Tasnee turns to SAR 684.3 mln profit in H1 2021

Tasnee turns to SAR 684.3 mln profit in H1 2021

08/08/2021 Argaam Exclusive

View other reports

National Industrialization Co. (Tasnee) reported a net profit after Zakat and tax of SAR 684.3 million for H1 2021, against a loss of SAR 232 million in the same period last year. 



Financials (M)

Item 6m 2020 6m 2021 Change‬
Revenues 1,091.65 1,505.79 37.9 %
Gross Income 170.43 405.99 138.2 %
Operating Income (211.47) 43.29 120.5 %
Net Income (231.98) 684.25 395.0 %
Average Shares 668.91 668.91 -
EPS (Riyals) (0.35) 1.02 395.0 %

The net profit was attributed to higher average selling prices, which also resulted in higher share of profit from investments in associates and joint ventures. This was despite an increase in average prices of some feedstock and lower sales volumes of certain products.

 

In addition, the firm noted higher other income, lower finance charges and recording an impairment of SAR 222 million in H1 2020 for non-current assets of its subsidiary, Advanced Metal Industries Cluster Co. (AMIC).



Current Quarter Comparison (M)

Compared With The
Item Q2 2020 Q2 2021 Change‬
Revenues 437.28 780.42 78.5 %
Gross Income 76.37 219.43 187.3 %
Operating Income (132.32) 21.06 115.9 %
Net Income (180.23) 356.74 297.9 %
Average Shares 668.91 668.91 -
EPS (Riyals) (0.27) 0.53 297.9 %

Tasnee reported a net profit after Zakat and tax of SAR 356.7 million for Q2 2021, compared to a loss of SAR 180.2 million in Q2 2020.

 

On a sequential basis, Q2 2021 net profit grew 9% on higher selling prices of most products.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 4,687.21 3.4 % 1,563.24 (1.7 %) 1,157.99 (4.0 %)
Q2 2012 4,625.09 (8.7 %) 1,528.88 (17.2 %) 1,184.47 (14.7 %)
Q3 2012 4,166.54 (21.6 %) 1,337.65 (32.1 %) 958.31 (39.4 %)
Q4 2012 4,443.33 (6.2 %) 1,147.82 (27.6 %) 802.21 (34.1 %)
Q1 2013 4,783.87 2.1 % 1,374.79 (12.1 %) 896.63 (22.6 %)
Q2 2013 4,517.23 (2.3 %) 994.39 (35.0 %) 647.56 (45.3 %)
Q3 2013 4,375.55 5.0 % 1,190.09 (11.0 %) 777.89 (18.8 %)
Q4 2013 4,522.32 1.8 % 1,278.00 11.3 % 766.37 (4.5 %)
Q1 2014 4,414.48 (7.7 %) 1,299.96 (5.4 %) 826.35 (7.8 %)
Q2 2014 5,086.92 12.6 % 1,361.88 37.0 % 908.93 40.4 %
Q3 2014 5,612.95 28.3 % 1,185.27 (0.4 %) 647.58 (16.8 %)
Q4 2014 3,676.28 (18.7 %) 751.11 (41.2 %) 387.55 (49.4 %)
Q1 2015 3,942.16 (10.7 %) 706.82 (45.6 %) 225.40 (72.7 %)
Q2 2015 4,156.43 (18.3 %) 820.46 (39.8 %) 257.25 (71.7 %)
Q3 2015 3,614.33 (35.6 %) 401.18 (66.2 %) (58.76) (109.1 %)
Q4 2015 3,432.59 (6.6 %) 284.30 (62.1 %) (433.80) (211.9 %)
Q1 2016 2,083.26 (47.2 %) 148.94 (78.9 %) (228.55) (201.4 %)
Q2 2016 2,171.23 (47.8 %) 96.40 (88.3 %) (243.65) (194.7 %)
Q3 2016 2,080.08 (42.4 %) 268.25 (33.1 %) (183.99) (213.1 %)
Q4 2016 2,284.97 (33.4 %) 393.45 38.4 % 9.70 102.2 %
Q1 2017 2,480.53 19.1 % 426.87 186.6 % 26.53 111.6 %
Q2 2017 2,667.48 22.9 % 425.01 340.9 % 52.22 121.4 %
Q3 2017 2,759.12 32.6 % 536.68 100.1 % 121.66 166.1 %
Q4 2017 2,889.29 26.4 % 715.60 81.9 % 267.68 2659.3 %
Q1 2018 620.13 (75.0 %) 77.46 (81.9 %) (110.55) (516.7 %)
Q2 2018 716.48 (73.1 %) 99.72 (76.5 %) (82.76) (258.5 %)
Q3 2018 849.05 (69.2 %) 162.53 (69.7 %) (57.82) (147.5 %)
Q4 2018 879.68 (69.6 %) 89.03 (87.6 %) (100.05) (137.4 %)
Q1 2019 739.17 19.2 % 118.87 53.5 % (43.21) 60.9 %
Q2 2019 731.16 2.0 % 87.74 (12.0 %) (126.47) (52.8 %)
Q3 2019 799.59 (5.8 %) 90.81 (44.1 %) (72.59) (25.5 %)
Q4 2019 708.62 (19.4 %) 103.84 16.6 % (6.75) 93.3 %
Q1 2020 654.37 (11.5 %) 94.06 (20.9 %) (79.15) (83.2 %)
Q2 2020 437.28 (40.2 %) 76.37 (13.0 %) (132.32) (4.6 %)
Q3 2020 573.02 (28.3 %) 71.64 (21.1 %) (140.75) (93.9 %)
Q4 2020 607.16 (14.3 %) 87.76 (15.5 %) (22.01) (226.1 %)
Q1 2021 725.38 10.9 % 186.56 98.3 % 22.23 128.1 %
Q2 2021 780.42 78.5 % 219.43 187.3 % 21.06 115.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 524.36 (9.6 %) 0.78 - 524.36 0.78
Q2 2012 580.14 (2.4 %) 0.87 - 580.14 0.87
Q3 2012 417.32 (42.4 %) 0.62 - 417.32 0.62
Q4 2012 242.03 (55.4 %) 0.36 - 242.03 0.36
Q1 2013 355.41 (32.2 %) 0.53 - 355.41 0.53
Q2 2013 303.09 (47.8 %) 0.45 - 303.09 0.45
Q3 2013 226.37 (45.8 %) 0.34 (148.13) 374.50 0.56
Q4 2013 292.57 20.9 % 0.44 (43.88) 336.44 0.50
Q1 2014 320.77 (9.7 %) 0.48 - 320.77 0.48
Q2 2014 408.31 34.7 % 0.61 - 408.31 0.61
Q3 2014 243.66 7.6 % 0.36 - 243.66 0.36
Q4 2014 160.69 (45.1 %) 0.24 - 160.69 0.24
Q1 2015 (332.54) (203.7 %) (0.50) (277.29) (55.25) (0.08)
Q2 2015 (107.70) (126.4 %) (0.16) (64.48) (43.22) (0.06)
Q3 2015 (296.29) (221.6 %) (0.44) (33.18) (263.11) (0.39)
Q4 2015 (686.56) (527.3 %) (1.03) (245.19) (441.37) (0.66)
Q1 2016 (103.50) 68.9 % (0.15) - (103.50) (0.15)
Q2 2016 87.54 181.3 % 0.13 - 87.54 0.13
Q3 2016 107.94 136.4 % 0.16 - 107.94 0.16
Q4 2016 9.44 101.4 % 0.01 - 9.44 0.01
Q1 2017 103.34 199.8 % 0.15 - 103.34 0.15
Q2 2017 93.56 6.9 % 0.14 - 93.56 0.14
Q3 2017 191.55 77.5 % 0.29 - 191.55 0.29
Q4 2017 327.71 3370.7 % 0.49 (94.00) 421.71 0.63
Q1 2018 361.36 249.7 % 0.54 - 361.36 0.54
Q2 2018 395.81 323.1 % 0.59 - 395.81 0.59
Q3 2018 259.37 35.4 % 0.39 (73.44) 332.82 0.50
Q4 2018 185.56 (43.4 %) 0.28 (60.00) 245.56 0.37
Q1 2019 (1289.29) (456.8 %) (1.93) (1312.63) 23.34 0.03
Q2 2019 212.14 (46.4 %) 0.32 524.00 (311.86) (0.47)
Q3 2019 22.42 (91.4 %) 0.03 - 22.42 0.03
Q4 2019 (621.58) (435.0 %) (0.93) - (621.58) (0.93)
Q1 2020 (51.75) 96.0 % (0.08) (11.84) (39.91) (0.06)
Q2 2020 (180.23) (185.0 %) (0.27) (186.91) 6.68 0.01
Q3 2020 (42.33) (288.8 %) (0.06) - (42.33) (0.06)
Q4 2020 (172.44) 72.3 % (0.26) (307.26) 134.82 0.20
Q1 2021 327.52 732.8 % 0.49 - 327.52 0.49
Q2 2021 356.74 297.9 % 0.53 - 356.74 0.53

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 35.17 % 33.69 % 12.21 %
Q2 2012 34.32 % 33.56 % 12.25 %
Q3 2012 33.02 % 32.67 % 11.34 %
Q4 2012 31.12 % 30.50 % 9.84 %
Q1 2013 29.91 % 28.88 % 8.85 %
Q2 2013 27.10 % 26.05 % 7.36 %
Q3 2013 25.98 % 24.76 % 7.04 %
Q4 2013 26.58 % 25.13 % 7.52 %
Q1 2014 26.71 % 25.43 % 7.49 %
Q2 2014 27.88 % 26.25 % 7.83 %
Q3 2014 26.10 % 24.39 % 6.67 %
Q4 2014 24.47 % 23.76 % 6.03 %
Q1 2015 21.86 % 21.56 % 4.13 %
Q2 2015 19.92 % 19.56 % 1.76 %
Q3 2015 17.41 % 17.85 % (1.31 %)
Q4 2015 14.61 % 12.00 % (5.30 %)
Q1 2016 12.46 % 8.32 % (6.41 %)
Q2 2016 8.24 % 3.15 % (6.37 %)
Q3 2016 8.17 % (0.40 %) (3.58 %)
Q4 2016 10.52 % 2.46 % 1.18 %
Q1 2017 13.14 % 5.22 % 3.42 %
Q2 2017 15.91 % 8.04 % 3.30 %
Q3 2017 17.48 % 10.54 % 3.90 %
Q4 2017 19.49 % 12.24 % 7.50 %
Q1 2018 19.64 % 13.16 % 11.95 %
Q2 2018 20.46 % 14.73 % 19.62 %
Q3 2018 20.79 % 16.49 % 29.79 %
Q4 2018 13.99 % 15.59 % 43.57 %
Q1 2019 14.76 % 18.78 % 31.33 %
Q2 2019 14.32 % 12.44 % 9.06 %
Q3 2019 12.27 % 7.88 % (0.65 %)
Q4 2019 13.47 % 4.82 % (29.80 %)
Q1 2020 13.01 % (2.66 %) (32.86 %)
Q2 2020 14.04 % (2.98 %) (24.32 %)
Q3 2020 14.58 % (6.52 %) (29.37 %)
Q4 2020 14.52 % (5.09 %) 2.61 %
Q1 2021 18.03 % (0.47 %) 18.21 %
Q2 2021 21.05 % 5.37 % 28.92 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 668.91 3.57 3.62 17.54
Q2 2012 668.91 3.55 3.55 16.88
Q3 2012 668.91 3.09 3.09 17.60
Q4 2012 668.91 2.64 2.64 18.04
Q1 2013 668.91 2.38 2.38 18.60
Q2 2013 668.91 1.97 1.97 16.69
Q3 2013 668.91 1.68 1.91 17.30
Q4 2013 668.91 1.76 2.05 17.95
Q1 2014 668.91 1.71 2.00 18.61
Q2 2014 668.91 1.87 2.15 17.86
Q3 2014 668.91 1.89 1.96 18.09
Q4 2014 668.91 1.69 1.69 17.38
Q1 2015 668.91 0.72 1.13 14.97
Q2 2015 668.91 (0.05) 0.46 14.14
Q3 2015 668.91 (0.86) (0.30) 13.06
Q4 2015 668.91 (2.13) (1.20) 11.91
Q1 2016 668.91 (1.79) (1.27) 10.88
Q2 2016 668.91 (1.49) (1.08) 10.97
Q3 2016 668.91 (0.89) (0.52) 11.03
Q4 2016 668.91 0.15 0.15 10.96
Q1 2017 668.91 0.46 0.46 11.34
Q2 2017 668.91 0.47 0.47 11.44
Q3 2017 668.91 0.59 0.59 11.93
Q4 2017 668.91 1.07 1.21 12.48
Q1 2018 668.91 1.46 1.60 13.19
Q2 2018 668.91 1.91 2.05 13.53
Q3 2018 668.91 2.01 2.26 13.81
Q4 2018 668.91 1.80 2.00 13.96
Q1 2019 668.91 (0.67) 1.49 14.29
Q2 2019 668.91 (0.95) 0.43 14.90
Q3 2019 668.91 (1.30) (0.03) 14.91
Q4 2019 668.91 (2.51) (1.33) 11.70
Q1 2020 668.91 (0.66) (1.42) 11.30
Q2 2020 668.91 (1.24) (0.95) 11.20
Q3 2020 668.91 (1.34) (1.04) 11.21
Q4 2020 668.91 (0.67) 0.09 10.87
Q1 2021 668.91 (0.10) 0.64 11.38
Q2 2021 668.91 0.70 1.16 12.04

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 11.33 11.18 2.30
Q2 2012 8.74 8.74 1.84
Q3 2012 9.88 9.88 1.73
Q4 2012 10.50 10.50 1.54
Q1 2013 12.88 12.88 1.65
Q2 2013 13.30 13.30 1.57
Q3 2013 16.09 14.22 1.57
Q4 2013 19.03 16.36 1.87
Q1 2014 19.67 16.84 1.81
Q2 2014 17.67 15.32 1.85
Q3 2014 20.47 19.78 2.14
Q4 2014 15.70 15.70 1.53
Q1 2015 32.42 20.55 1.55
Q2 2015 NEG 42.95 1.39
Q3 2015 NEG NEG 1.01
Q4 2015 NEG NEG 0.89
Q1 2016 NEG NEG 0.84
Q2 2016 NEG NEG 1.19
Q3 2016 NEG NEG 1.13
Q4 2016 More than 100 More than 100 1.59
Q1 2017 38.04 38.04 1.55
Q2 2017 30.05 30.05 1.23
Q3 2017 26.29 26.29 1.31
Q4 2017 15.32 13.54 1.31
Q1 2018 13.64 12.44 1.51
Q2 2018 11.60 10.81 1.64
Q3 2018 9.85 8.76 1.43
Q4 2018 8.41 7.57 1.08
Q1 2019 NEG 12.08 1.26
Q2 2019 NEG 39.69 1.15
Q3 2019 NEG NEG 0.89
Q4 2019 NEG NEG 1.17
Q1 2020 NEG NEG 0.81
Q2 2020 NEG NEG 0.93
Q3 2020 NEG NEG 1.18
Q4 2020 NEG More than 100 1.26
Q1 2021 NEG 23.77 1.33
Q2 2021 27.53 16.64 1.60

Business Segments (Million)

Compared With The
Period Petrochemical sector Transformative Industries and others Chemicals Industrial development Headquarters & Others Consolidation adjustments & eliminations
Q1 2012 3,102.90 - - 2,243.51 85.01 (744.21)
Q2 2012 2,754.58 - - 2,397.04 90.96 (617.49)
Q3 2012 2,514.89 - - 2,216.43 90.44 (655.22)
Q4 2012 2,958.86 - - 2,076.20 92.00 (683.73)
Q1 2013 3,172.73 - - 2,333.52 84.70 (807.08)
Q2 2013 2,656.83 - - 2,486.25 86.65 (712.50)
Q3 2013 2,708.39 - - 2,303.50 102.32 (738.65)
Q4 2013 3,322.96 - - 2,031.06 108.34 (940.04)
Q1 2014 3,334.57 - - 2,192.15 93.31 (1205.54)
Q2 2014 3,712.69 - - 2,375.16 102.48 (1103.40)
Q3 2014 4,355.90 - - 2,353.37 111.76 (1208.08)
Q4 2014 2,484.05 - - 2,032.52 106.13 (1044.48)
Q1 2015 2,687.37 - - 1,932.09 100.40 (777.70)
Q2 2015 2,821.34 - - 2,071.59 100.47 (836.97)
Q3 2015 2,637.60 - - 1,756.99 95.25 (875.49)
Q4 2015 2,759.04 - - 1,583.43 104.47 (1014.35)
Q1 2016 2,855.34 - - 1,760.29 90.89 (988.74)
Q2 2016 2,822.57 - - 1,926.10 88.48 (1027.23)
Q3 2016 285.06 156.01 1,647.16 - - (8.15)
Q4 2016 432.53 243.83 1,612.19 - - (3.59)
Q1 2017 490.76 391.19 1,793.10 - - (194.51)
Q2 2017 324.73 131.24 2,017.28 - - 194.24
Q3 2017 377.73 274.93 2,106.64 - - (0.18)
Q4 2017 544.48 231.43 2,118.58 - - (5.19)
Q1 2018 328.84 291.46 2,200.13 - - (0.17)
Q2 2018 426.31 290.38 - - - (0.21)
Q3 2018 636.64 212.74 - - - (0.34)
Q4 2018 495.96 383.17 - - - 0.55
Q1 2019 456.10 283.34 - - - (0.27)
Q2 2019 453.18 278.33 - - - (0.35)
Q3 2019 463.30 336.74 - - - (0.45)
Q4 2019 396.13 312.78 - - - (0.29)
Q1 2020 341.74 312.95 - - - (0.32)
Q2 2020 245.64 192.22 - - - (0.58)
Q3 2020 202.12 371.62 - - - (0.72)
Q4 2020 269.54 336.00 - - - 1.62
Q1 2021 385.89 339.49 - - - -
Q2 2021 469.44 310.97 - - - -

Analysts Estimates (Million)

Item Q2 2021 (e) Q2 2021 (a) Change‬
Average 277.80 356.74 28.41 %

Estimates vs Actual (Million)

Item Q2 2021 (e) Q2 2021 (a) Change
SNB Capital 302.00 356.74 18.1 %
Riyad Capital 272.00 356.74 31.2 %
AlJazira Capital 259.40 356.74 37.5 %


Financial Ratios
Current
Market Cap (M Riyal) 6,970.08
Enterprise Value (EV) (M) 11,628.38
Shares Outstanding ((M)) 668.91
EPS ( Riyal) (TTM) 0.08
Book Value (BV) ( Riyal) 14.51
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 0.72
Return on Average Assets (%) (TTM) 0.2
Return on Average Equity (%) (TTM) 0.5
more

Share Price

National Industrialization Co.
10.42
0.02 0.19 %

National Industrialization Co. (TASNEE)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.