Saudi Arabian Mining Co. (Maaden) turned to a net profit after Zakat and tax of SAR 5.227 billion in 2021, against a net loss of SAR 209 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 18,579.82 | 26,769.01 | 44.1 % |
Gross Income | 2,567.00 | 9,471.09 | 269.0 % |
Operating Income | 810.60 | 7,730.07 | 853.6 % |
Net Income | (208.98) | 5,227.70 | 2601.5 % |
Average Shares | 3,691.77 | 3,691.77 | - |
EPS (Riyals) | (0.06) | 1.42 | 2601.5 % |
The positive performance was driven by higher average realized selling prices of all products except for industrial mineral products, better net profit from Maaden’s joint ventures and lower costs (as general and administrative expenses declined 3% year-on-year (YoY), exploration and technical services expenses (-30% YoY) and finance costs (-27% YoY).
However, the profit rise was offset by a decline in sales volumes of ammonia, gold and flat rolled products, lower income from time deposits, along with a 10% YoY rise in selling, a 15% YoY increase in marketing and logistic expenses, as well as a 191% surge YoY in Zakat and income tax expenses.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 5,549.10 | 8,519.27 | 53.5 % |
Gross Income | 1,322.84 | 3,600.92 | 172.2 % |
Operating Income | 843.72 | 3,088.31 | 266.0 % |
Net Income | 571.95 | 2,090.18 | 265.5 % |
Average Shares | 3,691.77 | 3,691.77 | - |
EPS (Riyals) | 0.15 | 0.57 | 265.5 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 6,698.52 | 8,519.27 | 27.2 % |
Gross Income | 2,320.13 | 3,600.92 | 55.2 % |
Operating Income | 1,925.85 | 3,088.31 | 60.4 % |
Net Income | 1,271.85 | 2,090.18 | 64.3 % |
Average Shares | 3,691.77 | 3,691.77 | - |
EPS (Riyals) | 0.34 | 0.57 | 64.3 % |
The fourth-quarter net profit after Zakat and tax soared to SAR 2.090 billion, from SAR 571.95 million in year-earlier period.
Net profit jumped 64.3% from SAR 1.271 billion in Q3 2021.
Shareholders’ equity, after minority interest, increased to SAR 35.7 billion in 2021, compared to SAR 30.3 billion in 2020.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 1,006.70 | 390.7 % | 491.57 | 284.5 % | 335.85 | 809.7 % |
Q2 2012 | 1,225.35 | 398.8 % | 437.90 | 173.1 % | 238.42 | 229.8 % |
Q3 2012 | 1,737.96 | 758.1 % | 720.41 | 714.4 % | 494.81 | 9792.1 % |
Q4 2012 | 1,606.65 | 82.6 % | 944.35 | 51.2 % | 691.96 | 48.0 % |
2012 | 5,576.66 | 263.8 % | 2,594.23 | 159.1 % | 1,761.04 | 202.6 % |
Q1 2013 | 1,496.55 | 48.7 % | 560.61 | 14.0 % | 382.23 | 13.8 % |
Q2 2013 | 1,487.01 | 21.4 % | 257.58 | (41.2 %) | 81.94 | (65.6 %) |
Q3 2013 | 1,608.78 | (7.4 %) | 396.49 | (45.0 %) | 96.04 | (80.6 %) |
Q4 2013 | 1,454.92 | (9.4 %) | 294.80 | (68.8 %) | (37.29) | (105.4 %) |
2013 | 6,047.26 | 8.4 % | 1,509.48 | (41.8 %) | 603.58 | (65.7 %) |
Q1 2014 | 1,775.54 | 18.6 % | 396.25 | (29.3 %) | 192.03 | (49.8 %) |
Q2 2014 | 2,386.19 | 60.5 % | 758.34 | 194.4 % | 501.51 | 512.1 % |
Q3 2014 | 3,151.87 | 95.9 % | 936.64 | 136.2 % | 693.68 | 622.3 % |
Q4 2014 | 3,478.28 | 139.1 % | 1,023.78 | 247.3 % | 632.71 | 1796.9 % |
2014 | 10,791.88 | 78.5 % | 3,115.01 | 106.4 % | 2,018.78 | 234.5 % |
Q1 2015 | 2,743.30 | 54.5 % | 615.81 | 55.4 % | 387.04 | 101.5 % |
Q2 2015 | 3,011.46 | 26.2 % | 765.77 | 1.0 % | 475.61 | (5.2 %) |
Q3 2015 | 2,541.99 | (19.3 %) | 523.84 | (44.1 %) | 271.96 | (60.8 %) |
Q4 2015 | 2,659.38 | (23.5 %) | 533.62 | (47.9 %) | 200.73 | (68.3 %) |
2015 | 10,956.13 | 1.5 % | 2,439.04 | (21.7 %) | 1,335.34 | (33.9 %) |
Q1 2016 | 2,270.43 | (17.2 %) | 494.86 | (19.6 %) | 337.39 | (12.8 %) |
Q2 2016 | 2,551.70 | (15.3 %) | 580.95 | (24.1 %) | 369.76 | (22.3 %) |
Q3 2016 | 2,307.79 | (9.2 %) | 520.06 | (0.7 %) | 338.61 | 24.5 % |
Q4 2016 | 2,333.94 | (12.2 %) | 424.70 | (20.4 %) | 190.83 | (4.9 %) |
2016 | 9,463.86 | (13.6 %) | 2,020.56 | (17.2 %) | 1,236.59 | (7.4 %) |
Q1 2017 | 2,708.09 | 19.3 % | 925.64 | 87.1 % | 738.02 | 118.7 % |
Q2 2017 | 2,987.17 | 17.1 % | 1,011.92 | 74.2 % | 808.11 | 118.6 % |
Q3 2017 | 3,151.29 | 36.6 % | 830.67 | 59.7 % | 629.11 | 85.8 % |
Q4 2017 | 3,222.24 | 38.1 % | 1,165.28 | 174.4 % | 838.78 | 339.5 % |
2017 | 12,085.93 | 27.7 % | 3,933.51 | 94.7 % | 2,958.62 | 139.3 % |
Q1 2018 | 3,566.12 | 31.7 % | 1,414.90 | 52.9 % | 1,190.99 | 61.4 % |
Q2 2018 | 3,416.48 | 14.4 % | 1,240.43 | 22.6 % | 1,045.44 | 29.4 % |
Q3 2018 | 3,395.99 | 7.8 % | 1,255.46 | 51.1 % | 973.31 | 54.7 % |
Q4 2018 | 3,824.70 | 18.7 % | 1,046.81 | (10.2 %) | 767.43 | (8.5 %) |
2018 | 14,170.76 | 17.3 % | 4,886.98 | 24.2 % | 3,977.17 | 34.4 % |
Q1 2019 | 4,241.34 | 18.9 % | 484.39 | (65.8 %) | 251.83 | (78.9 %) |
Q2 2019 | 4,300.51 | 25.9 % | 515.13 | (58.5 %) | 192.67 | (81.6 %) |
Q3 2019 | 4,298.68 | 26.6 % | 721.28 | (42.5 %) | 269.36 | (72.3 %) |
Q4 2019 | 4,895.74 | 28.0 % | 781.55 | (25.3 %) | 207.03 | (73.0 %) |
2019 | 17,736.28 | 25.2 % | 2,671.86 | (45.3 %) | 920.88 | (76.8 %) |
Q1 2020 | 4,355.16 | 2.7 % | 282.76 | (41.6 %) | (119.29) | (147.4 %) |
Q2 2020 | 4,016.41 | (6.6 %) | 292.99 | (43.1 %) | (163.37) | (184.8 %) |
Q3 2020 | 4,659.15 | 8.4 % | 668.41 | (7.3 %) | 249.53 | (7.4 %) |
Q4 2020 | 5,549.10 | 13.3 % | 1,322.84 | 69.3 % | 843.72 | 307.5 % |
2020 | 18,579.82 | 4.8 % | 2,567.00 | (3.9 %) | 810.60 | (12.0 %) |
Q1 2021 | 5,449.77 | 25.1 % | 1,436.40 | 408.0 % | 1,046.98 | 977.7 % |
Q2 2021 | 6,101.45 | 51.9 % | 2,113.64 | 621.4 % | 1,668.93 | 1121.6 % |
Q3 2021 | 6,698.52 | 43.8 % | 2,320.13 | 247.1 % | 1,925.85 | 671.8 % |
Q4 2021 | 8,519.27 | 53.5 % | 3,600.92 | 172.2 % | 3,088.31 | 266.0 % |
2021 | 26,769.01 | 44.1 % | 9,471.09 | 269.0 % | 7,730.07 | 853.6 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 5,576.66 | 263.8 % | 2,594.23 | 159.1 % | 1,761.04 | 202.6 % |
2013 | 6,047.26 | 8.4 % | 1,509.48 | (41.8 %) | 603.58 | (65.7 %) |
2014 | 10,791.88 | 78.5 % | 3,115.01 | 106.4 % | 2,018.78 | 234.5 % |
2015 | 10,956.13 | 1.5 % | 2,439.04 | (21.7 %) | 1,335.34 | (33.9 %) |
2016 | 9,463.86 | (13.6 %) | 2,020.56 | (17.2 %) | 1,236.59 | (7.4 %) |
2017 | 12,085.93 | 27.7 % | 3,933.51 | 94.7 % | 2,958.62 | 139.3 % |
2018 | 14,170.76 | 17.3 % | 4,886.98 | 24.2 % | 3,977.17 | 34.4 % |
2019 | 17,736.28 | 25.2 % | 2,671.86 | (45.3 %) | 920.88 | (76.8 %) |
2020 | 18,579.82 | 4.8 % | 2,567.00 | (3.9 %) | 810.60 | (12.0 %) |
2021 | 26,769.01 | 44.1 % | 9,471.09 | 269.0 % | 7,730.07 | 853.6 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 246.05 | 462.7 % | 0.08 | - | 246.05 | 0.08 |
Q2 2012 | 128.27 | 105.1 % | 0.04 | - | 128.27 | 0.04 |
Q3 2012 | 311.12 | 1034.9 % | 0.10 | - | 311.12 | 0.10 |
Q4 2012 | 405.50 | 45.0 % | 0.13 | - | 405.50 | 0.13 |
2012 | 1,090.95 | 163.9 % | 0.35 | - | 1,090.95 | 0.35 |
Q1 2013 | 239.19 | (2.8 %) | 0.08 | - | 239.19 | 0.08 |
Q2 2013 | 40.98 | (68.0 %) | 0.01 | - | 40.98 | 0.01 |
Q3 2013 | 1,431.41 | 360.1 % | 0.45 | 1,445.20 | (14.33) | 0.00 |
Q4 2013 | (29.21) | (107.2 %) | (0.01) | (17.82) | (11.40) | 0.00 |
2013 | 1,682.37 | 54.2 % | 0.53 | 1,427.38 | 254.99 | 0.08 |
Q1 2014 | 125.18 | (47.7 %) | 0.04 | - | 125.18 | 0.04 |
Q2 2014 | 370.79 | 804.8 % | 0.12 | - | 370.79 | 0.12 |
Q3 2014 | 485.41 | (66.1 %) | 0.15 | - | 485.41 | 0.15 |
Q4 2014 | 375.96 | 1386.9 % | 0.11 | (21.31) | 397.26 | 0.11 |
2014 | 1,357.34 | (19.3 %) | 0.39 | (21.31) | 1,378.65 | 0.39 |
Q1 2015 | 260.93 | 108.4 % | 0.07 | - | 260.93 | 0.07 |
Q2 2015 | 270.01 | (27.2 %) | 0.08 | (2.90) | 272.91 | 0.08 |
Q3 2015 | 79.91 | (83.5 %) | 0.02 | (26.65) | 106.57 | 0.03 |
Q4 2015 | (206.41) | (154.9 %) | (0.06) | (26.80) | (179.61) | (0.05) |
2015 | 605.17 | (55.4 %) | 0.17 | (56.35) | 661.53 | 0.19 |
Q1 2016 | 194.30 | (25.5 %) | 0.06 | - | 194.30 | 0.06 |
Q2 2016 | 171.22 | (36.6 %) | 0.05 | - | 171.22 | 0.05 |
Q3 2016 | 107.45 | 34.5 % | 0.03 | - | 107.45 | 0.03 |
Q4 2016 | (674.54) | (226.8 %) | (0.19) | (600.34) | (74.20) | (0.02) |
2016 | (10.74) | (101.8 %) | 0.00 | (600.34) | 589.60 | 0.17 |
Q1 2017 | 275.61 | 41.8 % | 0.08 | - | 275.61 | 0.08 |
Q2 2017 | 356.47 | 108.2 % | 0.10 | - | 356.47 | 0.10 |
Q3 2017 | 242.91 | 126.1 % | 0.07 | - | 242.91 | 0.07 |
Q4 2017 | (943.51) | (39.9 %) | (0.27) | (477.00) | (466.51) | (0.13) |
2017 | 714.84 | 6755.9 % | 0.20 | (477.00) | 1,191.84 | 0.34 |
Q1 2018 | 638.16 | 131.5 % | 0.18 | - | 638.16 | 0.18 |
Q2 2018 | 517.76 | 45.2 % | 0.15 | - | 517.76 | 0.15 |
Q3 2018 | 414.98 | 70.8 % | 0.12 | - | 414.98 | 0.12 |
Q4 2018 | 277.01 | 129.4 % | 0.08 | 65.06 | 211.95 | 0.06 |
2018 | 1,847.92 | 158.5 % | 0.53 | 65.06 | 1,782.86 | 0.51 |
Q1 2019 | (127.21) | (119.9 %) | (0.04) | - | (127.21) | (0.04) |
Q2 2019 | (243.67) | (147.1 %) | (0.07) | - | (243.67) | (0.07) |
Q3 2019 | (92.04) | (122.2 %) | (0.03) | - | (92.04) | (0.03) |
Q4 2019 | (276.55) | (199.8 %) | (0.08) | 46.88 | (323.42) | (0.09) |
2019 | (739.46) | (140.0 %) | (0.21) | 46.88 | (786.34) | (0.22) |
Q1 2020 | (353.25) | (177.7 %) | (0.10) | - | (353.25) | (0.10) |
Q2 2020 | (434.15) | (78.2 %) | (0.12) | - | (434.15) | (0.12) |
Q3 2020 | 6.47 | 107.0 % | 0.00 | - | 6.47 | 0.00 |
Q4 2020 | 571.95 | 306.8 % | 0.15 | - | 571.95 | 0.15 |
2020 | (208.98) | 71.7 % | (0.06) | - | (208.98) | (0.06) |
Q1 2021 | 761.16 | 315.5 % | 0.21 | - | 761.16 | 0.21 |
Q2 2021 | 1,104.52 | 354.4 % | 0.30 | (56.84) | 1,161.36 | 0.31 |
Q3 2021 | 1,271.85 | 19554.6 % | 0.34 | (52.86) | 1,324.71 | 0.36 |
Q4 2021 | 2,090.18 | 265.5 % | 0.57 | (206.72) | 2,296.90 | 0.62 |
2021 | 5,227.70 | 2601.5 % | 1.42 | (316.42) | 5,544.12 | 1.50 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 1,090.95 | 163.9 % | 0.35 | - | 1,090.95 | 0.35 |
2013 | 1,682.37 | 54.2 % | 0.53 | 1,427.38 | 254.99 | 0.08 |
2014 | 1,357.34 | (19.3 %) | 0.39 | (21.31) | 1,378.65 | 0.39 |
2015 | 605.17 | (55.4 %) | 0.17 | (56.35) | 661.53 | 0.19 |
2016 | (10.74) | (101.8 %) | 0.00 | (600.34) | 589.60 | 0.17 |
2017 | 714.84 | 6755.9 % | 0.20 | (477.00) | 1,191.84 | 0.34 |
2018 | 1,847.92 | 158.5 % | 0.53 | 65.06 | 1,782.86 | 0.51 |
2019 | (739.46) | (140.0 %) | (0.21) | 46.88 | (786.34) | (0.22) |
2020 | (208.98) | 71.7 % | (0.06) | - | (208.98) | (0.06) |
2021 | 5,227.70 | 2601.5 % | 1.42 | (316.42) | 5,544.12 | 1.50 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 58.47 % | 55.81 % | 26.37 % |
Q2 2012 | 49.56 % | 51.07 % | 20.56 % |
Q3 2012 | 46.90 % | 50.08 % | 19.90 % |
Q4 2012 | 46.52 % | 49.91 % | 19.56 % |
2012 | 46.52 % | 49.91 % | 19.56 % |
Q1 2013 | 43.90 % | 46.94 % | 17.87 % |
Q2 2013 | 39.24 % | 42.89 % | 15.75 % |
Q3 2013 | 34.83 % | 37.19 % | 10.83 % |
Q4 2013 | 24.96 % | 26.08 % | 4.21 % |
2013 | 24.96 % | 27.41 % | 4.22 % |
Q1 2014 | 21.26 % | 21.98 % | 2.22 % |
Q2 2014 | 25.55 % | 25.60 % | 6.51 % |
Q3 2014 | 27.21 % | 29.25 % | 11.06 % |
Q4 2014 | 28.86 % | 33.18 % | 12.77 % |
2014 | 28.86 % | 33.17 % | 12.77 % |
Q1 2015 | 28.36 % | 34.39 % | 12.88 % |
Q2 2015 | 26.98 % | 34.58 % | 11.44 % |
Q3 2015 | 24.88 % | 34.62 % | 8.81 % |
Q4 2015 | 22.26 % | 33.03 % | 4.21 % |
2015 | 22.26 % | 33.03 % | 6.04 % |
Q1 2016 | 22.11 % | 33.97 % | 3.76 % |
Q2 2016 | 21.28 % | 33.79 % | 2.92 % |
Q3 2016 | 21.75 % | 34.37 % | 3.00 % |
Q4 2016 | 21.35 % | 35.51 % | 4.21 % |
2016 | 21.35 % | 35.51 % | 6.23 % |
Q1 2017 | 24.76 % | 38.59 % | 4.85 % |
Q2 2017 | 27.88 % | 41.91 % | 6.44 % |
Q3 2017 | 28.56 % | 42.30 % | 7.16 % |
Q4 2017 | 32.59 % | 44.39 % | 3.38 % |
2017 | 32.55 % | 43.87 % | 9.86 % |
Q1 2018 | 34.21 % | 45.23 % | 5.96 % |
Q2 2018 | 34.83 % | 48.09 % | 6.98 % |
Q3 2018 | 37.32 % | 50.84 % | 8.12 % |
Q4 2018 | 34.90 % | 50.48 % | 12.55 % |
2018 | 34.49 % | 50.60 % | 12.58 % |
Q1 2019 | 27.07 % | 43.87 % | 6.84 % |
Q2 2019 | 20.95 % | 38.62 % | 1.62 % |
Q3 2019 | 16.61 % | 34.82 % | (1.51 %) |
Q4 2019 | 14.11 % | 31.33 % | (4.43 %) |
2019 | 15.06 % | 31.33 % | (4.43 %) |
Q1 2020 | 12.89 % | 30.67 % | (5.67 %) |
Q2 2020 | 11.83 % | 28.58 % | (6.85 %) |
Q3 2020 | 11.30 % | 28.15 % | (6.16 %) |
Q4 2020 | 13.82 % | 30.31 % | (1.12 %) |
2020 | 13.82 % | 30.31 % | (1.12 %) |
Q1 2021 | 18.91 % | 34.23 % | 4.60 % |
Q2 2021 | 25.47 % | 38.93 % | 11.49 % |
Q3 2021 | 30.22 % | 42.39 % | 16.05 % |
Q4 2021 | 35.38 % | 46.12 % | 20.71 % |
2021 | 35.38 % | 46.12 % | 20.71 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 46.52 % | 49.91 % | 19.56 % |
2013 | 24.96 % | 27.41 % | 4.22 % |
2014 | 28.86 % | 33.17 % | 12.77 % |
2015 | 22.26 % | 33.03 % | 6.04 % |
2016 | 21.35 % | 35.51 % | 6.23 % |
2017 | 32.55 % | 43.87 % | 9.86 % |
2018 | 34.49 % | 50.60 % | 12.58 % |
2019 | 15.06 % | 31.33 % | (4.43 %) |
2020 | 13.82 % | 30.31 % | (1.12 %) |
2021 | 35.38 % | 46.12 % | 20.71 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 48.83 % | 58.09 % | 24.44 % |
Q2 2012 | 35.74 % | 39.66 % | 10.47 % |
Q3 2012 | 41.45 % | 43.71 % | 17.90 % |
Q4 2012 | 58.78 % | 59.33 % | 25.24 % |
Q1 2013 | 37.46 % | 43.35 % | 15.98 % |
Q2 2013 | 17.32 % | 23.70 % | 2.76 % |
Q3 2013 | 24.65 % | 21.83 % | (0.89 %) |
Q4 2013 | 20.26 % | 15.43 % | (0.78 %) |
Q1 2014 | 22.32 % | 26.04 % | 7.05 % |
Q2 2014 | 31.78 % | 34.01 % | 15.54 % |
Q3 2014 | 29.72 % | 33.84 % | 15.40 % |
Q4 2014 | 29.43 % | 35.66 % | 11.42 % |
Q1 2015 | 22.45 % | 33.74 % | 9.51 % |
Q2 2015 | 25.43 % | 34.86 % | 9.06 % |
Q3 2015 | 20.61 % | 33.86 % | 4.19 % |
Q4 2015 | 20.07 % | 29.44 % | (6.75 %) |
Q1 2016 | 21.80 % | 38.21 % | 8.56 % |
Q2 2016 | 22.77 % | 34.30 % | 6.71 % |
Q3 2016 | 22.53 % | 36.35 % | 4.66 % |
Q4 2016 | 18.20 % | 33.37 % | (3.18 %) |
Q1 2017 | 34.18 % | 49.03 % | 10.18 % |
Q2 2017 | 33.88 % | 46.43 % | 11.93 % |
Q3 2017 | 26.36 % | 39.21 % | 7.71 % |
Q4 2017 | 36.16 % | 43.68 % | (14.48 %) |
Q1 2018 | 39.68 % | 50.95 % | 17.90 % |
Q2 2018 | 36.31 % | 57.47 % | 15.15 % |
Q3 2018 | 36.97 % | 50.86 % | 12.22 % |
Q4 2018 | 27.37 % | 43.47 % | 5.54 % |
Q1 2019 | 11.42 % | 27.67 % | (3.00 %) |
Q2 2019 | 11.98 % | 35.45 % | (5.67 %) |
Q3 2019 | 16.78 % | 33.55 % | (2.14 %) |
Q4 2019 | 15.96 % | 28.95 % | (6.61 %) |
Q1 2020 | 6.49 % | 25.05 % | (8.11 %) |
Q2 2020 | 7.29 % | 26.62 % | (10.81 %) |
Q3 2020 | 14.35 % | 31.54 % | 0.14 % |
Q4 2020 | 23.84 % | 36.08 % | 10.31 % |
Q1 2021 | 26.36 % | 40.24 % | 13.97 % |
Q2 2021 | 34.64 % | 46.00 % | 19.03 % |
Q3 2021 | 34.64 % | 46.09 % | 19.78 % |
Q4 2021 | 42.27 % | 50.01 % | 26.96 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 3,151.65 | 0.20 | 0.20 | 5.47 |
Q2 2012 | 3,151.65 | 0.22 | 0.22 | 5.51 |
Q3 2012 | 3,151.65 | 0.31 | 0.31 | 5.61 |
Q4 2012 | 3,151.65 | 0.35 | 0.35 | 5.74 |
Q1 2013 | 3,151.65 | 0.34 | 0.34 | 5.81 |
Q2 2013 | 3,151.65 | 0.32 | 0.32 | 5.82 |
Q3 2013 | 3,151.65 | 0.67 | 0.21 | 6.28 |
Q4 2013 | 3,151.65 | 0.53 | 0.08 | 6.27 |
Q1 2014 | 3,151.65 | 0.50 | 0.04 | 6.31 |
Q2 2014 | 3,151.65 | 0.60 | 0.15 | 6.43 |
Q3 2014 | 3,151.65 | 0.30 | 0.31 | 6.58 |
Q4 2014 | 3,505.43 | 0.39 | 0.39 | 7.61 |
Q1 2015 | 3,505.43 | 0.43 | 0.43 | 7.69 |
Q2 2015 | 3,505.43 | 0.40 | 0.40 | 7.77 |
Q3 2015 | 3,505.43 | 0.28 | 0.30 | 7.79 |
Q4 2015 | 3,505.43 | 0.12 | 0.13 | 7.79 |
Q1 2016 | 3,505.43 | 0.10 | 0.11 | 7.29 |
Q2 2016 | 3,505.43 | 0.07 | 0.08 | 7.34 |
Q3 2016 | 3,505.43 | 0.08 | 0.08 | 7.37 |
Q4 2016 | 3,505.43 | (0.06) | 0.11 | 7.23 |
Q1 2017 | 3,505.43 | (0.03) | 0.14 | 7.31 |
Q2 2017 | 3,505.43 | 0.02 | 0.19 | 7.41 |
Q3 2017 | 3,505.43 | 0.06 | 0.23 | 7.46 |
Q4 2017 | 3,505.43 | (0.02) | 0.12 | 7.44 |
Q1 2018 | 3,505.43 | 0.08 | 0.22 | 7.63 |
Q2 2018 | 3,505.43 | 0.13 | 0.27 | 7.77 |
Q3 2018 | 3,505.43 | 0.18 | 0.32 | 7.89 |
Q4 2018 | 3,505.43 | 0.53 | 0.51 | 7.96 |
Q1 2019 | 3,552.02 | 0.30 | 0.29 | 7.92 |
Q2 2019 | 3,552.02 | 0.09 | 0.07 | 8.04 |
Q3 2019 | 3,552.02 | (0.05) | (0.07) | 8.00 |
Q4 2019 | 3,552.02 | (0.21) | (0.22) | 8.30 |
Q1 2020 | 3,691.77 | (0.26) | (0.27) | 8.16 |
Q2 2020 | 3,691.77 | (0.31) | (0.33) | 8.02 |
Q3 2020 | 3,691.77 | (0.29) | (0.30) | 8.03 |
Q4 2020 | 3,691.77 | (0.06) | (0.06) | 8.19 |
Q1 2021 | 3,691.77 | 0.25 | 0.25 | 8.41 |
Q2 2021 | 3,691.77 | 0.66 | 0.68 | 8.71 |
Q3 2021 | 3,691.77 | 1.00 | 1.03 | 9.06 |
Q4 2021 | 3,691.77 | 1.42 | 1.50 | 9.66 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 3,151.65 | 0.35 | 0.35 | 5.74 |
2013 | 3,151.65 | 0.53 | 0.08 | 6.27 |
2014 | 3,505.43 | 0.39 | 0.39 | 7.61 |
2015 | 3,505.43 | 0.17 | 0.19 | 7.79 |
2016 | 3,505.43 | 0.00 | 0.17 | 7.23 |
2017 | 3,505.43 | 0.20 | 0.34 | 7.44 |
2018 | 3,505.43 | 0.53 | 0.51 | 7.96 |
2019 | 3,552.02 | (0.21) | (0.22) | 8.30 |
2020 | 3,691.77 | (0.06) | (0.06) | 8.19 |
2021 | 3,691.77 | 1.42 | 1.50 | 9.66 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 73.12 | 73.12 | 2.61 |
Q2 2012 | 56.58 | 56.58 | 2.22 |
Q3 2012 | 41.13 | 41.13 | 2.25 |
Q4 2012 | 37.66 | 37.66 | 2.27 |
Q1 2013 | 39.77 | 39.77 | 2.35 |
Q2 2013 | 37.02 | 37.02 | 2.01 |
Q3 2013 | 16.71 | 52.70 | 1.79 |
Q4 2013 | 24.42 | More than 100 | 2.08 |
Q1 2014 | 29.27 | More than 100 | 2.31 |
Q2 2014 | 22.95 | 92.65 | 2.15 |
Q3 2014 | 54.13 | 53.14 | 2.49 |
Q4 2014 | 28.57 | 28.13 | 1.45 |
Q1 2015 | 32.22 | 31.77 | 1.78 |
Q2 2015 | 36.10 | 35.49 | 1.85 |
Q3 2015 | 37.47 | 35.63 | 1.35 |
Q4 2015 | More than 100 | 91.28 | 1.54 |
Q1 2016 | More than 100 | 91.36 | 1.41 |
Q2 2016 | More than 100 | More than 100 | 1.81 |
Q3 2016 | More than 100 | More than 100 | 1.48 |
Q4 2016 | NEG | More than 100 | 1.95 |
Q1 2017 | NEG | More than 100 | 2.02 |
Q2 2017 | More than 100 | 93.29 | 2.39 |
Q3 2017 | More than 100 | 82.60 | 2.53 |
Q4 2017 | NEG | More than 100 | 2.52 |
Q1 2018 | More than 100 | 90.06 | 2.60 |
Q2 2018 | More than 100 | 77.80 | 2.66 |
Q3 2018 | More than 100 | 59.48 | 2.37 |
Q4 2018 | 33.83 | 35.06 | 2.24 |
Q1 2019 | 64.31 | 68.42 | 2.51 |
Q2 2019 | More than 100 | More than 100 | 2.19 |
Q3 2019 | NEG | NEG | 2.05 |
Q4 2019 | NEG | NEG | 1.84 |
Q1 2020 | NEG | NEG | 1.31 |
Q2 2020 | NEG | NEG | 1.49 |
Q3 2020 | NEG | NEG | 1.79 |
Q4 2020 | NEG | NEG | 1.70 |
Q1 2021 | 79.83 | 79.83 | 2.33 |
Q2 2021 | 32.79 | 32.04 | 2.49 |
Q3 2021 | 28.65 | 27.82 | 3.18 |
Q4 2021 | 19.04 | 17.95 | 2.79 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 37.66 | 37.66 | 2.27 |
2013 | 24.42 | More than 100 | 2.08 |
2014 | 28.57 | 28.13 | 1.45 |
2015 | 69.50 | 63.58 | 1.54 |
2016 | NEG | 83.85 | 1.95 |
2017 | 92.06 | 55.22 | 2.52 |
2018 | 33.83 | 35.06 | 2.24 |
2019 | NEG | NEG | 1.84 |
2020 | NEG | NEG | 1.70 |
2021 | 19.04 | 17.95 | 2.79 |
Q4 2021
2021
Period | Phosphate | Aluminum | Base Metals and new minerals | All other sectors | Industrial minerals | Gold | Infrastructure | Adjustments |
---|---|---|---|---|---|---|---|---|
Q1 2012 | 568.33 | - | - | - | 28.30 | 341.18 | 0.40 | - |
Q2 2012 | 910.61 | - | - | - | 25.72 | 186.05 | 0.32 | - |
Q3 2012 | 1,371.57 | - | - | - | 31.73 | 194.66 | 0.32 | 10.23 |
Q4 2012 | 1,597.22 | - | - | - | 40.12 | 279.66 | 0.46 | - |
Q1 2013 | 1,157.55 | - | 192.45 | 146.15 | - | - | 38.13 | (37.73) |
Q2 2013 | 1,020.39 | - | 216.28 | 250.08 | - | - | 40.07 | (39.81) |
Q3 2013 | 1,104.27 | 781.46 | 119.16 | (396.23) | - | - | 41.37 | (41.24) |
Q4 2013 | 1,040.16 | 234.19 | 181.36 | - | - | - | (119.57) | 118.78 |
Q1 2014 | 1,190.21 | 410.35 | 174.98 | - | - | - | - | - |
Q2 2014 | 1,388.16 | 817.38 | 180.66 | - | - | - | - | - |
Q3 2014 | 1,434.27 | 1,558.04 | 160.00 | - | - | - | - | - |
Q4 2014 | 1,565.12 | 1,713.67 | 199.49 | - | - | - | - | - |
Q1 2015 | 1,111.14 | 1,454.39 | 177.76 | - | - | - | - | - |
Q2 2015 | 1,533.95 | 1,295.95 | 181.55 | - | - | - | - | - |
Q3 2015 | 1,337.60 | 1,026.37 | 177.23 | - | - | - | - | - |
Q4 2015 | 1,505.16 | 985.55 | 168.67 | - | - | - | - | - |
Q1 2016 | 1,052.72 | 1,036.49 | 181.23 | - | - | - | - | - |
Q2 2016 | 1,145.68 | 1,103.85 | 302.18 | - | - | - | - | - |
Q3 2016 | 1,058.82 | 965.85 | 283.11 | - | - | - | - | - |
Q4 2016 | 907.84 | 1,143.08 | 283.01 | - | - | - | - | - |
Q1 2017 | 1,250.08 | 1,131.49 | 326.51 | - | - | - | - | - |
Q2 2017 | 1,487.28 | 1,170.89 | 328.99 | - | - | - | - | - |
Q3 2017 | 1,401.03 | 1,352.72 | 386.22 | - | - | - | - | - |
Q4 2017 | 1,322.83 | 1,376.45 | 551.44 | - | - | - | - | - |
Q1 2018 | 1,544.33 | 1,426.45 | 595.34 | - | - | - | - | - |
Q2 2018 | 1,486.30 | 1,434.84 | 495.34 | - | - | - | - | - |
Q3 2018 | 1,605.08 | 1,317.13 | 441.24 | - | - | - | - | - |
Q4 2018 | 1,890.45 | 1,489.83 | 444.42 | - | - | - | - | - |
Q1 2019 | 2,075.76 | 1,785.00 | 380.58 | - | - | - | - | - |
Q2 2019 | 2,098.25 | 1,782.39 | 419.87 | - | - | - | - | - |
Q3 2019 | 1,937.44 | 1,785.28 | 575.97 | - | - | - | - | - |
Q4 2019 | 2,138.86 | 2,047.09 | 709.79 | - | - | - | - | - |
Q1 2020 | 1,907.57 | 1,762.28 | 685.30 | - | - | - | - | - |
Q2 2020 | 1,626.94 | 1,636.20 | 753.28 | - | - | - | - | - |
Q3 2020 | 2,284.69 | 1,703.40 | 671.06 | - | - | - | - | - |
Q4 2020 | 2,843.97 | 2,079.71 | 625.42 | - | - | - | - | - |
Q1 2021 | 2,696.72 | 2,112.86 | 640.19 | - | - | - | - | - |
Q2 2021 | 3,135.96 | 2,408.38 | 557.11 | - | - | - | - | - |
Q3 2021 | 3,645.59 | 2,545.09 | 507.84 | - | - | - | - | - |
Q4 2021 | 5,104.36 | 2,823.54 | 591.37 | - | - | - | - | - |
Period | Phosphate | Aluminum | Base Metals and new minerals | All other sectors | Industrial minerals | Gold | Infrastructure | Adjustments |
---|---|---|---|---|---|---|---|---|
2012 | 4,447.74 | - | - | - | 125.87 | 1,001.54 | 1.51 | - |
2013 | 4,322.36 | 1,015.65 | 709.25 | - | - | - | - | - |
2014 | 5,577.75 | 4,499.00 | 715.13 | - | - | - | - | - |
2015 | 5,488.12 | 4,762.79 | 705.22 | - | - | - | - | - |
2016 | 4,165.06 | 4,249.27 | 1,049.53 | - | - | - | - | - |
2017 | 5,461.22 | 5,031.55 | 1,593.16 | - | - | - | - | - |
2018 | 6,526.17 | 5,668.25 | 1,976.34 | - | - | - | - | - |
2019 | 8,250.31 | 7,399.76 | 2,086.20 | - | - | - | - | - |
2020 | 8,663.18 | 7,181.58 | 2,735.06 | - | - | - | - | - |
2021 | 14,582.62 | 9,889.87 | 2,296.52 | - | - | - | - | - |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Average | 1,783.95 | 2,090.18 | 17.17 % |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Sico | 2,248.00 | 2,090.18 | (7.0) % |
Bank of America | 1,686.00 | 2,090.18 | 24.0 % |
AlJazira Capital | 1,639.80 | 2,090.18 | 27.5 % |
Arqaam Capital | 1,562.00 | 2,090.18 | 33.8 % |
Current | |
Market Cap (M Riyal) | 186,716.50 |
Enterprise Value (EV) (M) | 220,628.36 |
Shares Outstanding ((M)) | 3,802.78 |
EPS ( Riyal) (TTM) | 1.05 |
Book Value (BV) ( Riyal) | 13.31 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 48.28 |
Price/book | 3.80 |
Return on Average Assets (%) (TTM) | 3.5 |
Return on Average Equity (%) (TTM) | 8.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}