Emaar EC cuts H1 2023 loss to SAR 76 mln; Q2 profit at SAR 95 mln

Emaar EC cuts H1 2023 loss to SAR 76 mln; Q2 profit at SAR 95 mln

09/08/2023 Argaam Exclusive

View other reports

Emaar The Economic City (Emaar EC) narrowed H1 2023 net loss to SAR 76 million from SAR 417 million in the prior-year period.



Financials (M)

Item 6m 2022 6m 2023 Change‬
Revenues 164.92 585.38 254.9 %
Gross Income (87.24) 257.81 395.5 %
Operating Income (330.34) 75.75 122.9 %
Net Income (416.83) (76.21) 81.7 %
Average Shares 1,133.33 1,133.33 -
EPS (Riyals) (0.37) (0.07) 81.7 %

The improvement in results was mainly due to an increase in sales of real estate assets, a rise in other operating income as well as lower selling, general and administrative expenses. However, the positive impacts were partially offset by an increase in finance charges.



Current Quarter Comparison (M)

Compared With The
Item Q2 2022 Q2 2023 Change‬
Revenues 78.30 428.37 447.1 %
Gross Income (50.76) 237.18 567.2 %
Operating Income (196.91) 146.18 174.2 %
Net Income (250.82) 95.07 137.9 %
Average Shares 1,133.33 1,133.33 -
EPS (Riyals) (0.22) 0.08 137.9 %

In Q2 2023, the company turned to a net profit of SAR 95 million from a loss of SAR 251 million a year earlier.

 

This was driven by recording a gross profit of SAR 237 million in the three-month period against a loss of SAR 51 million a year earlier, with an increase in gross margin of SAR 288 million. General and administrative expenses amounted to SAR 80 million, compared with SAR 106 million in Q2 2022.

 

Emaar EC turned profitable from a loss of SAR 171.28 million in Q1 2023.

 

Shareholders’ equity, no minority interest, reached SAR 6.58 billion by the end of the six-month period, down from SAR 7.36 billion a year earlier.

 

Accumulated losses stood at SAR 4.75 billion, or 41.9% of the company’s capital as of June 30, 2023.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 165.16 1038.8 % 117.64 1356.1 % 49.91 15041.9 % 0.06
Q2 2014 450.74 1025.8 % 287.82 879.4 % 212.82 19194.7 % 0.25
Q3 2014 145.45 15.5 % 111.68 29.4 % 47.80 166.1 % 0.06
Q4 2014 303.00 (53.6 %) 213.00 (63.3 %) 69.15 (72.8 %) 0.08
Q1 2015 229.56 39.0 % 157.48 33.9 % 85.72 71.8 % 0.10
Q2 2015 236.68 (47.5 %) 147.22 (48.9 %) 50.35 (76.3 %) 0.06
Q3 2015 169.89 16.8 % 85.41 (23.5 %) 8.19 (82.9 %) 0.01
Q4 2015 386.83 27.7 % 176.66 (17.1 %) 158.45 129.1 % 0.19
Q1 2016 272.33 18.6 % 93.16 (40.8 %) (17.04) (119.9 %) (0.02)
Q2 2016 558.98 136.2 % 286.68 94.7 % 239.68 376.0 % 0.28
Q3 2016 589.72 247.1 % 191.94 124.7 % 69.65 750.4 % 0.08
Q4 2016 846.74 118.9 % 602.38 241.0 % 454.56 186.9 % 0.53
Q1 2017 318.23 16.9 % 115.70 24.2 % (17.51) (2.7 %) (0.02)
Q2 2017 223.19 (60.1 %) 136.97 (52.2 %) 36.08 (84.9 %) 0.04
Q3 2017 268.52 (54.5 %) 106.32 (44.6 %) 26.99 (61.3 %) 0.03
Q4 2017 628.03 (25.8 %) 457.05 (24.1 %) 195.36 (57.0 %) 0.23
Q1 2018 280.77 (11.8 %) 92.66 (19.9 %) 3.13 117.9 % 0.00
Q2 2018 244.05 9.3 % 101.03 (26.2 %) (47.59) (231.9 %) (0.06)
Q3 2018 111.85 (58.3 %) (17.77) (116.7 %) (149.10) (652.5 %) (0.18)
Q4 2018 371.56 (40.8 %) 162.49 (64.4 %) 58.47 (70.1 %) 0.07
Q1 2019 350.61 24.9 % 160.45 73.1 % 7.47 138.7 % 0.01
Q2 2019 217.35 (10.9 %) 83.02 (17.8 %) (106.44) (123.7 %) (0.13)
Q3 2019 160.36 43.4 % 6.45 136.3 % (212.81) (42.7 %) (0.25)
Q4 2019 218.50 (41.2 %) 52.08 (67.9 %) (221.61) (479.0 %) (0.26)
Q1 2020 205.40 (41.4 %) (39.33) (124.5 %) (281.50) (3870.9 %) (0.33)
Q2 2020 143.10 (34.2 %) 17.00 (79.5 %) (204.93) (92.5 %) (0.24)
Q3 2020 132.68 (17.3 %) 10.52 63.1 % (187.34) 12.0 % (0.22)
Q4 2020 66.12 (69.7 %) (307.22) (689.9 %) (574.60) (159.3 %) (0.68)
Q1 2021 83.59 (59.3 %) (17.07) 56.6 % (194.49) 30.9 % (0.20)
Q2 2021 88.07 (38.5 %) (19.69) (215.8 %) (177.59) 13.3 % (0.18)
Q3 2021 86.03 (35.2 %) (4.81) (145.8 %) (172.77) 7.8 % (0.17)
Q4 2021 114.39 73.0 % (195.48) 36.4 % (291.69) 49.2 % (0.29)
Q1 2022 86.62 3.6 % (36.48) (113.7 %) (166.01) 14.6 % (0.15)
Q2 2022 78.30 (11.1 %) (50.76) (157.8 %) (250.82) (41.2 %) (0.22)
Q3 2022 62.00 (27.9 %) (53.47) (1,010.8 %) (230.68) (33.5 %) (0.20)
Q4 2022 136.35 19.2 % (90.88) 53.5 % (509.78) (74.8 %) (0.45)
Q1 2023 157.00 81.3 % 17.72 148.6 % (171.28) (3.2 %) (0.15)
Q2 2023 428.37 447.1 % 237.18 567.2 % 95.07 137.9 % 0.08

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 82.74 % 62.33 % 51.91 %
Q2 2014 76.90 % 62.34 % 54.90 %
Q3 2014 77.63 % 64.55 % 56.26 %
Q4 2014 68.60 % 46.03 % 35.67 %
Q1 2015 68.22 % 47.40 % 37.19 %
Q2 2015 68.81 % 42.24 % 29.35 %
Q3 2015 64.22 % 34.85 % 24.37 %
Q4 2015 55.41 % 33.23 % 22.90 %
Q1 2016 47.15 % 22.83 % 11.85 %
Q2 2016 46.25 % 23.19 % 15.02 %
Q3 2016 41.40 % 22.45 % 14.93 %
Q4 2016 51.78 % 38.04 % 27.30 %
Q1 2017 51.72 % 37.13 % 26.78 %
Q2 2017 52.94 % 37.28 % 25.89 %
Q3 2017 58.03 % 40.59 % 28.33 %
Q4 2017 56.75 % 37.49 % 16.75 %
Q1 2018 56.62 % 42.07 % 18.68 %
Q2 2018 53.26 % 35.14 % 12.52 %
Q3 2018 50.05 % 33.47 % 0.14 %
Q4 2018 33.56 % 4.93 % (13.40 %)
Q1 2019 37.68 % 6.54 % (12.13 %)
Q2 2019 36.92 % 10.29 % (18.03 %)
Q3 2019 37.49 % 8.01 % (23.03 %)
Q4 2019 31.90 % 2.36 % (56.34 %)
Q1 2020 12.75 % (23.19 %) (102.59 %)
Q2 2020 4.98 % (32.53 %) (126.60 %)
Q3 2020 5.76 % (34.66 %) (127.97 %)
Q4 2020 (58.29 %) (126.74 %) (228.10 %)
Q1 2021 (69.75 %) (154.58 %) (272.95 %)
Q2 2021 (90.02 %) (182.74 %) (306.12 %)
Q3 2021 (107.72 %) (206.94 %) (345.72 %)
Q4 2021 (63.71 %) (104.57 %) (224.83 %)
Q1 2022 (68.37 %) (99.48 %) (215.42 %)
Q2 2022 (78.70 %) (117.44 %) (241.23 %)
Q3 2022 (98.50 %) (135.91 %) (275.18 %)
Q4 2022 (63.75 %) (148.55 %) (303.06 %)
Q1 2023 (40.91 %) (111.11 %) (255.09 %)
Q2 2023 14.11 % (18.36 %) (104.25 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 850.00 0.38 0.60 9.28
Q2 2014 850.00 0.63 0.90 9.53
Q3 2014 850.00 0.66 0.94 9.58
Q4 2014 850.00 0.45 0.45 9.67
Q1 2015 850.00 0.49 0.49 9.77
Q2 2015 850.00 0.30 0.32 9.83
Q3 2015 850.00 0.25 0.27 9.84
Q4 2015 850.00 0.36 0.28 10.02
Q1 2016 850.00 0.24 0.15 8.31
Q2 2016 850.00 0.46 0.25 8.59
Q3 2016 850.00 0.53 0.32 8.67
Q4 2016 850.00 0.88 0.73 9.17
Q1 2017 850.00 0.88 0.73 9.15
Q2 2017 850.00 0.64 0.60 9.19
Q3 2017 850.00 0.59 0.55 9.23
Q4 2017 850.00 0.28 0.28 9.42
Q1 2018 850.00 0.31 0.31 9.43
Q2 2018 850.00 0.21 0.21 9.37
Q3 2018 850.00 0.00 0.00 9.22
Q4 2018 850.00 (0.16) (0.16) 8.99
Q1 2019 850.00 (0.15) (0.15) 9.27
Q2 2019 850.00 (0.22) (0.22) 9.12
Q3 2019 850.00 (0.30) (0.30) 8.88
Q4 2019 850.00 (0.63) (0.63) 8.36
Q1 2020 850.00 (0.97) (0.97) 8.00
Q2 2020 850.00 (1.08) (1.08) 7.75
Q3 2020 850.00 (1.05) (1.05) 7.54
Q4 2020 850.00 (1.47) (1.47) 6.87
Q1 2021 991.67 (1.17) (1.17) 6.66
Q2 2021 991.67 (1.14) (1.14) 6.45
Q3 2021 991.67 (1.13) (1.13) 7.18
Q4 2021 991.67 (0.84) (0.84) 6.86
Q1 2022 1,133.33 (0.71) (0.71) 6.72
Q2 2022 1,133.33 (0.78) (0.78) 6.49
Q3 2022 1,133.33 (0.83) (0.83) 6.31
Q4 2022 1,133.33 (1.02) (0.97) 5.87
Q1 2023 1,133.33 (1.03) (0.98) 5.72
Q2 2023 1,133.33 (0.72) (0.72) 5.81

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 60.28 38.15 2.47
Q2 2014 32.04 22.38 2.12
Q3 2014 34.94 24.81 2.42
Q4 2014 35.48 35.48 1.64
Q1 2015 35.97 35.60 1.80
Q2 2015 66.67 62.84 2.02
Q3 2015 57.49 53.62 1.47
Q4 2015 48.43 62.58 1.72
Q1 2016 79.04 More than 100 2.24
Q2 2016 42.06 78.55 2.24
Q3 2016 30.14 50.33 1.84
Q4 2016 26.03 31.40 2.49
Q1 2017 25.85 31.14 2.48
Q2 2017 32.81 34.78 2.28
Q3 2017 32.62 34.76 2.08
Q4 2017 63.44 63.44 1.91
Q1 2018 59.26 59.26 1.93
Q2 2018 76.43 76.43 1.71
Q3 2018 More than 100 More than 100 1.37
Q4 2018 NEG NEG 1.17
Q1 2019 NEG NEG 1.44
Q2 2019 NEG NEG 1.46
Q3 2019 NEG NEG 1.49
Q4 2019 NEG NEG 1.52
Q1 2020 NEG NEG 1.14
Q2 2020 NEG NEG 1.17
Q3 2020 NEG NEG 1.78
Q4 2020 NEG NEG 1.79
Q1 2021 NEG NEG 2.14
Q2 2021 NEG NEG 2.64
Q3 2021 NEG NEG 1.85
Q4 2021 NEG NEG 1.74
Q1 2022 NEG NEG 1.74
Q2 2022 NEG NEG 1.52
Q3 2022 NEG NEG 1.56
Q4 2022 NEG NEG 1.42
Q1 2023 NEG NEG 1.41
Q2 2023 NEG NEG 1.61

Business Segments (Million)

Compared With The
Period Hospitality and Leisure Residential business Industrial development City Operations Education Other activities Eliminations
Q1 2016 16.22 139.39 100.03 - - 16.69 -
Q2 2016 13.28 336.39 185.24 - - 24.07 -
Q3 2016 12.02 480.98 76.52 - - 20.19 -
Q4 2016 62.88 394.77 355.07 - - 34.03 -
Q1 2017 16.71 189.07 96.32 - - 16.13 -
Q2 2017 19.47 49.34 141.62 - - 12.77 -
Q3 2017 13.27 88.72 136.14 - - 30.40 -
Q4 2017 12.81 365.13 224.62 - - 25.46 -
Q1 2018 13.94 156.34 93.21 - - 17.28 -
Q2 2018 10.47 143.25 64.37 - - 25.97 -
Q3 2018 12.78 46.64 30.06 - - 22.37 -
Q4 2018 5.07 215.40 63.41 - - 87.69 -
Q1 2019 23.80 231.10 77.89 - - 17.81 -
Q2 2019 13.39 148.03 40.25 - - 15.67 -
Q3 2019 19.77 66.35 57.90 - - 16.35 -
Q4 2019 16.90 54.99 124.76 - - 21.85 -
Q1 2020 25.51 132.57 29.09 - - 18.23 -
Q2 2020 6.15 40.77 73.56 - - 22.62 -
Q3 2020 31.60 57.50 30.86 - - 12.72 -
Q1 2021 40.41 23.88 17.36 - - 33.31 (31.37)
Q3 2021 37.92 18.81 30.18 21.41 4.13 - (26.42)
Q4 2021 48.89 35.33 28.37 21.99 15.72 - (35.98)
Q1 2022 42.68 19.71 12.76 22.42 12.71 - (23.66)
Q2 2022 27.05 22.51 16.62 26.08 10.88 - (24.85)
Q3 2022 32.33 16.84 21.17 15.38 7.56 - (31.28)
Q4 2022 34.48 5.11 97.38 25.77 11.49 - (37.76)
Q1 2023 67.62 31.33 45.87 26.94 12.80 - (27.56)
Q2 2023 56.79 94.38 236.97 20.79 8.36 - 11.09

Current
Market Cap (M Riyal) 7,251.20
Enterprise Value (EV) (M) 14,360.52
Shares Outstanding ((M)) 1,133.00
EPS ( Riyal) (TTM) (0.38)
Book Value (BV) ( Riyal) 5.34
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.20
Return on Average Assets (%) (TTM) (2.82 )
Return on Average Equity (%) (TTM) (6.92 )

Share Price

6.40
(0.06) (0.93 %)

Emaar The Economic City (EMAAR EC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.