to a net profit after Zakat and tax of SAR 761.2 million in Q1 2021, against a net loss of SAR 353.3 million in the year-ago period.
The strong performance was fueled by an increase in the average realized prices of all products, in addition to higher sales volumes of all products except gold, ammonium phosphate fertilizer and ammonia. Maaden reported a higher profit share from joint ventures along with improved other income.
Moreover, the cost of sales decreased by 1% year-on-year (YoY), selling, marketing and logistic expenses decreased by 4% YoY, with exploration and technical services expenses decreasing 35% YoY. Finance costs also shrank by 38% YoY.
Item | Q1 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 4,355.16 | 5,449.77 | 25.1 % |
Gross Income | 282.76 | 1,436.40 | 408.0 % |
Operating Income | (119.29) | 1,046.98 | 977.7 % |
Net Income | (353.25) | 761.16 | 315.5 % |
Average Shares | 3,691.77 | 3,691.77 | - |
EPS (Riyals) | (0.10) | 0.21 | 315.5 % |
Item | Q4 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 5,549.10 | 5,449.77 | (1.8 %) |
Gross Income | 1,322.84 | 1,436.40 | 8.6 % |
Operating Income | 843.72 | 1,046.98 | 24.1 % |
Net Income | 571.95 | 761.16 | 33.1 % |
Average Shares | 3,691.77 | 3,691.77 | - |
EPS (Riyals) | 0.15 | 0.21 | 33.1 % |
When compared to Q4 2020, net profit after Zakat and tax climbed 33% from SAR 571.94 million.
Shareholders’ equity, excluding minority interest, grew by 3.1% to SAR 31.040 billion by the end of Q1 2021, compared to SAR 30.655 billion in the year-ago period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 1,006.70 | 390.7 % | 491.57 | 284.5 % | 335.85 | 809.7 % |
Q2 2012 | 1,225.35 | 398.8 % | 437.90 | 173.1 % | 238.42 | 229.8 % |
Q3 2012 | 1,737.96 | 758.1 % | 720.41 | 714.4 % | 494.81 | 9792.1 % |
Q4 2012 | 1,606.65 | 82.6 % | 944.35 | 51.2 % | 691.96 | 48.0 % |
2012 | 5,576.66 | 263.8 % | 2,594.23 | 159.1 % | 1,761.04 | 202.6 % |
Q1 2013 | 1,496.55 | 48.7 % | 560.61 | 14.0 % | 382.23 | 13.8 % |
Q2 2013 | 1,487.01 | 21.4 % | 257.58 | (41.2 %) | 81.94 | (65.6 %) |
Q3 2013 | 1,608.78 | (7.4 %) | 396.49 | (45.0 %) | 96.04 | (80.6 %) |
Q4 2013 | 1,454.92 | (9.4 %) | 294.80 | (68.8 %) | (37.29) | (105.4 %) |
2013 | 6,047.26 | 8.4 % | 1,509.48 | (41.8 %) | 603.58 | (65.7 %) |
Q1 2014 | 1,775.54 | 18.6 % | 396.25 | (29.3 %) | 192.03 | (49.8 %) |
Q2 2014 | 2,386.19 | 60.5 % | 758.34 | 194.4 % | 501.51 | 512.1 % |
Q3 2014 | 3,151.87 | 95.9 % | 936.64 | 136.2 % | 693.68 | 622.3 % |
Q4 2014 | 3,478.28 | 139.1 % | 1,023.78 | 247.3 % | 632.71 | 1796.9 % |
2014 | 10,791.88 | 78.5 % | 3,115.01 | 106.4 % | 2,018.78 | 234.5 % |
Q1 2015 | 2,743.30 | 54.5 % | 615.81 | 55.4 % | 387.04 | 101.5 % |
Q2 2015 | 3,011.46 | 26.2 % | 765.77 | 1.0 % | 475.61 | (5.2 %) |
Q3 2015 | 2,541.99 | (19.3 %) | 523.84 | (44.1 %) | 271.96 | (60.8 %) |
Q4 2015 | 2,659.38 | (23.5 %) | 533.62 | (47.9 %) | 200.73 | (68.3 %) |
2015 | 10,956.13 | 1.5 % | 2,439.04 | (21.7 %) | 1,335.34 | (33.9 %) |
Q1 2016 | 2,270.43 | (17.2 %) | 494.86 | (19.6 %) | 337.39 | (12.8 %) |
Q2 2016 | 2,551.70 | (15.3 %) | 580.95 | (24.1 %) | 369.76 | (22.3 %) |
Q3 2016 | 2,307.79 | (9.2 %) | 520.06 | (0.7 %) | 338.61 | 24.5 % |
Q4 2016 | 2,333.94 | (12.2 %) | 424.70 | (20.4 %) | 190.83 | (4.9 %) |
2016 | 9,463.86 | (13.6 %) | 2,020.56 | (17.2 %) | 1,236.59 | (7.4 %) |
Q1 2017 | 2,708.09 | 19.3 % | 925.64 | 87.1 % | 738.02 | 118.7 % |
Q2 2017 | 2,987.17 | 17.1 % | 1,011.92 | 74.2 % | 808.11 | 118.6 % |
Q3 2017 | 3,151.29 | 36.6 % | 830.67 | 59.7 % | 629.11 | 85.8 % |
Q4 2017 | 3,222.24 | 38.1 % | 1,165.28 | 174.4 % | 838.78 | 339.5 % |
2017 | 12,085.93 | 27.7 % | 3,933.51 | 94.7 % | 2,958.62 | 139.3 % |
Q1 2018 | 3,566.12 | 31.7 % | 1,414.90 | 52.9 % | 1,190.99 | 61.4 % |
Q2 2018 | 3,416.48 | 14.4 % | 1,240.43 | 22.6 % | 1,045.44 | 29.4 % |
Q3 2018 | 3,395.99 | 7.8 % | 1,255.46 | 51.1 % | 973.31 | 54.7 % |
Q4 2018 | 3,824.70 | 18.7 % | 1,046.81 | (10.2 %) | 767.43 | (8.5 %) |
2018 | 14,170.76 | 17.3 % | 4,886.98 | 24.2 % | 3,977.17 | 34.4 % |
Q1 2019 | 4,241.34 | 18.9 % | 484.39 | (65.8 %) | 251.83 | (78.9 %) |
Q2 2019 | 4,300.51 | 25.9 % | 515.13 | (58.5 %) | 192.67 | (81.6 %) |
Q3 2019 | 4,298.68 | 26.6 % | 721.28 | (42.5 %) | 269.36 | (72.3 %) |
Q4 2019 | 4,895.74 | 28.0 % | 781.55 | (25.3 %) | 207.03 | (73.0 %) |
2019 | 17,736.28 | 25.2 % | 2,671.86 | (45.3 %) | 920.88 | (76.8 %) |
Q1 2020 | 4,355.16 | 2.7 % | 282.76 | (41.6 %) | (119.29) | (147.4 %) |
Q2 2020 | 4,016.41 | (6.6 %) | 292.99 | (43.1 %) | (163.37) | (184.8 %) |
Q3 2020 | 4,659.15 | 8.4 % | 668.41 | (7.3 %) | 249.53 | (7.4 %) |
Q4 2020 | 5,549.10 | 13.3 % | 1,322.84 | 69.3 % | 843.72 | 307.5 % |
2020 | 18,579.82 | 4.8 % | 2,567.00 | (3.9 %) | 810.60 | (12.0 %) |
Q1 2021 | 5,449.77 | 25.1 % | 1,436.40 | 408.0 % | 1,046.98 | 977.7 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 1,533.03 | 117.0 % | 1,001.32 | 159.9 % | 581.87 | 636.8 % |
2012 | 5,576.66 | 263.8 % | 2,594.23 | 159.1 % | 1,761.04 | 202.6 % |
2013 | 6,047.26 | 8.4 % | 1,509.48 | (41.8 %) | 603.58 | (65.7 %) |
2014 | 10,791.88 | 78.5 % | 3,115.01 | 106.4 % | 2,018.78 | 234.5 % |
2015 | 10,956.13 | 1.5 % | 2,439.04 | (21.7 %) | 1,335.34 | (33.9 %) |
2016 | 9,463.86 | (13.6 %) | 2,020.56 | (17.2 %) | 1,236.59 | (7.4 %) |
2017 | 12,085.93 | 27.7 % | 3,933.51 | 94.7 % | 2,958.62 | 139.3 % |
2018 | 14,170.76 | 17.3 % | 4,886.98 | 24.2 % | 3,977.17 | 34.4 % |
2019 | 17,736.28 | 25.2 % | 2,671.86 | (45.3 %) | 920.88 | (76.8 %) |
2020 | 18,579.82 | 4.8 % | 2,567.00 | (3.9 %) | 810.60 | (12.0 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 246.05 | 462.7 % | 0.08 | - | 246.05 | 0.08 |
Q2 2012 | 128.27 | 105.1 % | 0.04 | - | 128.27 | 0.04 |
Q3 2012 | 311.12 | 1034.9 % | 0.10 | - | 311.12 | 0.10 |
Q4 2012 | 405.50 | 45.0 % | 0.13 | - | 405.50 | 0.13 |
2012 | 1,090.95 | 163.9 % | 0.35 | - | 1,090.95 | 0.35 |
Q1 2013 | 239.19 | (2.8 %) | 0.08 | - | 239.19 | 0.08 |
Q2 2013 | 40.98 | (68.0 %) | 0.01 | - | 40.98 | 0.01 |
Q3 2013 | 1,431.41 | 360.1 % | 0.45 | 1,445.20 | (14.33) | 0.00 |
Q4 2013 | (29.21) | (107.2 %) | (0.01) | (17.82) | (11.40) | 0.00 |
2013 | 1,682.37 | 54.2 % | 0.53 | 1,427.38 | 254.99 | 0.08 |
Q1 2014 | 125.18 | (47.7 %) | 0.04 | - | 125.18 | 0.04 |
Q2 2014 | 370.79 | 804.8 % | 0.12 | - | 370.79 | 0.12 |
Q3 2014 | 485.41 | (66.1 %) | 0.15 | - | 485.41 | 0.15 |
Q4 2014 | 375.96 | 1386.9 % | 0.11 | (21.31) | 397.26 | 0.11 |
2014 | 1,357.34 | (19.3 %) | 0.39 | (21.31) | 1,378.65 | 0.39 |
Q1 2015 | 260.93 | 108.4 % | 0.07 | - | 260.93 | 0.07 |
Q2 2015 | 270.01 | (27.2 %) | 0.08 | (2.90) | 272.91 | 0.08 |
Q3 2015 | 79.91 | (83.5 %) | 0.02 | (26.65) | 106.57 | 0.03 |
Q4 2015 | (206.41) | (154.9 %) | (0.06) | (26.80) | (179.61) | (0.05) |
2015 | 605.17 | (55.4 %) | 0.17 | (56.35) | 661.53 | 0.19 |
Q1 2016 | 194.30 | (25.5 %) | 0.06 | - | 194.30 | 0.06 |
Q2 2016 | 171.22 | (36.6 %) | 0.05 | - | 171.22 | 0.05 |
Q3 2016 | 107.45 | 34.5 % | 0.03 | - | 107.45 | 0.03 |
Q4 2016 | (674.54) | (226.8 %) | (0.19) | (600.34) | (74.20) | (0.02) |
2016 | (10.74) | (101.8 %) | 0.00 | (600.34) | 589.60 | 0.17 |
Q1 2017 | 275.61 | 41.8 % | 0.08 | - | 275.61 | 0.08 |
Q2 2017 | 356.47 | 108.2 % | 0.10 | - | 356.47 | 0.10 |
Q3 2017 | 242.91 | 126.1 % | 0.07 | - | 242.91 | 0.07 |
Q4 2017 | (943.51) | (39.9 %) | (0.27) | (477.00) | (466.51) | (0.13) |
2017 | 714.84 | 6755.9 % | 0.20 | (477.00) | 1,191.84 | 0.34 |
Q1 2018 | 638.16 | 131.5 % | 0.18 | - | 638.16 | 0.18 |
Q2 2018 | 517.76 | 45.2 % | 0.15 | - | 517.76 | 0.15 |
Q3 2018 | 414.98 | 70.8 % | 0.12 | - | 414.98 | 0.12 |
Q4 2018 | 277.01 | 129.4 % | 0.08 | 65.06 | 211.95 | 0.06 |
2018 | 1,847.92 | 158.5 % | 0.53 | 65.06 | 1,782.86 | 0.51 |
Q1 2019 | (127.21) | (119.9 %) | (0.04) | - | (127.21) | (0.04) |
Q2 2019 | (243.67) | (147.1 %) | (0.07) | - | (243.67) | (0.07) |
Q3 2019 | (92.04) | (122.2 %) | (0.03) | - | (92.04) | (0.03) |
Q4 2019 | (276.55) | (199.8 %) | (0.08) | 46.88 | (323.42) | (0.09) |
2019 | (739.46) | (140.0 %) | (0.21) | 46.88 | (786.34) | (0.22) |
Q1 2020 | (353.25) | (177.7 %) | (0.10) | - | (353.25) | (0.10) |
Q2 2020 | (434.15) | (78.2 %) | (0.12) | - | (434.15) | (0.12) |
Q3 2020 | 6.47 | 107.0 % | 0.00 | - | 6.47 | 0.00 |
Q4 2020 | 571.95 | 306.8 % | 0.15 | - | 571.95 | 0.15 |
2020 | (208.98) | 71.7 % | (0.06) | - | (208.98) | (0.06) |
Q1 2021 | 761.16 | 315.5 % | 0.21 | - | 761.16 | 0.21 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 413.32 | 4600.4 % | 0.13 | - | 413.32 | 0.13 |
2012 | 1,090.95 | 163.9 % | 0.35 | - | 1,090.95 | 0.35 |
2013 | 1,682.37 | 54.2 % | 0.53 | 1,427.38 | 254.99 | 0.08 |
2014 | 1,357.34 | (19.3 %) | 0.39 | (21.31) | 1,378.65 | 0.39 |
2015 | 605.17 | (55.4 %) | 0.17 | (56.35) | 661.53 | 0.19 |
2016 | (10.74) | (101.8 %) | 0.00 | (600.34) | 589.60 | 0.17 |
2017 | 714.84 | 6755.9 % | 0.20 | (477.00) | 1,191.84 | 0.34 |
2018 | 1,847.92 | 158.5 % | 0.53 | 65.06 | 1,782.86 | 0.51 |
2019 | (739.46) | (140.0 %) | (0.21) | 46.88 | (786.34) | (0.22) |
2020 | (208.98) | 71.7 % | (0.06) | - | (208.98) | (0.06) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 58.47 % | 55.81 % | 26.37 % |
Q2 2012 | 49.56 % | 51.07 % | 20.56 % |
Q3 2012 | 46.90 % | 50.08 % | 19.90 % |
Q4 2012 | 46.52 % | 49.91 % | 19.56 % |
2012 | 46.52 % | 49.91 % | 19.56 % |
Q1 2013 | 43.90 % | 46.94 % | 17.87 % |
Q2 2013 | 39.24 % | 42.89 % | 15.75 % |
Q3 2013 | 34.83 % | 37.19 % | 10.83 % |
Q4 2013 | 24.96 % | 26.08 % | 4.21 % |
2013 | 24.96 % | 27.41 % | 4.22 % |
Q1 2014 | 21.26 % | 21.98 % | 2.22 % |
Q2 2014 | 25.55 % | 25.60 % | 6.51 % |
Q3 2014 | 27.21 % | 29.25 % | 11.06 % |
Q4 2014 | 28.86 % | 33.18 % | 12.77 % |
2014 | 28.86 % | 33.17 % | 12.77 % |
Q1 2015 | 28.36 % | 34.39 % | 12.88 % |
Q2 2015 | 26.98 % | 34.58 % | 11.44 % |
Q3 2015 | 24.88 % | 34.62 % | 8.81 % |
Q4 2015 | 22.26 % | 33.03 % | 4.21 % |
2015 | 22.26 % | 33.03 % | 6.04 % |
Q1 2016 | 22.11 % | 33.97 % | 3.76 % |
Q2 2016 | 21.28 % | 33.79 % | 2.92 % |
Q3 2016 | 21.75 % | 34.37 % | 3.00 % |
Q4 2016 | 21.35 % | 35.51 % | 4.21 % |
2016 | 21.35 % | 35.51 % | 6.23 % |
Q1 2017 | 24.76 % | 38.59 % | 4.85 % |
Q2 2017 | 27.88 % | 41.91 % | 6.44 % |
Q3 2017 | 28.56 % | 42.30 % | 7.16 % |
Q4 2017 | 32.59 % | 44.39 % | 3.38 % |
2017 | 32.55 % | 43.87 % | 9.86 % |
Q1 2018 | 34.21 % | 45.23 % | 5.96 % |
Q2 2018 | 34.83 % | 48.09 % | 6.98 % |
Q3 2018 | 37.32 % | 50.84 % | 8.12 % |
Q4 2018 | 34.90 % | 50.48 % | 12.55 % |
2018 | 34.49 % | 50.60 % | 12.58 % |
Q1 2019 | 27.07 % | 43.87 % | 6.84 % |
Q2 2019 | 20.95 % | 38.62 % | 1.62 % |
Q3 2019 | 16.61 % | 34.82 % | (1.51 %) |
Q4 2019 | 14.11 % | 31.33 % | (4.43 %) |
2019 | 15.06 % | 31.33 % | (4.43 %) |
Q1 2020 | 12.89 % | 30.67 % | (5.67 %) |
Q2 2020 | 11.83 % | 28.58 % | (6.85 %) |
Q3 2020 | 11.30 % | 28.15 % | (6.16 %) |
Q4 2020 | 13.82 % | 30.31 % | (1.12 %) |
2020 | 13.82 % | 30.31 % | (1.12 %) |
Q1 2021 | 18.91 % | 34.23 % | 4.60 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 65.32 % | 50.63 % | 26.96 % |
2012 | 46.52 % | 49.91 % | 19.56 % |
2013 | 24.96 % | 27.41 % | 4.22 % |
2014 | 28.86 % | 33.17 % | 12.77 % |
2015 | 22.26 % | 33.03 % | 6.04 % |
2016 | 21.35 % | 35.51 % | 6.23 % |
2017 | 32.55 % | 43.87 % | 9.86 % |
2018 | 34.49 % | 50.60 % | 12.58 % |
2019 | 15.06 % | 31.33 % | (4.43 %) |
2020 | 13.82 % | 30.31 % | (1.12 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 48.83 % | 58.09 % | 24.44 % |
Q2 2012 | 35.74 % | 39.66 % | 10.47 % |
Q3 2012 | 41.45 % | 43.71 % | 17.90 % |
Q4 2012 | 58.78 % | 59.33 % | 25.24 % |
Q1 2013 | 37.46 % | 43.35 % | 15.98 % |
Q2 2013 | 17.32 % | 23.70 % | 2.76 % |
Q3 2013 | 24.65 % | 21.83 % | (0.89 %) |
Q4 2013 | 20.26 % | 15.43 % | (0.78 %) |
Q1 2014 | 22.32 % | 26.04 % | 7.05 % |
Q2 2014 | 31.78 % | 34.01 % | 15.54 % |
Q3 2014 | 29.72 % | 33.84 % | 15.40 % |
Q4 2014 | 29.43 % | 35.66 % | 11.42 % |
Q1 2015 | 22.45 % | 33.74 % | 9.51 % |
Q2 2015 | 25.43 % | 34.86 % | 9.06 % |
Q3 2015 | 20.61 % | 33.86 % | 4.19 % |
Q4 2015 | 20.07 % | 29.44 % | (6.75 %) |
Q1 2016 | 21.80 % | 38.21 % | 8.56 % |
Q2 2016 | 22.77 % | 34.30 % | 6.71 % |
Q3 2016 | 22.53 % | 36.35 % | 4.66 % |
Q4 2016 | 18.20 % | 33.37 % | (3.18 %) |
Q1 2017 | 34.18 % | 49.03 % | 10.18 % |
Q2 2017 | 33.88 % | 46.43 % | 11.93 % |
Q3 2017 | 26.36 % | 39.21 % | 7.71 % |
Q4 2017 | 36.16 % | 43.68 % | (14.48 %) |
Q1 2018 | 39.68 % | 50.95 % | 17.90 % |
Q2 2018 | 36.31 % | 57.47 % | 15.15 % |
Q3 2018 | 36.97 % | 50.86 % | 12.22 % |
Q4 2018 | 27.37 % | 43.47 % | 5.54 % |
Q1 2019 | 11.42 % | 27.67 % | (3.00 %) |
Q2 2019 | 11.98 % | 35.45 % | (5.67 %) |
Q3 2019 | 16.78 % | 33.55 % | (2.14 %) |
Q4 2019 | 15.96 % | 28.95 % | (6.61 %) |
Q1 2020 | 6.49 % | 25.05 % | (8.11 %) |
Q2 2020 | 7.29 % | 26.62 % | (10.81 %) |
Q3 2020 | 14.35 % | 31.54 % | 0.14 % |
Q4 2020 | 23.84 % | 36.08 % | 10.31 % |
Q1 2021 | 26.36 % | 40.24 % | 13.97 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 3,151.65 | 0.20 | 0.20 | 5.47 |
Q2 2012 | 3,151.65 | 0.22 | 0.22 | 5.51 |
Q3 2012 | 3,151.65 | 0.31 | 0.31 | 5.61 |
Q4 2012 | 3,151.65 | 0.35 | 0.35 | 5.74 |
Q1 2013 | 3,151.65 | 0.34 | 0.34 | 5.81 |
Q2 2013 | 3,151.65 | 0.32 | 0.32 | 5.82 |
Q3 2013 | 3,151.65 | 0.67 | 0.21 | 6.28 |
Q4 2013 | 3,151.65 | 0.53 | 0.08 | 6.27 |
Q1 2014 | 3,151.65 | 0.50 | 0.04 | 6.31 |
Q2 2014 | 3,151.65 | 0.60 | 0.15 | 6.43 |
Q3 2014 | 3,151.65 | 0.30 | 0.31 | 6.58 |
Q4 2014 | 3,505.43 | 0.39 | 0.39 | 7.61 |
Q1 2015 | 3,505.43 | 0.43 | 0.43 | 7.69 |
Q2 2015 | 3,505.43 | 0.40 | 0.40 | 7.77 |
Q3 2015 | 3,505.43 | 0.28 | 0.30 | 7.79 |
Q4 2015 | 3,505.43 | 0.12 | 0.13 | 7.79 |
Q1 2016 | 3,505.43 | 0.10 | 0.11 | 7.29 |
Q2 2016 | 3,505.43 | 0.07 | 0.08 | 7.34 |
Q3 2016 | 3,505.43 | 0.08 | 0.08 | 7.37 |
Q4 2016 | 3,505.43 | (0.06) | 0.11 | 7.23 |
Q1 2017 | 3,505.43 | (0.03) | 0.14 | 7.31 |
Q2 2017 | 3,505.43 | 0.02 | 0.19 | 7.41 |
Q3 2017 | 3,505.43 | 0.06 | 0.23 | 7.46 |
Q4 2017 | 3,505.43 | (0.02) | 0.12 | 7.44 |
Q1 2018 | 3,505.43 | 0.08 | 0.22 | 7.63 |
Q2 2018 | 3,505.43 | 0.13 | 0.27 | 7.77 |
Q3 2018 | 3,505.43 | 0.18 | 0.32 | 7.89 |
Q4 2018 | 3,505.43 | 0.53 | 0.51 | 7.96 |
Q1 2019 | 3,552.02 | 0.30 | 0.29 | 7.92 |
Q2 2019 | 3,552.02 | 0.09 | 0.07 | 8.04 |
Q3 2019 | 3,552.02 | (0.05) | (0.07) | 8.00 |
Q4 2019 | 3,552.02 | (0.21) | (0.22) | 8.30 |
Q1 2020 | 3,691.77 | (0.26) | (0.27) | 8.16 |
Q2 2020 | 3,691.77 | (0.31) | (0.33) | 8.02 |
Q3 2020 | 3,691.77 | (0.29) | (0.30) | 8.03 |
Q4 2020 | 3,691.77 | (0.06) | (0.06) | 8.19 |
Q1 2021 | 3,691.77 | 0.25 | 0.25 | 8.41 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 3,151.65 | 0.13 | 0.13 | 5.39 |
2012 | 3,151.65 | 0.35 | 0.35 | 5.74 |
2013 | 3,151.65 | 0.53 | 0.08 | 6.27 |
2014 | 3,505.43 | 0.39 | 0.39 | 7.61 |
2015 | 3,505.43 | 0.17 | 0.19 | 7.79 |
2016 | 3,505.43 | 0.00 | 0.17 | 7.23 |
2017 | 3,505.43 | 0.20 | 0.34 | 7.44 |
2018 | 3,505.43 | 0.53 | 0.51 | 7.96 |
2019 | 3,552.02 | (0.21) | (0.22) | 8.30 |
2020 | 3,691.77 | (0.06) | (0.06) | 8.19 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 70.99 | 70.99 | 2.54 |
Q2 2012 | 54.92 | 54.92 | 2.16 |
Q3 2012 | 39.93 | 39.93 | 2.18 |
Q4 2012 | 36.56 | 36.56 | 2.21 |
Q1 2013 | 38.61 | 38.61 | 2.29 |
Q2 2013 | 35.94 | 35.94 | 1.95 |
Q3 2013 | 16.22 | 51.16 | 1.74 |
Q4 2013 | 23.71 | More than 100 | 2.02 |
Q1 2014 | 28.41 | More than 100 | 2.24 |
Q2 2014 | 22.28 | 89.95 | 2.09 |
Q3 2014 | 52.55 | 51.59 | 2.41 |
Q4 2014 | 27.73 | 27.31 | 1.41 |
Q1 2015 | 31.28 | 30.84 | 1.73 |
Q2 2015 | 35.05 | 34.45 | 1.79 |
Q3 2015 | 36.38 | 34.59 | 1.31 |
Q4 2015 | More than 100 | 88.61 | 1.50 |
Q1 2016 | More than 100 | 88.69 | 1.37 |
Q2 2016 | More than 100 | More than 100 | 1.76 |
Q3 2016 | More than 100 | More than 100 | 1.44 |
Q4 2016 | NEG | More than 100 | 1.89 |
Q1 2017 | NEG | More than 100 | 1.97 |
Q2 2017 | More than 100 | 90.57 | 2.32 |
Q3 2017 | More than 100 | 80.18 | 2.45 |
Q4 2017 | NEG | More than 100 | 2.45 |
Q1 2018 | More than 100 | 87.43 | 2.52 |
Q2 2018 | More than 100 | 75.53 | 2.58 |
Q3 2018 | More than 100 | 57.74 | 2.30 |
Q4 2018 | 32.84 | 34.04 | 2.18 |
Q1 2019 | 62.43 | 66.42 | 2.43 |
Q2 2019 | More than 100 | More than 100 | 2.13 |
Q3 2019 | NEG | NEG | 1.99 |
Q4 2019 | NEG | NEG | 1.78 |
Q1 2020 | NEG | NEG | 1.27 |
Q2 2020 | NEG | NEG | 1.45 |
Q3 2020 | NEG | NEG | 1.73 |
Q4 2020 | NEG | NEG | 1.65 |
Q1 2021 | 77.50 | 77.50 | 2.26 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 75.35 | 75.35 | 1.83 |
2012 | 36.56 | 36.56 | 2.21 |
2013 | 23.71 | More than 100 | 2.02 |
2014 | 27.73 | 27.31 | 1.41 |
2015 | 67.47 | 61.73 | 1.50 |
2016 | NEG | 81.41 | 1.89 |
2017 | 89.38 | 53.61 | 2.45 |
2018 | 32.84 | 34.04 | 2.18 |
2019 | NEG | NEG | 1.78 |
2020 | NEG | NEG | 1.65 |
Q1 2021
2021
Period | Phosphate | Aluminum | Base Metals and new minerals | All other sectors | Industrial minerals | Gold | Infrastructure | Adjustments |
---|---|---|---|---|---|---|---|---|
Q1 2012 | 568.33 | - | - | - | 28.30 | 341.18 | 0.40 | - |
Q2 2012 | 910.61 | - | - | - | 25.72 | 186.05 | 0.32 | - |
Q3 2012 | 1,371.57 | - | - | - | 31.73 | 194.66 | 0.32 | 10.23 |
Q4 2012 | 1,597.22 | - | - | - | 40.12 | 279.66 | 0.46 | - |
Q1 2013 | 1,157.55 | - | 192.45 | 146.15 | - | - | 38.13 | (37.73) |
Q2 2013 | 1,020.39 | - | 216.28 | 250.08 | - | - | 40.07 | (39.81) |
Q3 2013 | 1,104.27 | 781.46 | 119.16 | (396.23) | - | - | 41.37 | (41.24) |
Q4 2013 | 1,040.16 | 234.19 | 181.36 | - | - | - | (119.57) | 118.78 |
Q1 2014 | 1,190.21 | 410.35 | 174.98 | - | - | - | - | - |
Q2 2014 | 1,388.16 | 817.38 | 180.66 | - | - | - | - | - |
Q3 2014 | 1,434.27 | 1,558.04 | 160.00 | - | - | - | - | - |
Q4 2014 | 1,565.12 | 1,713.67 | 199.49 | - | - | - | - | - |
Q1 2015 | 1,111.14 | 1,454.39 | 177.76 | - | - | - | - | - |
Q2 2015 | 1,533.95 | 1,295.95 | 181.55 | - | - | - | - | - |
Q3 2015 | 1,337.60 | 1,026.37 | 177.23 | - | - | - | - | - |
Q4 2015 | 1,505.16 | 985.55 | 168.67 | - | - | - | - | - |
Q1 2016 | 1,052.72 | 1,036.49 | 181.23 | - | - | - | - | - |
Q2 2016 | 1,145.68 | 1,103.85 | 302.18 | - | - | - | - | - |
Q3 2016 | 1,058.82 | 965.85 | 283.11 | - | - | - | - | - |
Q4 2016 | 907.84 | 1,143.08 | 283.01 | - | - | - | - | - |
Q1 2017 | 1,250.08 | 1,131.49 | 326.51 | - | - | - | - | - |
Q2 2017 | 1,487.28 | 1,170.89 | 328.99 | - | - | - | - | - |
Q3 2017 | 1,401.03 | 1,352.72 | 386.22 | - | - | - | - | - |
Q4 2017 | 1,322.83 | 1,376.45 | 551.44 | - | - | - | - | - |
Q1 2018 | 1,544.33 | 1,426.45 | 595.34 | - | - | - | - | - |
Q2 2018 | 1,486.30 | 1,434.84 | 495.34 | - | - | - | - | - |
Q3 2018 | 1,605.08 | 1,317.13 | 441.24 | - | - | - | - | - |
Q4 2018 | 1,890.45 | 1,489.83 | 444.42 | - | - | - | - | - |
Q1 2019 | 2,075.76 | 1,785.00 | 380.58 | - | - | - | - | - |
Q2 2019 | 2,098.25 | 1,782.39 | 419.87 | - | - | - | - | - |
Q3 2019 | 1,937.44 | 1,785.28 | 575.97 | - | - | - | - | - |
Q4 2019 | 2,138.86 | 2,047.09 | 709.79 | - | - | - | - | - |
Q1 2020 | 1,907.57 | 1,762.28 | 685.30 | - | - | - | - | - |
Q2 2020 | 1,626.94 | 1,636.20 | 753.28 | - | - | - | - | - |
Q3 2020 | 2,284.69 | 1,703.40 | 671.06 | - | - | - | - | - |
Q4 2020 | 2,843.97 | 2,079.71 | 625.42 | - | - | - | - | - |
Q1 2021 | 2,696.72 | 2,112.86 | 640.19 | - | - | - | - | - |
Period | Phosphate | Aluminum | Base Metals and new minerals | All other sectors | Industrial minerals | Gold | Infrastructure | Adjustments |
---|---|---|---|---|---|---|---|---|
2011 | 494.43 | - | - | - | 70.52 | 865.75 | 2.32 | - |
2012 | 4,447.74 | - | - | - | 125.87 | 1,001.54 | 1.51 | - |
2013 | 4,322.36 | 1,015.65 | 709.25 | - | - | - | - | - |
2014 | 5,577.75 | 4,499.00 | 715.13 | - | - | - | - | - |
2015 | 5,488.12 | 4,762.79 | 705.22 | - | - | - | - | - |
2016 | 4,165.06 | 4,249.27 | 1,049.53 | - | - | - | - | - |
2017 | 5,461.22 | 5,031.55 | 1,593.16 | - | - | - | - | - |
2018 | 6,526.17 | 5,668.25 | 1,976.34 | - | - | - | - | - |
2019 | 8,250.31 | 7,399.76 | 2,086.20 | - | - | - | - | - |
2020 | 8,663.18 | 7,181.58 | 2,735.06 | - | - | - | - | - |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
Average | 682.40 | 761.16 | 11.54 % |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
AlJazira Capital | 682.40 | 761.16 | 11.5 % |
Current | |
Market Cap (M Riyal) | 200,093.93 |
Enterprise Value (EV) (M) | 234,005.79 |
Shares Outstanding ((M)) | 3,691.77 |
EPS ( Riyal) (TTM) | 1.05 |
Book Value (BV) ( Riyal) | 13.31 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 4.07 |
Return on Average Assets (%) (TTM) | 3.5 |
Return on Average Equity (%) (TTM) | 8.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}