Saudi Pharmaceutical Industries and Medical Appliances Corp. (SPIMACO) swung to a net loss of SAR 13.3 million in H1 2022, against a net profit of SAR 57.2 million in the prior-year period
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 780.76 | 699.95 | (10.4 %) |
Gross Income | 315.50 | 305.89 | (3.0 %) |
Operating Income | 49.73 | 2.55 | (94.9 %) |
Net Income | 57.21 | (13.33) | (123.3 %) |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.48 | (0.11) | (123.3 %) |
The first-half results were negatively impacted by the change in sales mix, which led to a 10.35% drop year-on-year (YoY) in revenue to SAR 81 million. Moreover, some products were repriced by the Saudi Food and Drug Authority (SFDA) as well as a decrease in the sales of a licensed product.
Despite the significant drop in revenues, gross profit declined by just 3% YoY, or SAR 10 million, due to the improvement in production utilization. Operating profit tumbled by 103% YoY.
Operating expenses rose by SAR 21 million, with the general and administration (G&A) expenses growing by SAR 19 million. Other operating expenses also saw an increase of SAR 12 million in line with the company’s transformation strategy.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 325.96 | 310.62 | (4.7 %) |
Gross Income | 173.50 | 120.18 | (30.7 %) |
Operating Income | 29.91 | (45.26) | (251.3 %) |
Net Income | 31.07 | (46.65) | (250.2 %) |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.26 | (0.39) | (250.2 %) |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 389.33 | 310.62 | (20.2 %) |
Gross Income | 185.71 | 120.18 | (35.3 %) |
Operating Income | 47.81 | (45.26) | (194.7 %) |
Net Income | 33.33 | (46.65) | (240.0 %) |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.28 | (0.39) | (240.0 %) |
In Q2 2022, the company turned to a net loss after Zakat and tax of SAR 46.7 million from a net profit of SAR 31 million a year earlier. SPIMACO cited a plunge of 220% YoY in operating profit, a 30% drop in gross profit, along with the repricing of some products by SFDA.
The company reported a net profit of SAR 33.33 million in Q1 2022. The quarterly losses were attributed to a 20.22% drop in sales, along with higher operating expenses.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 361.37 | 19.2 % | 184.62 | 20.5 % | 70.64 | 11.9 % |
Q2 2013 | 344.22 | 20.1 % | 179.12 | 27.1 % | 40.64 | 16.8 % |
Q3 2013 | 222.91 | (2.0 %) | 118.64 | 4.7 % | 35.37 | (10.7 %) |
Q4 2013 | 382.01 | 4.4 % | 226.14 | 7.1 % | 60.19 | (5.3 %) |
2013 | 1,310.50 | 10.8 % | 708.52 | 14.5 % | 205.58 | 2.2 % |
Q1 2014 | 405.21 | 12.1 % | 206.72 | 12.0 % | 76.05 | 7.7 % |
Q2 2014 | 371.14 | 7.8 % | 193.14 | 7.8 % | 44.90 | 10.5 % |
Q3 2014 | 266.02 | 19.3 % | 134.45 | 13.3 % | 31.26 | (11.6 %) |
Q4 2014 | 431.06 | 12.8 % | 261.80 | 15.8 % | 90.22 | 49.9 % |
2014 | 1,470.19 | 12.2 % | 794.54 | 12.1 % | 241.94 | 17.7 % |
Q1 2015 | 432.20 | 6.7 % | 225.86 | 9.3 % | 91.35 | 20.1 % |
Q2 2015 | 435.80 | 17.4 % | 210.95 | 9.2 % | 48.02 | 6.9 % |
Q3 2015 | 308.27 | 15.9 % | 131.32 | (2.3 %) | 24.69 | (21.0 %) |
Q4 2015 | 520.38 | 20.7 % | 266.38 | 1.7 % | 101.91 | 13.0 % |
2015 | 1,705.05 | 16.0 % | 848.60 | 6.8 % | 262.04 | 8.3 % |
Q1 2016 | 322.20 | (25.4 %) | 194.26 | (14.0 %) | 53.22 | (41.7 %) |
Q2 2016 | 339.54 | (22.1 %) | 183.58 | (13.0 %) | 27.50 | (42.7 %) |
Q3 2016 | 257.21 | (16.6 %) | 140.54 | 7.0 % | 9.14 | (63.0 %) |
Q4 2016 | 339.59 | (34.7 %) | 194.16 | (27.1 %) | 13.46 | (86.8 %) |
2016 | 1,258.55 | (26.2 %) | 712.54 | (16.0 %) | 103.32 | (60.6 %) |
Q1 2017 | 393.10 | 22.0 % | 212.58 | 9.4 % | 50.03 | (6.0 %) |
Q2 2017 | 304.63 | (10.3 %) | 156.13 | (15.0 %) | 49.40 | 79.6 % |
Q3 2017 | 277.62 | 7.9 % | 128.68 | (8.4 %) | 8.30 | (9.2 %) |
Q4 2017 | 410.69 | 20.9 % | 207.07 | 6.7 % | 58.60 | 335.5 % |
2017 | 1,386.04 | 10.1 % | 704.46 | (1.1 %) | 166.33 | 61.0 % |
Q1 2018 | 390.79 | (0.6 %) | 197.32 | (7.2 %) | 67.66 | 35.2 % |
Q2 2018 | 295.62 | (3.0 %) | 155.28 | (0.5 %) | 10.00 | (79.8 %) |
Q3 2018 | 224.95 | (19.0 %) | 137.89 | 7.2 % | 3.59 | (56.8 %) |
Q4 2018 | 600.79 | 46.3 % | 127.79 | (38.3 %) | (48.39) | (182.6 %) |
2018 | 1,503.32 | 8.5 % | 608.52 | (13.6 %) | 21.00 | (87.4 %) |
Q1 2019 | 444.80 | 13.8 % | 152.43 | (22.7 %) | 16.97 | (74.9 %) |
Q2 2019 | 355.03 | 20.1 % | 95.10 | (38.8 %) | (65.02) | (750.4 %) |
Q3 2019 | 342.69 | 52.3 % | 170.82 | 23.9 % | 46.71 | 1201.2 % |
Q4 2019 | 344.32 | (42.7 %) | 79.28 | (38.0 %) | (78.77) | (62.8 %) |
2019 | 1,486.85 | (1.1 %) | 497.64 | (18.2 %) | (80.10) | (481.5 %) |
Q1 2020 | 475.72 | 7.0 % | 198.73 | 30.4 % | 57.44 | 238.5 % |
Q2 2020 | 328.14 | (7.6 %) | 150.49 | 58.2 % | 12.82 | 119.7 % |
Q3 2020 | 372.91 | 8.8 % | 195.71 | 14.6 % | 70.05 | 50.0 % |
Q4 2020 | 378.52 | 9.9 % | 145.55 | 83.6 % | 2.91 | 103.7 % |
2020 | 1,555.29 | 4.6 % | 690.48 | 38.8 % | 143.22 | 278.8 % |
Q1 2021 | 454.81 | (4.4 %) | 142.00 | (28.5 %) | 19.82 | (65.5 %) |
Q2 2021 | 325.96 | (0.7 %) | 173.50 | 15.3 % | 29.91 | 133.3 % |
Q3 2021 | 311.36 | (16.5 %) | 145.71 | (25.5 %) | 18.69 | (73.3 %) |
Q4 2021 | 367.67 | (2.9 %) | 159.50 | 9.6 % | (13.76) | (572.9 %) |
2021 | 1,459.78 | (6.1 %) | 620.71 | (10.1 %) | 54.67 | (61.8 %) |
Q1 2022 | 389.33 | (14.4 %) | 185.71 | 30.8 % | 47.81 | 141.2 % |
Q2 2022 | 310.62 | (4.7 %) | 120.18 | (30.7 %) | (45.26) | (251.3 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 1,183.15 | 4.8 % | 618.56 | 10.3 % | 201.06 | 5.1 % |
2013 | 1,310.50 | 10.8 % | 708.52 | 14.5 % | 205.58 | 2.2 % |
2014 | 1,470.19 | 12.2 % | 794.54 | 12.1 % | 241.94 | 17.7 % |
2015 | 1,705.05 | 16.0 % | 848.60 | 6.8 % | 262.04 | 8.3 % |
2016 | 1,258.55 | (26.2 %) | 712.54 | (16.0 %) | 103.32 | (60.6 %) |
2017 | 1,386.04 | 10.1 % | 704.46 | (1.1 %) | 166.33 | 61.0 % |
2018 | 1,503.32 | 8.5 % | 608.52 | (13.6 %) | 21.00 | (87.4 %) |
2019 | 1,486.85 | (1.1 %) | 497.64 | (18.2 %) | (80.10) | (481.5 %) |
2020 | 1,555.29 | 4.6 % | 690.48 | 38.8 % | 143.22 | 278.8 % |
2021 | 1,459.78 | (6.1 %) | 620.71 | (10.1 %) | 54.67 | (61.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 63.15 | 11.9 % | 0.53 | - | 63.15 | 0.53 |
Q2 2013 | 113.71 | 26.1 % | 0.95 | - | 113.71 | 0.95 |
Q3 2013 | 34.19 | 5.8 % | 0.28 | - | 34.19 | 0.28 |
Q4 2013 | 57.01 | 6.1 % | 0.48 | - | 57.01 | 0.48 |
2013 | 266.82 | 14.7 % | 2.22 | - | 266.82 | 2.22 |
Q1 2014 | 91.17 | 44.4 % | 0.76 | - | 91.17 | 0.76 |
Q2 2014 | 97.72 | (14.1 %) | 0.81 | - | 97.72 | 0.81 |
Q3 2014 | 36.69 | 7.3 % | 0.31 | - | 36.69 | 0.31 |
Q4 2014 | 91.29 | 60.1 % | 0.76 | - | 91.29 | 0.76 |
2014 | 316.85 | 18.8 % | 2.64 | - | 316.85 | 2.64 |
Q1 2015 | 99.39 | 9.0 % | 0.83 | - | 99.39 | 0.83 |
Q2 2015 | 237.63 | 143.2 % | 1.98 | 151.31 | 86.32 | 0.72 |
Q3 2015 | 29.16 | (20.5 %) | 0.24 | - | 29.16 | 0.24 |
Q4 2015 | (9.12) | (110.0 %) | (0.08) | (118.50) | 109.38 | 0.91 |
2015 | 357.05 | 12.7 % | 2.98 | 32.81 | 324.25 | 2.70 |
Q1 2016 | 88.91 | (10.5 %) | 0.74 | 15.46 | 73.45 | 0.61 |
Q2 2016 | 39.61 | (83.3 %) | 0.33 | - | 39.61 | 0.33 |
Q3 2016 | 4.76 | (83.7 %) | 0.04 | - | 4.76 | 0.04 |
Q4 2016 | 143.48 | 1673.8 % | 1.20 | 189.84 | (46.36) | (0.39) |
2016 | 276.76 | (22.5 %) | 2.31 | 205.30 | 71.46 | 0.60 |
Q1 2017 | 101.22 | 13.8 % | 0.84 | 46.14 | 55.08 | 0.46 |
Q2 2017 | 46.56 | 17.5 % | 0.39 | - | 46.56 | 0.39 |
Q3 2017 | (17.03) | (457.9 %) | (0.14) | - | (17.03) | (0.14) |
Q4 2017 | 66.61 | (53.6 %) | 0.56 | 13.40 | 53.21 | 0.44 |
2017 | 197.37 | (28.7 %) | 1.64 | 59.54 | 137.83 | 1.15 |
Q1 2018 | 55.23 | (45.4 %) | 0.46 | - | 55.23 | 0.46 |
Q2 2018 | 22.67 | (51.3 %) | 0.19 | - | 22.67 | 0.19 |
Q3 2018 | (12.12) | 28.8 % | (0.10) | - | (12.12) | (0.10) |
Q4 2018 | 19.01 | (71.5 %) | 0.16 | - | 19.01 | 0.16 |
2018 | 76.58 | (61.2 %) | 0.64 | - | 76.58 | 0.64 |
Q1 2019 | (21.71) | (139.3 %) | (0.18) | - | (21.71) | (0.18) |
Q2 2019 | (186.49) | (922.8 %) | (1.55) | (108.90) | (77.59) | (0.65) |
Q3 2019 | 28.11 | 332.0 % | 0.23 | - | 28.11 | 0.23 |
Q4 2019 | (259.65) | (1466.1 %) | (2.16) | (130.02) | (129.64) | (1.08) |
2019 | (439.74) | (674.2 %) | (3.66) | (238.92) | (200.83) | (1.67) |
Q1 2020 | 45.60 | 310.1 % | 0.38 | - | 45.60 | 0.38 |
Q2 2020 | 24.98 | 113.4 % | 0.21 | - | 24.98 | 0.21 |
Q3 2020 | 67.41 | 139.8 % | 0.56 | - | 67.41 | 0.56 |
Q4 2020 | (13.20) | 94.9 % | (0.11) | - | (13.20) | (0.11) |
2020 | 124.79 | 128.4 % | 1.04 | - | 124.79 | 1.04 |
Q1 2021 | 26.15 | (42.7 %) | 0.22 | - | 26.15 | 0.22 |
Q2 2021 | 31.07 | 24.4 % | 0.26 | - | 31.07 | 0.26 |
Q3 2021 | 7.40 | (89.0 %) | 0.06 | - | 7.40 | 0.06 |
Q4 2021 | (38.15) | (189.1 %) | (0.32) | - | (38.15) | (0.32) |
2021 | 26.45 | (78.8 %) | 0.22 | - | 26.45 | 0.22 |
Q1 2022 | 33.33 | 27.5 % | 0.28 | - | 33.33 | 0.28 |
Q2 2022 | (46.65) | (250.2 %) | (0.39) | - | (46.65) | (0.39) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 232.65 | 10.0 % | 1.94 | - | 232.65 | 1.94 |
2013 | 266.82 | 14.7 % | 2.22 | - | 266.82 | 2.22 |
2014 | 316.85 | 18.8 % | 2.64 | - | 316.85 | 2.64 |
2015 | 357.05 | 12.7 % | 2.98 | 32.81 | 324.25 | 2.70 |
2016 | 276.76 | (22.5 %) | 2.31 | 205.30 | 71.46 | 0.60 |
2017 | 197.37 | (28.7 %) | 1.64 | 59.54 | 137.83 | 1.15 |
2018 | 76.58 | (61.2 %) | 0.64 | - | 76.58 | 0.64 |
2019 | (439.74) | (674.2 %) | (3.66) | (238.92) | (200.83) | (1.67) |
2020 | 124.79 | 128.4 % | 1.04 | - | 124.79 | 1.04 |
2021 | 26.45 | (78.8 %) | 0.22 | - | 26.45 | 0.22 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 52.36 % | 19.26 % | 19.28 % |
Q2 2013 | 52.98 % | 18.87 % | 20.24 % |
Q3 2013 | 53.58 % | 18.66 % | 20.45 % |
Q4 2013 | 54.06 % | 18.26 % | 20.45 % |
2013 | 54.06 % | 18.16 % | 20.36 % |
Q1 2014 | 53.95 % | 17.92 % | 21.86 % |
Q2 2014 | 53.91 % | 17.74 % | 20.28 % |
Q3 2014 | 53.39 % | 16.79 % | 19.84 % |
Q4 2014 | 54.03 % | 18.15 % | 21.50 % |
2014 | 54.04 % | 18.15 % | 21.55 % |
Q1 2015 | 54.34 % | 18.90 % | 21.67 % |
Q2 2015 | 53.23 % | 18.31 % | 20.04 % |
Q3 2015 | 51.63 % | 17.40 % | 19.05 % |
Q4 2015 | 49.19 % | 17.17 % | 19.11 % |
2015 | 49.77 % | 16.85 % | 19.02 % |
Q1 2016 | 50.60 % | 15.90 % | 18.80 % |
Q2 2016 | 52.04 % | 15.52 % | 16.88 % |
Q3 2016 | 54.52 % | 15.09 % | 15.79 % |
Q4 2016 | 56.62 % | 10.25 % | 5.68 % |
2016 | 56.62 % | 10.25 % | 5.68 % |
Q1 2017 | 54.97 % | 9.67 % | 3.99 % |
Q2 2017 | 54.34 % | 11.85 % | 4.64 % |
Q3 2017 | 52.59 % | 11.94 % | 2.91 % |
Q4 2017 | 50.83 % | 14.96 % | 9.94 % |
2017 | 50.83 % | 14.96 % | 9.94 % |
Q1 2018 | 49.81 % | 16.45 % | 9.97 % |
Q2 2018 | 50.07 % | 14.49 % | 8.30 % |
Q3 2018 | 52.76 % | 15.07 % | 9.00 % |
Q4 2018 | 40.89 % | 5.68 % | 5.61 % |
2018 | 40.48 % | 4.92 % | 5.09 % |
Q1 2019 | 36.61 % | 2.64 % | 0.50 % |
Q2 2019 | 31.57 % | (2.89 %) | (5.68 %) |
Q3 2019 | 31.33 % | 0.66 % | (2.99 %) |
Q4 2019 | 33.47 % | 1.46 % | (13.51 %) |
2019 | 33.47 % | 1.46 % | (13.51 %) |
Q1 2020 | 35.84 % | 4.49 % | (8.80 %) |
Q2 2020 | 40.20 % | 10.74 % | (2.08 %) |
Q3 2020 | 41.04 % | 11.13 % | 0.55 % |
Q4 2020 | 44.40 % | 14.83 % | 8.02 % |
2020 | 44.40 % | 14.83 % | 8.02 % |
Q1 2021 | 41.30 % | 12.43 % | 6.86 % |
Q2 2021 | 42.86 % | 13.79 % | 7.27 % |
Q3 2021 | 41.26 % | 10.94 % | 3.50 % |
Q4 2021 | 42.52 % | 9.78 % | 1.81 % |
2021 | 42.52 % | 9.78 % | 1.81 % |
Q1 2022 | 47.65 % | 12.35 % | 2.41 % |
Q2 2022 | 44.31 % | 6.97 % | (3.20 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 52.28 % | 19.56 % | 19.66 % |
2013 | 54.06 % | 18.16 % | 20.36 % |
2014 | 54.04 % | 18.15 % | 21.55 % |
2015 | 49.77 % | 16.85 % | 19.02 % |
2016 | 56.62 % | 10.25 % | 5.68 % |
2017 | 50.83 % | 14.96 % | 9.94 % |
2018 | 40.48 % | 4.92 % | 5.09 % |
2019 | 33.47 % | 1.46 % | (13.51 %) |
2020 | 44.40 % | 14.83 % | 8.02 % |
2021 | 42.52 % | 9.78 % | 1.81 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 51.09 % | 21.68 % | 17.48 % |
Q2 2013 | 52.04 % | 14.20 % | 33.03 % |
Q3 2013 | 53.22 % | 19.34 % | 15.34 % |
Q4 2013 | 59.20 % | 18.05 % | 14.92 % |
Q1 2014 | 51.02 % | 20.19 % | 22.50 % |
Q2 2014 | 52.04 % | 13.80 % | 26.33 % |
Q3 2014 | 50.54 % | 13.97 % | 13.79 % |
Q4 2014 | 60.73 % | 22.54 % | 21.18 % |
Q1 2015 | 52.26 % | 22.70 % | 23.00 % |
Q2 2015 | 48.40 % | 12.42 % | 19.81 % |
Q3 2015 | 42.60 % | 9.85 % | 9.46 % |
Q4 2015 | 51.19 % | 20.88 % | 21.02 % |
Q1 2016 | 60.29 % | 18.36 % | 22.80 % |
Q2 2016 | 54.07 % | 9.77 % | 11.67 % |
Q3 2016 | 54.64 % | 6.30 % | 1.85 % |
Q4 2016 | 57.18 % | 6.04 % | (13.65 %) |
Q1 2017 | 54.08 % | 14.94 % | 14.01 % |
Q2 2017 | 51.25 % | 19.02 % | 15.29 % |
Q3 2017 | 46.35 % | 7.17 % | (6.13 %) |
Q4 2017 | 50.42 % | 17.25 % | 12.96 % |
Q1 2018 | 50.49 % | 20.19 % | 14.13 % |
Q2 2018 | 52.53 % | 9.98 % | 7.67 % |
Q3 2018 | 61.30 % | 8.88 % | (5.39 %) |
Q4 2018 | 21.27 % | (7.08 %) | 3.16 % |
Q1 2019 | 34.27 % | 7.75 % | (4.88 %) |
Q2 2019 | 26.79 % | (16.60 %) | (21.86 %) |
Q3 2019 | 49.85 % | 22.90 % | 8.20 % |
Q4 2019 | 23.03 % | (9.36 %) | (37.65 %) |
Q1 2020 | 41.77 % | 16.99 % | 9.59 % |
Q2 2020 | 45.86 % | 10.09 % | 7.61 % |
Q3 2020 | 52.48 % | 23.49 % | 18.08 % |
Q4 2020 | 38.45 % | 7.68 % | (3.49 %) |
Q1 2021 | 31.22 % | 9.00 % | 5.75 % |
Q2 2021 | 53.23 % | 16.47 % | 9.53 % |
Q3 2021 | 46.80 % | 11.95 % | 2.38 % |
Q4 2021 | 43.38 % | 2.98 % | (10.38 %) |
Q1 2022 | 47.70 % | 18.06 % | 8.56 % |
Q2 2022 | 38.69 % | (7.20 %) | (15.02 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 120.00 | 1.99 | 1.99 | 27.18 |
Q2 2013 | 120.00 | 2.19 | 2.19 | 26.14 |
Q3 2013 | 120.00 | 2.21 | 2.21 | 27.35 |
Q4 2013 | 120.00 | 2.23 | 2.23 | 32.18 |
Q1 2014 | 120.00 | 2.47 | 2.47 | 32.96 |
Q2 2014 | 120.00 | 2.33 | 2.33 | 33.21 |
Q3 2014 | 120.00 | 2.35 | 2.35 | 35.74 |
Q4 2014 | 120.00 | 2.64 | 2.64 | 28.75 |
Q1 2015 | 120.00 | 2.71 | 2.71 | 27.84 |
Q2 2015 | 120.00 | 3.87 | 2.61 | 28.72 |
Q3 2015 | 120.00 | 3.81 | 2.55 | 24.87 |
Q4 2015 | 120.00 | 2.98 | 2.70 | 22.17 |
Q1 2016 | 120.00 | 2.89 | 2.49 | 20.84 |
Q2 2016 | 120.00 | 1.24 | 2.10 | 20.49 |
Q3 2016 | 120.00 | 1.03 | 1.89 | 20.40 |
Q4 2016 | 120.00 | 2.31 | 0.60 | 22.59 |
Q1 2017 | 120.00 | 2.41 | 0.44 | 23.27 |
Q2 2017 | 120.00 | 2.47 | 0.50 | 21.52 |
Q3 2017 | 120.00 | 2.29 | 0.32 | 22.01 |
Q4 2017 | 120.00 | 1.64 | 1.15 | 22.78 |
Q1 2018 | 120.00 | 1.26 | 1.15 | 25.04 |
Q2 2018 | 120.00 | 1.06 | 0.95 | 25.74 |
Q3 2018 | 120.00 | 1.10 | 0.99 | 24.32 |
Q4 2018 | 120.00 | 0.71 | 0.71 | 21.17 |
Q1 2019 | 120.00 | 0.07 | 0.07 | 22.80 |
Q2 2019 | 120.00 | (1.68) | (0.77) | 19.63 |
Q3 2019 | 120.00 | (1.34) | (0.43) | 18.36 |
Q4 2019 | 120.00 | (3.66) | (1.67) | 16.20 |
Q1 2020 | 120.00 | (3.10) | (1.11) | 14.14 |
Q2 2020 | 120.00 | (1.34) | (0.26) | 14.67 |
Q3 2020 | 120.00 | (1.01) | 0.07 | 15.63 |
Q4 2020 | 120.00 | 1.04 | 1.04 | 15.96 |
Q1 2021 | 120.00 | 0.88 | 0.88 | 16.29 |
Q2 2021 | 120.00 | 0.93 | 0.93 | 15.54 |
Q3 2021 | 120.00 | 0.43 | 0.43 | 15.53 |
Q4 2021 | 120.00 | 0.22 | 0.22 | 15.31 |
Q1 2022 | 120.00 | 0.28 | 0.28 | 15.53 |
Q2 2022 | 120.00 | (0.37) | (0.37) | 14.54 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 120.00 | 1.94 | 1.94 | 25.28 |
2013 | 120.00 | 2.22 | 2.22 | 32.18 |
2014 | 120.00 | 2.64 | 2.64 | 28.75 |
2015 | 120.00 | 2.98 | 2.70 | 22.17 |
2016 | 120.00 | 2.31 | 0.60 | 22.59 |
2017 | 120.00 | 1.64 | 1.15 | 22.78 |
2018 | 120.00 | 0.64 | 0.64 | 21.17 |
2019 | 120.00 | (3.66) | (1.67) | 16.20 |
2020 | 120.00 | 1.04 | 1.04 | 15.96 |
2021 | 120.00 | 0.22 | 0.22 | 15.31 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 13.60 | 13.60 | 1.00 |
Q2 2013 | 15.51 | 15.51 | 1.30 |
Q3 2013 | 15.70 | 15.70 | 1.27 |
Q4 2013 | 19.02 | 19.02 | 1.32 |
Q1 2014 | 19.07 | 19.07 | 1.43 |
Q2 2014 | 19.29 | 19.29 | 1.36 |
Q3 2014 | 21.41 | 21.41 | 1.41 |
Q4 2014 | 12.89 | 12.89 | 1.18 |
Q1 2015 | 14.78 | 14.78 | 1.44 |
Q2 2015 | 11.59 | 17.18 | 1.56 |
Q3 2015 | 9.46 | 14.14 | 1.45 |
Q4 2015 | 11.16 | 12.29 | 1.50 |
Q1 2016 | 11.15 | 12.96 | 1.55 |
Q2 2016 | 29.96 | 17.69 | 1.81 |
Q3 2016 | 30.18 | 16.49 | 1.53 |
Q4 2016 | 17.72 | 68.63 | 1.81 |
Q1 2017 | 15.03 | 81.82 | 1.56 |
Q2 2017 | 14.32 | 70.59 | 1.64 |
Q3 2017 | 14.43 | More than 100 | 1.50 |
Q4 2017 | 18.25 | 26.14 | 1.32 |
Q1 2018 | 24.34 | 26.70 | 1.23 |
Q2 2018 | 30.03 | 33.56 | 1.24 |
Q3 2018 | 28.37 | 31.57 | 1.29 |
Q4 2018 | 41.61 | 41.61 | 1.39 |
Q1 2019 | More than 100 | More than 100 | 1.21 |
Q2 2019 | NEG | NEG | 1.35 |
Q3 2019 | NEG | NEG | 1.43 |
Q4 2019 | NEG | NEG | 1.68 |
Q1 2020 | NEG | NEG | 1.91 |
Q2 2020 | NEG | NEG | 1.98 |
Q3 2020 | NEG | More than 100 | 2.34 |
Q4 2020 | 37.70 | 37.70 | 2.46 |
Q1 2021 | 46.94 | 46.94 | 2.53 |
Q2 2021 | 62.14 | 62.14 | 3.71 |
Q3 2021 | More than 100 | More than 100 | 3.00 |
Q4 2021 | More than 100 | More than 100 | 2.57 |
Q1 2022 | More than 100 | More than 100 | 2.40 |
Q2 2022 | NEG | NEG | 1.79 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 14.74 | 14.74 | 1.13 |
2013 | 19.11 | 19.11 | 1.32 |
2014 | 12.89 | 12.89 | 1.18 |
2015 | 11.16 | 12.29 | 1.50 |
2016 | 17.72 | 68.63 | 1.81 |
2017 | 18.25 | 26.14 | 1.32 |
2018 | 46.07 | 46.07 | 1.39 |
2019 | NEG | NEG | 1.68 |
2020 | 37.70 | 37.70 | 2.46 |
2021 | More than 100 | More than 100 | 2.57 |
Q2 2022
2022
Period | Pharmaceutical Manufacturing | healthy services and other | Trading & Distribution Services | Contract manufacturing arrangements | Medical & Pharmaceutical production segment | Investment activity | Eliminations | Other |
---|---|---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | 361.37 | - | - | - |
Q2 2013 | - | - | - | - | 344.22 | - | - | - |
Q3 2013 | - | - | - | - | 222.91 | - | - | - |
Q4 2013 | - | - | - | - | 382.01 | - | - | - |
Q1 2014 | - | - | - | - | 405.21 | - | - | - |
Q2 2014 | - | - | - | - | 374.14 | - | - | - |
Q3 2014 | - | - | - | - | 266.02 | - | - | - |
Q4 2014 | - | - | - | - | 427.82 | - | - | - |
Q1 2015 | - | - | - | - | 432.29 | 14.84 | - | - |
Q2 2015 | - | - | - | - | 436.99 | 195.93 | - | - |
Q3 2015 | - | - | - | - | 308.38 | 9.55 | - | - |
Q4 2015 | - | - | - | - | 529.24 | - | - | - |
Q1 2016 | - | - | - | - | 513.97 | 25.27 | - | - |
Q2 2016 | - | - | - | - | 494.92 | 9.41 | - | - |
Q3 2016 | - | - | - | - | 100.39 | 6.23 | - | - |
Q4 2016 | - | - | - | - | 401.35 | 247.84 | - | - |
Q1 2017 | - | - | - | - | 446.00 | 50.90 | (51.45) | - |
Q2 2017 | - | - | - | - | 350.01 | 1.39 | (43.30) | - |
Q3 2017 | - | - | - | - | 317.29 | 4.01 | (36.78) | - |
Q4 2017 | - | - | - | - | 486.15 | - | (54.74) | - |
Q1 2018 | - | - | - | - | 450.19 | 7.00 | (57.49) | - |
Q3 2018 | 172.41 | 34.26 | 1.75 | 16.54 | - | - | - | - |
Q1 2019 | 419.76 | 22.19 | 2.03 | 0.82 | - | - | - | - |
Q2 2019 | 334.00 | 19.00 | 0.91 | 1.12 | - | - | - | - |
Q3 2019 | 313.52 | 20.79 | 7.10 | 1.29 | - | - | - | - |
Q1 2020 | 449.65 | 22.39 | 1.55 | 2.13 | - | - | - | - |
Q2 2020 | 295.05 | 27.32 | 5.12 | 0.65 | - | - | - | - |
Q3 2020 | 348.38 | 22.04 | 0.75 | 1.74 | - | - | - | - |
Q4 2020 | 349.04 | 20.89 | 6.83 | 1.76 | - | - | - | - |
Q1 2021 | 407.34 | 20.92 | 26.29 | 0.25 | - | - | - | - |
Q2 2021 | 314.20 | 27.04 | - | 2.98 | - | - | - | - |
Q3 2021 | 276.02 | 28.96 | 0.06 | 6.32 | - | - | - | - |
Q4 2021 | 336.97 | 26.95 | - | 6.42 | - | - | - | - |
Q1 2022 | 354.53 | 30.22 | 4.44 | 0.14 | - | - | - | - |
Q2 2022 | 244.52 | 27.85 | 38.40 | - | - | - | - | - |
Period | Pharmaceutical Manufacturing | healthy services and other | Trading & Distribution Services | Contract manufacturing arrangements | Medical & Pharmaceutical production segment | Investment activity | Eliminations | Other |
---|---|---|---|---|---|---|---|---|
2012 | - | - | - | - | 1,183.15 | - | - | - |
2013 | - | - | - | - | 1,310.50 | - | - | - |
2014 | - | - | - | - | 1,470.19 | - | - | - |
2015 | - | - | - | - | 1,706.80 | 115.14 | - | - |
2016 | - | - | - | - | 1,510.63 | 288.74 | (244.41) | - |
2017 | - | - | - | - | 1,599.45 | 61.92 | (186.28) | - |
2018 | 1,414.72 | 78.37 | 5.02 | 5.22 | - | - | - | - |
2019 | 1,397.28 | 77.87 | 5.93 | 5.76 | - | - | - | - |
2020 | 1,442.13 | 92.64 | 14.25 | 6.27 | - | - | - | - |
2021 | 1,334.53 | 103.88 | 5.41 | 15.97 | - | - | - | - |
Current | |
Market Cap (M Riyal) | 3,732.00 |
Enterprise Value (EV) (M) | 5,001.60 |
Shares Outstanding ((M)) | 120.00 |
EPS ( Riyal) (TTM) | 0.10 |
Book Value (BV) ( Riyal) | 12.27 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 2.53 |
Return on Average Assets (%) (TTM) | 0.3 |
Return on Average Equity (%) (TTM) | 0.8 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}