National Gypsum 9M 2023 profit soars to SAR 11.1 mln; Q3 at SAR 9.1 mln

National Gypsum 9M 2023 profit soars to SAR 11.1 mln; Q3 at SAR 9.1 mln

09/11/2023 Argaam Exclusive

View other reports

National Gypsum Co. (NGC) reported a net profit of SAR 11.1 million for the first nine months of 2023, a more than two-fold rise from SAR 3.3 million in the year-earlier period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 44.68 40.90 (8.5 %)
Gross Income 13.36 8.51 (36.3 %)
Operating Income 2.14 0.33 (84.4 %)
Net Income 3.31 11.12 236.1 %
Average Shares 31.67 31.67 -
EPS (Riyals) 0.10 0.35 236.1 %

Net miscellaneous revenues (investments and compensation for the expropriation of a land plot in Jeddah in favor of the State Properties General Authority, previously announced on Sept. 13, 2023) soared by 284.81% year-on-year (YoY). Meanwhile, administrative and selling expenses declined by 27.13% YoY during the current nine-month period.

 

The company swung to a net profit of SAR 9.1 million in Q3 2023, versus a net loss of SAR 1.6 million a year before.

 

This was driven by a 6.38% YoY increase in net sales, as well as a 30.30% YoY fall in administrative and selling expenses. Net miscellaneous revenues (investments and compensation for the expropriation of the abovementioned Jeddah land plot in favor of for the State Properties General Authority) surged by 854.86% YoY during the three-month period.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 12.45 13.25 6.4 %
Gross Income 2.84 2.93 2.9 %
Operating Income (1.91) (0.38) 79.8 %
Net Income (1.57) 9.05 676.6 %
Average Shares 31.67 31.67 -
EPS (Riyals) (0.05) 0.29 676.6 %

On a quarter-on-quarter basis, Q3 net profit soared from SAR 1.52 million.

 

Total shareholders’ equity, no minority interest, stood at SAR 430.28 million at the end of the nine-month period, compared to SAR 446.72 million a year earlier.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 19.78 (12.1 %) 7.27 (13.9 %) 4.75 (23.2 %)
Q2 2014 19.08 (20.3 %) 5.46 (42.9 %) 3.19 (58.3 %)
Q3 2014 21.64 28.4 % 10.25 114.8 % 7.58 165.3 %
Q4 2014 22.36 29.6 % 7.23 74.2 % 4.77 150.7 %
Q1 2015 18.86 (4.7 %) 6.37 (12.3 %) 4.03 (15.2 %)
Q2 2015 19.52 2.3 % 3.95 (27.7 %) 1.70 (46.6 %)
Q3 2015 19.87 (8.2 %) 6.65 (35.1 %) 4.39 (42.0 %)
Q4 2015 20.66 (7.6 %) 5.06 (30.0 %) 3.01 (37.0 %)
Q1 2016 19.82 5.1 % 5.14 (19.3 %) 3.15 (21.7 %)
Q2 2016 19.81 1.5 % 4.23 7.0 % 2.09 22.6 %
Q3 2016 20.17 1.5 % 6.87 3.3 % 5.16 17.4 %
Q4 2016 23.28 12.7 % 8.97 77.2 % 4.86 61.6 %
Q1 2017 10.52 (46.9 %) (2.24) (143.6 %) (3.74) (218.6 %)
Q2 2017 13.32 (32.8 %) 0.31 (92.6 %) (1.42) (167.9 %)
Q3 2017 9.23 (54.2 %) (1.67) (124.3 %) (3.30) (164.0 %)
Q4 2017 10.69 (54.1 %) (4.82) (153.8 %) (7.43) (253.0 %)
Q1 2018 14.25 35.4 % 2.58 215.4 % 0.82 121.9 %
Q2 2018 15.71 17.9 % 3.63 1063.1 % 1.89 233.3 %
Q3 2018 18.05 95.4 % 6.29 477.4 % 4.43 234.2 %
Q4 2018 13.18 23.3 % 6.74 239.6 % 4.27 157.5 %
Q1 2019 11.25 (21.0 %) (1.15) (144.6 %) (3.35) (508.4 %)
Q2 2019 12.52 (20.3 %) 0.20 (94.6 %) (1.83) (196.7 %)
Q3 2019 21.49 19.1 % 9.55 51.9 % 7.84 77.1 %
Q4 2019 24.92 89.0 % 11.61 72.4 % 9.26 116.7 %
Q1 2020 35.00 211.0 % 20.75 1903.1 % 18.71 659.5 %
Q2 2020 17.86 42.7 % 7.85 3884.8 % 5.82 418.7 %
Q3 2020 29.54 37.4 % 13.15 37.7 % 10.01 27.6 %
Q4 2020 21.37 (14.2 %) 6.92 (40.4 %) 1.17 (87.4 %)
Q1 2021 27.01 (22.8 %) 14.58 (29.8 %) 12.31 (34.2 %)
Q2 2021 19.87 11.3 % 8.52 8.5 % 6.03 3.7 %
Q3 2021 22.10 (25.2 %) 9.37 (28.7 %) 7.02 (29.9 %)
Q4 2021 16.59 (22.4 %) 1.78 (74.3 %) (3.24) (377.7 %)
Q1 2022 14.59 (46.0 %) 5.19 (64.4 %) 2.58 (79.0 %)
Q2 2022 17.65 (11.2 %) 5.33 (37.4 %) 1.46 (75.7 %)
Q3 2022 12.45 (43.6 %) 2.84 (69.7 %) (1.91) (127.1 %)
Q4 2022 10.05 (39.4 %) (5.63) (417.2 %) (9.99) (208.3 %)
Q1 2023 13.36 (8.4 %) 1.88 (63.8 %) (0.48) (118.5 %)
Q2 2023 14.30 (19.0 %) 3.71 (30.5 %) 1.20 (18.3 %)
Q3 2023 13.25 6.4 % 2.93 2.9 % (0.38) 79.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 5.50 (14.4 %) 0.17 - 5.50 0.17
Q2 2014 5.20 (34.2 %) 0.16 - 5.20 0.16
Q3 2014 7.93 139.6 % 0.25 - 7.93 0.25
Q4 2014 3.11 627.6 % 0.10 - 3.11 0.10
Q1 2015 5.12 (6.9 %) 0.16 - 5.12 0.16
Q2 2015 10.81 107.9 % 0.34 - 10.81 0.34
Q3 2015 4.70 (40.7 %) 0.15 - 4.70 0.15
Q4 2015 0.98 (68.6 %) 0.03 - 0.98 0.03
Q1 2016 3.74 (27.0 %) 0.12 - 3.74 0.12
Q2 2016 2.28 (78.9 %) 0.07 - 2.28 0.07
Q3 2016 5.31 13.0 % 0.17 - 5.31 0.17
Q4 2016 2.88 195.4 % 0.09 - 2.88 0.09
Q1 2017 (3.44) (191.9 %) (0.11) - (3.44) (0.11)
Q2 2017 (2.54) (211.0 %) (0.08) - (2.54) (0.08)
Q3 2017 (4.22) (179.5 %) (0.13) - (4.22) (0.13)
Q4 2017 (6.23) (316.3 %) (0.20) - (6.23) (0.20)
Q1 2018 0.35 110.1 % 0.01 - 0.35 0.01
Q2 2018 1.18 146.5 % 0.04 - 1.18 0.04
Q3 2018 3.28 177.8 % 0.10 - 3.28 0.10
Q4 2018 6.73 208.0 % 0.21 - 6.73 0.21
Q1 2019 (3.51) (1110.4 %) (0.11) - (3.51) (0.11)
Q2 2019 (1.89) (260.2 %) (0.06) - (1.89) (0.06)
Q3 2019 6.96 111.9 % 0.22 - 6.96 0.22
Q4 2019 9.34 38.9 % 0.30 - 9.34 0.30
Q1 2020 17.71 605.2 % 0.56 - 17.71 0.56
Q2 2020 5.18 374.7 % 0.16 - 5.18 0.16
Q3 2020 9.35 34.3 % 0.30 - 9.35 0.30
Q4 2020 (0.47) (105.1 %) (0.01) - (0.47) (0.01)
Q1 2021 11.76 (33.6 %) 0.37 - 11.76 0.37
Q2 2021 5.68 9.7 % 0.18 - 5.68 0.18
Q3 2021 6.02 (35.5 %) 0.19 - 6.02 0.19
Q4 2021 (2.71) (474.6 %) (0.09) - (2.71) (0.09)
Q1 2022 3.21 (72.7 %) 0.10 - 3.21 0.10
Q2 2022 1.67 (70.7 %) 0.05 - 1.67 0.05
Q3 2022 (1.57) (126.1 %) (0.05) - (1.57) (0.05)
Q4 2022 (9.75) (259.6 %) (0.31) - (9.75) (0.31)
Q1 2023 0.54 (83.1 %) 0.02 - 0.54 0.02
Q2 2023 1.52 (8.5 %) 0.05 - 1.52 0.05
Q3 2023 9.05 676.6 % 0.29 6.86 2.19 0.07

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 33.10 % 46.53 % 22.02 %
Q2 2014 29.68 % 43.39 % 19.78 %
Q3 2014 34.89 % 46.67 % 24.50 %
Q4 2014 36.46 % 47.19 % 26.22 %
Q1 2015 35.78 % 46.65 % 26.06 %
Q2 2015 33.75 % 44.47 % 32.73 %
Q3 2015 30.03 % 41.19 % 29.44 %
Q4 2015 27.93 % 39.55 % 27.38 %
Q1 2016 26.05 % 37.16 % 25.31 %
Q2 2016 26.30 % 36.80 % 14.59 %
Q3 2016 26.47 % 36.99 % 15.29 %
Q4 2016 30.34 % 37.35 % 17.10 %
Q1 2017 24.16 % 32.18 % 9.54 %
Q2 2017 20.67 % 29.42 % 3.29 %
Q3 2017 9.54 % 19.51 % (12.97 %)
Q4 2017 (19.23 %) (3.64 %) (37.51 %)
Q1 2018 (7.57 %) 6.06 % (26.60 %)
Q2 2018 (0.56 %) 12.23 % (17.89 %)
Q3 2018 13.08 % 23.48 % (2.42 %)
Q4 2018 31.44 % 29.86 % 18.85 %
Q1 2019 26.64 % 21.61 % 13.20 %
Q2 2019 21.94 % 13.26 % 8.39 %
Q3 2019 26.23 % 15.50 % 14.18 %
Q4 2019 28.79 % 27.99 % 15.54 %
Q1 2020 44.84 % 44.46 % 34.20 %
Q2 2020 50.14 % 49.62 % 39.49 %
Q3 2020 49.73 % 47.96 % 38.75 %
Q4 2020 46.91 % 42.32 % 30.62 %
Q1 2021 44.37 % 39.10 % 26.96 %
Q2 2021 44.14 % 38.72 % 26.92 %
Q3 2021 43.59 % 39.32 % 25.46 %
Q4 2021 40.02 % 36.79 % 24.26 %
Q1 2022 33.98 % 30.06 % 16.69 %
Q2 2022 30.55 % 24.93 % 11.55 %
Q3 2022 24.70 % 13.48 % 0.97 %
Q4 2022 14.11 % 7.52 % (11.77 %)
Q1 2023 8.25 % 3.18 % (17.03 %)
Q2 2023 5.57 % 3.84 % (18.45 %)
Q3 2023 5.64 % 6.98 % (10.78 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 31.67 0.54 0.54 14.69
Q2 2014 31.67 0.46 0.46 14.78
Q3 2014 31.67 0.60 0.60 15.09
Q4 2014 31.67 0.69 0.69 15.05
Q1 2015 31.67 0.67 0.67 14.59
Q2 2015 31.67 0.85 0.85 14.93
Q3 2015 31.67 0.75 0.75 14.98
Q4 2015 31.67 0.68 0.68 14.83
Q1 2016 31.67 0.64 0.64 14.28
Q2 2016 31.67 0.37 0.37 14.38
Q3 2016 31.67 0.39 0.39 14.51
Q4 2016 31.67 0.45 0.45 14.65
Q1 2017 31.67 0.22 0.22 14.52
Q2 2017 31.67 0.07 0.07 13.96
Q3 2017 31.67 (0.23) (0.23) 13.83
Q4 2017 31.67 (0.52) (0.52) 13.64
Q1 2018 31.67 (0.40) (0.40) 13.74
Q2 2018 31.67 (0.28) (0.28) 13.84
Q3 2018 31.67 (0.04) (0.04) 13.98
Q4 2018 31.67 0.36 0.36 14.18
Q1 2019 31.67 0.24 0.24 14.09
Q2 2019 31.67 0.15 0.15 13.52
Q3 2019 31.67 0.26 0.26 13.68
Q4 2019 31.67 0.34 0.34 14.04
Q1 2020 31.67 1.01 1.01 14.40
Q2 2020 31.67 1.24 1.24 14.22
Q3 2020 31.67 1.31 1.31 14.71
Q4 2020 31.67 1.00 1.00 14.54
Q1 2021 31.67 0.82 0.82 15.47
Q2 2021 31.67 0.83 0.83 15.07
Q3 2021 31.67 0.73 0.73 15.11
Q4 2021 31.67 0.66 0.66 14.98
Q1 2022 31.67 0.39 0.39 15.34
Q2 2022 31.67 0.26 0.26 14.18
Q3 2022 31.67 0.02 0.02 13.66
Q4 2022 31.67 (0.20) (0.20) 11.26
Q1 2023 31.67 (0.29) (0.29) 11.26
Q2 2023 31.67 (0.29) (0.29) 11.36
Q3 2023 31.67 0.04 (0.17) 11.65

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 57.12 57.12 2.10
Q2 2014 75.60 75.60 2.33
Q3 2014 62.52 62.52 2.49
Q4 2014 34.06 34.06 1.55
Q1 2015 40.14 40.14 1.85
Q2 2015 28.66 28.66 1.63
Q3 2015 22.82 22.82 1.14
Q4 2015 23.50 23.50 1.08
Q1 2016 21.18 21.18 0.95
Q2 2016 37.35 37.35 0.96
Q3 2016 25.94 25.94 0.69
Q4 2016 29.55 29.55 0.91
Q1 2017 61.67 61.67 0.94
Q2 2017 More than 100 More than 100 0.87
Q3 2017 NEG NEG 0.90
Q4 2017 NEG NEG 0.91
Q1 2018 NEG NEG 0.88
Q2 2018 NEG NEG 0.97
Q3 2018 NEG NEG 0.92
Q4 2018 32.84 32.84 0.84
Q1 2019 53.43 53.43 0.92
Q2 2019 79.58 79.58 0.86
Q3 2019 46.60 46.60 0.89
Q4 2019 39.43 39.43 0.97
Q1 2020 12.46 12.46 0.88
Q2 2020 12.36 12.36 1.08
Q3 2020 18.38 18.38 1.64
Q4 2020 27.86 27.86 1.92
Q1 2021 38.88 38.88 2.05
Q2 2021 61.84 61.84 3.41
Q3 2021 67.12 67.12 3.23
Q4 2021 68.64 68.64 3.00
Q1 2022 More than 100 More than 100 2.76
Q2 2022 More than 100 More than 100 1.87
Q3 2022 More than 100 More than 100 1.88
Q4 2022 NEG NEG 1.97
Q1 2023 NEG NEG 2.00
Q2 2023 NEG NEG 2.29
Q3 2023 More than 100 NEG 1.99

Business Segments (Million)

Compared With The
Period Gypsum powder production Plaster board
Q1 2016 19.11 0.71
Q2 2016 16.32 3.49
Q3 2016 20.30 -
Q4 2016 24.00 -
Q1 2017 9.33 1.19
Q2 2017 11.79 1.53
Q3 2017 7.94 1.29
Q4 2017 9.45 1.24
Q1 2018 13.41 0.83
Q2 2018 14.26 1.46
Q3 2018 16.73 1.32
Q4 2018 10.79 2.40
Q1 2019 9.64 1.61
Q2 2019 10.59 1.93
Q3 2019 19.90 1.59
Q4 2019 23.71 1.21
Q1 2020 33.31 1.68
Q2 2020 16.62 1.24
Q3 2020 28.44 1.09
Q4 2020 20.23 1.14
Q3 2021 21.79 0.31
Q4 2021 16.34 0.24
Q1 2022 14.31 0.27
Q2 2022 17.41 0.23
Q3 2022 12.29 0.17
Q4 2022 9.89 0.17
Q1 2023 13.25 0.10
Q2 2023 14.06 0.24
Q3 2023 12.93 0.31


Financial Ratios
Current
Market Cap (M Riyal) 701.73
Enterprise Value (EV) (M) 699.24
Shares Outstanding ((M)) 31.67
EPS ( Riyal) (TTM) (0.45)
Book Value (BV) ( Riyal) 11.04
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.01
Return on Average Assets (%) (TTM) (3.52 )
Return on Average Equity (%) (TTM) (3.94 )
more

Share Price

National Gypsum Co.
22.16
0.00 0.00 %

National Gypsum Co. (NGC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.