Nama Chemicals turns to profit of SAR 27.3 mln in 2021; Q4 earnings at SAR 2.9 mln

Nama Chemicals turns to profit of SAR 27.3 mln in 2021; Q4 earnings at SAR 2.9 mln

13/03/2022 Argaam Exclusive

View other reports

Nama Chemicals Co. turned to a net profit after Zakat and tax of SAR 27.3 million in 2021, against a loss of SAR 45.2 million a year earlier.



Financials (M)

Item 2020 2021 Change‬
Revenues 439.24 554.28 26.2 %
Gross Income 21.17 99.68 370.8 %
Operating Income (38.48) 15.81 141.1 %
Net Income (45.25) 27.69 161.2 %
Average Shares 23.52 23.52 -
EPS (Riyals) (1.92) 1.18 161.2 %

The chemical producer attributed the profit to high average selling prices of all finished products, low finance cost, and an increase in other income, mainly due to the reversal of Zakat provision.

 

This was despite an increase in selling and distribution expenses due to an increase in freight charges in 2021, as well as high general and administrative expenses, the company added.

 

Q4 2021 earnings reached SAR 2.93 million, against losses of SAR 24.68 million in the year-earlier period.

 

Sequentially, Q4 2021 profit declined by 39.8% compared with SAR 4.86 million in Q3 2021.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 114.73 133.81 16.6 %
Gross Income (2.95) 13.10 544.4 %
Operating Income (21.01) (11.67) 44.4 %
Net Income (24.68) 3.28 113.3 %
Average Shares 23.52 23.52 -
EPS (Riyals) (1.05) 0.14 113.3 %

Total shareholders’ equity, after minority interest, reached SAR 332.7 million at the end of the period, a rise of 16% compared with SAR 286.6 million a year earlier.

 

The accumulated profit increased to SAR 100.054 million, representing 42.54% of capital in 2021, compared to an accumulated loss of SAR 46.968 million, or 19.97% of capital, a year earlier.

 

On Oct. 3, 2021, the chemical producer announced a 20-day suspension of one of its factories for scheduled maintenance, which had an effect of SAR 19.6 million on Q4 2021 financials.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 205.40 0.2 % 24.94 130.8 % 4.20 143.1 %
Q2 2012 182.18 (15.9 %) 17.93 (61.9 %) (2.89) (112.9 %)
Q3 2012 146.77 (10.0 %) 8.45 167.0 % (9.28) 50.4 %
Q4 2012 183.05 28.0 % 34.39 202.7 % 12.92 122.9 %
Q1 2013 205.59 0.1 % 8.10 (67.5 %) (15.71) (474.1 %)
Q2 2013 178.72 (1.9 %) 32.42 80.8 % 9.04 413.3 %
Q3 2013 180.35 22.9 % 8.15 (3.5 %) (15.73) (69.5 %)
Q4 2013 179.42 (2.0 %) 12.94 (62.4 %) (12.77) (198.9 %)
Q1 2014 178.54 (13.2 %) 4.21 (48.1 %) (16.66) (6.1 %)
Q2 2014 153.32 (14.2 %) (4.42) (113.6 %) (25.55) (382.5 %)
Q3 2014 164.65 (8.7 %) (1.40) (117.2 %) (21.05) (33.8 %)
Q4 2014 178.88 (0.3 %) (14.98) (215.8 %) (39.15) (206.4 %)
Q1 2015 127.00 (28.9 %) (6.45) (253.4 %) (21.86) (31.2 %)
Q2 2015 114.62 (25.2 %) 9.06 305.0 % (9.01) 64.7 %
Q3 2015 110.47 (32.9 %) (11.99) (753.8 %) (28.74) (36.5 %)
Q4 2015 107.58 (39.9 %) (15.56) (3.9 %) (32.82) 16.1 %
Q1 2016 112.90 (11.1 %) (1.84) 71.5 % (18.88) 13.6 %
Q2 2016 122.21 6.6 % (6.61) (172.9 %) (25.80) (186.3 %)
Q3 2016 102.15 (7.5 %) (8.46) 29.4 % (25.01) 13.0 %
Q4 2016 115.62 7.5 % 5.02 132.2 % (44.19) (34.6 %)
Q1 2017 130.15 15.3 % 16.90 1020.1 % 2.38 112.6 %
Q2 2017 160.04 31.0 % 23.48 455.4 % 5.25 120.3 %
Q3 2017 145.64 42.6 % 19.58 331.3 % 3.56 114.2 %
Q4 2017 162.85 40.9 % 31.13 520.7 % 8.98 120.3 %
Q1 2018 181.84 39.7 % 52.41 210.1 % 36.69 1444.9 %
Q2 2018 162.35 1.4 % 47.65 102.9 % 28.80 448.5 %
Q3 2018 137.48 (5.6 %) 19.24 (1.7 %) 4.32 21.4 %
Q4 2018 142.67 (12.4 %) 8.25 (73.5 %) (11.02) (222.7 %)
Q1 2019 148.26 (18.5 %) 26.62 (49.2 %) 3.90 (89.4 %)
Q2 2019 134.21 (17.3 %) 18.62 (60.9 %) 2.39 (91.7 %)
Q3 2019 119.48 (13.1 %) 12.49 (35.1 %) (2.84) (165.7 %)
Q4 2019 124.00 (13.1 %) 16.21 96.4 % 16.21 247.2 %
Q1 2020 120.02 (19.0 %) 9.57 (64.0 %) (6.57) (268.6 %)
Q2 2020 104.54 (22.1 %) 11.49 (38.3 %) 0.89 (62.7 %)
Q3 2020 99.95 (16.3 %) 3.06 (75.5 %) (11.80) (315.5 %)
Q4 2020 114.73 (7.5 %) (2.95) (118.2 %) (21.01) (229.6 %)
Q1 2021 162.82 35.7 % 34.00 255.2 % 12.84 295.5 %
Q2 2021 122.83 17.5 % 28.91 151.7 % 9.48 964.6 %
Q3 2021 134.82 34.9 % 23.66 673.8 % 5.17 143.9 %
Q4 2021 133.81 16.6 % 13.10 544.4 % (11.67) 44.4 %
2021 554.28 26.2 % 99.68 370.8 % 15.81 141.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 (4.45) (2.3 %) (0.19) - (4.45) (0.19)
Q2 2012 (9.18) (154.5 %) (0.39) - (9.18) (0.39)
Q3 2012 (13.20) 54.9 % (0.56) - (13.20) (0.56)
Q4 2012 3.59 101.6 % 0.15 - 3.59 0.15
Q1 2013 (25.42) (470.9 %) (1.08) - (25.42) (1.08)
Q2 2013 9.54 203.9 % 0.41 - 9.54 0.41
Q3 2013 (12.02) 8.9 % (0.51) - (12.02) (0.51)
Q4 2013 (16.32) (554.1 %) (0.69) - (16.32) (0.69)
Q1 2014 (14.87) 41.5 % (0.63) - (14.87) (0.63)
Q2 2014 (28.37) (397.2 %) (1.21) - (28.37) (1.21)
Q3 2014 (23.36) (94.3 %) (0.99) - (23.36) (0.99)
Q4 2014 (45.89) (181.2 %) (1.95) - (45.89) (1.95)
Q1 2015 (31.15) (109.5 %) (1.32) - (31.15) (1.32)
Q2 2015 6.45 122.7 % 0.27 10.96 (4.51) (0.19)
Q3 2015 (23.97) (2.6 %) (1.02) 5.82 (29.78) (1.27)
Q4 2015 (25.36) 44.7 % (1.08) 8.39 (33.76) (1.44)
Q1 2016 (21.94) 29.6 % (0.93) - (21.94) (0.93)
Q2 2016 (31.45) (587.5 %) (1.34) - (31.45) (1.34)
Q3 2016 (30.92) (29.0 %) (1.31) - (30.92) (1.31)
Q4 2016 (727.12) (2,766.7 %) (30.91) (673.14) (53.98) (2.30)
Q1 2017 (3.85) 82.5 % (0.16) - (3.85) (0.16)
Q2 2017 (2.76) 91.2 % (0.12) - (2.76) (0.12)
Q3 2017 (2.02) 93.5 % (0.09) - (2.02) (0.09)
Q4 2017 7.11 101.0 % 0.30 - 7.11 0.30
Q1 2018 28.16 832.1 % 1.20 - 28.16 1.20
Q2 2018 23.44 950.0 % 1.00 - 23.44 1.00
Q3 2018 0.75 137.0 % 0.03 - 0.75 0.03
Q4 2018 (17.08) (340.2 %) (0.73) - (17.08) (0.73)
Q1 2019 (2.22) (107.9 %) (0.09) - (2.22) (0.09)
Q2 2019 (1.03) (104.4 %) (0.04) - (1.03) (0.04)
Q3 2019 (6.39) (953.7 %) (0.27) - (6.39) (0.27)
Q4 2019 19.73 215.5 % 0.84 - 19.73 0.84
Q1 2020 (7.33) (230.2 %) (0.31) - (7.33) (0.31)
Q2 2020 (3.34) (224.3 %) (0.14) - (3.34) (0.14)
Q3 2020 (9.91) (54.9 %) (0.42) - (9.91) (0.42)
Q4 2020 (24.68) (225.1 %) (1.05) - (24.68) (1.05)
Q1 2021 9.97 236.1 % 0.42 - 9.97 0.42
Q2 2021 9.57 386.9 % 0.41 - 9.57 0.41
Q3 2021 4.86 149.1 % 0.21 - 4.86 0.21
Q4 2021 3.28 113.3 % 0.14 21.03 (17.75) (0.75)
2021 27.69 161.2 % 1.18 21.03 6.66 0.28

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 5.73 % 19.15 % (12.87 %)
Q2 2012 1.81 % 16.43 % (17.26 %)
Q3 2012 2.63 % 18.21 % (15.30 %)
Q4 2012 11.95 % 27.03 % (3.24 %)
Q1 2013 9.60 % 24.75 % (6.16 %)
Q2 2013 11.67 % 27.85 % (3.57 %)
Q3 2013 11.11 % 27.18 % (3.25 %)
Q4 2013 8.28 % 25.66 % (5.94 %)
Q1 2014 8.05 % 26.57 % (4.69 %)
Q2 2014 3.02 % 23.03 % (10.35 %)
Q3 2014 1.67 % 24.22 % (12.27 %)
Q4 2014 (2.46 %) 22.47 % (16.65 %)
Q1 2015 (4.37 %) 24.12 % (20.64 %)
Q2 2015 (2.36 %) 29.07 % (17.93 %)
Q3 2015 (4.59 %) 31.04 % (20.97 %)
Q4 2015 (5.43 %) 37.53 % (21.58 %)
Q1 2016 (4.56 %) 38.93 % (20.20 %)
Q2 2016 (7.94 %) 33.71 % (25.80 %)
Q3 2016 (7.30 %) 33.90 % (26.54 %)
Q4 2016 (2.63 %) 29.10 % (30.54 %)
Q1 2017 1.46 % 30.53 % (25.57 %)
Q2 2017 7.27 % 30.71 % (18.02 %)
Q3 2017 11.78 % 27.90 % (11.35 %)
Q4 2017 15.22 % 27.75 % (0.25 %)
Q1 2018 19.47 % 30.87 % 4.69 %
Q2 2018 23.10 % 35.65 % 8.69 %
Q3 2018 23.34 % 38.81 % 9.23 %
Q4 2018 20.43 % 37.87 % 5.65 %
Q1 2019 17.23 % 34.20 % 0.83 %
Q2 2019 12.93 % 29.20 % (3.48 %)
Q3 2019 12.11 % 22.42 % (4.91 %)
Q4 2019 14.06 % 14.57 % 1.92 %
Q1 2020 11.43 % 13.35 % 1.00 %
Q2 2020 10.63 % 13.36 % 0.57 %
Q3 2020 8.99 % 7.20 % (0.19 %)
Q4 2020 4.82 % 4.96 % (10.30 %)
Q1 2021 9.46 % 8.90 % (5.80 %)
Q2 2021 12.60 % 8.73 % (3.01 %)
Q3 2021 15.63 % 9.84 % (0.05 %)
Q4 2021 17.98 % 14.25 % 1.20 %
2021 17.98 % 14.25 % 1.20 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 23.52 (10.49) (3.98) 59.53
Q2 2012 23.52 (11.59) (5.09) 58.25
Q3 2012 23.52 (10.91) (4.41) 57.81
Q4 2012 23.52 (0.99) (0.99) 58.18
Q1 2013 23.52 (1.88) (1.88) 57.67
Q2 2013 23.52 (1.08) (1.08) 58.45
Q3 2013 23.52 (1.03) (1.03) 58.68
Q4 2013 23.52 (1.88) (1.88) 59.06
Q1 2014 23.52 (1.43) (1.43) 58.43
Q2 2014 23.52 (3.04) (3.04) 57.27
Q3 2014 23.52 (3.52) (3.52) 56.76
Q4 2014 23.52 (4.78) (4.78) 52.18
Q1 2015 23.52 (5.47) (5.47) 50.54
Q2 2015 23.52 (3.99) (4.46) 51.46
Q3 2015 23.52 (4.02) (4.73) 49.19
Q4 2015 23.52 (3.15) (4.22) 46.61
Q1 2016 23.52 (2.76) (3.83) 44.08
Q2 2016 23.52 (4.37) (4.97) 42.99
Q3 2016 23.52 (4.66) (5.02) 41.79
Q4 2016 23.52 (34.50) (5.88) 11.83
Q1 2017 23.52 (33.73) (5.11) 11.94
Q2 2017 23.52 (32.51) (3.89) 11.69
Q3 2017 23.52 (31.28) (2.66) 11.91
Q4 2017 23.52 (0.06) (0.06) 11.66
Q1 2018 23.52 1.30 1.30 14.19
Q2 2018 23.52 2.41 2.41 15.31
Q3 2018 23.52 2.53 2.53 15.04
Q4 2018 23.52 1.50 1.50 14.04
Q1 2019 23.52 0.21 0.21 14.84
Q2 2019 23.52 (0.83) (0.83) 13.90
Q3 2019 23.52 (1.14) (1.14) 12.75
Q4 2019 23.52 0.43 0.43 13.41
Q1 2020 23.52 0.21 0.21 11.50
Q2 2020 23.52 0.11 0.11 12.17
Q3 2020 23.52 (0.04) (0.04) 12.39
Q4 2020 23.52 (1.92) (1.92) 12.19
Q1 2021 23.52 (1.19) (1.19) 13.06
Q2 2021 23.52 (0.64) (0.64) 13.76
Q3 2021 23.52 (0.01) (0.01) 13.73
Q4 2021 23.52 1.18 0.28 14.87

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 NEG NEG 1.54
Q2 2012 NEG NEG 1.33
Q3 2012 NEG NEG 1.38
Q4 2012 NEG NEG 1.21
Q1 2013 NEG NEG 1.25
Q2 2013 NEG NEG 1.13
Q3 2013 NEG NEG 1.13
Q4 2013 NEG NEG 1.30
Q1 2014 NEG NEG 1.46
Q2 2014 NEG NEG 1.49
Q3 2014 NEG NEG 1.60
Q4 2014 NEG NEG 1.12
Q1 2015 NEG NEG 1.19
Q2 2015 NEG NEG 1.15
Q3 2015 NEG NEG 0.93
Q4 2015 NEG NEG 0.84
Q1 2016 NEG NEG 0.72
Q2 2016 NEG NEG 0.81
Q3 2016 NEG NEG 0.63
Q4 2016 NEG NEG 2.87
Q1 2017 NEG NEG 1.81
Q2 2017 0.00 NEG 1.19
Q3 2017 NEG NEG 1.79
Q4 2017 NEG NEG 1.51
Q1 2018 13.59 13.59 1.24
Q2 2018 11.74 11.74 1.85
Q3 2018 10.56 10.56 1.78
Q4 2018 18.10 18.10 1.93
Q1 2019 More than 100 More than 100 1.78
Q2 2019 NEG NEG 1.59
Q3 2019 NEG NEG 1.44
Q4 2019 55.08 55.08 1.76
Q1 2020 84.56 84.56 1.56
Q2 2020 More than 100 More than 100 1.52
Q3 2020 NEG NEG 2.63
Q4 2020 NEG NEG 2.73
Q1 2021 NEG NEG 2.77
Q2 2021 NEG NEG 3.31
Q3 2021 NEG NEG 3.39
Q4 2021 27.39 More than 100 2.17

Business Segments (Million)

Compared With The
Period Epoxy Resins Products Chlor Alkali Products Others Consolidation adjustments & eliminations
Q1 2012 188.84 49.91 - (33.34)
Q2 2012 165.63 44.97 - (28.42)
Q3 2012 121.57 48.99 - (23.80)
Q4 2012 166.10 58.38 - (41.42)
Q1 2013 199.44 52.87 - (46.72)
Q2 2013 182.91 58.21 - (62.40)
Q3 2013 185.91 57.23 - (62.79)
Q4 2013 170.80 52.01 - (43.38)
Q1 2014 156.88 54.53 - (32.87)
Q2 2014 136.64 50.15 - (33.48)
Q3 2014 141.44 49.33 - (26.12)
Q4 2014 159.55 53.99 - (34.65)
Q1 2015 98.10 37.91 - (9.01)
Q2 2015 96.67 40.66 - (22.71)
Q3 2015 82.51 41.67 - (13.71)
Q4 2015 65.48 43.09 - (0.99)
Q1 2016 70.08 41.97 5.18 (4.33)
Q2 2016 78.57 43.70 5.18 (5.24)
Q3 2016 60.58 41.61 5.18 (5.21)
Q4 2016 71.33 42.86 5.18 (3.75)
Q1 2017 79.13 56.07 5.18 (10.23)
Q2 2017 99.62 65.98 5.18 (10.74)
Q3 2017 87.17 58.67 5.18 (5.38)
Q4 2017 88.33 81.34 5.22 (12.04)
Q1 2018 125.21 55.77 5.26 (4.40)
Q2 2018 102.28 62.99 5.23 (8.14)
Q3 2018 82.74 55.34 5.23 (5.83)
Q4 2018 84.69 56.99 5.25 (4.26)
Q1 2019 86.23 61.34 5.21 (4.53)
Q2 2019 73.23 60.25 5.21 (4.48)
Q3 2019 65.05 53.21 5.23 (4.02)
Q4 2019 77.37 43.29 5.22 (1.88)
Q1 2020 76.99 38.60 5.21 (0.78)
Q2 2020 58.24 42.58 5.22 (1.49)
Q3 2020 58.81 38.08 5.21 (2.15)
Q4 2020 76.56 34.70 5.22 (1.76)
Q1 2021 110.33 51.27 5.23 (4.02)
Q2 2021 46.96 71.40 5.26 (0.78)
Q3 2021 78.40 51.48 5.26 (0.32)
Q4 2021 80.01 138.15 5.24 (89.59)

Current
Market Cap (M Riyal) 631.51
Enterprise Value (EV) (M) 1,162.89
Shares Outstanding ((M)) 23.52
EPS ( Riyal) (TTM) (3.69)
Book Value (BV) ( Riyal) 8.52
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.15
Return on Average Assets (%) (TTM) (8.38 )
Return on Average Equity (%) (TTM) (35.32 )

Share Price

26.85
0.00 0.00 %

Nama Chemicals Co. (NAMA CHEMICALS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.