.Safco posts lower net profit at SAR 3161 mln at the end of 2013

.Safco posts lower net profit at SAR 3161 mln at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

 

Saudi Arabia Fertilizers Company (SAFCO), one of the largest Urea producers in the world, reported SAR 3161 mln net profit at the end of 2013, compared to SAR 3866m last year.



Financials (M)

Item 2012 2013 Change‬
Revenues 4,980.40 4,240.40 (14.9 %)
Gross Income 3,608.31 2,878.62 (20.2 %)
Operating Income 3,521.57 2,797.48 (20.6 %)
Net Income 3,866.22 3,160.48 (18.3 %)
Average Shares 416.67 416.67 -
EPS (Riyals) 9.28 7.59 (18.3 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 1,404.84 1,007.88 (28.3 %)
Gross Income 1,047.40 678.47 (35.2 %)
Operating Income 1,020.92 658.33 (35.5 %)
Net Income 1,146.38 802.00 (30.0 %)
Average Shares 416.67 416.67 -
EPS (Riyals) 2.75 1.92 (30.0 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 302.70 2.9 % 127.50 22.3 % 110.98 29.3 %
Q2 2004 287.93 31.1 % 103.97 51.0 % 85.57 60.2 %
Q3 2004 375.63 34.2 % 211.05 82.2 % 192.02 92.6 %
Q4 2004 390.26 10.0 % 227.52 44.0 % 209.15 58.1 %
Q1 2005 456.67 50.9 % 241.48 89.4 % 221.82 99.9 %
Q2 2005 425.27 47.7 % 247.40 137.9 % 221.95 159.4 %
Q3 2005 484.67 29.0 % 321.06 52.1 % 298.58 55.5 %
Q4 2005 457.38 17.2 % 264.72 16.4 % 239.21 14.4 %
Q1 2006 440.41 (3.6 %) 246.93 2.3 % 226.68 2.2 %
Q2 2006 463.65 9.0 % 282.86 14.3 % 260.17 17.2 %
Q3 2006 417.13 (13.9 %) 242.49 (24.5 %) 221.42 (25.8 %)
Q4 2006 510.06 11.5 % 317.97 20.1 % 280.18 17.1 %
Q1 2007 521.50 18.4 % 311.18 26.0 % 285.02 25.7 %
Q2 2007 815.13 75.8 % 569.75 101.4 % 535.41 105.8 %
Q3 2007 1,013.15 142.9 % 648.51 167.4 % 594.76 168.6 %
Q4 2007 1,046.02 105.1 % 783.30 146.3 % 730.49 160.7 %
Q1 2008 825.44 58.3 % 643.92 106.9 % 621.72 118.1 %
Q2 2008 1,347.23 65.3 % 1,101.60 93.3 % 1,068.52 99.6 %
Q3 2008 2,202.95 117.4 % 1,920.32 196.1 % 1,872.54 214.8 %
Q4 2008 976.32 (6.7 %) 659.83 (15.8 %) 648.19 (11.3 %)
Q1 2009 739.47 (10.4 %) 452.74 (29.7 %) 436.84 (29.7 %)
Q2 2009 685.74 (49.1 %) 456.16 (58.6 %) 437.90 (59.0 %)
Q3 2009 714.39 (67.6 %) 450.72 (76.5 %) 432.43 (76.9 %)
Q4 2009 601.11 (38.4 %) 358.75 (45.6 %) 350.45 (45.9 %)
Q1 2010 863.79 16.8 % 642.97 42.0 % 618.12 41.5 %
Q2 2010 732.66 6.8 % 578.93 26.9 % 565.63 29.2 %
Q3 2010 890.73 24.7 % 549.99 22.0 % 536.27 24.0 %
Q4 2010 1,302.29 116.6 % 918.08 155.9 % 901.91 157.4 %
Q1 2011 1,037.85 20.1 % 775.20 20.6 % 757.37 22.5 %
Q2 2011 1,129.51 54.2 % 778.07 34.4 % 757.22 33.9 %
Q3 2011 1,378.89 54.8 % 1,083.97 97.1 % 1,061.82 98.0 %
Q4 2011 1,504.99 15.6 % 1,128.01 22.9 % 1,097.70 21.7 %
Q1 2012 1,061.50 2.3 % 753.60 (2.8 %) 735.02 (3.0 %)
Q2 2012 1,115.96 (1.2 %) 743.75 (4.4 %) 725.94 (4.1 %)
Q3 2012 1,398.10 1.4 % 1,063.56 (1.9 %) 1,039.69 (2.1 %)
Q4 2012 1,404.84 (6.7 %) 1,047.40 (7.1 %) 1,020.92 (7.0 %)
Q1 2013 1,177.76 11.0 % 852.82 13.2 % 830.20 12.9 %
Q2 2013 982.88 (11.9 %) 651.93 (12.3 %) 633.13 (12.8 %)
Q3 2013 1,071.88 (23.3 %) 695.40 (34.6 %) 675.82 (35.0 %)
Q4 2013 1,007.88 (28.3 %) 678.47 (35.2 %) 658.33 (35.5 %)
2013 4,240.40 (14.9 %) 2,878.62 (20.2 %) 2,797.48 (20.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 116.83 37.6 % 0.28 - 116.83 0.28
Q2 2004 84.06 68.2 % 0.20 - 84.06 0.20
Q3 2004 207.71 84.5 % 0.50 - 207.71 0.50
Q4 2004 251.51 61.8 % 0.60 - 251.51 0.60
Q1 2005 236.37 102.3 % 0.57 - 236.37 0.57
Q2 2005 237.85 183.0 % 0.57 - 237.85 0.57
Q3 2005 344.57 65.9 % 0.83 - 344.57 0.83
Q4 2005 281.36 11.9 % 0.68 - 281.36 0.68
Q1 2006 275.44 16.5 % 0.66 - 275.44 0.66
Q2 2006 290.01 21.9 % 0.70 - 290.01 0.70
Q3 2006 271.36 (21.2 %) 0.65 - 271.36 0.65
Q4 2006 314.52 11.8 % 0.75 - 314.52 0.75
Q1 2007 319.79 16.1 % 0.77 - 319.79 0.77
Q2 2007 530.32 82.9 % 1.27 - 530.32 1.27
Q3 2007 616.17 127.1 % 1.48 - 616.17 1.48
Q4 2007 741.58 135.8 % 1.78 (10.17) 751.72 1.80
Q1 2008 723.38 126.2 % 1.74 25.15 698.24 1.68
Q2 2008 1,190.94 124.6 % 2.86 (17.41) 1,208.35 2.90
Q3 2008 1,821.92 195.7 % 4.37 - 1,821.92 4.37
Q4 2008 535.86 (27.7 %) 1.29 (258.30) 763.26 1.83
Q1 2009 524.53 (27.5 %) 1.26 26.17 498.36 1.20
Q2 2009 480.35 (59.7 %) 1.15 1.68 478.67 1.15
Q3 2009 464.15 (74.5 %) 1.11 22.05 442.10 1.06
Q4 2009 335.26 (37.4 %) 0.80 21.15 314.10 0.75
Q1 2010 698.26 33.1 % 1.68 - 698.26 1.68
Q2 2010 907.20 88.9 % 2.18 302.53 604.68 1.45
Q3 2010 603.82 30.1 % 1.45 - 603.82 1.45
Q4 2010 1,025.34 205.8 % 2.46 - 1,025.83 2.46
Q1 2011 832.63 19.2 % 2.00 - 832.63 2.00
Q2 2011 789.93 (12.9 %) 1.90 - 789.93 1.90
Q3 2011 1,210.58 100.5 % 2.91 - 1,210.58 2.91
Q4 2011 1,276.63 24.5 % 3.06 - 1,276.63 3.06
Q1 2012 786.91 (5.5 %) 1.89 - 786.91 1.89
Q2 2012 783.93 (0.8 %) 1.88 - 783.93 1.88
Q3 2012 1,149.00 (5.1 %) 2.76 - 1,149.00 2.76
Q4 2012 1,146.38 (10.2 %) 2.75 - 1,146.38 2.75
Q1 2013 931.59 18.4 % 2.24 - 931.59 2.24
Q2 2013 692.88 (11.6 %) 1.66 - 692.88 1.66
Q3 2013 734.01 (36.1 %) 1.76 - 734.01 1.76
Q4 2013 802.00 (30.0 %) 1.92 44.00 798.57 1.92
2013 3,160.48 (18.3 %) 7.59 44.00 3,116.48 7.48

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 40.64 % 50.79 % 37.59 %
Q2 2004 41.24 % 51.16 % 38.27 %
Q3 2004 45.46 % 54.46 % 42.70 %
Q4 2004 49.39 % 59.05 % 48.66 %
Q1 2005 51.91 % 60.37 % 51.62 %
Q2 2005 56.28 % 63.23 % 56.65 %
Q3 2005 59.05 % 65.47 % 60.92 %
Q4 2005 58.92 % 64.57 % 60.32 %
Q1 2006 59.75 % 65.39 % 63.02 %
Q2 2006 60.43 % 66.15 % 64.53 %
Q3 2006 58.31 % 64.32 % 62.87 %
Q4 2006 59.54 % 64.58 % 62.87 %
Q1 2007 60.37 % 65.00 % 62.52 %
Q2 2007 63.67 % 68.40 % 63.43 %
Q3 2007 64.60 % 68.25 % 62.27 %
Q4 2007 68.11 % 72.37 % 65.32 %
Q1 2008 71.50 % 76.41 % 70.18 %
Q2 2008 75.08 % 79.21 % 77.38 %
Q3 2008 82.06 % 85.15 % 82.64 %
Q4 2008 80.82 % 84.78 % 83.93 %
Q1 2009 78.51 % 82.40 % 81.50 %
Q2 2009 75.78 % 80.50 % 77.36 %
Q3 2009 64.81 % 72.13 % 70.04 %
Q4 2009 62.70 % 68.93 % 63.24 %
Q1 2010 66.62 % 72.45 % 67.47 %
Q2 2010 69.76 % 75.51 % 70.71 %
Q3 2010 68.99 % 74.50 % 71.91 %
Q4 2010 70.99 % 77.07 % 77.39 %
Q1 2011 71.20 % 77.27 % 77.38 %
Q2 2011 69.29 % 74.95 % 74.59 %
Q3 2011 73.33 % 78.93 % 79.59 %
Q4 2011 74.54 % 78.96 % 81.36 %
Q1 2012 73.77 % 78.19 % 80.08 %
Q2 2012 73.29 % 77.86 % 80.18 %
Q3 2012 72.61 % 77.33 % 78.66 %
Q4 2012 72.45 % 77.69 % 77.63 %
Q1 2013 72.74 % 77.97 % 78.70 %
Q2 2013 72.84 % 78.17 % 78.97 %
Q3 2013 70.03 % 76.05 % 75.58 %
Q4 2013 67.89 % 74.79 % 74.45 %
2013 67.89 % 74.79 % 73.49 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 416.67 1.04 1.04 8.89
Q2 2004 416.67 1.13 1.13 9.09
Q3 2004 416.67 1.35 1.35 9.59
Q4 2004 416.67 1.58 1.58 10.20
Q1 2005 416.67 1.87 1.87 9.42
Q2 2005 416.67 2.24 2.24 9.99
Q3 2005 416.67 2.57 2.57 10.82
Q4 2005 416.67 2.64 2.64 11.49
Q1 2006 416.67 2.73 2.73 12.15
Q2 2006 416.67 2.86 2.86 9.63
Q3 2006 416.67 2.68 2.68 10.28
Q4 2006 416.67 2.76 2.76 11.37
Q1 2007 416.67 2.87 2.87 12.22
Q2 2007 416.67 3.45 3.45 11.99
Q3 2007 416.67 4.27 4.27 12.22
Q4 2007 416.67 5.30 5.32 14.43
Q1 2008 416.67 6.27 6.23 16.25
Q2 2008 416.67 7.85 7.86 18.16
Q3 2008 416.67 10.75 10.75 18.43
Q4 2008 416.67 10.25 10.78 19.28
Q1 2009 416.67 9.78 10.30 16.44
Q2 2009 416.67 8.07 8.55 17.76
Q3 2009 416.67 4.81 5.24 16.02
Q4 2009 416.67 4.33 4.16 16.84
Q1 2010 416.67 4.75 4.64 14.44
Q2 2010 416.67 5.77 4.94 13.00
Q3 2010 416.67 6.11 5.33 14.46
Q4 2010 416.67 7.76 7.04 17.12
Q1 2011 416.67 8.09 7.36 19.13
Q2 2011 416.67 7.80 7.81 17.41
Q3 2011 416.67 9.26 9.26 16.67
Q4 2011 416.67 9.86 9.86 19.70
Q1 2012 416.67 9.75 9.75 21.77
Q2 2012 416.67 9.74 9.74 19.27
Q3 2012 416.67 9.59 9.59 18.45
Q4 2012 416.67 9.28 9.28 21.26
Q1 2013 416.67 9.63 9.63 23.62
Q2 2013 416.67 9.41 9.41 20.54
Q3 2013 416.67 8.41 8.41 17.66
Q4 2013 416.67 7.59 7.58 19.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 32.37 32.37 3.80
Q2 2004 27.03 27.03 3.34
Q3 2004 28.66 28.66 4.05
Q4 2004 30.89 30.89 4.80
Q1 2005 36.45 36.45 7.24
Q2 2005 45.53 45.53 10.21
Q3 2005 43.21 43.21 10.26
Q4 2005 55.46 55.46 12.74
Q1 2006 37.55 37.55 8.45
Q2 2006 34.33 34.33 10.19
Q3 2006 29.94 29.94 7.81
Q4 2006 22.63 22.63 5.50
Q1 2007 26.18 26.18 6.15
Q2 2007 21.24 21.24 6.11
Q3 2007 16.78 16.78 5.87
Q4 2007 20.54 20.45 7.54
Q1 2008 20.37 20.48 7.85
Q2 2008 22.48 22.46 9.72
Q3 2008 12.34 12.34 7.20
Q4 2008 6.00 5.71 3.19
Q1 2009 6.43 6.11 3.83
Q2 2009 9.64 9.10 4.38
Q3 2009 17.81 16.36 5.35
Q4 2009 19.15 19.94 4.93
Q1 2010 21.19 21.69 6.97
Q2 2010 15.26 17.82 6.78
Q3 2010 16.16 18.52 6.83
Q4 2010 14.11 15.56 6.40
Q1 2011 15.90 17.46 6.72
Q2 2011 16.60 16.60 7.44
Q3 2011 13.47 13.47 7.49
Q4 2011 12.23 12.23 6.12
Q1 2012 13.39 13.39 6.00
Q2 2012 11.97 11.97 6.05
Q3 2012 13.33 13.33 6.93
Q4 2012 15.00 15.00 6.55
Q1 2013 15.07 15.07 6.14
Q2 2013 13.99 13.99 6.41
Q3 2013 16.05 16.05 7.65
Q4 2013 18.86 18.88 7.21


Financial Ratios
Current
Market Cap (M Riyal) 53,411.69
Enterprise Value (EV) (M) 43,740.57
Shares Outstanding ((M)) 476.04
EPS ( Riyal) (TTM) 7.04
Book Value (BV) ( Riyal) 39.12
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.34
P/E (TTM) 15.94
Price/book 2.87
Return on Average Assets (%) (TTM) 13.7
Return on Average Equity (%) (TTM) 18.5
more

Share Price

SABIC Agri-Nutrients Co.
112.40
0.40 0.36 %

SABIC Agri-Nutrients Co. (SABIC AGRI-NUTRIENTS)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.