SABIC net profit slips 5% in FY16

SABIC net profit slips 5% in FY16

19/01/2017 Argaam Exclusive

View other reports

 

Saudi Basic Industries Corp (SABIC) reported a net profit of SAR 17.8 billion for the fiscal year 2016, a 4.95 percent year-on-year (YoY) decline.

 

The petrochemicals giant cited lower average sales prices, increase in zakat provision and additional impairment against the assets of Ibn Rushd, which  amounted to SAR 686 million (SABIC’s share was SAR 330 million).

 

There was also a decrease in cost of sales and a decline in selling, general and administrative expenses, the company said.



Financials (M)

Item 2015 2016 Change‬
Revenues 148,085.74 142,998.83 (3.4 %)
Gross Income 43,027.76 47,239.69 9.8 %
Operating Income 29,299.94 25,870.10 (11.7 %)
Net Income 18,768.69 17,613.61 (6.2 %)
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) 6.26 5.87 (6.2 %)

Net profit for the fourth quarter rose 47.7 percent YoY to SAR 4.6 billion due to lower average cost of sales, along with a decline in selling, general and administrative expenses.

 

Meanwhile, Q4 profit dropped 12.8 percent quarter-on-quarter because of lower share in results of equity accounted investees and other income. Additionally, impairment against the assets of Ibn Rushd amounted to SAR 706 million, with SABIC’s share at SAR 339 million.



Current Quarter Comparison (M)

Compared With The
Item Q4 2015 Q4 2016 Change‬
Revenues 34,156.59 37,475.21 9.7 %
Gross Income 9,074.93 11,089.73 22.2 %
Operating Income 5,135.92 6,163.93 20.0 %
Net Income 3,075.27 4,514.62 46.8 %
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) 1.03 1.50 46.8 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 26,266.29 36.3 % 10,793.34 42.3 % 9,563.09 44.6 %
Q2 2007 28,127.17 34.3 % 10,860.17 40.5 % 9,651.80 45.2 %
Q3 2007 32,130.84 37.4 % 12,423.22 27.2 % 10,425.90 24.3 %
Q4 2007 39,680.11 74.6 % 13,873.45 36.7 % 11,405.73 23.4 %
Q1 2008 39,980.24 52.2 % 13,789.53 27.8 % 10,890.48 13.9 %
Q2 2008 43,365.00 54.2 % 14,852.85 36.8 % 12,141.17 25.8 %
Q3 2008 44,380.52 38.1 % 15,865.45 27.7 % 12,543.99 20.3 %
Q4 2008 23,083.84 (41.8 %) 2,753.82 (80.2 %) 2,514.02 (78.0 %)
Q1 2009 19,817.08 (50.4 %) 3,622.51 (73.7 %) 1,562.30 (85.7 %)
Q2 2009 23,750.07 (45.2 %) 6,219.23 (58.1 %) 4,079.63 (66.4 %)
Q3 2009 27,585.71 (37.8 %) 8,567.89 (46.0 %) 6,362.39 (49.3 %)
Q4 2009 31,952.30 38.4 % 10,209.36 270.7 % 7,980.46 217.4 %
Q1 2010 34,126.21 72.2 % 12,216.99 237.3 % 9,712.31 521.7 %
Q2 2010 38,853.88 63.6 % 11,837.07 90.3 % 9,130.36 123.8 %
Q3 2010 37,882.14 37.3 % 11,723.36 36.8 % 8,977.78 41.1 %
Q4 2010 41,107.80 28.7 % 12,769.26 25.1 % 10,072.14 26.2 %
Q1 2011 44,873.39 31.5 % 15,425.16 26.3 % 12,507.69 28.8 %
Q2 2011 49,085.83 26.3 % 16,494.46 39.3 % 13,276.32 45.4 %
Q3 2011 48,929.99 29.2 % 16,812.63 43.4 % 13,500.42 50.4 %
Q4 2011 47,009.05 14.4 % 13,398.12 4.9 % 9,553.95 (5.1 %)
Q1 2012 48,345.54 7.7 % 14,321.77 (7.2 %) 11,472.86 (8.3 %)
Q2 2012 46,528.08 (5.2 %) 12,516.82 (24.1 %) 9,450.05 (28.8 %)
Q3 2012 44,806.32 (8.4 %) 12,881.14 (23.4 %) 9,863.62 (26.9 %)
Q4 2012 49,345.60 5.0 % 13,673.60 2.1 % 10,239.02 7.2 %
Q1 2013 46,738.92 (3.3 %) 14,015.38 (2.1 %) 11,051.99 (3.7 %)
Q2 2013 44,993.01 (3.3 %) 13,049.15 4.3 % 9,971.24 5.5 %
Q3 2013 48,820.23 9.0 % 14,429.15 12.0 % 11,266.96 14.2 %
Q4 2013 48,433.88 (1.8 %) 13,805.23 1.0 % 10,249.04 0.1 %
Q1 2014 49,220.59 5.3 % 14,112.50 0.7 % 10,853.57 (1.8 %)
Q2 2014 48,171.67 7.1 % 13,432.88 2.9 % 10,068.03 1.0 %
Q3 2014 48,070.62 (1.5 %) 13,740.65 (4.8 %) 10,410.26 (7.6 %)
Q4 2014 43,741.90 (9.7 %) 11,099.25 (19.6 %) 7,404.87 (27.8 %)
Q1 2015 34,563.66 (29.8 %) 9,415.16 (33.3 %) 6,123.56 (43.6 %)
Q2 2015 42,094.99 (12.6 %) 12,721.92 (5.3 %) 9,381.47 (6.8 %)
Q3 2015 37,351.85 (22.3 %) 11,830.42 (13.9 %) 8,576.92 (17.6 %)
Q4 2015 34,156.59 (21.9 %) 9,074.93 (18.2 %) 5,135.92 (30.6 %)
Q1 2016 33,467.91 (3.2 %) 10,107.66 7.4 % 4,665.26 (23.8 %)
Q2 2016 36,258.34 (13.9 %) 12,895.61 1.4 % 7,411.32 (21.0 %)
Q3 2016 35,797.36 (4.2 %) 13,221.21 11.8 % 7,855.53 (8.4 %)
Q4 2016 37,475.21 9.7 % 11,089.73 22.2 % 6,163.93 20.0 %
2016 142,998.83 (3.4 %) 47,239.69 9.8 % 25,870.10 (11.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2007 6,287.39 50.3 % 2.10 - 6,287.39 2.10
Q2 2007 6,474.32 41.7 % 2.16 - 6,474.32 2.16
Q3 2007 7,399.68 36.4 % 2.47 - 7,399.68 2.47
Q4 2007 6,860.89 12.1 % 2.29 - 6,860.89 2.29
Q1 2008 6,924.26 10.1 % 2.31 - 6,924.26 2.31
Q2 2008 7,547.86 16.6 % 2.52 - 7,547.86 2.52
Q3 2008 7,239.55 (2.2 %) 2.41 - 7,239.55 2.41
Q4 2008 318.18 (95.4 %) 0.11 - 318.18 0.11
Q1 2009 (973.91) (114.1 %) (0.32) (1181.25) 207.34 0.07
Q2 2009 1,804.66 (76.1 %) 0.60 - 1,804.66 0.60
Q3 2009 3,647.77 (49.6 %) 1.22 - 3,647.77 1.22
Q4 2009 4,595.21 1344.2 % 1.53 - 4,595.21 1.53
Q1 2010 5,432.18 657.8 % 1.81 - 5,432.18 1.81
Q2 2010 5,015.91 177.9 % 1.67 - 5,015.91 1.67
Q3 2010 5,326.41 46.0 % 1.78 - 5,326.41 1.78
Q4 2010 5,754.16 25.2 % 1.92 - 5,754.16 1.92
Q1 2011 7,689.30 41.6 % 2.56 - 7,689.30 2.56
Q2 2011 8,100.75 61.5 % 2.70 - 8,100.75 2.70
Q3 2011 8,185.29 53.7 % 2.73 - 8,185.29 2.73
Q4 2011 5,266.42 (8.5 %) 1.76 - 5,266.42 1.76
Q1 2012 7,271.01 (5.4 %) 2.42 - 7,271.01 2.42
Q2 2012 5,303.28 (34.5 %) 1.77 - 5,303.28 1.77
Q3 2012 6,312.41 (22.9 %) 2.10 - 6,312.41 2.10
Q4 2012 5,893.56 11.9 % 1.96 - 5,893.56 1.96
Q1 2013 6,563.44 (9.7 %) 2.19 - 6,563.44 2.19
Q2 2013 6,042.14 13.9 % 2.01 - 6,042.14 2.01
Q3 2013 6,465.14 2.4 % 2.16 - 6,465.14 2.16
Q4 2013 6,207.65 5.3 % 2.07 - 6,207.65 2.07
Q1 2014 6,441.74 (1.9 %) 2.15 - 6,441.74 2.15
Q2 2014 6,456.47 6.9 % 2.15 - 6,456.47 2.15
Q3 2014 6,178.79 (4.4 %) 2.06 - 6,178.79 2.06
Q4 2014 4,356.31 (29.8 %) 1.45 - 4,356.31 1.45
Q1 2015 3,934.65 (38.9 %) 1.31 - 3,934.65 1.31
Q2 2015 6,170.75 (4.4 %) 2.06 - 6,170.75 2.06
Q3 2015 5,603.55 (9.3 %) 1.87 - 5,603.55 1.87
Q4 2015 3,075.27 (29.4 %) 1.03 (375.21) 3,450.48 1.15
Q1 2016 2,909.90 (26.0 %) 0.97 - 2,909.90 0.97
Q2 2016 4,958.84 (19.6 %) 1.65 (365.81) 5,324.64 1.77
Q3 2016 5,230.26 (6.7 %) 1.74 - 5,230.26 1.74
Q4 2016 4,514.62 46.8 % 1.50 (339.56) 4,854.17 1.62
2016 17,613.61 (6.2 %) 5.87 (705.36) 18,318.97 6.11

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 41.19 % 42.56 % 24.00 %
Q2 2007 41.36 % 42.42 % 24.18 %
Q3 2007 40.48 % 41.11 % 24.05 %
Q4 2007 37.99 % 38.55 % 21.41 %
Q1 2008 36.41 % 36.44 % 19.77 %
Q2 2008 35.41 % 35.18 % 18.52 %
Q3 2008 34.87 % 34.22 % 17.07 %
Q4 2008 31.34 % 31.92 % 14.61 %
Q1 2009 28.39 % 30.63 % 11.72 %
Q2 2009 25.63 % 28.71 % 8.62 %
Q3 2009 22.46 % 27.19 % 6.34 %
Q4 2009 27.76 % 29.83 % 9.95 %
Q1 2010 31.69 % 31.88 % 13.18 %
Q2 2010 32.32 % 32.16 % 14.10 %
Q3 2010 32.20 % 31.89 % 14.26 %
Q4 2010 31.94 % 31.92 % 14.17 %
Q1 2011 31.81 % 31.88 % 14.62 %
Q2 2011 32.62 % 32.45 % 15.54 %
Q3 2011 33.43 % 33.06 % 16.16 %
Q4 2011 32.72 % 31.94 % 15.40 %
Q1 2012 31.56 % 31.01 % 14.91 %
Q2 2012 29.90 % 29.78 % 13.64 %
Q3 2012 28.45 % 28.71 % 12.94 %
Q4 2012 28.25 % 28.97 % 13.11 %
Q1 2013 28.33 % 29.12 % 12.84 %
Q2 2013 28.85 % 29.58 % 13.35 %
Q3 2013 29.05 % 29.86 % 13.15 %
Q4 2013 29.26 % 30.07 % 13.38 %
Q1 2014 28.93 % 29.68 % 13.14 %
Q2 2014 28.66 % 29.37 % 13.14 %
Q3 2014 28.41 % 29.14 % 13.04 %
Q4 2014 27.69 % 28.28 % 12.39 %
Q1 2015 27.32 % 27.97 % 11.99 %
Q2 2015 27.88 % 28.53 % 12.25 %
Q3 2015 28.57 % 29.23 % 12.72 %
Q4 2015 29.05 % 30.32 % 12.93 %
Q1 2016 29.74 % 29.60 % 12.33 %
Q2 2016 31.09 % 29.52 % 12.24 %
Q3 2016 32.43 % 29.34 % 12.11 %
Q4 2016 33.09 % 28.53 % 12.81 %
2016 33.04 % 28.37 % 12.81 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 3,000.00 7.47 7.47 24.31
Q2 2007 3,000.00 8.10 8.10 26.46
Q3 2007 3,000.00 8.76 8.76 28.10
Q4 2007 3,000.00 9.01 9.01 30.38
Q1 2008 3,000.00 9.22 9.22 31.03
Q2 2008 3,000.00 9.58 9.58 33.54
Q3 2008 3,000.00 9.52 9.52 34.20
Q4 2008 3,000.00 7.34 7.34 34.31
Q1 2009 3,000.00 4.71 5.10 33.99
Q2 2009 3,000.00 2.80 3.19 33.34
Q3 2009 3,000.00 1.60 1.99 34.55
Q4 2009 3,000.00 3.02 3.42 36.08
Q1 2010 3,000.00 5.16 5.16 37.90
Q2 2010 3,000.00 6.23 6.23 38.07
Q3 2010 3,000.00 6.79 6.79 38.34
Q4 2010 3,000.00 7.18 7.18 40.26
Q1 2011 3,000.00 7.93 7.93 42.82
Q2 2011 3,000.00 8.96 8.96 43.52
Q3 2011 3,000.00 9.91 9.91 44.25
Q4 2011 3,000.00 9.75 9.75 46.01
Q1 2012 3,000.00 9.61 9.61 47.89
Q2 2012 3,000.00 8.68 8.68 46.57
Q3 2012 3,000.00 8.05 8.05 46.59
Q4 2012 3,000.00 8.26 8.26 48.47
Q1 2013 3,000.00 8.02 8.02 50.66
Q2 2013 3,000.00 8.27 8.27 49.81
Q3 2013 3,000.00 8.32 8.32 49.94
Q4 2013 3,000.00 8.43 8.43 52.09
Q1 2014 3,000.00 8.39 8.39 54.16
Q2 2014 3,000.00 8.52 8.52 53.42
Q3 2014 3,000.00 8.43 8.43 52.72
Q4 2014 3,000.00 7.81 7.81 53.78
Q1 2015 3,000.00 6.98 6.98 54.49
Q2 2015 3,000.00 6.88 6.88 53.81
Q3 2015 3,000.00 6.69 6.69 52.93
Q4 2015 3,000.00 6.26 6.39 53.97
Q1 2016 3,000.00 5.92 6.04 55.32
Q2 2016 3,000.00 5.52 5.76 53.63
Q3 2016 3,000.00 5.39 5.64 53.13
Q4 2016 3,000.00 5.87 6.11 52.51

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 12.95 12.95 3.98
Q2 2007 11.39 11.39 3.49
Q3 2007 11.94 11.94 3.72
Q4 2007 18.36 18.36 5.44
Q1 2008 15.16 15.16 4.50
Q2 2008 14.64 14.64 4.18
Q3 2008 11.05 11.05 3.08
Q4 2008 7.01 7.01 1.50
Q1 2009 8.87 8.19 1.23
Q2 2009 22.44 19.67 1.88
Q3 2009 50.03 40.15 2.32
Q4 2009 27.28 24.13 2.29
Q1 2010 19.28 19.28 2.63
Q2 2010 13.76 13.76 2.25
Q3 2010 13.22 13.22 2.34
Q4 2010 14.60 14.60 2.60
Q1 2011 13.27 13.27 2.46
Q2 2011 11.61 11.61 2.39
Q3 2011 9.33 9.33 2.09
Q4 2011 9.87 9.87 2.09
Q1 2012 11.24 11.24 2.26
Q2 2012 10.69 10.69 1.99
Q3 2012 11.30 11.30 1.95
Q4 2012 10.87 10.87 1.85
Q1 2013 11.96 11.96 1.90
Q2 2013 11.06 11.06 1.84
Q3 2013 11.57 11.57 1.93
Q4 2013 13.23 13.23 2.14
Q1 2014 14.01 14.01 2.17
Q2 2014 13.46 13.46 2.15
Q3 2014 15.57 15.57 2.49
Q4 2014 10.69 10.69 1.55
Q1 2015 11.46 11.46 1.47
Q2 2015 13.82 13.82 1.77
Q3 2015 11.76 11.76 1.49
Q4 2015 12.22 11.98 1.42
Q1 2016 12.64 12.38 1.35
Q2 2016 14.71 14.08 1.51
Q3 2016 14.97 14.32 1.52
Q4 2016 15.58 14.98 1.74

Business Segments (Million)

Compared With The
Period Consolidated Fertilizer Discontinued operation Headquarters & Others Adjustments
Q1 2007 22,461.13 - 2,429.69 1,375.46 -
Q2 2007 21,574.51 2,685.01 2,655.69 1,211.97 -
Q3 2007 53,097.25 1,697.78 2,784.66 1,358.38 (26807.23)
Q4 2007 44,058.83 2,042.59 2,830.83 2,048.27 (11300.41)
Q1 2008 43,047.40 1,765.53 3,551.69 1,779.78 (10164.16)
Q2 2008 47,235.83 2,405.45 4,895.72 1,772.50 (12944.50)
Q3 2008 44,316.80 3,343.41 4,770.47 1,789.60 (9839.77)
Q4 2008 31,810.25 1,439.81 1,733.10 1,492.20 (13391.51)
Q1 2009 21,871.08 1,325.63 2,516.29 1,182.31 (7078.23)
Q2 2009 25,313.90 1,349.44 2,687.20 1,173.51 (6773.98)
Q3 2009 30,487.36 1,129.54 2,439.70 1,804.05 (8274.92)
Q4 2009 34,303.58 1,296.16 2,668.88 1,979.14 (8295.46)
Q1 2010 37,913.16 1,515.19 3,040.29 2,626.17 (10968.61)
Q2 2010 39,749.88 1,439.74 3,748.96 2,612.43 (8697.12)
Q3 2010 41,417.63 1,593.85 3,250.73 2,955.80 (11335.86)
Q4 2010 48,824.43 2,226.99 3,317.72 3,998.59 (17259.93)
Q1 2011 51,918.16 1,842.35 4,008.72 3,578.36 (16474.20)
Q2 2011 55,736.42 1,786.56 4,176.68 5,083.80 (17697.62)
Q3 2011 57,089.31 2,498.04 3,755.39 4,712.41 (19125.16)
Q4 2011 53,981.35 2,527.24 3,591.54 4,502.15 (17593.23)
Q1 2012 55,098.17 1,908.48 4,182.36 3,656.39 (16499.86)
Q2 2012 53,726.78 1,872.52 3,698.15 4,531.69 (17301.06)
Q3 2012 51,562.45 2,325.68 3,433.73 3,511.68 (16027.22)
Q4 2012 57,518.09 2,393.37 3,530.93 4,002.42 (18099.20)
Q1 2013 53,485.63 2,102.58 3,993.24 2,395.35 (15237.88)
Q2 2013 51,386.20 1,614.73 3,837.76 2,646.29 (14491.96)
Q3 2013 58,011.68 1,745.25 3,197.53 2,815.69 (16949.92)
Q4 2013 57,409.57 1,822.33 3,249.14 3,436.61 (17483.77)
Q1 2014 56,362.00 1,809.27 3,729.90 3,382.36 (16062.94)
Q2 2014 55,657.69 1,653.50 3,763.80 2,988.81 (15892.13)
Q3 2014 55,728.15 2,001.26 2,891.70 3,109.06 (15659.54)
Q4 2014 49,169.09 1,783.59 3,121.59 2,605.94 (13154.46)
Q1 2015 38,571.99 1,536.62 3,071.69 2,034.46 (10651.10)
Q2 2015 48,753.89 1,498.62 3,168.16 2,381.16 (12706.56)
Q3 2015 44,576.63 1,516.72 2,276.49 2,207.92 (13225.90)
Q4 2015 38,815.62 1,413.55 2,152.13 1,985.75 (11292.09)
Q1 2016 36,009.96 1,151.04 2,407.64 16,590.12 (22690.85)
Q2 2016 40,144.35 1,196.11 2,612.40 18,495.91 (26190.44)
Q3 2016 41,183.30 1,136.61 1,549.86 18,131.31 (26203.71)
Q4 2016 43,213.13 1,217.55 2,439.43 21,307.70 (30702.59)

Analysts Estimates (Million)

Item Q4 2016 (e) Q4 2016 (a) Change‬
Average 4,848.77 4,514.62 (6.9 %)

Estimates vs Actual (Million)

Item Q4 2016 (e) Q4 2016 (a) Change
Value Capital 4,452.70 4,514.62 1.4 %
OSOOL AND BAKHEET 4,772.00 4,514.62 (5.4) %
Riyad Capital 4,782.00 4,514.62 (5.6) %
Al Rajhi Capital 4,792.00 4,514.62 (5.8) %
AlJazira Capital 4,943.40 4,514.62 (8.7) %
Alistithmar Capital 3,954.80 4,514.62 14.2 %
Sico 5,280.00 4,514.62 (14.5) %
SNB Capital 5,292.00 4,514.62 (14.7) %
Albilad Capital 5,370.00 4,514.62 (15.9) %


Financial Ratios
Current
Market Cap (M Riyal) 209,700.00
Enterprise Value (EV) (M) 237,718.89
Shares Outstanding ((M)) 3,000.00
EPS ( Riyal) (TTM) 0.57
Book Value (BV) ( Riyal) 55.16
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 1.27
Return on Average Assets (%) (TTM) 0.6
Return on Average Equity (%) (TTM) 1.0
more

Share Price

Saudi Basic Industries Corp.
69.90
0.20 0.29 %

Saudi Basic Industries Corp. (SABIC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.