Saudi Basic Industries Corp. (SABIC) reported a net profit after Zakat and tax of SAR 23 billion for 2021, a rise of 32.8% from SAR 66.8 million in the year-ago period.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 116,949.29 | 174,883.13 | 49.5 % |
Gross Income | 23,181.16 | 47,877.13 | 106.5 % |
Operating Income | 4,107.96 | 29,967.41 | 629.5 % |
Net Income | 66.83 | 23,066.00 | 34417.0 % |
Average Shares | 3,000.00 | 3,000.00 | - |
EPS (Riyals) | 0.02 | 7.69 | 34417.0 % |
The robust profit was driven by higher average selling prices and an increase in the company’s profit share from joint ventures and associates.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 32,841.64 | 51,235.34 | 56.0 % |
Gross Income | 7,959.13 | 13,085.34 | 64.4 % |
Operating Income | 3,113.82 | 7,685.34 | 146.8 % |
Net Income | 2,248.22 | 4,973.69 | 121.2 % |
Average Shares | 3,000.00 | 3,000.00 | - |
EPS (Riyals) | 0.75 | 1.66 | 121.2 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 43,697.92 | 51,235.34 | 17.2 % |
Gross Income | 12,294.30 | 13,085.34 | 6.4 % |
Operating Income | 6,933.07 | 7,685.34 | 10.9 % |
Net Income | 5,594.64 | 4,973.69 | (11.1 %) |
Average Shares | 3,000.00 | 3,000.00 | - |
EPS (Riyals) | 1.86 | 1.66 | (11.1 %) |
SABIC’s net profit after Zakat and tax surged over twofold to SAR 4.9 billion in Q4 2021, from SAR 2.24 billion a year earlier, thanks to a rise in average selling prices and better sales volumes.
The strong rise came although the giant petrochemical producer recorded impairment and restructuring provisions in certain capital assets of SAR 0.92 billion, of which SABIC’s share amounted to SAR 0.76 billion. Finance charges also increased mainly due to the re-measurement of derivatives equity instruments for forward contracts related to certain joint venture agreements by SAR 0.59 billion.
On a quarterly basis, the fourth-quarter net profit dropped 11.9% from SAR 5.59 billion in the previous quarter, as the company recorded impairment and restructuring provisions in certain capital assets of SAR 0.92 billion, of which SABIC’s share amounted to SAR 0.76 billion.
Total shareholders’ equity, excluding minority interests, grew by 7.2% to SAR 179.8 billion as of Dec. 31, 2021, from SAR 167.6 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 48,345.54 | 7.7 % | 14,321.77 | (7.2 %) | 11,472.86 | (8.3 %) |
Q2 2012 | 46,528.08 | (5.2 %) | 12,516.82 | (24.1 %) | 9,450.05 | (28.8 %) |
Q3 2012 | 44,806.32 | (8.4 %) | 12,881.14 | (23.4 %) | 9,863.62 | (26.9 %) |
Q4 2012 | 49,345.60 | 5.0 % | 13,673.60 | 2.1 % | 10,239.02 | 7.2 % |
2012 | 189,025.55 | (0.5 %) | 53,393.33 | (14.1 %) | 41,025.54 | (16.0 %) |
Q1 2013 | 46,738.92 | (3.3 %) | 14,015.38 | (2.1 %) | 11,051.99 | (3.7 %) |
Q2 2013 | 44,993.01 | (3.3 %) | 13,049.15 | 4.3 % | 9,971.24 | 5.5 % |
Q3 2013 | 48,820.23 | 9.0 % | 14,429.15 | 12.0 % | 11,266.96 | 14.2 % |
Q4 2013 | 48,433.88 | (1.8 %) | 13,805.23 | 1.0 % | 10,249.04 | 0.1 % |
2013 | 188,986.04 | 0.0 % | 55,298.90 | 3.6 % | 42,539.23 | 3.7 % |
Q1 2014 | 49,220.59 | 5.3 % | 14,112.50 | 0.7 % | 10,853.57 | (1.8 %) |
Q2 2014 | 48,171.67 | 7.1 % | 13,432.88 | 2.9 % | 10,068.03 | 1.0 % |
Q3 2014 | 48,070.62 | (1.5 %) | 13,740.65 | (4.8 %) | 10,410.26 | (7.6 %) |
Q4 2014 | 43,741.90 | (9.7 %) | 11,099.25 | (19.6 %) | 7,404.87 | (27.8 %) |
2014 | 188,988.65 | 0.0 % | 51,477.16 | (6.9 %) | 37,731.27 | (11.3 %) |
Q1 2015 | 34,563.66 | (29.8 %) | 9,415.16 | (33.3 %) | 6,123.56 | (43.6 %) |
Q2 2015 | 42,094.99 | (12.6 %) | 12,721.92 | (5.3 %) | 9,381.47 | (6.8 %) |
Q3 2015 | 37,351.85 | (22.3 %) | 11,830.42 | (13.9 %) | 8,576.92 | (17.6 %) |
Q4 2015 | 34,156.59 | (21.9 %) | 9,074.93 | (18.2 %) | 5,135.92 | (30.6 %) |
2015 | 148,085.74 | (21.6 %) | 43,027.76 | (16.4 %) | 29,299.94 | (22.3 %) |
Q1 2016 | 33,467.91 | (3.2 %) | 10,107.66 | 7.4 % | 4,665.26 | (23.8 %) |
Q2 2016 | 36,258.34 | (13.9 %) | 12,895.61 | 1.4 % | 7,411.32 | (21.0 %) |
Q3 2016 | 35,797.36 | (4.2 %) | 13,221.21 | 11.8 % | 7,855.53 | (8.4 %) |
Q4 2016 | 37,475.21 | 9.7 % | 11,089.73 | 22.2 % | 6,163.93 | 20.0 % |
2016 | 142,998.83 | (3.4 %) | 47,239.69 | 9.8 % | 25,870.10 | (11.7 %) |
Q1 2017 | 36,320.80 | 8.5 % | 13,534.02 | 33.9 % | 8,336.38 | 78.7 % |
Q2 2017 | 34,438.19 | (5.0 %) | 10,345.55 | (19.8 %) | 5,584.92 | (24.6 %) |
Q3 2017 | 38,678.75 | 8.0 % | 13,587.03 | 2.8 % | 8,502.77 | 8.2 % |
Q4 2017 | 40,328.24 | 7.6 % | 12,472.69 | 12.5 % | 6,574.32 | 6.7 % |
2017 | 149,765.97 | 4.7 % | 49,907.73 | 5.6 % | 29,000.00 | 12.1 % |
Q1 2018 | 41,861.60 | 15.3 % | 14,531.51 | 7.4 % | 10,325.83 | 23.9 % |
Q2 2018 | 43,284.60 | 25.7 % | 16,100.12 | 55.6 % | 10,829.83 | 93.9 % |
Q3 2018 | 43,711.93 | 13.0 % | 15,126.31 | 11.3 % | 9,955.59 | 17.1 % |
Q4 2018 | 40,270.21 | (0.1 %) | 12,195.24 | (2.2 %) | 5,169.11 | (21.4 %) |
2018 | 169,128.34 | 12.9 % | 57,841.32 | 15.9 % | 36,280.37 | 25.1 % |
Q1 2019 | 36,010.40 | (14.0 %) | 9,406.12 | (35.3 %) | 4,528.64 | (56.1 %) |
Q2 2019 | 34,899.15 | (19.4 %) | 8,542.92 | (46.9 %) | 3,617.27 | (66.6 %) |
Q3 2019 | 32,809.63 | (24.9 %) | 7,978.34 | (47.3 %) | 3,282.45 | (67.0 %) |
Q4 2019 | 31,676.83 | (21.3 %) | 3,477.34 | (71.5 %) | (1639.25) | (131.7 %) |
2019 | 135,396.00 | (19.9 %) | 29,404.72 | (49.2 %) | 9,789.11 | (73.0 %) |
Q1 2020 | 30,193.15 | (16.2 %) | 5,420.00 | (42.4 %) | 445.65 | (90.2 %) |
Q2 2020 | 24,619.43 | (29.5 %) | 3,587.99 | (58.0 %) | (1291.91) | (135.7 %) |
Q3 2020 | 29,295.07 | (10.7 %) | 6,519.82 | (18.3 %) | 1,840.41 | (43.9 %) |
Q4 2020 | 32,841.64 | 3.7 % | 7,959.13 | 128.9 % | 3,113.82 | 290.0 % |
2020 | 116,949.29 | (13.6 %) | 23,181.16 | (21.2 %) | 4,107.96 | (58.0 %) |
Q1 2021 | 37,530.68 | 24.3 % | 11,086.06 | 104.5 % | 6,540.09 | 1367.5 % |
Q2 2021 | 42,419.19 | 72.3 % | 13,652.60 | 280.5 % | 8,816.78 | 782.5 % |
Q3 2021 | 43,697.92 | 49.2 % | 12,294.30 | 88.6 % | 6,933.07 | 276.7 % |
Q4 2021 | 51,235.34 | 56.0 % | 13,085.34 | 64.4 % | 7,685.34 | 146.8 % |
2021 | 174,883.13 | 49.5 % | 47,877.13 | 106.5 % | 29,967.41 | 629.5 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 189,025.55 | (0.5 %) | 53,393.33 | (14.1 %) | 41,025.54 | (16.0 %) |
2013 | 188,986.04 | 0.0 % | 55,298.90 | 3.6 % | 42,539.23 | 3.7 % |
2014 | 188,988.65 | 0.0 % | 51,477.16 | (6.9 %) | 37,731.27 | (11.3 %) |
2015 | 148,085.74 | (21.6 %) | 43,027.76 | (16.4 %) | 29,299.94 | (22.3 %) |
2016 | 142,998.83 | (3.4 %) | 47,239.69 | 9.8 % | 25,870.10 | (11.7 %) |
2017 | 149,765.97 | 4.7 % | 49,907.73 | 5.6 % | 29,000.00 | 12.1 % |
2018 | 169,128.34 | 12.9 % | 57,841.32 | 15.9 % | 36,280.37 | 25.1 % |
2019 | 135,396.00 | (19.9 %) | 29,404.72 | (49.2 %) | 9,789.11 | (73.0 %) |
2020 | 116,949.29 | (13.6 %) | 23,181.16 | (21.2 %) | 4,107.96 | (58.0 %) |
2021 | 174,883.13 | 49.5 % | 47,877.13 | 106.5 % | 29,967.41 | 629.5 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 7,271.01 | (5.4 %) | 2.42 | - | 7,271.01 | 2.42 |
Q2 2012 | 5,303.28 | (34.5 %) | 1.77 | - | 5,303.28 | 1.77 |
Q3 2012 | 6,312.41 | (22.9 %) | 2.10 | - | 6,312.41 | 2.10 |
Q4 2012 | 5,893.56 | 11.9 % | 1.96 | - | 5,893.56 | 1.96 |
2012 | 24,780.26 | (15.3 %) | 8.26 | - | 24,780.26 | 8.26 |
Q1 2013 | 6,563.44 | (9.7 %) | 2.19 | - | 6,563.44 | 2.19 |
Q2 2013 | 6,042.14 | 13.9 % | 2.01 | - | 6,042.14 | 2.01 |
Q3 2013 | 6,465.14 | 2.4 % | 2.16 | - | 6,465.14 | 2.16 |
Q4 2013 | 6,207.65 | 5.3 % | 2.07 | - | 6,207.65 | 2.07 |
2013 | 25,278.38 | 2.0 % | 8.43 | - | 25,278.38 | 8.43 |
Q1 2014 | 6,441.74 | (1.9 %) | 2.15 | - | 6,441.74 | 2.15 |
Q2 2014 | 6,456.47 | 6.9 % | 2.15 | - | 6,456.47 | 2.15 |
Q3 2014 | 6,178.79 | (4.4 %) | 2.06 | - | 6,178.79 | 2.06 |
Q4 2014 | 4,356.31 | (29.8 %) | 1.45 | - | 4,356.31 | 1.45 |
2014 | 23,347.11 | (7.6 %) | 7.78 | - | 23,347.11 | 7.78 |
Q1 2015 | 3,934.65 | (38.9 %) | 1.31 | - | 3,934.65 | 1.31 |
Q2 2015 | 6,170.75 | (4.4 %) | 2.06 | - | 6,170.75 | 2.06 |
Q3 2015 | 5,603.55 | (9.3 %) | 1.87 | - | 5,603.55 | 1.87 |
Q4 2015 | 3,075.27 | (29.4 %) | 1.03 | (375.21) | 3,450.48 | 1.15 |
2015 | 18,768.69 | (19.6 %) | 6.26 | (375.21) | 19,143.90 | 6.38 |
Q1 2016 | 2,909.90 | (26.0 %) | 0.97 | - | 2,909.90 | 0.97 |
Q2 2016 | 4,958.84 | (19.6 %) | 1.65 | (365.81) | 5,324.64 | 1.77 |
Q3 2016 | 5,230.26 | (6.7 %) | 1.74 | - | 5,230.26 | 1.74 |
Q4 2016 | 4,514.62 | 46.8 % | 1.50 | (339.56) | 4,854.17 | 1.62 |
2016 | 17,613.61 | (6.2 %) | 5.87 | (705.36) | 18,318.97 | 6.11 |
Q1 2017 | 5,234.52 | 79.9 % | 1.74 | - | 5,234.52 | 1.74 |
Q2 2017 | 3,705.70 | (25.3 %) | 1.24 | (278.00) | 3,983.70 | 1.33 |
Q3 2017 | 5,787.55 | 10.7 % | 1.93 | - | 5,787.55 | 1.93 |
Q4 2017 | 3,704.09 | (18.0 %) | 1.23 | (486.00) | 4,188.47 | 1.40 |
2017 | 18,431.85 | 4.6 % | 6.14 | (764.00) | 19,195.85 | 6.40 |
Q1 2018 | 5,508.08 | 5.2 % | 1.84 | (1380.00) | 6,888.08 | 2.30 |
Q2 2018 | 6,695.32 | 80.7 % | 2.23 | - | 6,695.32 | 2.23 |
Q3 2018 | 6,097.89 | 5.4 % | 2.03 | - | 6,097.89 | 2.03 |
Q4 2018 | 3,219.39 | (13.1 %) | 1.07 | - | 3,219.39 | 1.07 |
2018 | 21,520.68 | 16.8 % | 7.17 | (1380.00) | 22,900.68 | 7.63 |
Q1 2019 | 3,322.59 | (39.7 %) | 1.11 | - | 3,322.59 | 1.11 |
Q2 2019 | 2,029.98 | (69.7 %) | 0.68 | - | 2,029.98 | 0.68 |
Q3 2019 | 737.04 | (87.9 %) | 0.25 | (1510.00) | 2,247.04 | 0.75 |
Q4 2019 | (891.49) | (127.7 %) | (0.30) | (1300.00) | 408.51 | 0.14 |
2019 | 5,198.11 | (75.8 %) | 1.73 | (2810.00) | 8,008.11 | 2.67 |
Q1 2020 | (1045.94) | (131.5 %) | (0.35) | (1069.00) | 23.06 | 0.01 |
Q2 2020 | (2223.98) | (209.6 %) | (0.74) | (1180.00) | (1043.98) | (0.35) |
Q3 2020 | 1,088.53 | 47.7 % | 0.36 | 683.00 | 405.53 | 0.14 |
Q4 2020 | 2,248.22 | 352.2 % | 0.75 | 300.00 | 1,948.22 | 0.65 |
2020 | 66.83 | (98.7 %) | 0.02 | (1266.00) | 1,332.83 | 0.44 |
Q1 2021 | 4,862.37 | 564.9 % | 1.62 | - | 4,862.37 | 1.62 |
Q2 2021 | 7,643.17 | 443.7 % | 2.55 | - | 7,643.17 | 2.55 |
Q3 2021 | 5,594.64 | 414.0 % | 1.86 | - | 5,594.64 | 1.86 |
Q4 2021 | 4,973.69 | 121.2 % | 1.66 | (760.00) | 5,733.69 | 1.91 |
2021 | 23,066.00 | 34417.0 % | 7.69 | (760.00) | 23,826.00 | 7.94 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 24,780.26 | (15.3 %) | 8.26 | - | 24,780.26 | 8.26 |
2013 | 25,278.38 | 2.0 % | 8.43 | - | 25,278.38 | 8.43 |
2014 | 23,347.11 | (7.6 %) | 7.78 | - | 23,347.11 | 7.78 |
2015 | 18,768.69 | (19.6 %) | 6.26 | (375.21) | 19,143.90 | 6.38 |
2016 | 17,613.61 | (6.2 %) | 5.87 | (705.36) | 18,318.97 | 6.11 |
2017 | 18,431.85 | 4.6 % | 6.14 | (764.00) | 19,195.85 | 6.40 |
2018 | 21,520.68 | 16.8 % | 7.17 | (1380.00) | 22,900.68 | 7.63 |
2019 | 5,198.11 | (75.8 %) | 1.73 | (2810.00) | 8,008.11 | 2.67 |
2020 | 66.83 | (98.7 %) | 0.02 | (1266.00) | 1,332.83 | 0.44 |
2021 | 23,066.00 | 34417.0 % | 7.69 | (760.00) | 23,826.00 | 7.94 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 31.56 % | 31.01 % | 14.91 % |
Q2 2012 | 29.90 % | 29.78 % | 13.64 % |
Q3 2012 | 28.45 % | 28.71 % | 12.94 % |
Q4 2012 | 28.25 % | 28.97 % | 13.11 % |
2012 | 28.25 % | 28.97 % | 13.11 % |
Q1 2013 | 28.33 % | 29.12 % | 12.84 % |
Q2 2013 | 28.85 % | 29.58 % | 13.35 % |
Q3 2013 | 29.05 % | 29.86 % | 13.15 % |
Q4 2013 | 29.26 % | 30.07 % | 13.38 % |
2013 | 29.26 % | 30.07 % | 13.38 % |
Q1 2014 | 28.93 % | 29.68 % | 13.14 % |
Q2 2014 | 28.66 % | 29.37 % | 13.14 % |
Q3 2014 | 28.41 % | 29.14 % | 13.04 % |
Q4 2014 | 27.69 % | 28.28 % | 12.39 % |
2014 | 27.24 % | 27.78 % | 12.35 % |
Q1 2015 | 27.32 % | 27.97 % | 11.99 % |
Q2 2015 | 27.88 % | 28.53 % | 12.25 % |
Q3 2015 | 28.57 % | 29.23 % | 12.72 % |
Q4 2015 | 29.05 % | 30.32 % | 12.93 % |
2015 | 29.06 % | 30.40 % | 12.93 % |
Q1 2016 | 29.74 % | 29.60 % | 12.33 % |
Q2 2016 | 31.09 % | 29.52 % | 12.24 % |
Q3 2016 | 32.43 % | 29.34 % | 12.11 % |
Q4 2016 | 33.09 % | 28.53 % | 12.81 % |
2016 | 33.04 % | 28.37 % | 12.81 % |
Q1 2017 | 34.79 % | 30.33 % | 14.15 % |
Q2 2017 | 33.46 % | 29.82 % | 13.40 % |
Q3 2017 | 33.05 % | 29.93 % | 13.52 % |
Q4 2017 | 33.34 % | 29.28 % | 12.82 % |
2017 | 33.32 % | 29.28 % | 12.82 % |
Q1 2018 | 32.80 % | 29.66 % | 13.42 % |
Q2 2018 | 34.54 % | 30.95 % | 14.35 % |
Q3 2018 | 34.42 % | 31.02 % | 14.11 % |
Q4 2018 | 34.27 % | 30.40 % | 13.54 % |
2018 | 34.20 % | 30.40 % | 13.54 % |
Q1 2019 | 32.35 % | 28.15 % | 11.84 % |
Q2 2019 | 29.23 % | 24.59 % | 9.47 % |
Q3 2019 | 26.48 % | 21.57 % | 7.51 % |
Q4 2019 | 21.72 % | 17.97 % | 5.91 % |
2019 | 21.72 % | 17.97 % | 5.91 % |
Q1 2020 | 19.62 % | 15.94 % | 3.63 % |
Q2 2020 | 17.15 % | 14.65 % | 1.37 % |
Q3 2020 | 16.41 % | 13.61 % | (0.18 %) |
Q4 2020 | 20.08 % | 15.66 % | 1.14 % |
2020 | 19.82 % | 15.66 % | 1.14 % |
Q1 2021 | 23.46 % | 18.83 % | 4.97 % |
Q2 2021 | 27.60 % | 22.75 % | 10.46 % |
Q3 2021 | 28.75 % | 23.87 % | 12.81 % |
Q4 2021 | 28.66 % | 25.18 % | 13.63 % |
2021 | 27.38 % | 25.18 % | 13.62 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 28.25 % | 28.97 % | 13.11 % |
2013 | 29.26 % | 30.07 % | 13.38 % |
2014 | 27.24 % | 27.78 % | 12.35 % |
2015 | 29.06 % | 30.40 % | 12.93 % |
2016 | 33.04 % | 28.37 % | 12.81 % |
2017 | 33.32 % | 29.28 % | 12.82 % |
2018 | 34.20 % | 30.40 % | 13.54 % |
2019 | 21.72 % | 17.97 % | 5.91 % |
2020 | 19.82 % | 15.66 % | 1.14 % |
2021 | 27.38 % | 25.18 % | 13.62 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 29.62 % | 30.16 % | 15.04 % |
Q2 2012 | 26.90 % | 27.73 % | 11.40 % |
Q3 2012 | 28.75 % | 29.23 % | 14.09 % |
Q4 2012 | 27.71 % | 28.73 % | 11.94 % |
Q1 2013 | 29.99 % | 30.82 % | 14.04 % |
Q2 2013 | 29.00 % | 29.57 % | 13.43 % |
Q3 2013 | 29.56 % | 30.34 % | 13.24 % |
Q4 2013 | 28.50 % | 29.54 % | 12.82 % |
Q1 2014 | 28.67 % | 29.25 % | 13.09 % |
Q2 2014 | 27.89 % | 28.34 % | 13.40 % |
Q3 2014 | 28.58 % | 29.43 % | 12.85 % |
Q4 2014 | 25.37 % | 25.83 % | 9.96 % |
Q1 2015 | 27.24 % | 28.12 % | 11.38 % |
Q2 2015 | 30.22 % | 30.64 % | 14.66 % |
Q3 2015 | 31.67 % | 32.63 % | 15.00 % |
Q4 2015 | 26.57 % | 29.64 % | 10.10 % |
Q1 2016 | 30.20 % | 24.86 % | 8.69 % |
Q2 2016 | 35.57 % | 30.52 % | 14.69 % |
Q3 2016 | 36.93 % | 32.03 % | 14.61 % |
Q4 2016 | 29.59 % | 26.54 % | 12.95 % |
Q1 2017 | 37.26 % | 32.38 % | 14.41 % |
Q2 2017 | 30.04 % | 28.38 % | 11.57 % |
Q3 2017 | 35.13 % | 32.30 % | 14.96 % |
Q4 2017 | 30.93 % | 24.34 % | 10.39 % |
Q1 2018 | 34.71 % | 33.40 % | 16.45 % |
Q2 2018 | 37.20 % | 33.54 % | 15.47 % |
Q3 2018 | 34.60 % | 32.39 % | 13.95 % |
Q4 2018 | 30.28 % | 21.74 % | 7.99 % |
Q1 2019 | 26.12 % | 23.68 % | 9.23 % |
Q2 2019 | 24.48 % | 19.04 % | 5.82 % |
Q3 2019 | 24.32 % | 21.72 % | 6.85 % |
Q4 2019 | 10.98 % | 6.41 % | 1.29 % |
Q1 2020 | 17.95 % | 16.08 % | 0.08 % |
Q2 2020 | 14.57 % | 14.10 % | (4.24 %) |
Q3 2020 | 22.26 % | 18.44 % | 1.38 % |
Q4 2020 | 24.23 % | 13.97 % | 5.93 % |
Q1 2021 | 29.54 % | 26.50 % | 12.96 % |
Q2 2021 | 32.18 % | 29.21 % | 18.02 % |
Q3 2021 | 28.13 % | 23.86 % | 12.80 % |
Q4 2021 | 25.54 % | 22.01 % | 11.19 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 3,000.00 | 9.61 | 9.61 | 47.89 |
Q2 2012 | 3,000.00 | 8.68 | 8.68 | 46.57 |
Q3 2012 | 3,000.00 | 8.05 | 8.05 | 46.59 |
Q4 2012 | 3,000.00 | 8.26 | 8.26 | 48.47 |
Q1 2013 | 3,000.00 | 8.02 | 8.02 | 50.66 |
Q2 2013 | 3,000.00 | 8.27 | 8.27 | 49.81 |
Q3 2013 | 3,000.00 | 8.32 | 8.32 | 49.94 |
Q4 2013 | 3,000.00 | 8.43 | 8.43 | 52.09 |
Q1 2014 | 3,000.00 | 8.39 | 8.39 | 54.16 |
Q2 2014 | 3,000.00 | 8.52 | 8.52 | 53.42 |
Q3 2014 | 3,000.00 | 8.43 | 8.43 | 52.72 |
Q4 2014 | 3,000.00 | 7.81 | 7.81 | 53.78 |
Q1 2015 | 3,000.00 | 6.98 | 6.98 | 54.49 |
Q2 2015 | 3,000.00 | 6.88 | 6.88 | 53.81 |
Q3 2015 | 3,000.00 | 6.69 | 6.69 | 52.93 |
Q4 2015 | 3,000.00 | 6.26 | 6.39 | 53.97 |
Q1 2016 | 3,000.00 | 5.92 | 6.04 | 55.32 |
Q2 2016 | 3,000.00 | 5.52 | 5.76 | 53.63 |
Q3 2016 | 3,000.00 | 5.39 | 5.64 | 53.13 |
Q4 2016 | 3,000.00 | 5.87 | 6.11 | 52.51 |
Q1 2017 | 3,000.00 | 6.65 | 6.88 | 54.32 |
Q2 2017 | 3,000.00 | 6.23 | 6.43 | 52.20 |
Q3 2017 | 3,000.00 | 6.41 | 6.62 | 53.93 |
Q4 2017 | 3,000.00 | 6.14 | 6.40 | 54.64 |
Q1 2018 | 3,000.00 | 6.24 | 6.95 | 57.11 |
Q2 2018 | 3,000.00 | 7.23 | 7.85 | 54.44 |
Q3 2018 | 3,000.00 | 7.34 | 7.96 | 56.39 |
Q4 2018 | 3,000.00 | 7.17 | 7.63 | 57.69 |
Q1 2019 | 3,000.00 | 6.45 | 6.45 | 58.35 |
Q2 2019 | 3,000.00 | 4.89 | 4.89 | 56.51 |
Q3 2019 | 3,000.00 | 3.10 | 3.61 | 55.88 |
Q4 2019 | 3,000.00 | 1.73 | 2.67 | 59.57 |
Q1 2020 | 3,000.00 | 0.28 | 1.57 | 55.65 |
Q2 2020 | 3,000.00 | (1.14) | 0.54 | 54.50 |
Q3 2020 | 3,000.00 | (1.02) | (0.07) | 55.01 |
Q4 2020 | 3,000.00 | 0.02 | 0.44 | 55.88 |
Q1 2021 | 3,000.00 | 1.99 | 2.06 | 57.14 |
Q2 2021 | 3,000.00 | 5.28 | 4.95 | 56.45 |
Q3 2021 | 3,000.00 | 6.78 | 6.68 | 58.00 |
Q4 2021 | 3,000.00 | 7.69 | 7.94 | 60.05 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 3,000.00 | 8.26 | 8.26 | 48.47 |
2013 | 3,000.00 | 8.43 | 8.43 | 52.09 |
2014 | 3,000.00 | 7.78 | 7.78 | 53.78 |
2015 | 3,000.00 | 6.26 | 6.38 | 53.97 |
2016 | 3,000.00 | 5.87 | 6.11 | 52.51 |
2017 | 3,000.00 | 6.14 | 6.40 | 54.64 |
2018 | 3,000.00 | 7.17 | 7.63 | 57.69 |
2019 | 3,000.00 | 1.73 | 2.67 | 59.57 |
2020 | 3,000.00 | 0.02 | 0.44 | 55.88 |
2021 | 3,000.00 | 7.69 | 7.94 | 60.05 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 11.24 | 11.24 | 2.26 |
Q2 2012 | 10.69 | 10.69 | 1.99 |
Q3 2012 | 11.30 | 11.30 | 1.95 |
Q4 2012 | 10.87 | 10.87 | 1.85 |
Q1 2013 | 11.96 | 11.96 | 1.90 |
Q2 2013 | 11.06 | 11.06 | 1.84 |
Q3 2013 | 11.57 | 11.57 | 1.93 |
Q4 2013 | 13.23 | 13.23 | 2.14 |
Q1 2014 | 14.01 | 14.01 | 2.17 |
Q2 2014 | 13.46 | 13.46 | 2.15 |
Q3 2014 | 15.57 | 15.57 | 2.49 |
Q4 2014 | 10.69 | 10.69 | 1.55 |
Q1 2015 | 11.46 | 11.46 | 1.47 |
Q2 2015 | 13.82 | 13.82 | 1.77 |
Q3 2015 | 11.76 | 11.76 | 1.49 |
Q4 2015 | 12.22 | 11.98 | 1.42 |
Q1 2016 | 12.64 | 12.38 | 1.35 |
Q2 2016 | 14.71 | 14.08 | 1.51 |
Q3 2016 | 14.97 | 14.32 | 1.52 |
Q4 2016 | 15.58 | 14.98 | 1.74 |
Q1 2017 | 14.57 | 14.07 | 1.78 |
Q2 2017 | 16.43 | 15.90 | 1.96 |
Q3 2017 | 16.03 | 15.53 | 1.91 |
Q4 2017 | 16.59 | 15.93 | 1.87 |
Q1 2018 | 18.67 | 16.75 | 2.04 |
Q2 2018 | 17.45 | 16.07 | 2.32 |
Q3 2018 | 17.10 | 15.76 | 2.22 |
Q4 2018 | 16.20 | 15.22 | 2.01 |
Q1 2019 | 19.39 | 19.39 | 2.14 |
Q2 2019 | 23.44 | 23.44 | 2.03 |
Q3 2019 | 29.65 | 25.51 | 1.65 |
Q4 2019 | 54.19 | 35.18 | 1.58 |
Q1 2020 | More than 100 | 44.60 | 1.26 |
Q2 2020 | NEG | More than 100 | 1.62 |
Q3 2020 | NEG | NEG | 1.61 |
Q4 2020 | More than 100 | More than 100 | 1.81 |
Q1 2021 | 58.94 | 57.06 | 2.05 |
Q2 2021 | 23.06 | 24.59 | 2.16 |
Q3 2021 | 18.78 | 19.06 | 2.20 |
Q4 2021 | 15.08 | 14.60 | 1.93 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 10.87 | 10.87 | 1.85 |
2013 | 13.23 | 13.23 | 2.14 |
2014 | 10.73 | 10.73 | 1.55 |
2015 | 12.23 | 11.99 | 1.42 |
2016 | 15.58 | 14.98 | 1.74 |
2017 | 16.59 | 15.93 | 1.87 |
2018 | 16.20 | 15.22 | 2.01 |
2019 | 54.19 | 35.18 | 1.58 |
2020 | More than 100 | More than 100 | 1.81 |
2021 | 15.09 | 14.61 | 1.93 |
Q4 2021
2021
Period | Consolidated | Fertilizer | Discontinued operation | Headquarters & Others | Adjustments |
---|---|---|---|---|---|
Q1 2012 | 55,098.17 | 1,908.48 | 4,182.36 | 3,656.39 | (16499.86) |
Q2 2012 | 53,726.78 | 1,872.52 | 3,698.15 | 4,531.69 | (17301.06) |
Q3 2012 | 51,562.45 | 2,325.68 | 3,433.73 | 3,511.68 | (16027.22) |
Q4 2012 | 57,518.09 | 2,393.37 | 3,530.93 | 4,002.42 | (18099.20) |
Q1 2013 | 53,485.63 | 2,102.58 | 3,993.24 | 2,395.35 | (15237.88) |
Q2 2013 | 51,386.20 | 1,614.73 | 3,837.76 | 2,646.29 | (14491.96) |
Q3 2013 | 58,011.68 | 1,745.25 | 3,197.53 | 2,815.69 | (16949.92) |
Q4 2013 | 57,409.57 | 1,822.33 | 3,249.14 | 3,436.61 | (17483.77) |
Q1 2014 | 56,362.00 | 1,809.27 | 3,729.90 | 3,382.36 | (16062.94) |
Q2 2014 | 55,657.69 | 1,653.50 | 3,763.80 | 2,988.81 | (15892.13) |
Q3 2014 | 55,728.15 | 2,001.26 | 2,891.70 | 3,109.06 | (15659.54) |
Q4 2014 | 49,169.09 | 1,783.59 | 3,121.59 | 2,605.94 | (13154.46) |
Q1 2015 | 38,571.99 | 1,536.62 | 3,071.69 | 2,034.46 | (10651.10) |
Q2 2015 | 48,753.89 | 1,498.62 | 3,168.16 | 2,381.16 | (12706.56) |
Q3 2015 | 44,576.63 | 1,516.72 | 2,276.49 | 2,207.92 | (13225.90) |
Q4 2015 | 38,815.62 | 1,413.55 | 2,152.13 | 1,985.75 | (11292.09) |
Q1 2016 | 36,009.96 | 1,151.04 | 2,407.64 | 16,590.12 | (22690.85) |
Q2 2016 | 40,144.35 | 1,196.11 | 2,612.40 | 18,495.91 | (26190.44) |
Q3 2016 | 41,183.30 | 1,136.61 | 1,549.86 | 18,131.31 | (26203.71) |
Q4 2016 | 43,213.13 | 1,217.55 | 2,439.43 | 21,307.70 | (30702.59) |
Q1 2017 | 43,365.86 | 1,342.01 | 2,062.61 | 21,132.68 | (31582.36) |
Q2 2017 | 40,597.88 | 1,207.35 | 1,874.58 | 19,335.71 | (28577.34) |
Q3 2017 | 48,770.97 | 1,150.65 | 2,376.33 | 22,248.45 | (35867.65) |
Q1 2018 | 36,868.48 | 1,724.61 | 3,268.50 | - | - |
Q2 2018 | 38,307.47 | 2,118.96 | 2,858.17 | - | - |
Q3 2018 | 39,050.58 | 2,135.48 | 2,525.87 | - | - |
Q4 2018 | 36,195.52 | 1,959.00 | 2,115.69 | - | - |
Q1 2019 | 30,944.66 | 1,810.55 | 3,255.19 | - | - |
Q2 2019 | 30,536.22 | 1,801.59 | 2,561.34 | - | - |
Q3 2019 | 28,825.18 | 1,679.27 | 2,305.18 | - | - |
Q4 2019 | 27,181.32 | 1,826.98 | 2,668.54 | - | - |
Q1 2020 | 25,957.94 | 1,470.01 | 2,765.19 | - | - |
Q2 2020 | 20,917.56 | 1,870.70 | 1,831.17 | - | - |
Q3 2020 | 25,154.78 | 1,742.85 | 2,397.45 | - | - |
Q4 2020 | 28,607.57 | 1,706.63 | 2,527.44 | - | - |
Q1 2021 | 32,709.68 | 1,840.00 | 2,981.00 | - | - |
Q2 2021 | 36,430.48 | 2,478.05 | 3,510.67 | - | - |
Q3 2021 | 37,856.20 | 2,742.03 | 3,099.69 | - | - |
Q4 2021 | 42,883.42 | 5,132.80 | 3,219.12 | - | - |
Period | Consolidated | Fertilizer | Discontinued operation | Headquarters & Others | Adjustments |
---|---|---|---|---|---|
2012 | 217,905.49 | 8,500.05 | 14,845.17 | 15,702.18 | (67927.34) |
2013 | 220,293.08 | 7,284.88 | 14,277.66 | 11,293.94 | (64163.53) |
2014 | 216,916.93 | 7,247.62 | 13,506.99 | 12,086.17 | (60769.07) |
2015 | 170,718.13 | 5,965.51 | 10,668.47 | 8,609.29 | (47875.66) |
2016 | 160,550.74 | 4,701.31 | 9,009.32 | 74,525.04 | (105787.59) |
2017 | 135,301.99 | 5,909.39 | 8,554.59 | - | - |
2018 | 150,422.06 | 7,938.05 | 10,768.23 | - | - |
2019 | 117,487.38 | 7,118.39 | 10,790.24 | - | - |
2020 | 100,637.85 | 6,790.18 | 9,521.25 | - | - |
2021 | 149,879.77 | 12,192.88 | 12,810.48 | - | - |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Average | 5,768.57 | 4,973.69 | (13.8 %) |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
ALEMBIC | 5,460.00 | 4,973.69 | (8.9) % |
SNB Capital | 5,496.00 | 4,973.69 | (9.5) % |
Al Rajhi Capital | 5,502.00 | 4,973.69 | (9.6) % |
Bank of America | 5,539.00 | 4,973.69 | (10.2) % |
Riyad Capital | 5,578.00 | 4,973.69 | (10.8) % |
AlJazira Capital | 5,605.00 | 4,973.69 | (11.3) % |
OSOOL AND BAKHEET | 7,200.00 | 4,973.69 | (30.9) % |
Current | |
Market Cap (M Riyal) | 209,100.00 |
Enterprise Value (EV) (M) | 237,118.89 |
Shares Outstanding ((M)) | 3,000.00 |
EPS ( Riyal) (TTM) | 0.57 |
Book Value (BV) ( Riyal) | 55.16 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 1.26 |
Return on Average Assets (%) (TTM) | 0.6 |
Return on Average Equity (%) (TTM) | 1.0 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}