Tasnee 2023 profit down 74% to SAR 174.6M; Q4 loss at SAR 17.1M

04/03/2024 Argaam Exclusive

View other reports

National Industrialization Co. (Tasnee) posted a 74% profit decline in 2023 to SAR 174.6 million, compared to SAR 666.3 million in 2022.

Financials (M)

Item	2022	2023	Change‬
Revenues	3,882.86	3,566.96	(8.1 %)
Gross Income	864.29	364.48	(57.8 %)
Operating Income	174.05	(153.80)	(188.4 %)
Net Income	666.35	174.57	(73.8 %)
Average Shares	668.91	668.91	-
EPS (Riyals)	1.00	0.26	(73.8 %)

The annual profit drop was attributed to lower sales revenue and share of profit from investments in joint ventures and associates due to the slump in average selling prices, non-cash tax charges on the change in accounting estimates with respect to the deferred tax assets related to an associate, Tronox Holdings plc.

This is in addition to the higher cost of sales, selling and distribution expenses and financing costs. This is despite the increase in sales volumes of most of the products, the decrease in general & administrative expenses, impairment of non-financial assets, Zakat provisions and higher Murabaha income.

The company incurred a net loss of SAR 17.1 million in Q4 2023, against a net profit of SAR 43.09 million in Q4 2022.

On a sequential basis, the company turned to losses versus a net profit of SAR 78.21 million in Q3 2023.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2022	Q4 2023	Change‬
Revenues	939.45	957.09	1.9 %
Gross Income	186.89	(50.38)	(127.0 %)
Operating Income	(99.40)	(9.36)	90.6 %
Net Income	43.14	(17.14)	(139.7 %)
Average Shares	668.91	668.91	-
EPS (Riyals)	0.06	(0.03)	(139.7 %)

Item	Q3 2023	Q4 2023	Change‬
Revenues	831.95	957.09	15.0 %
Gross Income	156.35	(50.38)	(132.2 %)
Operating Income	(29.73)	(9.36)	68.5 %
Net Income	78.21	(17.14)	(121.9 %)
Average Shares	668.91	668.91	-
EPS (Riyals)	0.12	(0.03)	(121.9 %)

Shareholders’ equity, excluding minority interest, reached SAR 9.64 billion as of Dec. 31, 2023, up from SAR 9.61 billion a year earlier.

View More Financial Results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2014	4,414.48	(7.7 %)	1,299.96	(5.4 %)	826.35	(7.8 %)
Q2 2014	5,086.92	12.6 %	1,361.88	37.0 %	908.93	40.4 %
Q3 2014	5,612.95	28.3 %	1,185.27	(0.4 %)	647.58	(16.8 %)
Q4 2014	3,676.28	(18.7 %)	751.11	(41.2 %)	387.55	(49.4 %)
2014	18,692.58	2.7 %	4,612.48	(4.6 %)	2,775.57	(10.1 %)
Q1 2015	3,942.16	(10.7 %)	706.82	(45.6 %)	225.40	(72.7 %)
Q2 2015	4,156.43	(18.3 %)	820.46	(39.8 %)	257.25	(71.7 %)
Q3 2015	3,614.33	(35.6 %)	401.18	(66.2 %)	(58.76)	(109.1 %)
Q4 2015	3,432.59	(6.6 %)	284.30	(62.1 %)	(433.80)	(211.9 %)
2015	15,145.51	(19.0 %)	2,212.75	(52.0 %)	(9.91)	(100.4 %)
Q1 2016	2,083.26	(47.2 %)	148.94	(78.9 %)	(228.55)	(201.4 %)
Q2 2016	2,171.23	(47.8 %)	96.40	(88.3 %)	(243.65)	(194.7 %)
Q3 2016	2,080.08	(42.4 %)	268.25	(33.1 %)	(183.99)	(213.1 %)
Q4 2016	2,284.97	(33.4 %)	393.45	38.4 %	9.70	102.2 %
2016	8,619.53	(43.1 %)	907.04	(59.0 %)	(646.48)	(6,424.8 %)
Q1 2017	2,480.53	19.1 %	426.87	186.6 %	26.53	111.6 %
Q2 2017	2,667.48	22.9 %	425.01	340.9 %	52.22	121.4 %
Q3 2017	2,759.12	32.6 %	536.68	100.1 %	121.66	166.1 %
Q4 2017	2,889.29	26.4 %	715.60	81.9 %	267.68	2659.3 %
2017	10,796.42	25.3 %	2,104.17	132.0 %	465.03	171.9 %
Q1 2018	620.13	(75.0 %)	77.46	(81.9 %)	(110.55)	(516.7 %)
Q2 2018	716.48	(73.1 %)	99.72	(76.5 %)	(82.76)	(258.5 %)
Q3 2018	849.05	(69.2 %)	162.53	(69.7 %)	(57.82)	(147.5 %)
Q4 2018	879.68	(69.6 %)	89.03	(87.6 %)	(100.05)	(137.4 %)
2018	3,065.34	(71.6 %)	428.74	(79.6 %)	(441.19)	(194.9 %)
Q1 2019	739.17	19.2 %	118.87	53.5 %	(43.21)	60.9 %
Q2 2019	731.16	2.0 %	87.74	(12.0 %)	(126.47)	(52.8 %)
Q3 2019	799.59	(5.8 %)	90.81	(44.1 %)	(72.59)	(25.5 %)
Q4 2019	708.62	(19.4 %)	103.84	16.6 %	(6.75)	93.3 %
2019	2,978.53	(2.8 %)	401.26	(6.4 %)	(249.03)	43.6 %
Q1 2020	654.37	(11.5 %)	94.06	(20.9 %)	(79.15)	(83.2 %)
Q2 2020	437.28	(40.2 %)	76.37	(13.0 %)	(132.32)	(4.6 %)
Q3 2020	573.02	(28.3 %)	71.64	(21.1 %)	(140.75)	(93.9 %)
Q4 2020	607.16	(14.3 %)	87.76	(15.5 %)	(22.01)	(226.1 %)
2020	2,271.84	(23.7 %)	329.84	(17.8 %)	(374.24)	(50.3 %)
Q1 2021	725.38	10.9 %	186.56	98.3 %	22.23	128.1 %
Q2 2021	780.42	78.5 %	219.43	187.3 %	21.06	115.9 %
Q3 2021	1,004.29	75.3 %	249.91	248.8 %	99.83	170.9 %
Q4 2021	1,163.01	91.5 %	331.10	277.3 %	(411.07)	(1,767.7 %)
2021	3,673.09	61.7 %	987.00	199.2 %	(267.95)	28.4 %
Q1 2022	979.18	35.0 %	288.15	54.5 %	143.29	544.6 %
Q2 2022	1,077.12	38.0 %	259.14	18.1 %	114.78	445.1 %
Q3 2022	887.11	(11.7 %)	130.11	(47.9 %)	15.38	(84.6 %)
Q4 2022	939.45	(19.2 %)	186.89	(43.6 %)	(99.40)	75.8 %
2022	3,882.86	5.7 %	864.29	(12.4 %)	174.05	165.0 %
Q1 2023	888.69	(9.2 %)	115.04	(60.1 %)	(100.78)	(170.3 %)
Q2 2023	889.24	(17.4 %)	143.47	(44.6 %)	(13.94)	(112.1 %)
Q3 2023	831.95	(6.2 %)	156.35	20.2 %	(29.73)	(293.3 %)
Q4 2023	957.09	1.9 %	(50.38)	(127.0 %)	(9.36)	90.6 %
2023	3,566.96	(8.1 %)	364.48	(57.8 %)	(153.80)	(188.4 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2014	18,692.58	2.7 %	4,612.48	(4.6 %)	2,775.57	(10.1 %)
2015	15,145.51	(19.0 %)	2,212.75	(52.0 %)	(9.91)	(100.4 %)
2016	8,619.53	(43.1 %)	907.04	(59.0 %)	(646.48)	(6,424.8 %)
2017	10,796.42	25.3 %	2,104.17	132.0 %	465.03	171.9 %
2018	3,065.34	(71.6 %)	428.74	(79.6 %)	(441.19)	(194.9 %)
2019	2,978.53	(2.8 %)	401.26	(6.4 %)	(249.03)	43.6 %
2020	2,271.84	(23.7 %)	329.84	(17.8 %)	(374.24)	(50.3 %)
2021	3,673.09	61.7 %	987.00	199.2 %	(267.95)	28.4 %
2022	3,882.86	5.7 %	864.29	(12.4 %)	174.05	165.0 %
2023	3,566.96	(8.1 %)	364.48	(57.8 %)	(153.80)	(188.4 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2014	320.77	(9.7 %)	0.48	-	320.77	0.48
Q2 2014	408.31	34.7 %	0.61	-	408.31	0.61
Q3 2014	243.66	7.6 %	0.36	-	243.66	0.36
Q4 2014	160.69	(45.1 %)	0.24	-	160.69	0.24
2014	1,070.55	(9.1 %)	1.60	(5.00)	1,075.55	1.61
Q1 2015	(332.54)	(203.7 %)	(0.50)	(277.29)	(55.25)	(0.08)
Q2 2015	(107.70)	(126.4 %)	(0.16)	(64.48)	(43.22)	(0.06)
Q3 2015	(296.29)	(221.6 %)	(0.44)	(33.18)	(263.11)	(0.39)
Q4 2015	(686.56)	(527.3 %)	(1.03)	(245.19)	(441.37)	(0.66)
2015	(1423.10)	(232.9 %)	(2.13)	(620.14)	(802.96)	(1.20)
Q1 2016	(103.50)	68.9 %	(0.15)	-	(103.50)	(0.15)
Q2 2016	87.54	181.3 %	0.13	-	87.54	0.13
Q3 2016	107.94	136.4 %	0.16	-	107.94	0.16
Q4 2016	9.44	101.4 %	0.01	-	9.44	0.01
2016	101.42	107.1 %	0.15	-	101.42	0.15
Q1 2017	103.34	199.8 %	0.15	-	103.34	0.15
Q2 2017	93.56	6.9 %	0.14	-	93.56	0.14
Q3 2017	191.55	77.5 %	0.29	-	191.55	0.29
Q4 2017	327.71	3370.7 %	0.49	(94.00)	421.71	0.63
2017	716.16	606.1 %	1.07	(94.00)	810.16	1.21
Q1 2018	361.36	249.7 %	0.54	-	361.36	0.54
Q2 2018	395.81	323.1 %	0.59	-	395.81	0.59
Q3 2018	259.37	35.4 %	0.39	(73.44)	332.82	0.50
Q4 2018	185.56	(43.4 %)	0.28	(60.00)	245.56	0.37
2018	1,202.09	67.9 %	1.80	(133.44)	1,335.54	2.00
Q1 2019	(1289.29)	(456.8 %)	(1.93)	(1312.63)	23.34	0.03
Q2 2019	212.14	(46.4 %)	0.32	524.00	(311.86)	(0.47)
Q3 2019	22.42	(91.4 %)	0.03	-	22.42	0.03
Q4 2019	(621.58)	(435.0 %)	(0.93)	-	(621.58)	(0.93)
2019	(1676.32)	(239.4 %)	(2.51)	(788.63)	(887.69)	(1.33)
Q1 2020	(51.75)	96.0 %	(0.08)	(11.84)	(39.91)	(0.06)
Q2 2020	(180.23)	(185.0 %)	(0.27)	(186.91)	6.68	0.01
Q3 2020	(42.33)	(288.8 %)	(0.06)	-	(42.33)	(0.06)
Q4 2020	(172.44)	72.3 %	(0.26)	(307.26)	134.82	0.20
2020	(446.75)	73.3 %	(0.67)	(506.01)	59.26	0.09
Q1 2021	327.52	732.8 %	0.49	-	327.52	0.49
Q2 2021	356.74	297.9 %	0.53	-	356.74	0.53
Q3 2021	333.45	887.8 %	0.50	-	333.45	0.50
Q4 2021	338.69	296.4 %	0.51	547.31	(208.62)	(0.31)
2021	1,356.39	403.6 %	2.03	547.31	809.08	1.21
Q1 2022	308.96	(5.7 %)	0.46	-	308.96	0.46
Q2 2022	297.12	(16.7 %)	0.44	-	297.12	0.44
Q3 2022	17.13	(94.9 %)	0.03	-	17.13	0.03
Q4 2022	43.14	(87.3 %)	0.06	145.43	(102.30)	(0.15)
2022	666.35	(50.9 %)	1.00	145.43	520.91	0.78
Q1 2023	82.09	(73.4 %)	0.12	-	82.09	0.12
Q2 2023	31.41	(89.4 %)	0.05	(116.00)	147.41	0.22
Q3 2023	78.21	356.5 %	0.12	-	78.21	0.12
Q4 2023	(17.14)	(139.7 %)	(0.03)	(94.09)	76.96	0.12
2023	174.57	(73.8 %)	0.26	(210.09)	384.66	0.58

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2014	1,070.55	(9.1 %)	1.60	(5.00)	1,075.55	1.61
2015	(1423.10)	(232.9 %)	(2.13)	(620.14)	(802.96)	(1.20)
2016	101.42	107.1 %	0.15	-	101.42	0.15
2017	716.16	606.1 %	1.07	(94.00)	810.16	1.21
2018	1,202.09	67.9 %	1.80	(133.44)	1,335.54	2.00
2019	(1676.32)	(239.4 %)	(2.51)	(788.63)	(887.69)	(1.33)
2020	(446.75)	73.3 %	(0.67)	(506.01)	59.26	0.09
2021	1,356.39	403.6 %	2.03	547.31	809.08	1.21
2022	666.35	(50.9 %)	1.00	145.43	520.91	0.78
2023	174.57	(73.8 %)	0.26	(210.09)	384.66	0.58

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2014	26.71 %	25.43 %	7.49 %
Q2 2014	27.88 %	26.25 %	7.83 %
Q3 2014	26.10 %	24.39 %	6.67 %
Q4 2014	24.47 %	23.76 %	6.03 %
2014	24.68 %	23.92 %	5.75 %
Q1 2015	21.86 %	21.56 %	4.13 %
Q2 2015	19.92 %	19.56 %	1.76 %
Q3 2015	17.41 %	17.85 %	(1.31 %)
Q4 2015	14.61 %	12.00 %	(5.30 %)
2015	14.61 %	12.00 %	(5.30 %)
Q1 2016	12.46 %	8.32 %	(6.41 %)
Q2 2016	8.24 %	3.15 %	(6.37 %)
Q3 2016	8.17 %	(0.40 %)	(3.58 %)
Q4 2016	10.52 %	2.46 %	1.18 %
2016	10.52 %	2.46 %	1.18 %
Q1 2017	13.14 %	5.22 %	3.42 %
Q2 2017	15.91 %	8.04 %	3.30 %
Q3 2017	17.48 %	10.54 %	3.90 %
Q4 2017	19.49 %	12.24 %	7.50 %
2017	19.49 %	12.21 %	7.50 %
Q1 2018	19.64 %	13.16 %	11.95 %
Q2 2018	20.46 %	14.73 %	19.62 %
Q3 2018	20.79 %	16.49 %	29.79 %
Q4 2018	13.99 %	15.59 %	43.57 %
2018	13.99 %	12.66 %	43.57 %
Q1 2019	14.76 %	18.78 %	31.33 %
Q2 2019	14.32 %	12.44 %	9.06 %
Q3 2019	12.27 %	7.88 %	(0.65 %)
Q4 2019	13.47 %	4.82 %	(29.80 %)
2019	13.47 %	4.82 %	(29.80 %)
Q1 2020	13.01 %	(2.66 %)	(32.86 %)
Q2 2020	14.04 %	(2.98 %)	(24.32 %)
Q3 2020	14.58 %	(6.52 %)	(29.37 %)
Q4 2020	14.52 %	(5.09 %)	2.61 %
2020	14.52 %	(5.09 %)	2.61 %
Q1 2021	18.03 %	(0.47 %)	18.21 %
Q2 2021	21.05 %	5.37 %	28.92 %
Q3 2021	23.86 %	12.30 %	36.97 %
Q4 2021	26.87 %	0.11 %	22.03 %
2021	26.87 %	0.11 %	22.03 %
Q1 2022	27.72 %	3.10 %	20.13 %
Q2 2022	26.71 %	5.02 %	17.31 %
Q3 2022	24.56 %	3.09 %	10.10 %
Q4 2022	22.26 %	10.45 %	13.42 %
2022	22.26 %	10.45 %	13.42 %
Q1 2023	18.23 %	4.45 %	7.75 %
Q2 2023	15.97 %	0.88 %	4.00 %
Q3 2023	16.95 %	(0.66 %)	5.79 %
Q4 2023	10.22 %	2.02 %	10.78 %
2023	10.22 %	2.02 %	10.78 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2014	24.68 %	23.92 %	5.75 %
2015	14.61 %	12.00 %	(5.30 %)
2016	10.52 %	2.46 %	1.18 %
2017	19.49 %	12.21 %	7.50 %
2018	13.99 %	12.66 %	43.57 %
2019	13.47 %	4.82 %	(29.80 %)
2020	14.52 %	(5.09 %)	2.61 %
2021	26.87 %	0.11 %	22.03 %
2022	22.26 %	10.45 %	13.42 %
2023	10.22 %	2.02 %	10.78 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2014	29.45 %	27.12 %	7.27 %
Q2 2014	26.77 %	25.20 %	8.03 %
Q3 2014	21.12 %	19.29 %	4.34 %
Q4 2014	20.43 %	24.59 %	4.37 %
Q1 2015	17.93 %	17.27 %	(1.40 %)
Q2 2015	19.74 %	17.63 %	(1.04 %)
Q3 2015	11.10 %	11.90 %	(7.28 %)
Q4 2015	8.28 %	(0.75 %)	(12.86 %)
Q1 2016	7.15 %	(1.49 %)	(4.97 %)
Q2 2016	4.44 %	(0.77 %)	4.03 %
Q3 2016	12.90 %	1.67 %	5.19 %
Q4 2016	17.22 %	9.84 %	0.41 %
Q1 2017	17.21 %	9.18 %	4.17 %
Q2 2017	15.93 %	10.40 %	3.51 %
Q3 2017	19.45 %	12.47 %	6.94 %
Q4 2017	24.77 %	16.34 %	14.60 %
Q1 2018	12.49 %	13.35 %	58.27 %
Q2 2018	13.92 %	18.19 %	55.24 %
Q3 2018	19.14 %	17.86 %	39.20 %
Q4 2018	10.12 %	12.87 %	27.91 %
Q1 2019	16.08 %	27.46 %	3.16 %
Q2 2019	12.00 %	(9.56 %)	(42.65 %)
Q3 2019	11.36 %	0.26 %	2.80 %
Q4 2019	14.65 %	1.18 %	(87.72 %)
Q1 2020	14.37 %	(2.70 %)	(6.10 %)
Q2 2020	17.47 %	(16.10 %)	1.53 %
Q3 2020	12.50 %	(13.08 %)	(7.39 %)
Q4 2020	14.45 %	7.82 %	22.20 %
Q1 2021	25.72 %	11.97 %	45.15 %
Q2 2021	28.12 %	10.88 %	45.71 %
Q3 2021	24.88 %	16.34 %	33.20 %
Q4 2021	28.47 %	(28.52 %)	(17.94 %)
Q1 2022	29.43 %	20.88 %	31.55 %
Q2 2022	24.06 %	16.27 %	27.58 %
Q3 2022	14.67 %	8.90 %	1.93 %
Q4 2022	19.89 %	(5.61 %)	(10.89 %)
Q1 2023	12.94 %	(3.70 %)	9.24 %
Q2 2023	16.13 %	4.32 %	16.58 %
Q3 2023	18.79 %	2.83 %	9.40 %
Q4 2023	(5.26 %)	4.47 %	8.04 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2014	668.91	1.71	2.00	18.61
Q2 2014	668.91	1.87	2.15	17.86
Q3 2014	668.91	1.89	1.96	18.09
Q4 2014	668.91	1.69	1.69	17.38
Q1 2015	668.91	0.72	1.13	14.97
Q2 2015	668.91	(0.05)	0.46	14.14
Q3 2015	668.91	(0.86)	(0.30)	13.06
Q4 2015	668.91	(2.13)	(1.20)	11.91
Q1 2016	668.91	(1.79)	(1.27)	10.88
Q2 2016	668.91	(1.49)	(1.08)	10.97
Q3 2016	668.91	(0.89)	(0.52)	11.03
Q4 2016	668.91	0.15	0.15	10.96
Q1 2017	668.91	0.46	0.46	11.34
Q2 2017	668.91	0.47	0.47	11.44
Q3 2017	668.91	0.59	0.59	11.93
Q4 2017	668.91	1.07	1.21	12.48
Q1 2018	668.91	1.46	1.60	13.19
Q2 2018	668.91	1.91	2.05	13.53
Q3 2018	668.91	2.01	2.26	13.81
Q4 2018	668.91	1.80	2.00	13.96
Q1 2019	668.91	(0.67)	1.49	14.29
Q2 2019	668.91	(0.95)	0.43	14.90
Q3 2019	668.91	(1.30)	(0.03)	14.91
Q4 2019	668.91	(2.51)	(1.33)	11.70
Q1 2020	668.91	(0.66)	(1.42)	11.30
Q2 2020	668.91	(1.24)	(0.95)	11.20
Q3 2020	668.91	(1.34)	(1.04)	11.21
Q4 2020	668.91	(0.67)	0.09	10.87
Q1 2021	668.91	(0.10)	0.64	11.38
Q2 2021	668.91	0.70	1.16	12.04
Q3 2021	668.91	1.26	1.72	12.45
Q4 2021	668.91	2.03	1.21	13.01
Q1 2022	668.91	2.00	1.18	14.09
Q2 2022	668.91	1.91	1.09	14.25
Q3 2022	668.91	1.44	0.62	14.24
Q4 2022	668.91	1.00	0.78	14.37
Q1 2023	668.91	0.66	0.44	14.51
Q2 2023	668.91	0.26	0.22	14.46
Q3 2023	668.91	0.35	0.31	14.43
Q4 2023	668.91	0.26	0.58	14.43

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2014	668.91	1.60	1.61	17.38
2015	668.91	(2.13)	(1.20)	11.91
2016	668.91	0.15	0.15	10.96
2017	668.91	1.07	1.21	12.48
2018	668.91	1.80	2.00	13.96
2019	668.91	(2.51)	(1.33)	11.70
2020	668.91	(0.67)	0.09	10.87
2021	668.91	2.03	1.21	13.01
2022	668.91	1.00	0.78	14.37
2023	668.91	0.26	0.58	14.43

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2014	19.67	16.84	1.81
Q2 2014	17.67	15.32	1.85
Q3 2014	20.47	19.78	2.14
Q4 2014	15.70	15.70	1.53
Q1 2015	32.42	20.55	1.55
Q2 2015	NEG	42.95	1.39
Q3 2015	NEG	NEG	1.01
Q4 2015	NEG	NEG	0.89
Q1 2016	NEG	NEG	0.84
Q2 2016	NEG	NEG	1.19
Q3 2016	NEG	NEG	1.13
Q4 2016	More than 100	More than 100	1.59
Q1 2017	38.04	38.04	1.55
Q2 2017	30.05	30.05	1.23
Q3 2017	26.29	26.29	1.31
Q4 2017	15.32	13.54	1.31
Q1 2018	13.64	12.44	1.51
Q2 2018	11.60	10.81	1.64
Q3 2018	9.85	8.76	1.43
Q4 2018	8.41	7.57	1.08
Q1 2019	NEG	12.08	1.26
Q2 2019	NEG	39.69	1.15
Q3 2019	NEG	NEG	0.89
Q4 2019	NEG	NEG	1.17
Q1 2020	NEG	NEG	0.81
Q2 2020	NEG	NEG	0.93
Q3 2020	NEG	NEG	1.18
Q4 2020	NEG	More than 100	1.26
Q1 2021	NEG	23.77	1.33
Q2 2021	27.53	16.64	1.60
Q3 2021	18.60	13.64	1.89
Q4 2021	9.84	16.50	1.53
Q1 2022	11.55	19.55	1.64
Q2 2022	8.44	14.75	1.13
Q3 2022	9.49	22.01	0.96
Q4 2022	12.41	15.87	0.86
Q1 2023	18.60	27.80	0.84
Q2 2023	57.44	69.15	1.03
Q3 2023	36.17	41.36	0.88
Q4 2023	47.44	21.53	0.86

Period	P/E	Adjusted P/E	Price/book
2014	16.62	16.54	1.53
2015	NEG	NEG	0.89
2016	More than 100	More than 100	1.59
2017	15.32	13.54	1.31
2018	8.41	7.57	1.08
2019	NEG	NEG	1.17
2020	NEG	More than 100	1.26
2021	9.84	16.50	1.53
2022	12.41	15.87	0.86
2023	47.44	21.53	0.86

Business Segments (Million)

Compared With The

Period	Petrochemical sector	Transformative Industries and others	Chemicals	Industrial development	Headquarters & Others	Consolidation adjustments & eliminations
Q1 2014	3,334.57	-	-	2,192.15	93.31	(1205.54)
Q2 2014	3,712.69	-	-	2,375.16	102.48	(1103.40)
Q3 2014	4,355.90	-	-	2,353.37	111.76	(1208.08)
Q4 2014	2,484.05	-	-	2,032.52	106.13	(1044.48)
Q1 2015	2,687.37	-	-	1,932.09	100.40	(777.70)
Q2 2015	2,821.34	-	-	2,071.59	100.47	(836.97)
Q3 2015	2,637.60	-	-	1,756.99	95.25	(875.49)
Q4 2015	2,759.04	-	-	1,583.43	104.47	(1014.35)
Q1 2016	2,855.34	-	-	1,760.29	90.89	(988.74)
Q2 2016	2,822.57	-	-	1,926.10	88.48	(1027.23)
Q3 2016	285.06	156.01	1,647.16	-	-	(8.15)
Q4 2016	432.53	243.83	1,612.19	-	-	(3.59)
Q1 2017	490.76	391.19	1,793.10	-	-	(194.51)
Q2 2017	324.73	131.24	2,017.28	-	-	194.24
Q3 2017	377.73	274.93	2,106.64	-	-	(0.18)
Q4 2017	544.48	231.43	2,118.58	-	-	(5.19)
Q1 2018	328.84	291.46	2,200.13	-	-	(0.17)
Q2 2018	426.31	290.38	-	-	-	(0.21)
Q3 2018	636.64	212.74	-	-	-	(0.34)
Q4 2018	495.96	383.17	-	-	-	0.55
Q1 2019	456.10	283.34	-	-	-	(0.27)
Q2 2019	453.18	278.33	-	-	-	(0.35)
Q3 2019	463.30	336.74	-	-	-	(0.45)
Q4 2019	396.13	312.78	-	-	-	(0.29)
Q1 2020	341.74	312.95	-	-	-	(0.32)
Q2 2020	245.64	192.22	-	-	-	(0.58)
Q3 2020	202.12	371.62	-	-	-	(0.72)
Q4 2020	269.54	336.00	-	-	-	1.62
Q1 2021	385.89	339.49	-	-	-	-
Q2 2021	469.44	310.97	-	-	-	-
Q3 2021	651.50	352.78	-	-	-	-
Q4 2021	769.74	393.27	-	-	-	-
Q1 2022	579.67	367.52	31.99	-	-	-
Q2 2022	640.85	346.60	57.67	-	-	-
Q3 2022	479.73	331.46	75.91	-	-	-
Q4 2022	494.75	350.13	94.57	-	-	-
Q1 2023	403.84	318.86	165.98	-	-	-
Q2 2023	465.80	285.22	138.22	-	-	-
Q3 2023	418.46	324.11	89.38	-	-	-
Q4 2023	481.17	331.21	144.71	-	-	-

Period	Petrochemical sector	Transformative Industries and others	Chemicals	Industrial development	Headquarters & Others	Consolidation adjustments & eliminations
2014	13,887.20	-	-	8,953.20	413.68	(4561.50)
2015	10,905.34	-	-	7,344.10	400.58	(3504.51)
2016	1,169.06	948.16	6,514.05	-	-	(11.74)
2017	1,737.69	1,028.78	8,035.60	-	-	(5.64)
2018	1,887.76	1,177.76	-	-	-	(0.18)
2019	1,768.71	1,211.19	-	-	-	(1.36)
2020	1,059.04	1,212.80	-	-	-	-
2021	2,276.57	1,396.52	-	-	-	-
2022	2,195.01	1,427.71	260.14	-	-	-
2023	1,769.27	1,259.41	538.28	-	-	-

Analysts Estimates (Million)

Item	Q4 2023 (e)	Q4 2023 (a)	Change‬
Average	73.64	(17.14)	(123.3 %)

Estimates vs Actual (Million)

Item	Q4 2023 (e)	Q4 2023 (a)	Change
ALEMBIC	107.03	(17.14)	(116.0) %
U-Capital	94.60	(17.14)	(118.1) %
AlJazira Capital	90.20	(17.14)	(119.0) %
Riyad Capital	63.00	(17.14)	(127.2) %
Hermes	45.00	(17.14)	(138.1) %
SNB Capital	42.00	(17.14)	(140.8) %

Financial Ratios

	Current
Market Cap (M Riyal)	6,970.08
Enterprise Value (EV) (M)	11,628.38
Shares Outstanding ((M))	668.91
EPS ( Riyal) (TTM)	0.08
Book Value (BV) ( Riyal)	14.51
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	More than 100
Price/book	0.72
Return on Average Assets (%) (TTM)	0.2
Return on Average Equity (%) (TTM)	0.5

National Industrialization Co. (TASNEE)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Tasnee 2023 profit down 74% to SAR 174.6M; Q4 loss at SAR 17.1M

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2023 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

National Industrialization Co. (TASNEE)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Tasnee 2023 profit down 74% to SAR 174.6M; Q4 loss at SAR 17.1M

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2023

Revenue by Business Segment (Latest) 2023 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

National Industrialization Co. (TASNEE)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)