Saudi Arabia Refineries Co. (SARCO) reported a net profit after Zakat and tax of SAR 13.4 million for 2020, down 22%, from SAR 17.2 million in 2019.
The company attributed the decline in net profit to the decrease in dividend payable for the current year from Saudi Industrial Investment Group Co. (SIIG) compared to the previous year.
Item | 2019 | 2020 | Change |
---|---|---|---|
Operating Income | (3.14) | (2.79) | 11.1 % |
Net Income | 17.17 | 13.38 | (22.1 %) |
Average Shares | 15.00 | 15.00 | - |
EPS (Riyals) | 1.14 | 0.89 | (22.1 %) |
In Q4 2020, the company’s net profit after Zakat and tax fell 23% to SAR 7 million, compared to SAR 9.04 million in Q4 2019.
Item | Q4 2019 | Q4 2020 | Change |
---|---|---|---|
Operating Income | (1.39) | (0.92) | 33.5 % |
Net Income | 9.04 | 7.00 | (22.6 %) |
Average Shares | 15.00 | 15.00 | - |
EPS (Riyals) | 0.60 | 0.47 | (22.6 %) |
Item | Q3 2020 | Q4 2020 | Change |
---|---|---|---|
Operating Income | (0.52) | (0.92) | (78.0 %) |
Net Income | 0.39 | 7.00 | 1712.2 % |
Average Shares | 15.00 | 15.00 | - |
EPS (Riyals) | 0.03 | 0.47 | 1712.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2011 | - | - | - | - | (0.73) | (5.2 %) |
Q2 2011 | - | - | - | - | (0.35) | (15.9 %) |
Q3 2011 | - | - | - | - | (0.27) | 15.4 % |
Q4 2011 | - | - | - | - | (0.89) | (275.1 %) |
2011 | - | - | - | - | (2.24) | (44.2 %) |
Q1 2012 | - | - | - | - | (0.73) | 1.1 % |
Q2 2012 | - | - | - | - | (0.37) | (5.7 %) |
Q3 2012 | - | - | - | - | (0.49) | (82.6 %) |
Q4 2012 | - | - | - | - | (0.81) | 8.4 % |
2012 | - | - | - | - | (2.40) | (7.1 %) |
Q1 2013 | - | - | - | - | (0.66) | 8.5 % |
Q2 2013 | - | - | - | - | (0.66) | (79.7 %) |
Q3 2013 | - | - | - | - | (0.55) | (12.2 %) |
Q4 2013 | - | - | - | - | (1.27) | (56.5 %) |
2013 | - | - | - | - | (3.02) | (25.7 %) |
Q1 2014 | - | - | - | - | (0.80) | (20.5 %) |
Q2 2014 | - | - | - | - | (0.82) | (24.1 %) |
Q3 2014 | - | - | - | - | (0.33) | 41.2 % |
Q4 2014 | - | - | - | - | (0.72) | 43.3 % |
2014 | - | - | - | - | (2.67) | 11.6 % |
Q1 2015 | - | - | - | - | (1.02) | (27.1 %) |
Q2 2015 | - | - | - | - | (0.53) | 35.4 % |
Q3 2015 | - | - | - | - | (0.46) | (40.3 %) |
Q4 2015 | - | - | - | - | (4.25) | (488.5 %) |
2015 | - | - | - | - | (6.77) | (153.5 %) |
Q1 2016 | - | - | - | - | (0.78) | 23.1 % |
Q2 2016 | - | - | - | - | (0.48) | 10.7 % |
Q3 2016 | - | - | - | - | (0.55) | (20.0 %) |
Q4 2016 | - | - | - | - | (1.05) | 75.3 % |
2016 | - | - | - | - | (2.85) | 57.8 % |
Q1 2017 | - | - | - | - | (4.50) | (475.4 %) |
Q2 2017 | - | - | - | - | (0.74) | (56.0 %) |
Q3 2017 | - | - | - | - | (0.49) | 10.2 % |
Q4 2017 | - | - | - | - | (1.05) | 0.1 % |
2017 | - | - | - | - | (6.79) | (137.8 %) |
Q1 2018 | - | - | - | - | (1.04) | 77.0 % |
Q2 2018 | - | - | - | - | (0.58) | 21.3 % |
Q3 2018 | - | - | - | - | (0.51) | (3.9 %) |
Q4 2018 | - | - | - | - | (1.04) | 1.0 % |
2018 | - | - | - | - | (3.17) | 53.3 % |
Q1 2019 | - | - | - | - | (0.63) | 39.1 % |
Q2 2019 | - | - | - | - | (0.70) | (19.6 %) |
Q3 2019 | - | - | - | - | (0.42) | 17.1 % |
Q4 2019 | - | - | - | - | (1.39) | (33.4 %) |
2019 | - | - | - | - | (3.14) | 1.0 % |
Q1 2020 | - | - | - | - | (0.89) | (41.1 %) |
Q2 2020 | - | - | - | - | (0.46) | 34.4 % |
Q3 2020 | - | - | - | - | (0.52) | (22.5 %) |
Q4 2020 | - | - | - | - | (0.92) | 33.5 % |
2020 | - | - | - | - | (2.79) | 11.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | - | - | - | - | (2.24) | (44.2 %) |
2012 | - | - | - | - | (2.40) | (7.1 %) |
2013 | - | - | - | - | (3.02) | (25.7 %) |
2014 | - | - | - | - | (2.67) | 11.6 % |
2015 | - | - | - | - | (6.77) | (153.5 %) |
2016 | - | - | - | - | (2.85) | 57.8 % |
2017 | - | - | - | - | (6.79) | (137.8 %) |
2018 | - | - | - | - | (3.17) | 53.3 % |
2019 | - | - | - | - | (3.14) | 1.0 % |
2020 | - | - | - | - | (2.79) | 11.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2011 | 0.75 | (0.3 %) | 0.05 | - | 0.75 | 0.05 |
Q2 2011 | 8.19 | (5.6 %) | 0.55 | - | 8.19 | 0.55 |
Q3 2011 | 0.46 | (12.2 %) | 0.03 | - | 0.46 | 0.03 |
Q4 2011 | 1.53 | (34.0 %) | 0.10 | - | 1.53 | 0.10 |
2011 | 10.93 | (10.9 %) | 0.73 | - | 10.93 | 0.73 |
Q1 2012 | 0.64 | (15.0 %) | 0.04 | - | 0.64 | 0.04 |
Q2 2012 | 15.47 | 88.8 % | 1.03 | - | 15.47 | 1.03 |
Q3 2012 | 0.57 | 25.9 % | 0.04 | - | 0.57 | 0.04 |
Q4 2012 | 0.13 | (91.5 %) | 0.01 | - | 0.13 | 0.01 |
2012 | 16.81 | 53.8 % | 1.12 | - | 16.81 | 1.12 |
Q1 2013 | 0.73 | 14.6 % | 0.05 | - | 0.73 | 0.05 |
Q2 2013 | 14.24 | (8.0 %) | 0.95 | - | 14.24 | 0.95 |
Q3 2013 | 1.27 | 120.9 % | 0.08 | - | 1.27 | 0.08 |
Q4 2013 | (0.81) | (723.8 %) | (0.05) | - | (0.81) | (0.05) |
2013 | 15.56 | (7.4 %) | 1.04 | - | 15.56 | 1.04 |
Q1 2014 | 2.95 | 303.0 % | 0.20 | 1.00 | 1.95 | 0.13 |
Q2 2014 | 14.35 | 0.8 % | 0.96 | - | 14.35 | 0.96 |
Q3 2014 | 7.21 | 469.2 % | 0.48 | - | 8.21 | 0.55 |
Q4 2014 | (3.58) | (341.2 %) | (0.24) | 1.00 | (4.58) | (0.31) |
2014 | 20.93 | 34.5 % | 1.40 | 1.00 | 19.93 | 1.33 |
Q1 2015 | (0.67) | (122.9 %) | (0.04) | - | (0.67) | (0.04) |
Q2 2015 | 16.91 | 17.8 % | 1.13 | - | 16.91 | 1.13 |
Q3 2015 | 0.10 | (98.7 %) | 0.01 | - | 0.10 | 0.01 |
Q4 2015 | (3.61) | (0.9 %) | (0.24) | - | (3.61) | (0.24) |
2015 | 7.46 | (64.3 %) | 0.50 | - | 7.46 | 0.50 |
Q1 2016 | (0.72) | (7.1 %) | (0.05) | - | (0.72) | (0.05) |
Q2 2016 | (0.20) | (101.2 %) | (0.01) | - | (0.20) | (0.01) |
Q3 2016 | (1.30) | (1458.3 %) | (0.09) | - | (1.30) | (0.09) |
Q4 2016 | (1.82) | 49.6 % | (0.12) | - | (1.82) | (0.12) |
2016 | (4.04) | (154.2 %) | (0.27) | - | (4.04) | (0.27) |
Q1 2017 | 3.04 | 520.8 % | 0.20 | - | 3.04 | 0.20 |
Q2 2017 | (1.02) | (416.2 %) | (0.07) | - | (1.02) | (0.07) |
Q3 2017 | (0.34) | 74.2 % | (0.02) | - | (0.34) | (0.02) |
Q4 2017 | 5.64 | 410.2 % | 0.38 | - | 5.64 | 0.38 |
2017 | 7.32 | 281.0 % | 0.49 | - | 7.32 | 0.49 |
Q1 2018 | (1.23) | (140.4 %) | (0.08) | - | (1.23) | (0.08) |
Q2 2018 | (0.49) | 51.9 % | (0.03) | - | (0.49) | (0.03) |
Q3 2018 | 6.91 | 2149.6 % | 0.46 | - | 6.91 | 0.46 |
Q4 2018 | 9.37 | 66.0 % | 0.62 | - | 9.37 | 0.62 |
2018 | 14.56 | 98.9 % | 0.97 | - | 14.56 | 0.97 |
Q1 2019 | (1.27) | (3.7 %) | (0.08) | - | (1.27) | (0.08) |
Q2 2019 | 10.23 | 2178.9 % | 0.68 | - | 10.23 | 0.68 |
Q3 2019 | (0.83) | (112.0 %) | (0.06) | - | (0.83) | (0.06) |
Q4 2019 | 9.04 | (3.5 %) | 0.60 | - | 9.04 | 0.60 |
2019 | 17.17 | 18.0 % | 1.14 | - | 17.17 | 1.14 |
Q1 2020 | (1.10) | 13.1 % | (0.07) | - | (1.10) | (0.07) |
Q2 2020 | 7.10 | (30.6 %) | 0.47 | - | 7.10 | 0.47 |
Q3 2020 | 0.39 | 146.6 % | 0.03 | - | 0.39 | 0.03 |
Q4 2020 | 7.00 | (22.6 %) | 0.47 | - | 7.00 | 0.47 |
2020 | 13.38 | (22.1 %) | 0.89 | - | 13.38 | 0.89 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 10.93 | (10.9 %) | 0.73 | - | 10.93 | 0.73 |
2012 | 16.81 | 53.8 % | 1.12 | - | 16.81 | 1.12 |
2013 | 15.56 | (7.4 %) | 1.04 | - | 15.56 | 1.04 |
2014 | 20.93 | 34.5 % | 1.40 | 1.00 | 19.93 | 1.33 |
2015 | 7.46 | (64.3 %) | 0.50 | - | 7.46 | 0.50 |
2016 | (4.04) | (154.2 %) | (0.27) | - | (4.04) | (0.27) |
2017 | 7.32 | 281.0 % | 0.49 | - | 7.32 | 0.49 |
2018 | 14.56 | 98.9 % | 0.97 | - | 14.56 | 0.97 |
2019 | 17.17 | 18.0 % | 1.14 | - | 17.17 | 1.14 |
2020 | 13.38 | (22.1 %) | 0.89 | - | 13.38 | 0.89 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | - | - | - |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2011 | 15.00 | 0.82 | 0.82 | 27.48 |
Q2 2011 | 15.00 | 0.79 | 0.79 | 27.42 |
Q3 2011 | 15.00 | 0.78 | 0.78 | 23.79 |
Q4 2011 | 15.00 | 0.73 | 0.73 | 23.43 |
Q1 2012 | 15.00 | 0.72 | 0.72 | 29.33 |
Q2 2012 | 15.00 | 1.21 | 1.21 | 25.43 |
Q3 2012 | 15.00 | 1.21 | 1.21 | 28.05 |
Q4 2012 | 15.00 | 1.12 | 1.12 | 27.72 |
Q1 2013 | 15.00 | 1.13 | 1.13 | 28.03 |
Q2 2013 | 15.00 | 1.04 | 1.04 | 31.35 |
Q3 2013 | 15.00 | 1.09 | 1.09 | 31.96 |
Q4 2013 | 15.00 | 1.03 | 1.03 | 38.17 |
Q1 2014 | 15.00 | 1.18 | 1.11 | 40.50 |
Q2 2014 | 15.00 | 1.18 | 1.12 | 42.44 |
Q3 2014 | 15.00 | 1.58 | 1.58 | 46.80 |
Q4 2014 | 15.00 | 1.40 | 1.33 | 31.83 |
Q1 2015 | 15.00 | 1.15 | 1.15 | 29.56 |
Q2 2015 | 15.00 | 1.32 | 1.32 | 33.68 |
Q3 2015 | 15.00 | 0.85 | 0.78 | 24.46 |
Q4 2015 | 15.00 | 0.85 | 0.85 | 19.76 |
Q1 2016 | 15.00 | 0.84 | 0.84 | 18.11 |
Q2 2016 | 15.00 | (0.30) | (0.30) | 18.85 |
Q3 2016 | 15.00 | (0.39) | (0.39) | 18.03 |
Q4 2016 | 15.00 | (0.27) | (0.27) | 24.10 |
Q1 2017 | 15.00 | (0.02) | (0.02) | 26.06 |
Q2 2017 | 15.00 | (0.07) | (0.07) | 25.09 |
Q3 2017 | 15.00 | (0.01) | (0.01) | 26.07 |
Q4 2017 | 15.00 | 0.49 | 0.49 | 24.49 |
Q1 2018 | 15.00 | 0.20 | 0.20 | 27.84 |
Q2 2018 | 15.00 | 0.24 | 0.24 | 34.49 |
Q3 2018 | 15.00 | 0.72 | 0.72 | 33.03 |
Q4 2018 | 15.00 | 0.97 | 0.97 | 28.70 |
Q1 2019 | 15.00 | 0.97 | 0.97 | 30.37 |
Q2 2019 | 15.00 | 1.68 | 1.68 | 30.67 |
Q3 2019 | 15.00 | 1.17 | 1.17 | 28.73 |
Q4 2019 | 15.00 | 1.14 | 1.14 | 30.26 |
Q1 2020 | 15.00 | 1.16 | 1.16 | 21.84 |
Q2 2020 | 15.00 | 0.95 | 0.95 | 25.81 |
Q3 2020 | 15.00 | 1.03 | 1.03 | 29.08 |
Q4 2020 | 15.00 | 0.89 | 0.89 | 33.89 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 15.00 | 0.73 | 0.73 | 23.43 |
2012 | 15.00 | 1.12 | 1.12 | 27.72 |
2013 | 15.00 | 1.04 | 1.04 | 38.17 |
2014 | 15.00 | 1.40 | 1.33 | 31.83 |
2015 | 15.00 | 0.50 | 0.50 | 19.76 |
2016 | 15.00 | (0.27) | (0.27) | 24.10 |
2017 | 15.00 | 0.49 | 0.49 | 24.49 |
2018 | 15.00 | 0.97 | 0.97 | 28.70 |
2019 | 15.00 | 1.14 | 1.14 | 30.26 |
2020 | 15.00 | 0.89 | 0.89 | 33.89 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2011 | 39.73 | 39.73 | 1.18 |
Q2 2011 | 59.85 | 59.85 | 1.71 |
Q3 2011 | 61.83 | 61.83 | 2.03 |
Q4 2011 | More than 100 | More than 100 | 3.38 |
Q1 2012 | More than 100 | More than 100 | 2.55 |
Q2 2012 | 44.56 | 44.56 | 2.11 |
Q3 2012 | 56.22 | 56.22 | 2.43 |
Q4 2012 | 53.98 | 53.98 | 2.18 |
Q1 2013 | 55.02 | 55.02 | 2.21 |
Q2 2013 | 56.71 | 56.71 | 1.89 |
Q3 2013 | 54.76 | 54.76 | 1.87 |
Q4 2013 | 57.13 | 57.13 | 1.54 |
Q1 2014 | 57.82 | 61.30 | 1.68 |
Q2 2014 | 62.86 | 66.61 | 1.75 |
Q3 2014 | 53.67 | 53.67 | 1.81 |
Q4 2014 | 35.42 | 37.20 | 1.55 |
Q1 2015 | 49.59 | 49.59 | 1.94 |
Q2 2015 | 44.18 | 44.18 | 1.74 |
Q3 2015 | 48.14 | 52.24 | 1.67 |
Q4 2015 | 48.69 | 48.69 | 2.09 |
Q1 2016 | 39.60 | 39.60 | 1.85 |
Q2 2016 | NEG | NEG | 1.85 |
Q3 2016 | NEG | NEG | 1.43 |
Q4 2016 | NEG | NEG | 1.67 |
Q1 2017 | NEG | NEG | 1.30 |
Q2 2017 | NEG | NEG | 1.27 |
Q3 2017 | NEG | NEG | 1.32 |
Q4 2017 | 63.84 | 63.84 | 1.27 |
Q1 2018 | More than 100 | More than 100 | 1.47 |
Q2 2018 | More than 100 | More than 100 | 1.34 |
Q3 2018 | 56.71 | 56.71 | 1.24 |
Q4 2018 | 43.07 | 43.07 | 1.46 |
Q1 2019 | 45.38 | 45.38 | 1.45 |
Q2 2019 | 22.17 | 22.17 | 1.22 |
Q3 2019 | 36.82 | 36.82 | 1.49 |
Q4 2019 | 39.05 | 39.05 | 1.48 |
Q1 2020 | 27.68 | 27.68 | 1.46 |
Q2 2020 | 37.20 | 37.20 | 1.37 |
Q3 2020 | 78.75 | 78.75 | 2.79 |
Q4 2020 | More than 100 | More than 100 | 3.10 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | More than 100 | More than 100 | 3.38 |
2012 | 53.98 | 53.98 | 2.18 |
2013 | 56.64 | 56.64 | 1.54 |
2014 | 35.42 | 37.20 | 1.55 |
2015 | 82.98 | 82.98 | 2.09 |
2016 | NEG | NEG | 1.67 |
2017 | 63.87 | 63.87 | 1.27 |
2018 | 43.08 | 43.08 | 1.46 |
2019 | 39.05 | 39.05 | 1.48 |
2020 | More than 100 | More than 100 | 3.10 |
Current | |
Market Cap (M Riyal) | 1,083.00 |
Enterprise Value (EV) (M) | 747.76 |
Shares Outstanding ((M)) | 15.00 |
EPS ( Riyal) (TTM) | (0.80) |
Book Value (BV) ( Riyal) | 25.33 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 2.85 |
Return on Average Assets (%) (TTM) | (2.83 ) |
Return on Average Equity (%) (TTM) | (2.88 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}