Saudi Pharmaceutical Industries and Medical Appliances Corp. (SPIMACO) reported a net profit of SAR 76.8 million in H1 2023, versus a net loss of SAR 13.3 million in a year earlier period.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 699.95 | 939.83 | 34.3 % |
Gross Income | 305.89 | 441.16 | 44.2 % |
Operating Income | 2.55 | 100.04 | 3827.8 % |
Net Income | (13.33) | 59.12 | 543.7 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | (0.11) | 0.49 | 543.7 % |
Revenue increased by 34.4%, or SAR 240.9 million, to SAR 940.8 million on the back of a beneficial change in the client mix, expansion of sales across the private and government channels, and a rise in sales volume due to high demand for the company's products.
Gross Profit increased by 44% YoY, or SAR 134.5 million, to SAR 440.4 million for H1 2023 as a result of strong growth of 34% YoY in H1 2023 revenue.
Depreciation and amortization expenses decreased by 8.6% to SAR 41.5 million compared to SAR 45.4 million in H1 2022.
SPIMACO’s net profit for Q2 2023 reached SAR 22.1 million, compared to a net loss of SAR 46.65 million in Q2 2022.
Item | Q2 2022 | Q2 2023 | Change |
---|---|---|---|
Revenues | 310.62 | 408.06 | 31.4 % |
Gross Income | 120.18 | 183.85 | 53.0 % |
Operating Income | (45.26) | 27.64 | 161.1 % |
Net Income | (46.65) | 15.35 | 132.9 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | (0.39) | 0.13 | 132.9 % |
Item | Q1 2023 | Q2 2023 | Change |
---|---|---|---|
Revenues | 531.77 | 408.06 | (23.3 %) |
Gross Income | 257.32 | 183.85 | (28.6 %) |
Operating Income | 83.37 | 27.64 | (66.8 %) |
Net Income | 54.75 | 15.35 | (72.0 %) |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.46 | 0.13 | (72.0 %) |
This was spurred by a revenue increase of 31.6% YoY to SAR 408.7 million on the back of strong growth in revenue from selling products as well as services.
Gross profit rose 52.7% YoY to SAR 183.5 million in Q2 2023, primarily due to the revised commercial strategy, which saw a favorable shift in the client mix and an upgrade in the marketable portfolio coupled with tight cost control.
The company also cited lower selling, general, and administrative expenses (SG&As).
On a quarterly basis, net earnings plunged 59.7% from SAR 54.74 million.
Shareholders’ equity, with no minority interest, stood at SAR 1.60 billion as of June 30, 2023, compared to SAR 1.74 billion a year earlier.
Accumulated losses reached SAR 102.1 million as of June 30, 2023, representing 9% of capital.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 405.21 | 12.1 % | 206.72 | 12.0 % | 76.05 | 7.7 % |
Q2 2014 | 371.14 | 7.8 % | 193.14 | 7.8 % | 44.90 | 10.5 % |
Q3 2014 | 266.02 | 19.3 % | 134.45 | 13.3 % | 31.26 | (11.6 %) |
Q4 2014 | 431.06 | 12.8 % | 261.80 | 15.8 % | 90.22 | 49.9 % |
2014 | 1,470.19 | 12.2 % | 794.54 | 12.1 % | 241.94 | 17.7 % |
Q1 2015 | 432.20 | 6.7 % | 225.86 | 9.3 % | 91.35 | 20.1 % |
Q2 2015 | 435.80 | 17.4 % | 210.95 | 9.2 % | 48.02 | 6.9 % |
Q3 2015 | 308.27 | 15.9 % | 131.32 | (2.3 %) | 24.69 | (21.0 %) |
Q4 2015 | 520.38 | 20.7 % | 266.38 | 1.7 % | 101.91 | 13.0 % |
2015 | 1,705.05 | 16.0 % | 848.60 | 6.8 % | 262.04 | 8.3 % |
Q1 2016 | 322.20 | (25.4 %) | 194.26 | (14.0 %) | 53.22 | (41.7 %) |
Q2 2016 | 339.54 | (22.1 %) | 183.58 | (13.0 %) | 27.50 | (42.7 %) |
Q3 2016 | 257.21 | (16.6 %) | 140.54 | 7.0 % | 9.14 | (63.0 %) |
Q4 2016 | 339.59 | (34.7 %) | 194.16 | (27.1 %) | 13.46 | (86.8 %) |
2016 | 1,258.55 | (26.2 %) | 712.54 | (16.0 %) | 103.32 | (60.6 %) |
Q1 2017 | 393.10 | 22.0 % | 212.58 | 9.4 % | 50.03 | (6.0 %) |
Q2 2017 | 304.63 | (10.3 %) | 156.13 | (15.0 %) | 49.40 | 79.6 % |
Q3 2017 | 277.62 | 7.9 % | 128.68 | (8.4 %) | 8.30 | (9.2 %) |
Q4 2017 | 410.69 | 20.9 % | 207.07 | 6.7 % | 58.60 | 335.5 % |
2017 | 1,386.04 | 10.1 % | 704.46 | (1.1 %) | 166.33 | 61.0 % |
Q1 2018 | 390.79 | (0.6 %) | 197.32 | (7.2 %) | 67.66 | 35.2 % |
Q2 2018 | 295.62 | (3.0 %) | 155.28 | (0.5 %) | 10.00 | (79.8 %) |
Q3 2018 | 224.95 | (19.0 %) | 137.89 | 7.2 % | 3.59 | (56.8 %) |
Q4 2018 | 600.79 | 46.3 % | 127.79 | (38.3 %) | (48.39) | (182.6 %) |
2018 | 1,503.32 | 8.5 % | 608.52 | (13.6 %) | 21.00 | (87.4 %) |
Q1 2019 | 444.80 | 13.8 % | 152.43 | (22.7 %) | 16.97 | (74.9 %) |
Q2 2019 | 355.03 | 20.1 % | 95.10 | (38.8 %) | (65.02) | (750.4 %) |
Q3 2019 | 342.69 | 52.3 % | 170.82 | 23.9 % | 46.71 | 1201.2 % |
Q4 2019 | 344.32 | (42.7 %) | 79.28 | (38.0 %) | (78.77) | (62.8 %) |
2019 | 1,486.85 | (1.1 %) | 497.64 | (18.2 %) | (80.10) | (481.5 %) |
Q1 2020 | 475.72 | 7.0 % | 198.73 | 30.4 % | 57.44 | 238.5 % |
Q2 2020 | 328.14 | (7.6 %) | 150.49 | 58.2 % | 12.82 | 119.7 % |
Q3 2020 | 372.91 | 8.8 % | 195.71 | 14.6 % | 70.05 | 50.0 % |
Q4 2020 | 378.52 | 9.9 % | 145.55 | 83.6 % | 2.91 | 103.7 % |
2020 | 1,555.29 | 4.6 % | 690.48 | 38.8 % | 143.22 | 278.8 % |
Q1 2021 | 454.81 | (4.4 %) | 142.00 | (28.5 %) | 19.82 | (65.5 %) |
Q2 2021 | 325.96 | (0.7 %) | 173.50 | 15.3 % | 29.91 | 133.3 % |
Q3 2021 | 311.36 | (16.5 %) | 145.71 | (25.5 %) | 18.69 | (73.3 %) |
Q4 2021 | 367.67 | (2.9 %) | 159.50 | 9.6 % | (13.76) | (572.9 %) |
2021 | 1,459.78 | (6.1 %) | 620.71 | (10.1 %) | 54.67 | (61.8 %) |
Q1 2022 | 389.33 | (14.4 %) | 185.71 | 30.8 % | 47.81 | 141.2 % |
Q2 2022 | 310.62 | (4.7 %) | 120.18 | (30.7 %) | (45.26) | (251.3 %) |
Q3 2022 | 357.02 | 14.7 % | 123.19 | (15.5 %) | (39.65) | (312.1 %) |
Q4 2022 | 364.83 | (0.8 %) | 137.92 | (13.5 %) | (70.95) | (415.8 %) |
2022 | 1,421.81 | (2.6 %) | 567.00 | (8.7 %) | (108.05) | (297.7 %) |
Q1 2023 | 531.77 | 36.6 % | 257.32 | 38.6 % | 83.37 | 74.4 % |
Q2 2023 | 408.06 | 31.4 % | 183.85 | 53.0 % | 27.64 | 161.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 1,310.50 | 10.8 % | 708.52 | 14.5 % | 205.58 | 2.2 % |
2014 | 1,470.19 | 12.2 % | 794.54 | 12.1 % | 241.94 | 17.7 % |
2015 | 1,705.05 | 16.0 % | 848.60 | 6.8 % | 262.04 | 8.3 % |
2016 | 1,258.55 | (26.2 %) | 712.54 | (16.0 %) | 103.32 | (60.6 %) |
2017 | 1,386.04 | 10.1 % | 704.46 | (1.1 %) | 166.33 | 61.0 % |
2018 | 1,503.32 | 8.5 % | 608.52 | (13.6 %) | 21.00 | (87.4 %) |
2019 | 1,486.85 | (1.1 %) | 497.64 | (18.2 %) | (80.10) | (481.5 %) |
2020 | 1,555.29 | 4.6 % | 690.48 | 38.8 % | 143.22 | 278.8 % |
2021 | 1,459.78 | (6.1 %) | 620.71 | (10.1 %) | 54.67 | (61.8 %) |
2022 | 1,421.81 | (2.6 %) | 567.00 | (8.7 %) | (108.05) | (297.7 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 91.17 | 44.4 % | 0.76 | - | 91.17 | 0.76 |
Q2 2014 | 97.72 | (14.1 %) | 0.81 | - | 97.72 | 0.81 |
Q3 2014 | 36.69 | 7.3 % | 0.31 | - | 36.69 | 0.31 |
Q4 2014 | 91.29 | 60.1 % | 0.76 | - | 91.29 | 0.76 |
2014 | 316.85 | 18.8 % | 2.64 | - | 316.85 | 2.64 |
Q1 2015 | 99.39 | 9.0 % | 0.83 | - | 99.39 | 0.83 |
Q2 2015 | 237.63 | 143.2 % | 1.98 | 151.31 | 86.32 | 0.72 |
Q3 2015 | 29.16 | (20.5 %) | 0.24 | - | 29.16 | 0.24 |
Q4 2015 | (9.12) | (110.0 %) | (0.08) | (118.50) | 109.38 | 0.91 |
2015 | 357.05 | 12.7 % | 2.98 | 32.81 | 324.25 | 2.70 |
Q1 2016 | 88.91 | (10.5 %) | 0.74 | 15.46 | 73.45 | 0.61 |
Q2 2016 | 39.61 | (83.3 %) | 0.33 | - | 39.61 | 0.33 |
Q3 2016 | 4.76 | (83.7 %) | 0.04 | - | 4.76 | 0.04 |
Q4 2016 | 143.48 | 1673.8 % | 1.20 | 189.84 | (46.36) | (0.39) |
2016 | 276.76 | (22.5 %) | 2.31 | 205.30 | 71.46 | 0.60 |
Q1 2017 | 101.22 | 13.8 % | 0.84 | 46.14 | 55.08 | 0.46 |
Q2 2017 | 46.56 | 17.5 % | 0.39 | - | 46.56 | 0.39 |
Q3 2017 | (17.03) | (457.9 %) | (0.14) | - | (17.03) | (0.14) |
Q4 2017 | 66.61 | (53.6 %) | 0.56 | 13.40 | 53.21 | 0.44 |
2017 | 197.37 | (28.7 %) | 1.64 | 59.54 | 137.83 | 1.15 |
Q1 2018 | 55.23 | (45.4 %) | 0.46 | - | 55.23 | 0.46 |
Q2 2018 | 22.67 | (51.3 %) | 0.19 | - | 22.67 | 0.19 |
Q3 2018 | (12.12) | 28.8 % | (0.10) | - | (12.12) | (0.10) |
Q4 2018 | 19.01 | (71.5 %) | 0.16 | - | 19.01 | 0.16 |
2018 | 76.58 | (61.2 %) | 0.64 | - | 76.58 | 0.64 |
Q1 2019 | (21.71) | (139.3 %) | (0.18) | - | (21.71) | (0.18) |
Q2 2019 | (186.49) | (922.8 %) | (1.55) | (108.90) | (77.59) | (0.65) |
Q3 2019 | 28.11 | 332.0 % | 0.23 | - | 28.11 | 0.23 |
Q4 2019 | (259.65) | (1466.1 %) | (2.16) | (130.02) | (129.64) | (1.08) |
2019 | (439.74) | (674.2 %) | (3.66) | (238.92) | (200.83) | (1.67) |
Q1 2020 | 45.60 | 310.1 % | 0.38 | - | 45.60 | 0.38 |
Q2 2020 | 24.98 | 113.4 % | 0.21 | - | 24.98 | 0.21 |
Q3 2020 | 67.41 | 139.8 % | 0.56 | - | 67.41 | 0.56 |
Q4 2020 | (13.20) | 94.9 % | (0.11) | - | (13.20) | (0.11) |
2020 | 124.79 | 128.4 % | 1.04 | - | 124.79 | 1.04 |
Q1 2021 | 26.15 | (42.7 %) | 0.22 | - | 26.15 | 0.22 |
Q2 2021 | 31.07 | 24.4 % | 0.26 | - | 31.07 | 0.26 |
Q3 2021 | 7.40 | (89.0 %) | 0.06 | - | 7.40 | 0.06 |
Q4 2021 | (38.15) | (189.1 %) | (0.32) | - | (38.15) | (0.32) |
2021 | 26.45 | (78.8 %) | 0.22 | - | 26.45 | 0.22 |
Q1 2022 | 33.33 | 27.5 % | 0.28 | - | 33.33 | 0.28 |
Q2 2022 | (46.65) | (250.2 %) | (0.39) | - | (46.65) | (0.39) |
Q3 2022 | (45.05) | (709.1 %) | (0.38) | - | (45.05) | (0.38) |
Q4 2022 | (106.76) | (179.8 %) | (0.89) | - | (106.76) | (0.89) |
2022 | (165.14) | (724.2 %) | (1.38) | - | (165.14) | (1.38) |
Q1 2023 | 54.75 | 64.3 % | 0.46 | - | 54.75 | 0.46 |
Q2 2023 | 15.35 | 132.9 % | 0.13 | - | 15.35 | 0.13 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 266.82 | 14.7 % | 2.22 | - | 266.82 | 2.22 |
2014 | 316.85 | 18.8 % | 2.64 | - | 316.85 | 2.64 |
2015 | 357.05 | 12.7 % | 2.98 | 32.81 | 324.25 | 2.70 |
2016 | 276.76 | (22.5 %) | 2.31 | 205.30 | 71.46 | 0.60 |
2017 | 197.37 | (28.7 %) | 1.64 | 59.54 | 137.83 | 1.15 |
2018 | 76.58 | (61.2 %) | 0.64 | - | 76.58 | 0.64 |
2019 | (439.74) | (674.2 %) | (3.66) | (238.92) | (200.83) | (1.67) |
2020 | 124.79 | 128.4 % | 1.04 | - | 124.79 | 1.04 |
2021 | 26.45 | (78.8 %) | 0.22 | - | 26.45 | 0.22 |
2022 | (165.14) | (724.2 %) | (1.38) | - | (165.14) | (1.38) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 53.95 % | 17.92 % | 21.86 % |
Q2 2014 | 53.91 % | 17.74 % | 20.28 % |
Q3 2014 | 53.39 % | 16.79 % | 19.84 % |
Q4 2014 | 54.03 % | 18.15 % | 21.50 % |
2014 | 54.04 % | 18.15 % | 21.55 % |
Q1 2015 | 54.34 % | 18.90 % | 21.67 % |
Q2 2015 | 53.23 % | 18.31 % | 20.04 % |
Q3 2015 | 51.63 % | 17.40 % | 19.05 % |
Q4 2015 | 49.19 % | 17.17 % | 19.11 % |
2015 | 49.77 % | 16.85 % | 19.02 % |
Q1 2016 | 50.60 % | 15.90 % | 18.80 % |
Q2 2016 | 52.04 % | 15.52 % | 16.88 % |
Q3 2016 | 54.52 % | 15.09 % | 15.79 % |
Q4 2016 | 56.62 % | 10.25 % | 5.68 % |
2016 | 56.62 % | 10.25 % | 5.68 % |
Q1 2017 | 54.97 % | 9.67 % | 3.99 % |
Q2 2017 | 54.34 % | 11.85 % | 4.64 % |
Q3 2017 | 52.59 % | 11.94 % | 2.91 % |
Q4 2017 | 50.83 % | 14.96 % | 9.94 % |
2017 | 50.83 % | 14.96 % | 9.94 % |
Q1 2018 | 49.81 % | 16.45 % | 9.97 % |
Q2 2018 | 50.07 % | 14.49 % | 8.30 % |
Q3 2018 | 52.76 % | 15.07 % | 9.00 % |
Q4 2018 | 40.89 % | 5.68 % | 5.61 % |
2018 | 40.48 % | 4.92 % | 5.09 % |
Q1 2019 | 36.61 % | 2.64 % | 0.50 % |
Q2 2019 | 31.57 % | (2.89 %) | (5.68 %) |
Q3 2019 | 31.33 % | 0.66 % | (2.99 %) |
Q4 2019 | 33.47 % | 1.46 % | (13.51 %) |
2019 | 33.47 % | 1.46 % | (13.51 %) |
Q1 2020 | 35.84 % | 4.49 % | (8.80 %) |
Q2 2020 | 40.20 % | 10.74 % | (2.08 %) |
Q3 2020 | 41.04 % | 11.13 % | 0.55 % |
Q4 2020 | 44.40 % | 14.83 % | 8.02 % |
2020 | 44.40 % | 14.83 % | 8.02 % |
Q1 2021 | 41.30 % | 12.43 % | 6.86 % |
Q2 2021 | 42.86 % | 13.79 % | 7.27 % |
Q3 2021 | 41.26 % | 10.94 % | 3.50 % |
Q4 2021 | 42.52 % | 9.78 % | 1.81 % |
2021 | 42.52 % | 9.78 % | 1.81 % |
Q1 2022 | 47.65 % | 12.35 % | 2.41 % |
Q2 2022 | 44.31 % | 6.97 % | (3.20 %) |
Q3 2022 | 41.31 % | 2.84 % | (6.78 %) |
Q4 2022 | 39.88 % | (1.35 %) | (11.61 %) |
2022 | 39.88 % | (1.35 %) | (11.61 %) |
Q1 2023 | 40.83 % | 0.94 % | (9.19 %) |
Q2 2023 | 42.26 % | 5.14 % | (4.92 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 54.06 % | 18.16 % | 20.36 % |
2014 | 54.04 % | 18.15 % | 21.55 % |
2015 | 49.77 % | 16.85 % | 19.02 % |
2016 | 56.62 % | 10.25 % | 5.68 % |
2017 | 50.83 % | 14.96 % | 9.94 % |
2018 | 40.48 % | 4.92 % | 5.09 % |
2019 | 33.47 % | 1.46 % | (13.51 %) |
2020 | 44.40 % | 14.83 % | 8.02 % |
2021 | 42.52 % | 9.78 % | 1.81 % |
2022 | 39.88 % | (1.35 %) | (11.61 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 51.02 % | 20.19 % | 22.50 % |
Q2 2014 | 52.04 % | 13.80 % | 26.33 % |
Q3 2014 | 50.54 % | 13.97 % | 13.79 % |
Q4 2014 | 60.73 % | 22.54 % | 21.18 % |
Q1 2015 | 52.26 % | 22.70 % | 23.00 % |
Q2 2015 | 48.40 % | 12.42 % | 19.81 % |
Q3 2015 | 42.60 % | 9.85 % | 9.46 % |
Q4 2015 | 51.19 % | 20.88 % | 21.02 % |
Q1 2016 | 60.29 % | 18.36 % | 22.80 % |
Q2 2016 | 54.07 % | 9.77 % | 11.67 % |
Q3 2016 | 54.64 % | 6.30 % | 1.85 % |
Q4 2016 | 57.18 % | 6.04 % | (13.65 %) |
Q1 2017 | 54.08 % | 14.94 % | 14.01 % |
Q2 2017 | 51.25 % | 19.02 % | 15.29 % |
Q3 2017 | 46.35 % | 7.17 % | (6.13 %) |
Q4 2017 | 50.42 % | 17.25 % | 12.96 % |
Q1 2018 | 50.49 % | 20.19 % | 14.13 % |
Q2 2018 | 52.53 % | 9.98 % | 7.67 % |
Q3 2018 | 61.30 % | 8.88 % | (5.39 %) |
Q4 2018 | 21.27 % | (7.08 %) | 3.16 % |
Q1 2019 | 34.27 % | 7.75 % | (4.88 %) |
Q2 2019 | 26.79 % | (16.60 %) | (21.86 %) |
Q3 2019 | 49.85 % | 22.90 % | 8.20 % |
Q4 2019 | 23.03 % | (9.36 %) | (37.65 %) |
Q1 2020 | 41.77 % | 16.99 % | 9.59 % |
Q2 2020 | 45.86 % | 10.09 % | 7.61 % |
Q3 2020 | 52.48 % | 23.49 % | 18.08 % |
Q4 2020 | 38.45 % | 7.68 % | (3.49 %) |
Q1 2021 | 31.22 % | 9.00 % | 5.75 % |
Q2 2021 | 53.23 % | 16.47 % | 9.53 % |
Q3 2021 | 46.80 % | 11.95 % | 2.38 % |
Q4 2021 | 43.38 % | 2.98 % | (10.38 %) |
Q1 2022 | 47.70 % | 18.06 % | 8.56 % |
Q2 2022 | 38.69 % | (7.20 %) | (15.02 %) |
Q3 2022 | 34.51 % | (5.17 %) | (12.62 %) |
Q4 2022 | 37.80 % | (13.36 %) | (29.26 %) |
Q1 2023 | 48.39 % | 19.62 % | 10.29 % |
Q2 2023 | 45.05 % | 11.83 % | 3.76 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 120.00 | 2.47 | 2.47 | 32.96 |
Q2 2014 | 120.00 | 2.33 | 2.33 | 33.21 |
Q3 2014 | 120.00 | 2.35 | 2.35 | 35.74 |
Q4 2014 | 120.00 | 2.64 | 2.64 | 28.75 |
Q1 2015 | 120.00 | 2.71 | 2.71 | 27.84 |
Q2 2015 | 120.00 | 3.87 | 2.61 | 28.72 |
Q3 2015 | 120.00 | 3.81 | 2.55 | 24.87 |
Q4 2015 | 120.00 | 2.98 | 2.70 | 22.17 |
Q1 2016 | 120.00 | 2.89 | 2.49 | 20.84 |
Q2 2016 | 120.00 | 1.24 | 2.10 | 20.49 |
Q3 2016 | 120.00 | 1.03 | 1.89 | 20.40 |
Q4 2016 | 120.00 | 2.31 | 0.60 | 22.59 |
Q1 2017 | 120.00 | 2.41 | 0.44 | 23.27 |
Q2 2017 | 120.00 | 2.47 | 0.50 | 21.52 |
Q3 2017 | 120.00 | 2.29 | 0.32 | 22.01 |
Q4 2017 | 120.00 | 1.64 | 1.15 | 22.78 |
Q1 2018 | 120.00 | 1.26 | 1.15 | 25.04 |
Q2 2018 | 120.00 | 1.06 | 0.95 | 25.74 |
Q3 2018 | 120.00 | 1.10 | 0.99 | 24.32 |
Q4 2018 | 120.00 | 0.71 | 0.71 | 21.17 |
Q1 2019 | 120.00 | 0.07 | 0.07 | 22.80 |
Q2 2019 | 120.00 | (1.68) | (0.77) | 19.63 |
Q3 2019 | 120.00 | (1.34) | (0.43) | 18.36 |
Q4 2019 | 120.00 | (3.66) | (1.67) | 16.20 |
Q1 2020 | 120.00 | (3.10) | (1.11) | 14.14 |
Q2 2020 | 120.00 | (1.34) | (0.26) | 14.67 |
Q3 2020 | 120.00 | (1.01) | 0.07 | 15.63 |
Q4 2020 | 120.00 | 1.04 | 1.04 | 15.96 |
Q1 2021 | 120.00 | 0.88 | 0.88 | 16.29 |
Q2 2021 | 120.00 | 0.93 | 0.93 | 15.54 |
Q3 2021 | 120.00 | 0.43 | 0.43 | 15.53 |
Q4 2021 | 120.00 | 0.22 | 0.22 | 15.31 |
Q1 2022 | 120.00 | 0.28 | 0.28 | 15.53 |
Q2 2022 | 120.00 | (0.37) | (0.37) | 14.54 |
Q3 2022 | 120.00 | (0.80) | (0.80) | 14.13 |
Q4 2022 | 120.00 | (1.38) | (1.38) | 12.83 |
Q1 2023 | 120.00 | (1.20) | (1.20) | 13.29 |
Q2 2023 | 120.00 | (0.68) | (0.68) | 12.78 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 120.00 | 2.22 | 2.22 | 32.18 |
2014 | 120.00 | 2.64 | 2.64 | 28.75 |
2015 | 120.00 | 2.98 | 2.70 | 22.17 |
2016 | 120.00 | 2.31 | 0.60 | 22.59 |
2017 | 120.00 | 1.64 | 1.15 | 22.78 |
2018 | 120.00 | 0.64 | 0.64 | 21.17 |
2019 | 120.00 | (3.66) | (1.67) | 16.20 |
2020 | 120.00 | 1.04 | 1.04 | 15.96 |
2021 | 120.00 | 0.22 | 0.22 | 15.31 |
2022 | 120.00 | (1.38) | (1.38) | 12.83 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 19.07 | 19.07 | 1.43 |
Q2 2014 | 19.29 | 19.29 | 1.36 |
Q3 2014 | 21.41 | 21.41 | 1.41 |
Q4 2014 | 12.89 | 12.89 | 1.18 |
Q1 2015 | 14.78 | 14.78 | 1.44 |
Q2 2015 | 11.59 | 17.18 | 1.56 |
Q3 2015 | 9.46 | 14.14 | 1.45 |
Q4 2015 | 11.16 | 12.29 | 1.50 |
Q1 2016 | 11.15 | 12.96 | 1.55 |
Q2 2016 | 29.96 | 17.69 | 1.81 |
Q3 2016 | 30.18 | 16.49 | 1.53 |
Q4 2016 | 17.72 | 68.63 | 1.81 |
Q1 2017 | 15.03 | 81.82 | 1.56 |
Q2 2017 | 14.32 | 70.59 | 1.64 |
Q3 2017 | 14.43 | More than 100 | 1.50 |
Q4 2017 | 18.25 | 26.14 | 1.32 |
Q1 2018 | 24.34 | 26.70 | 1.23 |
Q2 2018 | 30.03 | 33.56 | 1.24 |
Q3 2018 | 28.37 | 31.57 | 1.29 |
Q4 2018 | 41.61 | 41.61 | 1.39 |
Q1 2019 | More than 100 | More than 100 | 1.21 |
Q2 2019 | NEG | NEG | 1.35 |
Q3 2019 | NEG | NEG | 1.43 |
Q4 2019 | NEG | NEG | 1.68 |
Q1 2020 | NEG | NEG | 1.91 |
Q2 2020 | NEG | NEG | 1.98 |
Q3 2020 | NEG | More than 100 | 2.34 |
Q4 2020 | 37.70 | 37.70 | 2.46 |
Q1 2021 | 46.94 | 46.94 | 2.53 |
Q2 2021 | 62.14 | 62.14 | 3.71 |
Q3 2021 | More than 100 | More than 100 | 3.00 |
Q4 2021 | More than 100 | More than 100 | 2.57 |
Q1 2022 | More than 100 | More than 100 | 2.40 |
Q2 2022 | NEG | NEG | 1.79 |
Q3 2022 | NEG | NEG | 1.85 |
Q4 2022 | NEG | NEG | 1.70 |
Q1 2023 | NEG | NEG | 1.79 |
Q2 2023 | NEG | NEG | 2.98 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 19.11 | 19.11 | 1.32 |
2014 | 12.89 | 12.89 | 1.18 |
2015 | 11.16 | 12.29 | 1.50 |
2016 | 17.72 | 68.63 | 1.81 |
2017 | 18.25 | 26.14 | 1.32 |
2018 | 46.07 | 46.07 | 1.39 |
2019 | NEG | NEG | 1.68 |
2020 | 37.70 | 37.70 | 2.46 |
2021 | More than 100 | More than 100 | 2.57 |
2022 | NEG | NEG | 1.70 |
Q2 2023
2023
Period | Pharmaceutical Manufacturing | healthy services and other | Trading & Distribution Services | Contract manufacturing arrangements | Medical & Pharmaceutical production segment | Investment activity | Eliminations | Other |
---|---|---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | 405.21 | - | - | - |
Q2 2014 | - | - | - | - | 374.14 | - | - | - |
Q3 2014 | - | - | - | - | 266.02 | - | - | - |
Q4 2014 | - | - | - | - | 427.82 | - | - | - |
Q1 2015 | - | - | - | - | 432.29 | 14.84 | - | - |
Q2 2015 | - | - | - | - | 436.99 | 195.93 | - | - |
Q3 2015 | - | - | - | - | 308.38 | 9.55 | - | - |
Q4 2015 | - | - | - | - | 529.24 | - | - | - |
Q1 2016 | - | - | - | - | 513.97 | 25.27 | - | - |
Q2 2016 | - | - | - | - | 494.92 | 9.41 | - | - |
Q3 2016 | - | - | - | - | 100.39 | 6.23 | - | - |
Q4 2016 | - | - | - | - | 401.35 | 247.84 | - | - |
Q1 2017 | - | - | - | - | 446.00 | 50.90 | (51.45) | - |
Q2 2017 | - | - | - | - | 350.01 | 1.39 | (43.30) | - |
Q3 2017 | - | - | - | - | 317.29 | 4.01 | (36.78) | - |
Q4 2017 | - | - | - | - | 486.15 | - | (54.74) | - |
Q1 2018 | - | - | - | - | 450.19 | 7.00 | (57.49) | - |
Q3 2018 | 172.41 | 34.26 | 1.75 | 16.54 | - | - | - | - |
Q1 2019 | 419.76 | 22.19 | 2.03 | 0.82 | - | - | - | - |
Q2 2019 | 334.00 | 19.00 | 0.91 | 1.12 | - | - | - | - |
Q3 2019 | 313.52 | 20.79 | 7.10 | 1.29 | - | - | - | - |
Q1 2020 | 449.65 | 22.39 | 1.55 | 2.13 | - | - | - | - |
Q2 2020 | 295.05 | 27.32 | 5.12 | 0.65 | - | - | - | - |
Q3 2020 | 348.38 | 22.04 | 0.75 | 1.74 | - | - | - | - |
Q4 2020 | 349.04 | 20.89 | 6.83 | 1.76 | - | - | - | - |
Q1 2021 | 407.34 | 20.92 | 26.29 | 0.25 | - | - | - | - |
Q2 2021 | 314.20 | 27.04 | - | 2.98 | - | - | - | - |
Q3 2021 | 276.02 | 28.96 | 0.06 | 6.32 | - | - | - | - |
Q4 2021 | 336.97 | 26.95 | - | 6.42 | - | - | - | - |
Q1 2022 | 354.53 | 30.22 | 4.44 | 0.14 | - | - | - | - |
Q2 2022 | 244.52 | 27.85 | 38.40 | - | - | - | - | - |
Q3 2022 | 298.78 | 33.20 | 25.04 | - | - | - | - | - |
Q4 2022 | (505.09) | 38.04 | 831.88 | - | - | - | - | - |
Q1 2023 | 431.67 | 37.35 | 62.75 | - | - | - | - | - |
Q2 2023 | 288.00 | 38.90 | 82.85 | - | - | - | - | - |
Period | Pharmaceutical Manufacturing | healthy services and other | Trading & Distribution Services | Contract manufacturing arrangements | Medical & Pharmaceutical production segment | Investment activity | Eliminations | Other |
---|---|---|---|---|---|---|---|---|
2013 | - | - | - | - | 1,310.50 | - | - | - |
2014 | - | - | - | - | 1,470.19 | - | - | - |
2015 | - | - | - | - | 1,706.80 | 115.14 | - | - |
2016 | - | - | - | - | 1,510.63 | 288.74 | (244.41) | - |
2017 | - | - | - | - | 1,599.45 | 61.92 | (186.28) | - |
2018 | 1,414.72 | 78.37 | 5.02 | 5.22 | - | - | - | - |
2019 | 1,397.28 | 77.87 | 5.93 | 5.76 | - | - | - | - |
2020 | 1,442.13 | 92.64 | 14.25 | 6.27 | - | - | - | - |
2021 | 1,334.53 | 103.88 | 5.41 | 15.97 | - | - | - | - |
2022 | 392.74 | 129.31 | 899.76 | - | - | - | - | 4.72 |
Item | Q2 2023 (e) | Q2 2023 (a) | Change |
---|---|---|---|
Average | (2.67) | 15.35 | 675.44 % |
Item | Q2 2023 (e) | Q2 2023 (a) | Change |
---|---|---|---|
Hermes | 21.00 | 15.35 | (26.9) % |
Al Rajhi Capital | (19.00) | 15.35 | 180.8 % |
HSBC | (10.00) | 15.35 | 253.5 % |
Current | |
Market Cap (M Riyal) | 3,732.00 |
Enterprise Value (EV) (M) | 5,001.60 |
Shares Outstanding ((M)) | 120.00 |
EPS ( Riyal) (TTM) | 0.10 |
Book Value (BV) ( Riyal) | 12.27 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 2.53 |
Return on Average Assets (%) (TTM) | 0.3 |
Return on Average Equity (%) (TTM) | 0.8 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}