Saudi Pharmaceutical Industries and Medical Appliances Corp. (SPIMACO) reported a net profit leap of 66% to SAR 55.2 million in Q1 2023, compared to SAR 33.3 million in the prior-year period.
Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 389.33 | 531.77 | 36.6 % |
Gross Income | 185.71 | 257.32 | 38.6 % |
Operating Income | 47.81 | 83.37 | 74.4 % |
Net Income | 33.33 | 54.75 | 64.3 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.28 | 0.46 | 64.3 % |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 364.83 | 531.77 | 45.8 % |
Gross Income | 137.92 | 257.32 | 86.6 % |
Operating Income | (70.95) | 83.37 | 217.5 % |
Net Income | (106.76) | 54.75 | 151.3 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | (0.89) | 0.46 | 151.3 % |
The profit rise was buoyed by an increase of 36.7%, or SAR 142.8 million, year-on-year (YoY) in revenue to SAR 532.1 million on the back of strong growth in revenue from the sale of products and services.
Revenue from sale of pharmaceutical products grew 37.3% YoY to SAR 486.9 million. Revenue from services reported strong growth of 29.9% YoY on the back of continued positive performance from medical services.
Gross profit rose 38.4%, or SAR 71.2 million, YoY to SAR 256.9 million in Q1 2023 primarily due to the revised commercial strategy, which saw a favorable shift in the client mix, an upgrade in the marketable portfolio concentrating on stock keeping units (SKUs) with higher profitability and coupled with commercial spend rationalization.
The first-quarter gross profit margin expanded to 48.3% from 47.7% in Q1 2022.
On the other hand, selling, general and administrative expenses (SG&A) increased 23.1% YoY. Research and development expenses (R&D) also jumped by 56.8% YoY.
The company turned profitable from a net loss of SAR 106.76 million in Q4 2022.
Shareholders’ equity, after minority interest, dropped to SAR 1.59 billion by March 31, 2023, from SAR 1.86 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 405.21 | 12.1 % | 206.72 | 12.0 % | 76.05 | 7.7 % |
Q2 2014 | 371.14 | 7.8 % | 193.14 | 7.8 % | 44.90 | 10.5 % |
Q3 2014 | 266.02 | 19.3 % | 134.45 | 13.3 % | 31.26 | (11.6 %) |
Q4 2014 | 431.06 | 12.8 % | 261.80 | 15.8 % | 90.22 | 49.9 % |
2014 | 1,470.19 | 12.2 % | 794.54 | 12.1 % | 241.94 | 17.7 % |
Q1 2015 | 432.20 | 6.7 % | 225.86 | 9.3 % | 91.35 | 20.1 % |
Q2 2015 | 435.80 | 17.4 % | 210.95 | 9.2 % | 48.02 | 6.9 % |
Q3 2015 | 308.27 | 15.9 % | 131.32 | (2.3 %) | 24.69 | (21.0 %) |
Q4 2015 | 520.38 | 20.7 % | 266.38 | 1.7 % | 101.91 | 13.0 % |
2015 | 1,705.05 | 16.0 % | 848.60 | 6.8 % | 262.04 | 8.3 % |
Q1 2016 | 322.20 | (25.4 %) | 194.26 | (14.0 %) | 53.22 | (41.7 %) |
Q2 2016 | 339.54 | (22.1 %) | 183.58 | (13.0 %) | 27.50 | (42.7 %) |
Q3 2016 | 257.21 | (16.6 %) | 140.54 | 7.0 % | 9.14 | (63.0 %) |
Q4 2016 | 339.59 | (34.7 %) | 194.16 | (27.1 %) | 13.46 | (86.8 %) |
2016 | 1,258.55 | (26.2 %) | 712.54 | (16.0 %) | 103.32 | (60.6 %) |
Q1 2017 | 393.10 | 22.0 % | 212.58 | 9.4 % | 50.03 | (6.0 %) |
Q2 2017 | 304.63 | (10.3 %) | 156.13 | (15.0 %) | 49.40 | 79.6 % |
Q3 2017 | 277.62 | 7.9 % | 128.68 | (8.4 %) | 8.30 | (9.2 %) |
Q4 2017 | 410.69 | 20.9 % | 207.07 | 6.7 % | 58.60 | 335.5 % |
2017 | 1,386.04 | 10.1 % | 704.46 | (1.1 %) | 166.33 | 61.0 % |
Q1 2018 | 390.79 | (0.6 %) | 197.32 | (7.2 %) | 67.66 | 35.2 % |
Q2 2018 | 295.62 | (3.0 %) | 155.28 | (0.5 %) | 10.00 | (79.8 %) |
Q3 2018 | 224.95 | (19.0 %) | 137.89 | 7.2 % | 3.59 | (56.8 %) |
Q4 2018 | 600.79 | 46.3 % | 127.79 | (38.3 %) | (48.39) | (182.6 %) |
2018 | 1,503.32 | 8.5 % | 608.52 | (13.6 %) | 21.00 | (87.4 %) |
Q1 2019 | 444.80 | 13.8 % | 152.43 | (22.7 %) | 16.97 | (74.9 %) |
Q2 2019 | 355.03 | 20.1 % | 95.10 | (38.8 %) | (65.02) | (750.4 %) |
Q3 2019 | 342.69 | 52.3 % | 170.82 | 23.9 % | 46.71 | 1201.2 % |
Q4 2019 | 344.32 | (42.7 %) | 79.28 | (38.0 %) | (78.77) | (62.8 %) |
2019 | 1,486.85 | (1.1 %) | 497.64 | (18.2 %) | (80.10) | (481.5 %) |
Q1 2020 | 475.72 | 7.0 % | 198.73 | 30.4 % | 57.44 | 238.5 % |
Q2 2020 | 328.14 | (7.6 %) | 150.49 | 58.2 % | 12.82 | 119.7 % |
Q3 2020 | 372.91 | 8.8 % | 195.71 | 14.6 % | 70.05 | 50.0 % |
Q4 2020 | 378.52 | 9.9 % | 145.55 | 83.6 % | 2.91 | 103.7 % |
2020 | 1,555.29 | 4.6 % | 690.48 | 38.8 % | 143.22 | 278.8 % |
Q1 2021 | 454.81 | (4.4 %) | 142.00 | (28.5 %) | 19.82 | (65.5 %) |
Q2 2021 | 325.96 | (0.7 %) | 173.50 | 15.3 % | 29.91 | 133.3 % |
Q3 2021 | 311.36 | (16.5 %) | 145.71 | (25.5 %) | 18.69 | (73.3 %) |
Q4 2021 | 367.67 | (2.9 %) | 159.50 | 9.6 % | (13.76) | (572.9 %) |
2021 | 1,459.78 | (6.1 %) | 620.71 | (10.1 %) | 54.67 | (61.8 %) |
Q1 2022 | 389.33 | (14.4 %) | 185.71 | 30.8 % | 47.81 | 141.2 % |
Q2 2022 | 310.62 | (4.7 %) | 120.18 | (30.7 %) | (45.26) | (251.3 %) |
Q3 2022 | 357.02 | 14.7 % | 123.19 | (15.5 %) | (39.65) | (312.1 %) |
Q4 2022 | 364.83 | (0.8 %) | 137.92 | (13.5 %) | (70.95) | (415.8 %) |
2022 | 1,421.81 | (2.6 %) | 567.00 | (8.7 %) | (108.05) | (297.7 %) |
Q1 2023 | 531.77 | 36.6 % | 257.32 | 38.6 % | 83.37 | 74.4 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 1,310.50 | 10.8 % | 708.52 | 14.5 % | 205.58 | 2.2 % |
2014 | 1,470.19 | 12.2 % | 794.54 | 12.1 % | 241.94 | 17.7 % |
2015 | 1,705.05 | 16.0 % | 848.60 | 6.8 % | 262.04 | 8.3 % |
2016 | 1,258.55 | (26.2 %) | 712.54 | (16.0 %) | 103.32 | (60.6 %) |
2017 | 1,386.04 | 10.1 % | 704.46 | (1.1 %) | 166.33 | 61.0 % |
2018 | 1,503.32 | 8.5 % | 608.52 | (13.6 %) | 21.00 | (87.4 %) |
2019 | 1,486.85 | (1.1 %) | 497.64 | (18.2 %) | (80.10) | (481.5 %) |
2020 | 1,555.29 | 4.6 % | 690.48 | 38.8 % | 143.22 | 278.8 % |
2021 | 1,459.78 | (6.1 %) | 620.71 | (10.1 %) | 54.67 | (61.8 %) |
2022 | 1,421.81 | (2.6 %) | 567.00 | (8.7 %) | (108.05) | (297.7 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 91.17 | 44.4 % | 0.76 | - | 91.17 | 0.76 |
Q2 2014 | 97.72 | (14.1 %) | 0.81 | - | 97.72 | 0.81 |
Q3 2014 | 36.69 | 7.3 % | 0.31 | - | 36.69 | 0.31 |
Q4 2014 | 91.29 | 60.1 % | 0.76 | - | 91.29 | 0.76 |
2014 | 316.85 | 18.8 % | 2.64 | - | 316.85 | 2.64 |
Q1 2015 | 99.39 | 9.0 % | 0.83 | - | 99.39 | 0.83 |
Q2 2015 | 237.63 | 143.2 % | 1.98 | 151.31 | 86.32 | 0.72 |
Q3 2015 | 29.16 | (20.5 %) | 0.24 | - | 29.16 | 0.24 |
Q4 2015 | (9.12) | (110.0 %) | (0.08) | (118.50) | 109.38 | 0.91 |
2015 | 357.05 | 12.7 % | 2.98 | 32.81 | 324.25 | 2.70 |
Q1 2016 | 88.91 | (10.5 %) | 0.74 | 15.46 | 73.45 | 0.61 |
Q2 2016 | 39.61 | (83.3 %) | 0.33 | - | 39.61 | 0.33 |
Q3 2016 | 4.76 | (83.7 %) | 0.04 | - | 4.76 | 0.04 |
Q4 2016 | 143.48 | 1673.8 % | 1.20 | 189.84 | (46.36) | (0.39) |
2016 | 276.76 | (22.5 %) | 2.31 | 205.30 | 71.46 | 0.60 |
Q1 2017 | 101.22 | 13.8 % | 0.84 | 46.14 | 55.08 | 0.46 |
Q2 2017 | 46.56 | 17.5 % | 0.39 | - | 46.56 | 0.39 |
Q3 2017 | (17.03) | (457.9 %) | (0.14) | - | (17.03) | (0.14) |
Q4 2017 | 66.61 | (53.6 %) | 0.56 | 13.40 | 53.21 | 0.44 |
2017 | 197.37 | (28.7 %) | 1.64 | 59.54 | 137.83 | 1.15 |
Q1 2018 | 55.23 | (45.4 %) | 0.46 | - | 55.23 | 0.46 |
Q2 2018 | 22.67 | (51.3 %) | 0.19 | - | 22.67 | 0.19 |
Q3 2018 | (12.12) | 28.8 % | (0.10) | - | (12.12) | (0.10) |
Q4 2018 | 19.01 | (71.5 %) | 0.16 | - | 19.01 | 0.16 |
2018 | 76.58 | (61.2 %) | 0.64 | - | 76.58 | 0.64 |
Q1 2019 | (21.71) | (139.3 %) | (0.18) | - | (21.71) | (0.18) |
Q2 2019 | (186.49) | (922.8 %) | (1.55) | (108.90) | (77.59) | (0.65) |
Q3 2019 | 28.11 | 332.0 % | 0.23 | - | 28.11 | 0.23 |
Q4 2019 | (259.65) | (1466.1 %) | (2.16) | (130.02) | (129.64) | (1.08) |
2019 | (439.74) | (674.2 %) | (3.66) | (238.92) | (200.83) | (1.67) |
Q1 2020 | 45.60 | 310.1 % | 0.38 | - | 45.60 | 0.38 |
Q2 2020 | 24.98 | 113.4 % | 0.21 | - | 24.98 | 0.21 |
Q3 2020 | 67.41 | 139.8 % | 0.56 | - | 67.41 | 0.56 |
Q4 2020 | (13.20) | 94.9 % | (0.11) | - | (13.20) | (0.11) |
2020 | 124.79 | 128.4 % | 1.04 | - | 124.79 | 1.04 |
Q1 2021 | 26.15 | (42.7 %) | 0.22 | - | 26.15 | 0.22 |
Q2 2021 | 31.07 | 24.4 % | 0.26 | - | 31.07 | 0.26 |
Q3 2021 | 7.40 | (89.0 %) | 0.06 | - | 7.40 | 0.06 |
Q4 2021 | (38.15) | (189.1 %) | (0.32) | - | (38.15) | (0.32) |
2021 | 26.45 | (78.8 %) | 0.22 | - | 26.45 | 0.22 |
Q1 2022 | 33.33 | 27.5 % | 0.28 | - | 33.33 | 0.28 |
Q2 2022 | (46.65) | (250.2 %) | (0.39) | - | (46.65) | (0.39) |
Q3 2022 | (45.05) | (709.1 %) | (0.38) | - | (45.05) | (0.38) |
Q4 2022 | (106.76) | (179.8 %) | (0.89) | - | (106.76) | (0.89) |
2022 | (165.14) | (724.2 %) | (1.38) | - | (165.14) | (1.38) |
Q1 2023 | 54.75 | 64.3 % | 0.46 | - | 54.75 | 0.46 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 266.82 | 14.7 % | 2.22 | - | 266.82 | 2.22 |
2014 | 316.85 | 18.8 % | 2.64 | - | 316.85 | 2.64 |
2015 | 357.05 | 12.7 % | 2.98 | 32.81 | 324.25 | 2.70 |
2016 | 276.76 | (22.5 %) | 2.31 | 205.30 | 71.46 | 0.60 |
2017 | 197.37 | (28.7 %) | 1.64 | 59.54 | 137.83 | 1.15 |
2018 | 76.58 | (61.2 %) | 0.64 | - | 76.58 | 0.64 |
2019 | (439.74) | (674.2 %) | (3.66) | (238.92) | (200.83) | (1.67) |
2020 | 124.79 | 128.4 % | 1.04 | - | 124.79 | 1.04 |
2021 | 26.45 | (78.8 %) | 0.22 | - | 26.45 | 0.22 |
2022 | (165.14) | (724.2 %) | (1.38) | - | (165.14) | (1.38) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 53.95 % | 17.92 % | 21.86 % |
Q2 2014 | 53.91 % | 17.74 % | 20.28 % |
Q3 2014 | 53.39 % | 16.79 % | 19.84 % |
Q4 2014 | 54.03 % | 18.15 % | 21.50 % |
2014 | 54.04 % | 18.15 % | 21.55 % |
Q1 2015 | 54.34 % | 18.90 % | 21.67 % |
Q2 2015 | 53.23 % | 18.31 % | 20.04 % |
Q3 2015 | 51.63 % | 17.40 % | 19.05 % |
Q4 2015 | 49.19 % | 17.17 % | 19.11 % |
2015 | 49.77 % | 16.85 % | 19.02 % |
Q1 2016 | 50.60 % | 15.90 % | 18.80 % |
Q2 2016 | 52.04 % | 15.52 % | 16.88 % |
Q3 2016 | 54.52 % | 15.09 % | 15.79 % |
Q4 2016 | 56.62 % | 10.25 % | 5.68 % |
2016 | 56.62 % | 10.25 % | 5.68 % |
Q1 2017 | 54.97 % | 9.67 % | 3.99 % |
Q2 2017 | 54.34 % | 11.85 % | 4.64 % |
Q3 2017 | 52.59 % | 11.94 % | 2.91 % |
Q4 2017 | 50.83 % | 14.96 % | 9.94 % |
2017 | 50.83 % | 14.96 % | 9.94 % |
Q1 2018 | 49.81 % | 16.45 % | 9.97 % |
Q2 2018 | 50.07 % | 14.49 % | 8.30 % |
Q3 2018 | 52.76 % | 15.07 % | 9.00 % |
Q4 2018 | 40.89 % | 5.68 % | 5.61 % |
2018 | 40.48 % | 4.92 % | 5.09 % |
Q1 2019 | 36.61 % | 2.64 % | 0.50 % |
Q2 2019 | 31.57 % | (2.89 %) | (5.68 %) |
Q3 2019 | 31.33 % | 0.66 % | (2.99 %) |
Q4 2019 | 33.47 % | 1.46 % | (13.51 %) |
2019 | 33.47 % | 1.46 % | (13.51 %) |
Q1 2020 | 35.84 % | 4.49 % | (8.80 %) |
Q2 2020 | 40.20 % | 10.74 % | (2.08 %) |
Q3 2020 | 41.04 % | 11.13 % | 0.55 % |
Q4 2020 | 44.40 % | 14.83 % | 8.02 % |
2020 | 44.40 % | 14.83 % | 8.02 % |
Q1 2021 | 41.30 % | 12.43 % | 6.86 % |
Q2 2021 | 42.86 % | 13.79 % | 7.27 % |
Q3 2021 | 41.26 % | 10.94 % | 3.50 % |
Q4 2021 | 42.52 % | 9.78 % | 1.81 % |
2021 | 42.52 % | 9.78 % | 1.81 % |
Q1 2022 | 47.65 % | 12.35 % | 2.41 % |
Q2 2022 | 44.31 % | 6.97 % | (3.20 %) |
Q3 2022 | 41.31 % | 2.84 % | (6.78 %) |
Q4 2022 | 39.88 % | (1.35 %) | (11.61 %) |
2022 | 39.88 % | (1.35 %) | (11.61 %) |
Q1 2023 | 40.83 % | 0.94 % | (9.19 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 54.06 % | 18.16 % | 20.36 % |
2014 | 54.04 % | 18.15 % | 21.55 % |
2015 | 49.77 % | 16.85 % | 19.02 % |
2016 | 56.62 % | 10.25 % | 5.68 % |
2017 | 50.83 % | 14.96 % | 9.94 % |
2018 | 40.48 % | 4.92 % | 5.09 % |
2019 | 33.47 % | 1.46 % | (13.51 %) |
2020 | 44.40 % | 14.83 % | 8.02 % |
2021 | 42.52 % | 9.78 % | 1.81 % |
2022 | 39.88 % | (1.35 %) | (11.61 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 51.02 % | 20.19 % | 22.50 % |
Q2 2014 | 52.04 % | 13.80 % | 26.33 % |
Q3 2014 | 50.54 % | 13.97 % | 13.79 % |
Q4 2014 | 60.73 % | 22.54 % | 21.18 % |
Q1 2015 | 52.26 % | 22.70 % | 23.00 % |
Q2 2015 | 48.40 % | 12.42 % | 19.81 % |
Q3 2015 | 42.60 % | 9.85 % | 9.46 % |
Q4 2015 | 51.19 % | 20.88 % | 21.02 % |
Q1 2016 | 60.29 % | 18.36 % | 22.80 % |
Q2 2016 | 54.07 % | 9.77 % | 11.67 % |
Q3 2016 | 54.64 % | 6.30 % | 1.85 % |
Q4 2016 | 57.18 % | 6.04 % | (13.65 %) |
Q1 2017 | 54.08 % | 14.94 % | 14.01 % |
Q2 2017 | 51.25 % | 19.02 % | 15.29 % |
Q3 2017 | 46.35 % | 7.17 % | (6.13 %) |
Q4 2017 | 50.42 % | 17.25 % | 12.96 % |
Q1 2018 | 50.49 % | 20.19 % | 14.13 % |
Q2 2018 | 52.53 % | 9.98 % | 7.67 % |
Q3 2018 | 61.30 % | 8.88 % | (5.39 %) |
Q4 2018 | 21.27 % | (7.08 %) | 3.16 % |
Q1 2019 | 34.27 % | 7.75 % | (4.88 %) |
Q2 2019 | 26.79 % | (16.60 %) | (21.86 %) |
Q3 2019 | 49.85 % | 22.90 % | 8.20 % |
Q4 2019 | 23.03 % | (9.36 %) | (37.65 %) |
Q1 2020 | 41.77 % | 16.99 % | 9.59 % |
Q2 2020 | 45.86 % | 10.09 % | 7.61 % |
Q3 2020 | 52.48 % | 23.49 % | 18.08 % |
Q4 2020 | 38.45 % | 7.68 % | (3.49 %) |
Q1 2021 | 31.22 % | 9.00 % | 5.75 % |
Q2 2021 | 53.23 % | 16.47 % | 9.53 % |
Q3 2021 | 46.80 % | 11.95 % | 2.38 % |
Q4 2021 | 43.38 % | 2.98 % | (10.38 %) |
Q1 2022 | 47.70 % | 18.06 % | 8.56 % |
Q2 2022 | 38.69 % | (7.20 %) | (15.02 %) |
Q3 2022 | 34.51 % | (5.17 %) | (12.62 %) |
Q4 2022 | 37.80 % | (13.36 %) | (29.26 %) |
Q1 2023 | 48.39 % | 19.62 % | 10.29 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 120.00 | 2.47 | 2.47 | 32.96 |
Q2 2014 | 120.00 | 2.33 | 2.33 | 33.21 |
Q3 2014 | 120.00 | 2.35 | 2.35 | 35.74 |
Q4 2014 | 120.00 | 2.64 | 2.64 | 28.75 |
Q1 2015 | 120.00 | 2.71 | 2.71 | 27.84 |
Q2 2015 | 120.00 | 3.87 | 2.61 | 28.72 |
Q3 2015 | 120.00 | 3.81 | 2.55 | 24.87 |
Q4 2015 | 120.00 | 2.98 | 2.70 | 22.17 |
Q1 2016 | 120.00 | 2.89 | 2.49 | 20.84 |
Q2 2016 | 120.00 | 1.24 | 2.10 | 20.49 |
Q3 2016 | 120.00 | 1.03 | 1.89 | 20.40 |
Q4 2016 | 120.00 | 2.31 | 0.60 | 22.59 |
Q1 2017 | 120.00 | 2.41 | 0.44 | 23.27 |
Q2 2017 | 120.00 | 2.47 | 0.50 | 21.52 |
Q3 2017 | 120.00 | 2.29 | 0.32 | 22.01 |
Q4 2017 | 120.00 | 1.64 | 1.15 | 22.78 |
Q1 2018 | 120.00 | 1.26 | 1.15 | 25.04 |
Q2 2018 | 120.00 | 1.06 | 0.95 | 25.74 |
Q3 2018 | 120.00 | 1.10 | 0.99 | 24.32 |
Q4 2018 | 120.00 | 0.71 | 0.71 | 21.17 |
Q1 2019 | 120.00 | 0.07 | 0.07 | 22.80 |
Q2 2019 | 120.00 | (1.68) | (0.77) | 19.63 |
Q3 2019 | 120.00 | (1.34) | (0.43) | 18.36 |
Q4 2019 | 120.00 | (3.66) | (1.67) | 16.20 |
Q1 2020 | 120.00 | (3.10) | (1.11) | 14.14 |
Q2 2020 | 120.00 | (1.34) | (0.26) | 14.67 |
Q3 2020 | 120.00 | (1.01) | 0.07 | 15.63 |
Q4 2020 | 120.00 | 1.04 | 1.04 | 15.96 |
Q1 2021 | 120.00 | 0.88 | 0.88 | 16.29 |
Q2 2021 | 120.00 | 0.93 | 0.93 | 15.54 |
Q3 2021 | 120.00 | 0.43 | 0.43 | 15.53 |
Q4 2021 | 120.00 | 0.22 | 0.22 | 15.31 |
Q1 2022 | 120.00 | 0.28 | 0.28 | 15.53 |
Q2 2022 | 120.00 | (0.37) | (0.37) | 14.54 |
Q3 2022 | 120.00 | (0.80) | (0.80) | 14.13 |
Q4 2022 | 120.00 | (1.38) | (1.38) | 12.83 |
Q1 2023 | 120.00 | (1.20) | (1.20) | 13.29 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 120.00 | 2.22 | 2.22 | 32.18 |
2014 | 120.00 | 2.64 | 2.64 | 28.75 |
2015 | 120.00 | 2.98 | 2.70 | 22.17 |
2016 | 120.00 | 2.31 | 0.60 | 22.59 |
2017 | 120.00 | 1.64 | 1.15 | 22.78 |
2018 | 120.00 | 0.64 | 0.64 | 21.17 |
2019 | 120.00 | (3.66) | (1.67) | 16.20 |
2020 | 120.00 | 1.04 | 1.04 | 15.96 |
2021 | 120.00 | 0.22 | 0.22 | 15.31 |
2022 | 120.00 | (1.38) | (1.38) | 12.83 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 19.07 | 19.07 | 1.43 |
Q2 2014 | 19.29 | 19.29 | 1.36 |
Q3 2014 | 21.41 | 21.41 | 1.41 |
Q4 2014 | 12.89 | 12.89 | 1.18 |
Q1 2015 | 14.78 | 14.78 | 1.44 |
Q2 2015 | 11.59 | 17.18 | 1.56 |
Q3 2015 | 9.46 | 14.14 | 1.45 |
Q4 2015 | 11.16 | 12.29 | 1.50 |
Q1 2016 | 11.15 | 12.96 | 1.55 |
Q2 2016 | 29.96 | 17.69 | 1.81 |
Q3 2016 | 30.18 | 16.49 | 1.53 |
Q4 2016 | 17.72 | 68.63 | 1.81 |
Q1 2017 | 15.03 | 81.82 | 1.56 |
Q2 2017 | 14.32 | 70.59 | 1.64 |
Q3 2017 | 14.43 | More than 100 | 1.50 |
Q4 2017 | 18.25 | 26.14 | 1.32 |
Q1 2018 | 24.34 | 26.70 | 1.23 |
Q2 2018 | 30.03 | 33.56 | 1.24 |
Q3 2018 | 28.37 | 31.57 | 1.29 |
Q4 2018 | 41.61 | 41.61 | 1.39 |
Q1 2019 | More than 100 | More than 100 | 1.21 |
Q2 2019 | NEG | NEG | 1.35 |
Q3 2019 | NEG | NEG | 1.43 |
Q4 2019 | NEG | NEG | 1.68 |
Q1 2020 | NEG | NEG | 1.91 |
Q2 2020 | NEG | NEG | 1.98 |
Q3 2020 | NEG | More than 100 | 2.34 |
Q4 2020 | 37.70 | 37.70 | 2.46 |
Q1 2021 | 46.94 | 46.94 | 2.53 |
Q2 2021 | 62.14 | 62.14 | 3.71 |
Q3 2021 | More than 100 | More than 100 | 3.00 |
Q4 2021 | More than 100 | More than 100 | 2.57 |
Q1 2022 | More than 100 | More than 100 | 2.40 |
Q2 2022 | NEG | NEG | 1.79 |
Q3 2022 | NEG | NEG | 1.85 |
Q4 2022 | NEG | NEG | 1.70 |
Q1 2023 | NEG | NEG | 1.79 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 19.11 | 19.11 | 1.32 |
2014 | 12.89 | 12.89 | 1.18 |
2015 | 11.16 | 12.29 | 1.50 |
2016 | 17.72 | 68.63 | 1.81 |
2017 | 18.25 | 26.14 | 1.32 |
2018 | 46.07 | 46.07 | 1.39 |
2019 | NEG | NEG | 1.68 |
2020 | 37.70 | 37.70 | 2.46 |
2021 | More than 100 | More than 100 | 2.57 |
2022 | NEG | NEG | 1.70 |
Q1 2023
2023
Period | Pharmaceutical Manufacturing | healthy services and other | Trading & Distribution Services | Contract manufacturing arrangements | Medical & Pharmaceutical production segment | Investment activity | Eliminations | Other |
---|---|---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | 405.21 | - | - | - |
Q2 2014 | - | - | - | - | 374.14 | - | - | - |
Q3 2014 | - | - | - | - | 266.02 | - | - | - |
Q4 2014 | - | - | - | - | 427.82 | - | - | - |
Q1 2015 | - | - | - | - | 432.29 | 14.84 | - | - |
Q2 2015 | - | - | - | - | 436.99 | 195.93 | - | - |
Q3 2015 | - | - | - | - | 308.38 | 9.55 | - | - |
Q4 2015 | - | - | - | - | 529.24 | - | - | - |
Q1 2016 | - | - | - | - | 513.97 | 25.27 | - | - |
Q2 2016 | - | - | - | - | 494.92 | 9.41 | - | - |
Q3 2016 | - | - | - | - | 100.39 | 6.23 | - | - |
Q4 2016 | - | - | - | - | 401.35 | 247.84 | - | - |
Q1 2017 | - | - | - | - | 446.00 | 50.90 | (51.45) | - |
Q2 2017 | - | - | - | - | 350.01 | 1.39 | (43.30) | - |
Q3 2017 | - | - | - | - | 317.29 | 4.01 | (36.78) | - |
Q4 2017 | - | - | - | - | 486.15 | - | (54.74) | - |
Q1 2018 | - | - | - | - | 450.19 | 7.00 | (57.49) | - |
Q3 2018 | 172.41 | 34.26 | 1.75 | 16.54 | - | - | - | - |
Q1 2019 | 419.76 | 22.19 | 2.03 | 0.82 | - | - | - | - |
Q2 2019 | 334.00 | 19.00 | 0.91 | 1.12 | - | - | - | - |
Q3 2019 | 313.52 | 20.79 | 7.10 | 1.29 | - | - | - | - |
Q1 2020 | 449.65 | 22.39 | 1.55 | 2.13 | - | - | - | - |
Q2 2020 | 295.05 | 27.32 | 5.12 | 0.65 | - | - | - | - |
Q3 2020 | 348.38 | 22.04 | 0.75 | 1.74 | - | - | - | - |
Q4 2020 | 349.04 | 20.89 | 6.83 | 1.76 | - | - | - | - |
Q1 2021 | 407.34 | 20.92 | 26.29 | 0.25 | - | - | - | - |
Q2 2021 | 314.20 | 27.04 | - | 2.98 | - | - | - | - |
Q3 2021 | 276.02 | 28.96 | 0.06 | 6.32 | - | - | - | - |
Q4 2021 | 336.97 | 26.95 | - | 6.42 | - | - | - | - |
Q1 2022 | 354.53 | 30.22 | 4.44 | 0.14 | - | - | - | - |
Q2 2022 | 244.52 | 27.85 | 38.40 | - | - | - | - | - |
Q3 2022 | 298.78 | 33.20 | 25.04 | - | - | - | - | - |
Q4 2022 | (505.09) | 38.04 | 831.88 | - | - | - | - | - |
Q1 2023 | 431.67 | 37.35 | 62.75 | - | - | - | - | - |
Period | Pharmaceutical Manufacturing | healthy services and other | Trading & Distribution Services | Contract manufacturing arrangements | Medical & Pharmaceutical production segment | Investment activity | Eliminations | Other |
---|---|---|---|---|---|---|---|---|
2013 | - | - | - | - | 1,310.50 | - | - | - |
2014 | - | - | - | - | 1,470.19 | - | - | - |
2015 | - | - | - | - | 1,706.80 | 115.14 | - | - |
2016 | - | - | - | - | 1,510.63 | 288.74 | (244.41) | - |
2017 | - | - | - | - | 1,599.45 | 61.92 | (186.28) | - |
2018 | 1,414.72 | 78.37 | 5.02 | 5.22 | - | - | - | - |
2019 | 1,397.28 | 77.87 | 5.93 | 5.76 | - | - | - | - |
2020 | 1,442.13 | 92.64 | 14.25 | 6.27 | - | - | - | - |
2021 | 1,334.53 | 103.88 | 5.41 | 15.97 | - | - | - | - |
2022 | 392.74 | 129.31 | 899.76 | - | - | - | - | 4.72 |
Current | |
Market Cap (M Riyal) | 3,732.00 |
Enterprise Value (EV) (M) | 5,001.60 |
Shares Outstanding ((M)) | 120.00 |
EPS ( Riyal) (TTM) | 0.10 |
Book Value (BV) ( Riyal) | 12.27 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 2.53 |
Return on Average Assets (%) (TTM) | 0.3 |
Return on Average Equity (%) (TTM) | 0.8 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}