National Industrialization Co. (Tasnee) reported a net profit after Zakat and tax of SAR 606.1 million in the first six months of 2022, a decrease of 11% compared to SAR 684.3 million in the year-earlier period.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 1,505.79 | 2,056.31 | 36.6 % |
Gross Income | 405.99 | 547.29 | 34.8 % |
Operating Income | 43.29 | 258.07 | 496.2 % |
Net Income | 684.25 | 606.08 | (11.4 %) |
Average Shares | 668.91 | 668.91 | - |
EPS (Riyals) | 1.02 | 0.91 | (11.4 %) |
The earnings decline was attributed to lower share of profit from investments in joint ventures, mainly due to higher average feedstock and logistics costs and lower average selling prices for some of the products. This came despite higher revenue due to improved average selling prices of downstream products and sales volume of certain products, lower general and administrative expenses and higher other income.
In Q2 2022, net profit after Zakat and tax inched down 16.7% year-on-year (YoY) to SAR 297.1 million, from SAR 356.7 million in the year-earlier period.
On a sequential basis, net profit dropped 3.8% from nearly SAR 309 million in Q1 2022.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 780.42 | 1,077.12 | 38.0 % |
Gross Income | 219.43 | 259.14 | 18.1 % |
Operating Income | 21.06 | 114.78 | 445.1 % |
Net Income | 356.74 | 297.12 | (16.7 %) |
Average Shares | 668.91 | 668.91 | - |
EPS (Riyals) | 0.53 | 0.44 | (16.7 %) |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 979.18 | 1,077.12 | 10.0 % |
Gross Income | 288.15 | 259.14 | (10.1 %) |
Operating Income | 143.29 | 114.78 | (19.9 %) |
Net Income | 308.96 | 297.12 | (3.8 %) |
Average Shares | 668.91 | 668.91 | - |
EPS (Riyals) | 0.46 | 0.44 | (3.8 %) |
Total shareholders’ equity, excluding minority interest, stood at SAR 9.530 billion by the end of H1 2022, compared to SAR 8.053 billion in the year-earlier period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 4,783.87 | 2.1 % | 1,374.79 | (12.1 %) | 896.63 | (22.6 %) |
Q2 2013 | 4,517.23 | (2.3 %) | 994.39 | (35.0 %) | 647.56 | (45.3 %) |
Q3 2013 | 4,375.55 | 5.0 % | 1,190.09 | (11.0 %) | 777.89 | (18.8 %) |
Q4 2013 | 4,522.32 | 1.8 % | 1,278.00 | 11.3 % | 766.37 | (4.5 %) |
2013 | 18,198.97 | 1.5 % | 4,837.26 | (13.3 %) | 3,088.44 | (24.7 %) |
Q1 2014 | 4,414.48 | (7.7 %) | 1,299.96 | (5.4 %) | 826.35 | (7.8 %) |
Q2 2014 | 5,086.92 | 12.6 % | 1,361.88 | 37.0 % | 908.93 | 40.4 % |
Q3 2014 | 5,612.95 | 28.3 % | 1,185.27 | (0.4 %) | 647.58 | (16.8 %) |
Q4 2014 | 3,676.28 | (18.7 %) | 751.11 | (41.2 %) | 387.55 | (49.4 %) |
2014 | 18,692.58 | 2.7 % | 4,612.48 | (4.6 %) | 2,775.57 | (10.1 %) |
Q1 2015 | 3,942.16 | (10.7 %) | 706.82 | (45.6 %) | 225.40 | (72.7 %) |
Q2 2015 | 4,156.43 | (18.3 %) | 820.46 | (39.8 %) | 257.25 | (71.7 %) |
Q3 2015 | 3,614.33 | (35.6 %) | 401.18 | (66.2 %) | (58.76) | (109.1 %) |
Q4 2015 | 3,432.59 | (6.6 %) | 284.30 | (62.1 %) | (433.80) | (211.9 %) |
2015 | 15,145.51 | (19.0 %) | 2,212.75 | (52.0 %) | (9.91) | (100.4 %) |
Q1 2016 | 2,083.26 | (47.2 %) | 148.94 | (78.9 %) | (228.55) | (201.4 %) |
Q2 2016 | 2,171.23 | (47.8 %) | 96.40 | (88.3 %) | (243.65) | (194.7 %) |
Q3 2016 | 2,080.08 | (42.4 %) | 268.25 | (33.1 %) | (183.99) | (213.1 %) |
Q4 2016 | 2,284.97 | (33.4 %) | 393.45 | 38.4 % | 9.70 | 102.2 % |
2016 | 8,619.53 | (43.1 %) | 907.04 | (59.0 %) | (646.48) | (6,424.8 %) |
Q1 2017 | 2,480.53 | 19.1 % | 426.87 | 186.6 % | 26.53 | 111.6 % |
Q2 2017 | 2,667.48 | 22.9 % | 425.01 | 340.9 % | 52.22 | 121.4 % |
Q3 2017 | 2,759.12 | 32.6 % | 536.68 | 100.1 % | 121.66 | 166.1 % |
Q4 2017 | 2,889.29 | 26.4 % | 715.60 | 81.9 % | 267.68 | 2659.3 % |
2017 | 10,796.42 | 25.3 % | 2,104.17 | 132.0 % | 465.03 | 171.9 % |
Q1 2018 | 620.13 | (75.0 %) | 77.46 | (81.9 %) | (110.55) | (516.7 %) |
Q2 2018 | 716.48 | (73.1 %) | 99.72 | (76.5 %) | (82.76) | (258.5 %) |
Q3 2018 | 849.05 | (69.2 %) | 162.53 | (69.7 %) | (57.82) | (147.5 %) |
Q4 2018 | 879.68 | (69.6 %) | 89.03 | (87.6 %) | (100.05) | (137.4 %) |
2018 | 3,065.34 | (71.6 %) | 428.74 | (79.6 %) | (441.19) | (194.9 %) |
Q1 2019 | 739.17 | 19.2 % | 118.87 | 53.5 % | (43.21) | 60.9 % |
Q2 2019 | 731.16 | 2.0 % | 87.74 | (12.0 %) | (126.47) | (52.8 %) |
Q3 2019 | 799.59 | (5.8 %) | 90.81 | (44.1 %) | (72.59) | (25.5 %) |
Q4 2019 | 708.62 | (19.4 %) | 103.84 | 16.6 % | (6.75) | 93.3 % |
2019 | 2,978.53 | (2.8 %) | 401.26 | (6.4 %) | (249.03) | 43.6 % |
Q1 2020 | 654.37 | (11.5 %) | 94.06 | (20.9 %) | (79.15) | (83.2 %) |
Q2 2020 | 437.28 | (40.2 %) | 76.37 | (13.0 %) | (132.32) | (4.6 %) |
Q3 2020 | 573.02 | (28.3 %) | 71.64 | (21.1 %) | (140.75) | (93.9 %) |
Q4 2020 | 607.16 | (14.3 %) | 87.76 | (15.5 %) | (22.01) | (226.1 %) |
2020 | 2,271.84 | (23.7 %) | 329.84 | (17.8 %) | (374.24) | (50.3 %) |
Q1 2021 | 725.38 | 10.9 % | 186.56 | 98.3 % | 22.23 | 128.1 % |
Q2 2021 | 780.42 | 78.5 % | 219.43 | 187.3 % | 21.06 | 115.9 % |
Q3 2021 | 1,004.29 | 75.3 % | 249.91 | 248.8 % | 99.83 | 170.9 % |
Q4 2021 | 1,163.01 | 91.5 % | 331.10 | 277.3 % | (411.07) | (1,767.7 %) |
2021 | 3,673.09 | 61.7 % | 987.00 | 199.2 % | (267.95) | 28.4 % |
Q1 2022 | 979.18 | 35.0 % | 288.15 | 54.5 % | 143.29 | 544.6 % |
Q2 2022 | 1,077.12 | 38.0 % | 259.14 | 18.1 % | 114.78 | 445.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 17,922.18 | (8.8 %) | 5,577.58 | (20.2 %) | 4,102.98 | (23.9 %) |
2013 | 18,198.97 | 1.5 % | 4,837.26 | (13.3 %) | 3,088.44 | (24.7 %) |
2014 | 18,692.58 | 2.7 % | 4,612.48 | (4.6 %) | 2,775.57 | (10.1 %) |
2015 | 15,145.51 | (19.0 %) | 2,212.75 | (52.0 %) | (9.91) | (100.4 %) |
2016 | 8,619.53 | (43.1 %) | 907.04 | (59.0 %) | (646.48) | (6,424.8 %) |
2017 | 10,796.42 | 25.3 % | 2,104.17 | 132.0 % | 465.03 | 171.9 % |
2018 | 3,065.34 | (71.6 %) | 428.74 | (79.6 %) | (441.19) | (194.9 %) |
2019 | 2,978.53 | (2.8 %) | 401.26 | (6.4 %) | (249.03) | 43.6 % |
2020 | 2,271.84 | (23.7 %) | 329.84 | (17.8 %) | (374.24) | (50.3 %) |
2021 | 3,673.09 | 61.7 % | 987.00 | 199.2 % | (267.95) | 28.4 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 355.41 | (32.2 %) | 0.53 | - | 355.41 | 0.53 |
Q2 2013 | 303.09 | (47.8 %) | 0.45 | - | 303.09 | 0.45 |
Q3 2013 | 226.37 | (45.8 %) | 0.34 | (148.13) | 374.50 | 0.56 |
Q4 2013 | 292.57 | 20.9 % | 0.44 | (43.88) | 336.44 | 0.50 |
2013 | 1,177.44 | (33.2 %) | 1.76 | (192.00) | 1,369.44 | 2.05 |
Q1 2014 | 320.77 | (9.7 %) | 0.48 | - | 320.77 | 0.48 |
Q2 2014 | 408.31 | 34.7 % | 0.61 | - | 408.31 | 0.61 |
Q3 2014 | 243.66 | 7.6 % | 0.36 | - | 243.66 | 0.36 |
Q4 2014 | 160.69 | (45.1 %) | 0.24 | - | 160.69 | 0.24 |
2014 | 1,070.55 | (9.1 %) | 1.60 | (5.00) | 1,075.55 | 1.61 |
Q1 2015 | (332.54) | (203.7 %) | (0.50) | (277.29) | (55.25) | (0.08) |
Q2 2015 | (107.70) | (126.4 %) | (0.16) | (64.48) | (43.22) | (0.06) |
Q3 2015 | (296.29) | (221.6 %) | (0.44) | (33.18) | (263.11) | (0.39) |
Q4 2015 | (686.56) | (527.3 %) | (1.03) | (245.19) | (441.37) | (0.66) |
2015 | (1423.10) | (232.9 %) | (2.13) | (620.14) | (802.96) | (1.20) |
Q1 2016 | (103.50) | 68.9 % | (0.15) | - | (103.50) | (0.15) |
Q2 2016 | 87.54 | 181.3 % | 0.13 | - | 87.54 | 0.13 |
Q3 2016 | 107.94 | 136.4 % | 0.16 | - | 107.94 | 0.16 |
Q4 2016 | 9.44 | 101.4 % | 0.01 | - | 9.44 | 0.01 |
2016 | 101.42 | 107.1 % | 0.15 | - | 101.42 | 0.15 |
Q1 2017 | 103.34 | 199.8 % | 0.15 | - | 103.34 | 0.15 |
Q2 2017 | 93.56 | 6.9 % | 0.14 | - | 93.56 | 0.14 |
Q3 2017 | 191.55 | 77.5 % | 0.29 | - | 191.55 | 0.29 |
Q4 2017 | 327.71 | 3370.7 % | 0.49 | (94.00) | 421.71 | 0.63 |
2017 | 716.16 | 606.1 % | 1.07 | (94.00) | 810.16 | 1.21 |
Q1 2018 | 361.36 | 249.7 % | 0.54 | - | 361.36 | 0.54 |
Q2 2018 | 395.81 | 323.1 % | 0.59 | - | 395.81 | 0.59 |
Q3 2018 | 259.37 | 35.4 % | 0.39 | (73.44) | 332.82 | 0.50 |
Q4 2018 | 185.56 | (43.4 %) | 0.28 | (60.00) | 245.56 | 0.37 |
2018 | 1,202.09 | 67.9 % | 1.80 | (133.44) | 1,335.54 | 2.00 |
Q1 2019 | (1289.29) | (456.8 %) | (1.93) | (1312.63) | 23.34 | 0.03 |
Q2 2019 | 212.14 | (46.4 %) | 0.32 | 524.00 | (311.86) | (0.47) |
Q3 2019 | 22.42 | (91.4 %) | 0.03 | - | 22.42 | 0.03 |
Q4 2019 | (621.58) | (435.0 %) | (0.93) | - | (621.58) | (0.93) |
2019 | (1676.32) | (239.4 %) | (2.51) | (788.63) | (887.69) | (1.33) |
Q1 2020 | (51.75) | 96.0 % | (0.08) | (11.84) | (39.91) | (0.06) |
Q2 2020 | (180.23) | (185.0 %) | (0.27) | (186.91) | 6.68 | 0.01 |
Q3 2020 | (42.33) | (288.8 %) | (0.06) | - | (42.33) | (0.06) |
Q4 2020 | (172.44) | 72.3 % | (0.26) | (307.26) | 134.82 | 0.20 |
2020 | (446.75) | 73.3 % | (0.67) | (506.01) | 59.26 | 0.09 |
Q1 2021 | 327.52 | 732.8 % | 0.49 | - | 327.52 | 0.49 |
Q2 2021 | 356.74 | 297.9 % | 0.53 | - | 356.74 | 0.53 |
Q3 2021 | 333.45 | 887.8 % | 0.50 | - | 333.45 | 0.50 |
Q4 2021 | 338.69 | 296.4 % | 0.51 | 547.31 | (208.62) | (0.31) |
2021 | 1,356.39 | 403.6 % | 2.03 | 547.31 | 809.08 | 1.21 |
Q1 2022 | 308.96 | (5.7 %) | 0.46 | - | 308.96 | 0.46 |
Q2 2022 | 297.12 | (16.7 %) | 0.44 | - | 297.12 | 0.44 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 1,763.84 | (27.8 %) | 2.64 | - | 1,763.84 | 2.64 |
2013 | 1,177.44 | (33.2 %) | 1.76 | (192.00) | 1,369.44 | 2.05 |
2014 | 1,070.55 | (9.1 %) | 1.60 | (5.00) | 1,075.55 | 1.61 |
2015 | (1423.10) | (232.9 %) | (2.13) | (620.14) | (802.96) | (1.20) |
2016 | 101.42 | 107.1 % | 0.15 | - | 101.42 | 0.15 |
2017 | 716.16 | 606.1 % | 1.07 | (94.00) | 810.16 | 1.21 |
2018 | 1,202.09 | 67.9 % | 1.80 | (133.44) | 1,335.54 | 2.00 |
2019 | (1676.32) | (239.4 %) | (2.51) | (788.63) | (887.69) | (1.33) |
2020 | (446.75) | 73.3 % | (0.67) | (506.01) | 59.26 | 0.09 |
2021 | 1,356.39 | 403.6 % | 2.03 | 547.31 | 809.08 | 1.21 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 29.91 % | 28.88 % | 8.85 % |
Q2 2013 | 27.10 % | 26.05 % | 7.36 % |
Q3 2013 | 25.98 % | 24.76 % | 7.04 % |
Q4 2013 | 26.58 % | 25.13 % | 7.52 % |
2013 | 26.58 % | 25.13 % | 7.52 % |
Q1 2014 | 26.71 % | 25.43 % | 7.49 % |
Q2 2014 | 27.88 % | 26.25 % | 7.83 % |
Q3 2014 | 26.10 % | 24.39 % | 6.67 % |
Q4 2014 | 24.47 % | 23.76 % | 6.03 % |
2014 | 24.68 % | 23.92 % | 5.75 % |
Q1 2015 | 21.86 % | 21.56 % | 4.13 % |
Q2 2015 | 19.92 % | 19.56 % | 1.76 % |
Q3 2015 | 17.41 % | 17.85 % | (1.31 %) |
Q4 2015 | 14.61 % | 12.00 % | (5.30 %) |
2015 | 14.61 % | 12.00 % | (5.30 %) |
Q1 2016 | 12.46 % | 8.32 % | (6.41 %) |
Q2 2016 | 8.24 % | 3.15 % | (6.37 %) |
Q3 2016 | 8.17 % | (0.40 %) | (3.58 %) |
Q4 2016 | 10.52 % | 2.46 % | 1.18 % |
2016 | 10.52 % | 2.46 % | 1.18 % |
Q1 2017 | 13.14 % | 5.22 % | 3.42 % |
Q2 2017 | 15.91 % | 8.04 % | 3.30 % |
Q3 2017 | 17.48 % | 10.54 % | 3.90 % |
Q4 2017 | 19.49 % | 12.24 % | 7.50 % |
2017 | 19.49 % | 12.21 % | 7.50 % |
Q1 2018 | 19.64 % | 13.16 % | 11.95 % |
Q2 2018 | 20.46 % | 14.73 % | 19.62 % |
Q3 2018 | 20.79 % | 16.49 % | 29.79 % |
Q4 2018 | 13.99 % | 15.59 % | 43.57 % |
2018 | 13.99 % | 12.66 % | 43.57 % |
Q1 2019 | 14.76 % | 18.78 % | 31.33 % |
Q2 2019 | 14.32 % | 12.44 % | 9.06 % |
Q3 2019 | 12.27 % | 7.88 % | (0.65 %) |
Q4 2019 | 13.47 % | 4.82 % | (29.80 %) |
2019 | 13.47 % | 4.82 % | (29.80 %) |
Q1 2020 | 13.01 % | (2.66 %) | (32.86 %) |
Q2 2020 | 14.04 % | (2.98 %) | (24.32 %) |
Q3 2020 | 14.58 % | (6.52 %) | (29.37 %) |
Q4 2020 | 14.52 % | (5.09 %) | 2.61 % |
2020 | 14.52 % | (5.09 %) | 2.61 % |
Q1 2021 | 18.03 % | (0.47 %) | 18.21 % |
Q2 2021 | 21.05 % | 5.37 % | 28.92 % |
Q3 2021 | 23.86 % | 12.30 % | 36.97 % |
Q4 2021 | 26.87 % | 0.11 % | 22.03 % |
2021 | 26.87 % | 0.11 % | 22.03 % |
Q1 2022 | 27.72 % | 3.10 % | 20.13 % |
Q2 2022 | 26.71 % | 5.02 % | 17.31 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 31.12 % | 30.50 % | 9.84 % |
2013 | 26.58 % | 25.13 % | 7.52 % |
2014 | 24.68 % | 23.92 % | 5.75 % |
2015 | 14.61 % | 12.00 % | (5.30 %) |
2016 | 10.52 % | 2.46 % | 1.18 % |
2017 | 19.49 % | 12.21 % | 7.50 % |
2018 | 13.99 % | 12.66 % | 43.57 % |
2019 | 13.47 % | 4.82 % | (29.80 %) |
2020 | 14.52 % | (5.09 %) | 2.61 % |
2021 | 26.87 % | 0.11 % | 22.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 28.74 % | 25.83 % | 7.43 % |
Q2 2013 | 22.01 % | 21.83 % | 6.71 % |
Q3 2013 | 27.20 % | 25.66 % | 8.56 % |
Q4 2013 | 28.26 % | 27.16 % | 7.44 % |
Q1 2014 | 29.45 % | 27.12 % | 7.27 % |
Q2 2014 | 26.77 % | 25.20 % | 8.03 % |
Q3 2014 | 21.12 % | 19.29 % | 4.34 % |
Q4 2014 | 20.43 % | 24.59 % | 4.37 % |
Q1 2015 | 17.93 % | 17.27 % | (1.40 %) |
Q2 2015 | 19.74 % | 17.63 % | (1.04 %) |
Q3 2015 | 11.10 % | 11.90 % | (7.28 %) |
Q4 2015 | 8.28 % | (0.75 %) | (12.86 %) |
Q1 2016 | 7.15 % | (1.49 %) | (4.97 %) |
Q2 2016 | 4.44 % | (0.77 %) | 4.03 % |
Q3 2016 | 12.90 % | 1.67 % | 5.19 % |
Q4 2016 | 17.22 % | 9.84 % | 0.41 % |
Q1 2017 | 17.21 % | 9.18 % | 4.17 % |
Q2 2017 | 15.93 % | 10.40 % | 3.51 % |
Q3 2017 | 19.45 % | 12.47 % | 6.94 % |
Q4 2017 | 24.77 % | 16.34 % | 14.60 % |
Q1 2018 | 12.49 % | 13.35 % | 58.27 % |
Q2 2018 | 13.92 % | 18.19 % | 55.24 % |
Q3 2018 | 19.14 % | 17.86 % | 39.20 % |
Q4 2018 | 10.12 % | 12.87 % | 27.91 % |
Q1 2019 | 16.08 % | 27.46 % | 3.16 % |
Q2 2019 | 12.00 % | (9.56 %) | (42.65 %) |
Q3 2019 | 11.36 % | 0.26 % | 2.80 % |
Q4 2019 | 14.65 % | 1.18 % | (87.72 %) |
Q1 2020 | 14.37 % | (2.70 %) | (6.10 %) |
Q2 2020 | 17.47 % | (16.10 %) | 1.53 % |
Q3 2020 | 12.50 % | (13.08 %) | (7.39 %) |
Q4 2020 | 14.45 % | 7.82 % | 22.20 % |
Q1 2021 | 25.72 % | 11.97 % | 45.15 % |
Q2 2021 | 28.12 % | 10.88 % | 45.71 % |
Q3 2021 | 24.88 % | 16.34 % | 33.20 % |
Q4 2021 | 28.47 % | (28.52 %) | (17.94 %) |
Q1 2022 | 29.43 % | 20.88 % | 31.55 % |
Q2 2022 | 24.06 % | 16.27 % | 27.58 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 668.91 | 2.38 | 2.38 | 18.60 |
Q2 2013 | 668.91 | 1.97 | 1.97 | 16.69 |
Q3 2013 | 668.91 | 1.68 | 1.91 | 17.30 |
Q4 2013 | 668.91 | 1.76 | 2.05 | 17.95 |
Q1 2014 | 668.91 | 1.71 | 2.00 | 18.61 |
Q2 2014 | 668.91 | 1.87 | 2.15 | 17.86 |
Q3 2014 | 668.91 | 1.89 | 1.96 | 18.09 |
Q4 2014 | 668.91 | 1.69 | 1.69 | 17.38 |
Q1 2015 | 668.91 | 0.72 | 1.13 | 14.97 |
Q2 2015 | 668.91 | (0.05) | 0.46 | 14.14 |
Q3 2015 | 668.91 | (0.86) | (0.30) | 13.06 |
Q4 2015 | 668.91 | (2.13) | (1.20) | 11.91 |
Q1 2016 | 668.91 | (1.79) | (1.27) | 10.88 |
Q2 2016 | 668.91 | (1.49) | (1.08) | 10.97 |
Q3 2016 | 668.91 | (0.89) | (0.52) | 11.03 |
Q4 2016 | 668.91 | 0.15 | 0.15 | 10.96 |
Q1 2017 | 668.91 | 0.46 | 0.46 | 11.34 |
Q2 2017 | 668.91 | 0.47 | 0.47 | 11.44 |
Q3 2017 | 668.91 | 0.59 | 0.59 | 11.93 |
Q4 2017 | 668.91 | 1.07 | 1.21 | 12.48 |
Q1 2018 | 668.91 | 1.46 | 1.60 | 13.19 |
Q2 2018 | 668.91 | 1.91 | 2.05 | 13.53 |
Q3 2018 | 668.91 | 2.01 | 2.26 | 13.81 |
Q4 2018 | 668.91 | 1.80 | 2.00 | 13.96 |
Q1 2019 | 668.91 | (0.67) | 1.49 | 14.29 |
Q2 2019 | 668.91 | (0.95) | 0.43 | 14.90 |
Q3 2019 | 668.91 | (1.30) | (0.03) | 14.91 |
Q4 2019 | 668.91 | (2.51) | (1.33) | 11.70 |
Q1 2020 | 668.91 | (0.66) | (1.42) | 11.30 |
Q2 2020 | 668.91 | (1.24) | (0.95) | 11.20 |
Q3 2020 | 668.91 | (1.34) | (1.04) | 11.21 |
Q4 2020 | 668.91 | (0.67) | 0.09 | 10.87 |
Q1 2021 | 668.91 | (0.10) | 0.64 | 11.38 |
Q2 2021 | 668.91 | 0.70 | 1.16 | 12.04 |
Q3 2021 | 668.91 | 1.26 | 1.72 | 12.45 |
Q4 2021 | 668.91 | 2.03 | 1.21 | 13.01 |
Q1 2022 | 668.91 | 2.00 | 1.18 | 14.09 |
Q2 2022 | 668.91 | 1.91 | 1.09 | 14.25 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 668.91 | 2.64 | 2.64 | 18.04 |
2013 | 668.91 | 1.76 | 2.05 | 17.95 |
2014 | 668.91 | 1.60 | 1.61 | 17.38 |
2015 | 668.91 | (2.13) | (1.20) | 11.91 |
2016 | 668.91 | 0.15 | 0.15 | 10.96 |
2017 | 668.91 | 1.07 | 1.21 | 12.48 |
2018 | 668.91 | 1.80 | 2.00 | 13.96 |
2019 | 668.91 | (2.51) | (1.33) | 11.70 |
2020 | 668.91 | (0.67) | 0.09 | 10.87 |
2021 | 668.91 | 2.03 | 1.21 | 13.01 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 12.88 | 12.88 | 1.65 |
Q2 2013 | 13.30 | 13.30 | 1.57 |
Q3 2013 | 16.09 | 14.22 | 1.57 |
Q4 2013 | 19.03 | 16.36 | 1.87 |
Q1 2014 | 19.67 | 16.84 | 1.81 |
Q2 2014 | 17.67 | 15.32 | 1.85 |
Q3 2014 | 20.47 | 19.78 | 2.14 |
Q4 2014 | 15.70 | 15.70 | 1.53 |
Q1 2015 | 32.42 | 20.55 | 1.55 |
Q2 2015 | NEG | 42.95 | 1.39 |
Q3 2015 | NEG | NEG | 1.01 |
Q4 2015 | NEG | NEG | 0.89 |
Q1 2016 | NEG | NEG | 0.84 |
Q2 2016 | NEG | NEG | 1.19 |
Q3 2016 | NEG | NEG | 1.13 |
Q4 2016 | More than 100 | More than 100 | 1.59 |
Q1 2017 | 38.04 | 38.04 | 1.55 |
Q2 2017 | 30.05 | 30.05 | 1.23 |
Q3 2017 | 26.29 | 26.29 | 1.31 |
Q4 2017 | 15.32 | 13.54 | 1.31 |
Q1 2018 | 13.64 | 12.44 | 1.51 |
Q2 2018 | 11.60 | 10.81 | 1.64 |
Q3 2018 | 9.85 | 8.76 | 1.43 |
Q4 2018 | 8.41 | 7.57 | 1.08 |
Q1 2019 | NEG | 12.08 | 1.26 |
Q2 2019 | NEG | 39.69 | 1.15 |
Q3 2019 | NEG | NEG | 0.89 |
Q4 2019 | NEG | NEG | 1.17 |
Q1 2020 | NEG | NEG | 0.81 |
Q2 2020 | NEG | NEG | 0.93 |
Q3 2020 | NEG | NEG | 1.18 |
Q4 2020 | NEG | More than 100 | 1.26 |
Q1 2021 | NEG | 23.77 | 1.33 |
Q2 2021 | 27.53 | 16.64 | 1.60 |
Q3 2021 | 18.60 | 13.64 | 1.89 |
Q4 2021 | 9.84 | 16.50 | 1.53 |
Q1 2022 | 11.55 | 19.55 | 1.64 |
Q2 2022 | 8.44 | 14.75 | 1.13 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 10.50 | 10.50 | 1.54 |
2013 | 19.03 | 16.36 | 1.87 |
2014 | 16.62 | 16.54 | 1.53 |
2015 | NEG | NEG | 0.89 |
2016 | More than 100 | More than 100 | 1.59 |
2017 | 15.32 | 13.54 | 1.31 |
2018 | 8.41 | 7.57 | 1.08 |
2019 | NEG | NEG | 1.17 |
2020 | NEG | More than 100 | 1.26 |
2021 | 9.84 | 16.50 | 1.53 |
Q2 2022
2022
Period | Petrochemical sector | Transformative Industries and others | Chemicals | Industrial development | Headquarters & Others | Consolidation adjustments & eliminations |
---|---|---|---|---|---|---|
Q1 2013 | 3,172.73 | - | - | 2,333.52 | 84.70 | (807.08) |
Q2 2013 | 2,656.83 | - | - | 2,486.25 | 86.65 | (712.50) |
Q3 2013 | 2,708.39 | - | - | 2,303.50 | 102.32 | (738.65) |
Q4 2013 | 3,322.96 | - | - | 2,031.06 | 108.34 | (940.04) |
Q1 2014 | 3,334.57 | - | - | 2,192.15 | 93.31 | (1205.54) |
Q2 2014 | 3,712.69 | - | - | 2,375.16 | 102.48 | (1103.40) |
Q3 2014 | 4,355.90 | - | - | 2,353.37 | 111.76 | (1208.08) |
Q4 2014 | 2,484.05 | - | - | 2,032.52 | 106.13 | (1044.48) |
Q1 2015 | 2,687.37 | - | - | 1,932.09 | 100.40 | (777.70) |
Q2 2015 | 2,821.34 | - | - | 2,071.59 | 100.47 | (836.97) |
Q3 2015 | 2,637.60 | - | - | 1,756.99 | 95.25 | (875.49) |
Q4 2015 | 2,759.04 | - | - | 1,583.43 | 104.47 | (1014.35) |
Q1 2016 | 2,855.34 | - | - | 1,760.29 | 90.89 | (988.74) |
Q2 2016 | 2,822.57 | - | - | 1,926.10 | 88.48 | (1027.23) |
Q3 2016 | 285.06 | 156.01 | 1,647.16 | - | - | (8.15) |
Q4 2016 | 432.53 | 243.83 | 1,612.19 | - | - | (3.59) |
Q1 2017 | 490.76 | 391.19 | 1,793.10 | - | - | (194.51) |
Q2 2017 | 324.73 | 131.24 | 2,017.28 | - | - | 194.24 |
Q3 2017 | 377.73 | 274.93 | 2,106.64 | - | - | (0.18) |
Q4 2017 | 544.48 | 231.43 | 2,118.58 | - | - | (5.19) |
Q1 2018 | 328.84 | 291.46 | 2,200.13 | - | - | (0.17) |
Q2 2018 | 426.31 | 290.38 | - | - | - | (0.21) |
Q3 2018 | 636.64 | 212.74 | - | - | - | (0.34) |
Q4 2018 | 495.96 | 383.17 | - | - | - | 0.55 |
Q1 2019 | 456.10 | 283.34 | - | - | - | (0.27) |
Q2 2019 | 453.18 | 278.33 | - | - | - | (0.35) |
Q3 2019 | 463.30 | 336.74 | - | - | - | (0.45) |
Q4 2019 | 396.13 | 312.78 | - | - | - | (0.29) |
Q1 2020 | 341.74 | 312.95 | - | - | - | (0.32) |
Q2 2020 | 245.64 | 192.22 | - | - | - | (0.58) |
Q3 2020 | 202.12 | 371.62 | - | - | - | (0.72) |
Q4 2020 | 269.54 | 336.00 | - | - | - | 1.62 |
Q1 2021 | 385.89 | 339.49 | - | - | - | - |
Q2 2021 | 469.44 | 310.97 | - | - | - | - |
Q3 2021 | 651.50 | 352.78 | - | - | - | - |
Q4 2021 | 769.74 | 393.27 | - | - | - | - |
Q1 2022 | 579.67 | 367.52 | 31.99 | - | - | - |
Q2 2022 | 640.85 | 346.60 | 57.67 | - | - | - |
Period | Petrochemical sector | Transformative Industries and others | Chemicals | Industrial development | Headquarters & Others | Consolidation adjustments & eliminations |
---|---|---|---|---|---|---|
2012 | 11,331.24 | - | - | 8,933.19 | 358.41 | (2700.65) |
2013 | 11,860.90 | - | - | 9,154.32 | 382.01 | (3198.27) |
2014 | 13,887.20 | - | - | 8,953.20 | 413.68 | (4561.50) |
2015 | 10,905.34 | - | - | 7,344.10 | 400.58 | (3504.51) |
2016 | 1,169.06 | 948.16 | 6,514.05 | - | - | (11.74) |
2017 | 1,737.69 | 1,028.78 | 8,035.60 | - | - | (5.64) |
2018 | 1,887.76 | 1,177.76 | - | - | - | (0.18) |
2019 | 1,768.71 | 1,211.19 | - | - | - | (1.36) |
2020 | 1,059.04 | 1,212.80 | - | - | - | - |
2021 | 2,276.57 | 1,396.52 | - | - | - | - |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Average | 312.87 | 297.12 | (5.0 %) |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Hermes | 299.00 | 297.12 | (0.6) % |
Riyad Capital | 290.00 | 297.12 | 2.5 % |
AlJazira Capital | 280.60 | 297.12 | 5.9 % |
SNB Capital | 323.00 | 297.12 | (8.0) % |
ALEMBIC | 324.00 | 297.12 | (8.3) % |
U-Capital | 360.60 | 297.12 | (17.6) % |
Current | |
Market Cap (M Riyal) | 6,970.08 |
Enterprise Value (EV) (M) | 11,628.38 |
Shares Outstanding ((M)) | 668.91 |
EPS ( Riyal) (TTM) | 0.08 |
Book Value (BV) ( Riyal) | 14.51 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 0.72 |
Return on Average Assets (%) (TTM) | 0.2 |
Return on Average Equity (%) (TTM) | 0.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}