Tasnee H1 net profit down 81% to SAR 113.5 mln; Q2 at SAR 31.4 mln

Tasnee H1 net profit down 81% to SAR 113.5 mln; Q2 at SAR 31.4 mln

30/07/2023 Argaam Exclusive

View other reports

National Industrialization Company (Tasnee) reported a net profit of SAR 113.5 million in H1 2023, a decline of 81% from SAR 606.1 million in the year-earlier period.



Financials (M)

Item 6m 2022 6m 2023 Change‬
Revenues 2,056.31 1,777.93 (13.5 %)
Gross Income 547.29 258.51 (52.8 %)
Operating Income 258.07 (114.72) (144.5 %)
Net Income 606.08 113.50 (81.3 %)
Average Shares 668.91 668.91 -
EPS (Riyals) 0.91 0.17 (81.3 %)

The profit decline was attributed to lower average selling prices of most products resulting in a decrease in revenue and share of profit from joint ventures and associates, despite a decline in net finance costs and Zakat provisions as well as an increase in other income.  

 

In addition, share of profit from associates decreased by SAR 147 million (Tasnee share: SAR 116 million) due to IFRS based non-recurring adjustment of a valuation allowance relating to deferred assets tax recorded by an associate, Tronox Holdings plc.

 

The company reported a net profit of SAR 31.4 million in Q2 2023, up from SAR 297.12 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q2 2022 Q2 2023 Change‬
Revenues 1,077.12 889.24 (17.4 %)
Gross Income 259.14 143.47 (44.6 %)
Operating Income 114.78 (13.94) (112.1 %)
Net Income 297.12 31.41 (89.4 %)
Average Shares 668.91 668.91 -
EPS (Riyals) 0.44 0.05 (89.4 %)

On a quarterly basis, net earnings dropped by 61.7% from SAR 82.9 million. 

 

Total shareholders’ equity, excluding minority interest, stood at SAR 9.67 billion as of June 30, 2023, compared to SAR 9.53 billion in the prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 4,414.48 (7.7 %) 1,299.96 (5.4 %) 320.77 (9.7 %) 0.48
Q2 2014 5,086.92 12.6 % 1,361.88 37.0 % 408.31 34.7 % 0.61
Q3 2014 5,612.95 28.3 % 1,185.27 (0.4 %) 243.66 7.6 % 0.36
Q4 2014 3,676.28 (18.7 %) 751.11 (41.2 %) 160.69 (45.1 %) 0.24
Q1 2015 3,942.16 (10.7 %) 706.82 (45.6 %) (332.54) (203.7 %) (0.50)
Q2 2015 4,156.43 (18.3 %) 820.46 (39.8 %) (107.70) (126.4 %) (0.16)
Q3 2015 3,614.33 (35.6 %) 401.18 (66.2 %) (296.29) (221.6 %) (0.44)
Q4 2015 3,432.59 (6.6 %) 284.30 (62.1 %) (686.56) (527.3 %) (1.03)
Q1 2016 2,083.26 (47.2 %) 148.94 (78.9 %) (103.50) 68.9 % (0.15)
Q2 2016 2,171.23 (47.8 %) 96.40 (88.3 %) 87.54 181.3 % 0.13
Q3 2016 2,080.08 (42.4 %) 268.25 (33.1 %) 107.94 136.4 % 0.16
Q4 2016 2,284.97 (33.4 %) 393.45 38.4 % 9.44 101.4 % 0.01
Q1 2017 2,480.53 19.1 % 426.87 186.6 % 103.34 199.8 % 0.15
Q2 2017 2,667.48 22.9 % 425.01 340.9 % 93.56 6.9 % 0.14
Q3 2017 2,759.12 32.6 % 536.68 100.1 % 191.55 77.5 % 0.29
Q4 2017 2,889.29 26.4 % 715.60 81.9 % 327.71 3370.7 % 0.49
Q1 2018 620.13 (75.0 %) 77.46 (81.9 %) 361.36 249.7 % 0.54
Q2 2018 716.48 (73.1 %) 99.72 (76.5 %) 395.81 323.1 % 0.59
Q3 2018 849.05 (69.2 %) 162.53 (69.7 %) 259.37 35.4 % 0.39
Q4 2018 879.68 (69.6 %) 89.03 (87.6 %) 185.56 (43.4 %) 0.28
Q1 2019 739.17 19.2 % 118.87 53.5 % (1289.29) (456.8 %) (1.93)
Q2 2019 731.16 2.0 % 87.74 (12.0 %) 212.14 (46.4 %) 0.32
Q3 2019 799.59 (5.8 %) 90.81 (44.1 %) 22.42 (91.4 %) 0.03
Q4 2019 708.62 (19.4 %) 103.84 16.6 % (621.58) (435.0 %) (0.93)
Q1 2020 654.37 (11.5 %) 94.06 (20.9 %) (51.75) 96.0 % (0.08)
Q2 2020 437.28 (40.2 %) 76.37 (13.0 %) (180.23) (185.0 %) (0.27)
Q3 2020 573.02 (28.3 %) 71.64 (21.1 %) (42.33) (288.8 %) (0.06)
Q4 2020 607.16 (14.3 %) 87.76 (15.5 %) (172.44) 72.3 % (0.26)
Q1 2021 725.38 10.9 % 186.56 98.3 % 327.52 732.8 % 0.49
Q2 2021 780.42 78.5 % 219.43 187.3 % 356.74 297.9 % 0.53
Q3 2021 1,004.29 75.3 % 249.91 248.8 % 333.45 887.8 % 0.50
Q4 2021 1,163.01 91.5 % 331.10 277.3 % 338.69 296.4 % 0.51
Q1 2022 979.18 35.0 % 288.15 54.5 % 308.96 (5.7 %) 0.46
Q2 2022 1,077.12 38.0 % 259.14 18.1 % 297.12 (16.7 %) 0.44
Q3 2022 887.11 (11.7 %) 130.11 (47.9 %) 17.13 (94.9 %) 0.03
Q4 2022 939.45 (19.2 %) 186.89 (43.6 %) 43.14 (87.3 %) 0.06
Q1 2023 888.69 (9.2 %) 115.04 (60.1 %) 82.09 (73.4 %) 0.12
Q2 2023 889.24 (17.4 %) 143.47 (44.6 %) 31.41 (89.4 %) 0.05

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 26.71 % 25.43 % 7.49 %
Q2 2014 27.88 % 26.25 % 7.83 %
Q3 2014 26.10 % 24.39 % 6.67 %
Q4 2014 24.47 % 23.76 % 6.03 %
Q1 2015 21.86 % 21.56 % 4.13 %
Q2 2015 19.92 % 19.56 % 1.76 %
Q3 2015 17.41 % 17.85 % (1.31 %)
Q4 2015 14.61 % 12.00 % (5.30 %)
Q1 2016 12.46 % 8.32 % (6.41 %)
Q2 2016 8.24 % 3.15 % (6.37 %)
Q3 2016 8.17 % (0.40 %) (3.58 %)
Q4 2016 10.52 % 2.46 % 1.18 %
Q1 2017 13.14 % 5.22 % 3.42 %
Q2 2017 15.91 % 8.04 % 3.30 %
Q3 2017 17.48 % 10.54 % 3.90 %
Q4 2017 19.49 % 12.24 % 7.50 %
Q1 2018 19.64 % 13.16 % 11.95 %
Q2 2018 20.46 % 14.73 % 19.62 %
Q3 2018 20.79 % 16.49 % 29.79 %
Q4 2018 13.99 % 15.59 % 43.57 %
Q1 2019 14.76 % 18.78 % 31.33 %
Q2 2019 14.32 % 12.44 % 9.06 %
Q3 2019 12.27 % 7.88 % (0.65 %)
Q4 2019 13.47 % 4.82 % (29.80 %)
Q1 2020 13.01 % (2.66 %) (32.86 %)
Q2 2020 14.04 % (2.98 %) (24.32 %)
Q3 2020 14.58 % (6.52 %) (29.37 %)
Q4 2020 14.52 % (5.09 %) 2.61 %
Q1 2021 18.03 % (0.47 %) 18.21 %
Q2 2021 21.05 % 5.37 % 28.92 %
Q3 2021 23.86 % 12.30 % 36.97 %
Q4 2021 26.87 % 0.11 % 22.03 %
Q1 2022 27.72 % 3.10 % 20.13 %
Q2 2022 26.71 % 5.02 % 17.31 %
Q3 2022 24.56 % 3.09 % 10.10 %
Q4 2022 22.26 % 10.45 % 13.42 %
Q1 2023 18.23 % 4.45 % 7.75 %
Q2 2023 15.97 % 0.88 % 4.00 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 668.91 1.71 2.00 18.61
Q2 2014 668.91 1.87 2.15 17.86
Q3 2014 668.91 1.89 1.96 18.09
Q4 2014 668.91 1.69 1.69 17.38
Q1 2015 668.91 0.72 1.13 14.97
Q2 2015 668.91 (0.05) 0.46 14.14
Q3 2015 668.91 (0.86) (0.30) 13.06
Q4 2015 668.91 (2.13) (1.20) 11.91
Q1 2016 668.91 (1.79) (1.27) 10.88
Q2 2016 668.91 (1.49) (1.08) 10.97
Q3 2016 668.91 (0.89) (0.52) 11.03
Q4 2016 668.91 0.15 0.15 10.96
Q1 2017 668.91 0.46 0.46 11.34
Q2 2017 668.91 0.47 0.47 11.44
Q3 2017 668.91 0.59 0.59 11.93
Q4 2017 668.91 1.07 1.21 12.48
Q1 2018 668.91 1.46 1.60 13.19
Q2 2018 668.91 1.91 2.05 13.53
Q3 2018 668.91 2.01 2.26 13.81
Q4 2018 668.91 1.80 2.00 13.96
Q1 2019 668.91 (0.67) 1.49 14.29
Q2 2019 668.91 (0.95) 0.43 14.90
Q3 2019 668.91 (1.30) (0.03) 14.91
Q4 2019 668.91 (2.51) (1.33) 11.70
Q1 2020 668.91 (0.66) (1.42) 11.30
Q2 2020 668.91 (1.24) (0.95) 11.20
Q3 2020 668.91 (1.34) (1.04) 11.21
Q4 2020 668.91 (0.67) 0.09 10.87
Q1 2021 668.91 (0.10) 0.64 11.38
Q2 2021 668.91 0.70 1.16 12.04
Q3 2021 668.91 1.26 1.72 12.45
Q4 2021 668.91 2.03 1.21 13.01
Q1 2022 668.91 2.00 1.18 14.09
Q2 2022 668.91 1.91 1.09 14.25
Q3 2022 668.91 1.44 0.62 14.24
Q4 2022 668.91 1.00 0.78 14.37
Q1 2023 668.91 0.66 0.44 14.51
Q2 2023 668.91 0.26 0.22 14.46

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 19.67 16.84 1.81
Q2 2014 17.67 15.32 1.85
Q3 2014 20.47 19.78 2.14
Q4 2014 15.70 15.70 1.53
Q1 2015 32.42 20.55 1.55
Q2 2015 NEG 42.95 1.39
Q3 2015 NEG NEG 1.01
Q4 2015 NEG NEG 0.89
Q1 2016 NEG NEG 0.84
Q2 2016 NEG NEG 1.19
Q3 2016 NEG NEG 1.13
Q4 2016 More than 100 More than 100 1.59
Q1 2017 38.04 38.04 1.55
Q2 2017 30.05 30.05 1.23
Q3 2017 26.29 26.29 1.31
Q4 2017 15.32 13.54 1.31
Q1 2018 13.64 12.44 1.51
Q2 2018 11.60 10.81 1.64
Q3 2018 9.85 8.76 1.43
Q4 2018 8.41 7.57 1.08
Q1 2019 NEG 12.08 1.26
Q2 2019 NEG 39.69 1.15
Q3 2019 NEG NEG 0.89
Q4 2019 NEG NEG 1.17
Q1 2020 NEG NEG 0.81
Q2 2020 NEG NEG 0.93
Q3 2020 NEG NEG 1.18
Q4 2020 NEG More than 100 1.26
Q1 2021 NEG 23.77 1.33
Q2 2021 27.53 16.64 1.60
Q3 2021 18.60 13.64 1.89
Q4 2021 9.84 16.50 1.53
Q1 2022 11.55 19.55 1.64
Q2 2022 8.44 14.75 1.13
Q3 2022 9.49 22.01 0.96
Q4 2022 12.41 15.87 0.86
Q1 2023 18.60 27.80 0.84
Q2 2023 57.44 69.15 1.03

Business Segments (Million)

Compared With The
Period Petrochemical sector Transformative Industries and others Chemicals Industrial development Headquarters & Others Consolidation adjustments & eliminations
Q1 2014 3,334.57 - - 2,192.15 93.31 (1205.54)
Q2 2014 3,712.69 - - 2,375.16 102.48 (1103.40)
Q3 2014 4,355.90 - - 2,353.37 111.76 (1208.08)
Q4 2014 2,484.05 - - 2,032.52 106.13 (1044.48)
Q1 2015 2,687.37 - - 1,932.09 100.40 (777.70)
Q2 2015 2,821.34 - - 2,071.59 100.47 (836.97)
Q3 2015 2,637.60 - - 1,756.99 95.25 (875.49)
Q4 2015 2,759.04 - - 1,583.43 104.47 (1014.35)
Q1 2016 2,855.34 - - 1,760.29 90.89 (988.74)
Q2 2016 2,822.57 - - 1,926.10 88.48 (1027.23)
Q3 2016 285.06 156.01 1,647.16 - - (8.15)
Q4 2016 432.53 243.83 1,612.19 - - (3.59)
Q1 2017 490.76 391.19 1,793.10 - - (194.51)
Q2 2017 324.73 131.24 2,017.28 - - 194.24
Q3 2017 377.73 274.93 2,106.64 - - (0.18)
Q4 2017 544.48 231.43 2,118.58 - - (5.19)
Q1 2018 328.84 291.46 2,200.13 - - (0.17)
Q2 2018 426.31 290.38 - - - (0.21)
Q3 2018 636.64 212.74 - - - (0.34)
Q4 2018 495.96 383.17 - - - 0.55
Q1 2019 456.10 283.34 - - - (0.27)
Q2 2019 453.18 278.33 - - - (0.35)
Q3 2019 463.30 336.74 - - - (0.45)
Q4 2019 396.13 312.78 - - - (0.29)
Q1 2020 341.74 312.95 - - - (0.32)
Q2 2020 245.64 192.22 - - - (0.58)
Q3 2020 202.12 371.62 - - - (0.72)
Q4 2020 269.54 336.00 - - - 1.62
Q1 2021 385.89 339.49 - - - -
Q2 2021 469.44 310.97 - - - -
Q3 2021 651.50 352.78 - - - -
Q4 2021 769.74 393.27 - - - -
Q1 2022 579.67 367.52 31.99 - - -
Q2 2022 640.85 346.60 57.67 - - -
Q3 2022 479.73 331.46 75.91 - - -
Q4 2022 494.75 350.13 94.57 - - -
Q1 2023 403.84 318.86 165.98 - - -
Q2 2023 465.80 285.22 138.22 - - -

Analysts Estimates (Million)

Item Q2 2023 (e) Q2 2023 (a) Change‬
Average 122.10 31.41 (74.3 %)

Estimates vs Actual (Million)

Item Q2 2023 (e) Q2 2023 (a) Change
SNB Capital 91.60 31.41 (65.7) %
HSBC 97.00 31.41 (67.6) %
Riyad Capital 125.00 31.41 (74.9) %
U-Capital 135.60 31.41 (76.8) %
AlJazira Capital 161.30 31.41 (80.5) %

Current
Market Cap (M Riyal) 7,531.97
Enterprise Value (EV) (M) 12,480.72
Shares Outstanding ((M)) 668.91
EPS ( Riyal) (TTM) 0.03
Book Value (BV) ( Riyal) 14.25
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 32.67
P/E (TTM) More than 100
Price/book 0.79
Return on Average Assets (%) (TTM) 0.1
Return on Average Equity (%) (TTM) 0.2

Share Price

11.26
(0.12) (1.05 %)

National Industrialization Co. (TASNEE)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.