National Gas and Industrialization Co. (GASCO) reported a net profit after Zakat and tax of SAR 201.7 million for 2021, a rise of 47% compared with SAR 136.9 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 1,963.04 | 1,904.23 | (3.0 %) |
Gross Income | 222.51 | 254.76 | 14.5 % |
Operating Income | 39.85 | 73.53 | 84.5 % |
Net Income | 136.89 | 201.36 | 47.1 % |
Average Shares | 75.00 | 75.00 | - |
EPS (Riyals) | 1.83 | 2.68 | 47.1 % |
The profit growth was driven by an increase in operating income by SAR 32 million due to low cost of revenue as well as general & administrative expenses, which resulted from the company's initiatives that contributed to improving the efficiency of operations and decreasing costs, including early retirement plan for employees.
GASCO also cited an increase in investments income by SAR 43 million, due to the growth in the dividends received from National Industrial Gases Co.
This was despite a decline in other income by SAR 6 million and increase in finance charges by SAR 3 million, as well as Zakat expense by SAR 2 million.
The company’s Q4 2021 net profit reached SAR 43.3 million, down 50% year-on-year from SAR 86.5 million.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 500.80 | 480.56 | (4.0 %) |
Gross Income | 54.75 | 57.92 | 5.8 % |
Operating Income | 18.73 | 15.30 | (18.3 %) |
Net Income | 82.08 | 44.00 | (46.4 %) |
Average Shares | 75.00 | 75.00 | - |
EPS (Riyals) | 1.09 | 0.59 | (46.4 %) |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 444.77 | 480.56 | 8.0 % |
Gross Income | 58.01 | 57.92 | (0.2 %) |
Operating Income | 8.58 | 15.30 | 78.2 % |
Net Income | 36.45 | 44.00 | 20.7 % |
Average Shares | 75.00 | 75.00 | - |
EPS (Riyals) | 0.49 | 0.59 | 20.7 % |
On a sequential basis, the fourth-quarter net profit rose 17.8% compared with SAR 36.8 million in Q3 2021.
Total shareholders’ equity, excluding minority interest, reached SAR 1.651 billion as on Dec. 31, 2021, compared with SAR 1.565 billion a year before.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 447.13 | 7.2 % | 43.36 | 106.9 % | 31.06 | 334.5 % |
Q2 2012 | 416.02 | 1.3 % | 42.07 | 0.9 % | 29.77 | 14.9 % |
Q3 2012 | 429.06 | 6.6 % | 44.11 | 25.6 % | 35.42 | 39.8 % |
Q4 2012 | 459.49 | 4.2 % | 56.80 | 22.8 % | 36.89 | 56.5 % |
2012 | 1,751.71 | 4.8 % | 186.34 | 29.4 % | 133.14 | 62.4 % |
Q1 2013 | 457.70 | 2.4 % | 43.49 | 0.3 % | 30.90 | (0.5 %) |
Q2 2013 | 437.49 | 5.2 % | 50.50 | 20.0 % | 37.66 | 26.5 % |
Q3 2013 | 440.07 | 2.6 % | 46.27 | 4.9 % | 35.27 | (0.4 %) |
Q4 2013 | 452.53 | (1.5 %) | 41.51 | (26.9 %) | (9.48) | (125.7 %) |
2013 | 1,787.78 | 2.1 % | 181.76 | (2.5 %) | 94.35 | (29.1 %) |
Q1 2014 | 459.99 | 0.5 % | 44.02 | 1.2 % | 31.71 | 2.6 % |
Q2 2014 | 445.11 | 1.7 % | 45.19 | (10.5 %) | 32.88 | (12.7 %) |
Q3 2014 | 436.94 | (0.7 %) | 54.00 | 16.7 % | 42.51 | 20.5 % |
Q4 2014 | 456.13 | 0.8 % | 43.81 | 5.5 % | 27.20 | 387.0 % |
2014 | 1,798.16 | 0.6 % | 187.02 | 2.9 % | 134.30 | 42.3 % |
Q1 2015 | 482.46 | 4.9 % | 45.82 | 4.1 % | 31.42 | (0.9 %) |
Q2 2015 | 474.91 | 6.7 % | 54.47 | 20.5 % | 39.08 | 18.9 % |
Q3 2015 | 453.64 | 3.8 % | 41.59 | (23.0 %) | 28.83 | (32.2 %) |
Q4 2015 | 496.02 | 8.7 % | 52.33 | 19.5 % | 30.59 | 12.4 % |
2015 | 1,907.02 | 6.1 % | 194.21 | 3.8 % | 129.93 | (3.3 %) |
Q1 2016 | 511.22 | 6.0 % | 63.03 | 37.6 % | 37.13 | 18.2 % |
Q2 2016 | 503.70 | 6.1 % | 44.05 | (19.1 %) | 18.01 | (53.9 %) |
Q3 2016 | 454.05 | 0.1 % | 52.65 | 26.6 % | 27.59 | (4.3 %) |
Q4 2016 | 506.99 | 2.2 % | 72.28 | 38.1 % | 42.53 | 39.0 % |
2016 | 1,975.97 | 3.6 % | 232.01 | 19.5 % | 125.26 | (3.6 %) |
Q1 2017 | 520.06 | 1.7 % | 63.49 | 0.7 % | 34.08 | (8.2 %) |
Q2 2017 | 499.38 | (0.9 %) | 46.16 | 4.8 % | 26.91 | 49.4 % |
Q3 2017 | 460.19 | 1.4 % | 55.56 | 5.5 % | 30.13 | 9.2 % |
Q4 2017 | 505.52 | (0.3 %) | 114.02 | 57.7 % | 59.24 | 39.3 % |
2017 | 1,985.13 | 0.5 % | 279.23 | 20.4 % | 150.36 | 20.0 % |
Q1 2018 | 490.48 | (5.7 %) | 64.58 | 1.7 % | 33.86 | (0.6 %) |
Q2 2018 | 474.75 | (4.9 %) | 60.69 | 31.5 % | 32.46 | 20.6 % |
Q3 2018 | 449.05 | (2.4 %) | 62.31 | 12.2 % | 30.73 | 2.0 % |
Q4 2018 | 486.30 | (3.8 %) | 47.00 | (58.8 %) | (11.72) | (119.8 %) |
2018 | 1,901.94 | (4.2 %) | 234.30 | (16.1 %) | 84.65 | (43.7 %) |
Q1 2019 | 495.28 | 1.0 % | 67.59 | 4.7 % | 32.33 | (4.5 %) |
Q2 2019 | 463.14 | (2.4 %) | 55.98 | (7.8 %) | 12.93 | (60.2 %) |
Q3 2019 | 462.01 | 2.9 % | 82.15 | 31.8 % | 33.34 | 8.5 % |
Q4 2019 | 502.13 | 3.3 % | 37.21 | (20.8 %) | (51.23) | (337.0 %) |
2019 | 1,922.56 | 1.1 % | 242.92 | 3.7 % | 27.37 | (67.7 %) |
Q1 2020 | 528.64 | 6.7 % | 74.04 | 9.5 % | 26.39 | (18.4 %) |
Q2 2020 | 479.89 | 3.6 % | 49.68 | (11.3 %) | (1.38) | (110.7 %) |
Q3 2020 | 453.71 | (1.8 %) | 44.04 | (46.4 %) | (3.89) | (111.7 %) |
Q4 2020 | 500.80 | (0.3 %) | 54.75 | 47.1 % | 18.73 | 136.6 % |
2020 | 1,963.04 | 2.1 % | 222.51 | (8.4 %) | 39.85 | 45.6 % |
Q1 2021 | 511.08 | (3.3 %) | 76.32 | 3.1 % | 33.95 | 28.6 % |
Q2 2021 | 467.82 | (2.5 %) | 62.63 | 26.1 % | 16.48 | 1291.3 % |
Q3 2021 | 444.77 | (2.0 %) | 58.01 | 31.7 % | 8.58 | 320.8 % |
Q4 2021 | 480.56 | (4.0 %) | 57.92 | 5.8 % | 15.30 | (18.3 %) |
2021 | 1,904.23 | (3.0 %) | 254.76 | 14.5 % | 73.53 | 84.5 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 1,751.71 | 4.8 % | 186.34 | 29.4 % | 133.14 | 62.4 % |
2013 | 1,787.78 | 2.1 % | 181.76 | (2.5 %) | 94.35 | (29.1 %) |
2014 | 1,798.16 | 0.6 % | 187.02 | 2.9 % | 134.30 | 42.3 % |
2015 | 1,907.02 | 6.1 % | 194.21 | 3.8 % | 129.93 | (3.3 %) |
2016 | 1,975.97 | 3.6 % | 232.01 | 19.5 % | 125.26 | (3.6 %) |
2017 | 1,985.13 | 0.5 % | 279.23 | 20.4 % | 150.36 | 20.0 % |
2018 | 1,901.94 | (4.2 %) | 234.30 | (16.1 %) | 84.65 | (43.7 %) |
2019 | 1,922.56 | 1.1 % | 242.92 | 3.7 % | 27.37 | (67.7 %) |
2020 | 1,963.04 | 2.1 % | 222.51 | (8.4 %) | 39.85 | 45.6 % |
2021 | 1,904.23 | (3.0 %) | 254.76 | 14.5 % | 73.53 | 84.5 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 34.97 | 292.3 % | 0.47 | 2.24 | 32.73 | 0.44 |
Q2 2012 | 33.81 | (7.2 %) | 0.45 | 0.43 | 33.39 | 0.45 |
Q3 2012 | 29.16 | 8.2 % | 0.39 | (0.03) | 29.20 | 0.39 |
Q4 2012 | 41.44 | 21.8 % | 0.55 | 0.00 | 41.44 | 0.55 |
2012 | 139.39 | 31.1 % | 1.86 | 2.64 | 136.75 | 1.82 |
Q1 2013 | 36.39 | 4.1 % | 0.49 | 5.90 | 30.50 | 0.41 |
Q2 2013 | 37.90 | 12.1 % | 0.51 | 1.59 | 36.31 | 0.48 |
Q3 2013 | 37.06 | 27.1 % | 0.49 | 0.57 | 36.49 | 0.49 |
Q4 2013 | 2.58 | (93.8 %) | 0.03 | 0.01 | 2.57 | 0.03 |
2013 | 113.94 | (18.3 %) | 1.52 | 8.07 | 105.87 | 1.41 |
Q1 2014 | 33.53 | (7.9 %) | 0.45 | - | 33.53 | 0.45 |
Q2 2014 | 38.25 | 0.9 % | 0.51 | - | 38.25 | 0.51 |
Q3 2014 | 43.99 | 18.7 % | 0.59 | - | 43.99 | 0.59 |
Q4 2014 | 36.48 | 1312.9 % | 0.49 | - | 36.48 | 0.49 |
2014 | 152.26 | 33.6 % | 2.03 | - | 152.26 | 2.03 |
Q1 2015 | 41.68 | 24.3 % | 0.56 | - | 41.68 | 0.56 |
Q2 2015 | 27.42 | (28.3 %) | 0.37 | - | 27.42 | 0.37 |
Q3 2015 | 32.50 | (26.1 %) | 0.43 | - | 32.50 | 0.43 |
Q4 2015 | 40.29 | 10.5 % | 0.54 | - | 40.29 | 0.54 |
2015 | 141.89 | (6.8 %) | 1.89 | - | 141.89 | 1.89 |
Q1 2016 | 50.28 | 20.6 % | 0.67 | - | 50.28 | 0.67 |
Q2 2016 | 23.03 | (16.0 %) | 0.31 | - | 23.03 | 0.31 |
Q3 2016 | 30.37 | (6.6 %) | 0.40 | - | 30.37 | 0.40 |
Q4 2016 | 43.06 | 6.9 % | 0.57 | (7.66) | 50.71 | 0.68 |
2016 | 146.72 | 3.4 % | 1.96 | (7.66) | 154.38 | 2.06 |
Q1 2017 | 64.98 | 29.2 % | 0.87 | 5.65 | 59.34 | 0.79 |
Q2 2017 | 37.79 | 64.1 % | 0.50 | - | 37.79 | 0.50 |
Q3 2017 | 38.73 | 27.5 % | 0.52 | 7.40 | 31.33 | 0.42 |
Q4 2017 | (14.15) | (132.9 %) | (0.19) | (74.91) | 60.76 | 0.81 |
2017 | 127.35 | (13.2 %) | 1.70 | (61.87) | 189.21 | 2.52 |
Q1 2018 | 38.83 | (40.2 %) | 0.52 | - | 38.83 | 0.52 |
Q2 2018 | 32.36 | (14.4 %) | 0.43 | - | 32.36 | 0.43 |
Q3 2018 | 34.60 | (10.6 %) | 0.46 | - | 34.60 | 0.46 |
Q4 2018 | (13.42) | 5.2 % | (0.18) | - | (13.42) | (0.18) |
2018 | 89.89 | (29.4 %) | 1.20 | - | 89.89 | 1.20 |
Q1 2019 | 93.17 | 139.9 % | 1.24 | - | 93.17 | 1.24 |
Q2 2019 | 8.14 | (74.8 %) | 0.11 | - | 8.14 | 0.11 |
Q3 2019 | 30.46 | (12.0 %) | 0.41 | - | 30.46 | 0.41 |
Q4 2019 | (22.32) | (66.3 %) | (0.30) | - | (22.32) | (0.30) |
2019 | 109.44 | 21.7 % | 1.46 | - | 109.44 | 1.46 |
Q1 2020 | 14.68 | (84.2 %) | 0.20 | - | 14.68 | 0.20 |
Q2 2020 | 23.10 | 183.7 % | 0.31 | - | 23.10 | 0.31 |
Q3 2020 | 17.03 | (44.1 %) | 0.23 | - | 17.03 | 0.23 |
Q4 2020 | 82.08 | 467.8 % | 1.09 | - | 82.08 | 1.09 |
2020 | 136.89 | 25.1 % | 1.83 | - | 136.89 | 1.83 |
Q1 2021 | 85.19 | 480.4 % | 1.14 | - | 85.19 | 1.14 |
Q2 2021 | 36.51 | 58.0 % | 0.49 | - | 36.51 | 0.49 |
Q3 2021 | 36.45 | 114.0 % | 0.49 | - | 36.45 | 0.49 |
Q4 2021 | 44.00 | (46.4 %) | 0.59 | - | 44.00 | 0.59 |
2021 | 201.36 | 47.1 % | 2.68 | - | 201.36 | 2.68 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 139.39 | 31.1 % | 1.86 | 2.64 | 136.75 | 1.82 |
2013 | 113.94 | (18.3 %) | 1.52 | 8.07 | 105.87 | 1.41 |
2014 | 152.26 | 33.6 % | 2.03 | - | 152.26 | 2.03 |
2015 | 141.89 | (6.8 %) | 1.89 | - | 141.89 | 1.89 |
2016 | 146.72 | 3.4 % | 1.96 | (7.66) | 154.38 | 2.06 |
2017 | 127.35 | (13.2 %) | 1.70 | (61.87) | 189.21 | 2.52 |
2018 | 89.89 | (29.4 %) | 1.20 | - | 89.89 | 1.20 |
2019 | 109.44 | 21.7 % | 1.46 | - | 109.44 | 1.46 |
2020 | 136.89 | 25.1 % | 1.83 | - | 136.89 | 1.83 |
2021 | 201.36 | 47.1 % | 2.68 | - | 201.36 | 2.68 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 9.78 % | 10.16 % | 8.20 % |
Q2 2012 | 9.78 % | 10.19 % | 8.00 % |
Q3 2012 | 10.14 % | 10.73 % | 8.01 % |
Q4 2012 | 10.64 % | 11.35 % | 7.81 % |
2012 | 10.64 % | 11.35 % | 7.81 % |
Q1 2013 | 10.58 % | 11.37 % | 7.63 % |
Q2 2013 | 10.93 % | 11.85 % | 7.71 % |
Q3 2013 | 10.98 % | 11.93 % | 8.06 % |
Q4 2013 | 10.17 % | 9.58 % | 5.92 % |
2013 | 10.17 % | 9.58 % | 5.92 % |
Q1 2014 | 10.18 % | 9.85 % | 6.08 % |
Q2 2014 | 9.85 % | 9.63 % | 6.17 % |
Q3 2014 | 10.29 % | 10.17 % | 6.59 % |
Q4 2014 | 10.40 % | 12.07 % | 8.47 % |
2014 | 10.40 % | 12.07 % | 8.47 % |
Q1 2015 | 10.37 % | 11.85 % | 8.81 % |
Q2 2015 | 10.71 % | 12.05 % | 8.08 % |
Q3 2015 | 9.94 % | 11.28 % | 7.40 % |
Q4 2015 | 10.18 % | 11.29 % | 7.44 % |
2015 | 10.18 % | 11.29 % | 7.44 % |
Q1 2016 | 10.92 % | 11.49 % | 7.77 % |
Q2 2016 | 10.23 % | 10.29 % | 7.44 % |
Q3 2016 | 10.79 % | 10.28 % | 7.33 % |
Q4 2016 | 11.74 % | 10.92 % | 7.81 % |
2016 | 11.74 % | 10.92 % | 7.81 % |
Q1 2017 | 11.71 % | 10.75 % | 8.23 % |
Q2 2017 | 11.84 % | 11.24 % | 9.00 % |
Q3 2017 | 11.95 % | 11.26 % | 9.02 % |
Q4 2017 | 14.07 % | 12.23 % | 9.53 % |
2017 | 14.07 % | 12.23 % | 9.53 % |
Q1 2018 | 14.33 % | 12.38 % | 8.63 % |
Q2 2018 | 15.27 % | 12.76 % | 8.46 % |
Q3 2018 | 15.71 % | 12.90 % | 8.68 % |
Q4 2018 | 12.34 % | 9.28 % | 4.86 % |
2018 | 12.32 % | 9.24 % | 4.73 % |
Q1 2019 | 12.47 % | 9.13 % | 7.70 % |
Q2 2019 | 12.30 % | 8.19 % | 6.47 % |
Q3 2019 | 13.25 % | 8.26 % | 6.21 % |
Q4 2019 | 12.64 % | 6.25 % | 5.69 % |
2019 | 12.64 % | 6.25 % | 5.69 % |
Q1 2020 | 12.75 % | 6.02 % | 1.58 % |
Q2 2020 | 12.32 % | 5.38 % | 2.33 % |
Q3 2020 | 10.43 % | 3.53 % | 1.65 % |
Q4 2020 | 11.33 % | 6.81 % | 6.97 % |
2020 | 11.33 % | 6.81 % | 6.97 % |
Q1 2021 | 11.55 % | 7.22 % | 10.66 % |
Q2 2021 | 12.30 % | 8.15 % | 11.42 % |
Q3 2021 | 13.08 % | 8.88 % | 12.48 % |
Q4 2021 | 13.38 % | 8.92 % | 10.62 % |
2021 | 13.38 % | 8.88 % | 10.57 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 10.64 % | 11.35 % | 7.81 % |
2013 | 10.17 % | 9.58 % | 5.92 % |
2014 | 10.40 % | 12.07 % | 8.47 % |
2015 | 10.18 % | 11.29 % | 7.44 % |
2016 | 11.74 % | 10.92 % | 7.81 % |
2017 | 14.07 % | 12.23 % | 9.53 % |
2018 | 12.32 % | 9.24 % | 4.73 % |
2019 | 12.64 % | 6.25 % | 5.69 % |
2020 | 11.33 % | 6.81 % | 6.97 % |
2021 | 13.38 % | 8.88 % | 10.57 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 9.70 % | 10.43 % | 7.32 % |
Q2 2012 | 10.11 % | 10.83 % | 8.02 % |
Q3 2012 | 10.28 % | 11.87 % | 6.80 % |
Q4 2012 | 12.36 % | 12.22 % | 9.02 % |
Q1 2013 | 9.50 % | 10.55 % | 6.66 % |
Q2 2013 | 11.54 % | 12.80 % | 8.30 % |
Q3 2013 | 10.51 % | 12.20 % | 8.29 % |
Q4 2013 | 9.17 % | 2.95 % | 0.57 % |
Q1 2014 | 9.57 % | 11.57 % | 7.29 % |
Q2 2014 | 10.15 % | 11.87 % | 8.59 % |
Q3 2014 | 12.36 % | 14.43 % | 10.07 % |
Q4 2014 | 9.60 % | 10.52 % | 8.00 % |
Q1 2015 | 9.50 % | 10.73 % | 8.64 % |
Q2 2015 | 11.47 % | 12.65 % | 5.77 % |
Q3 2015 | 9.17 % | 11.19 % | 7.16 % |
Q4 2015 | 10.55 % | 10.61 % | 8.12 % |
Q1 2016 | 12.33 % | 11.53 % | 9.83 % |
Q2 2016 | 8.74 % | 7.92 % | 4.57 % |
Q3 2016 | 11.60 % | 11.12 % | 6.69 % |
Q4 2016 | 14.26 % | 13.12 % | 10.00 % |
Q1 2017 | 12.21 % | 10.86 % | 11.41 % |
Q2 2017 | 9.24 % | 9.84 % | 7.57 % |
Q3 2017 | 12.07 % | 11.23 % | 6.81 % |
Q4 2017 | 22.55 % | 16.93 % | 12.02 % |
Q1 2018 | 13.17 % | 11.38 % | 7.92 % |
Q2 2018 | 12.78 % | 11.25 % | 6.82 % |
Q3 2018 | 13.88 % | 11.76 % | 7.71 % |
Q4 2018 | 9.66 % | 2.96 % | (2.76 %) |
Q1 2019 | 13.65 % | 10.77 % | 18.81 % |
Q2 2019 | 12.09 % | 7.46 % | 1.76 % |
Q3 2019 | 17.78 % | 11.93 % | 6.59 % |
Q4 2019 | 7.41 % | (4.56 %) | (4.44 %) |
Q1 2020 | 14.01 % | 9.63 % | 2.78 % |
Q2 2020 | 10.35 % | 4.78 % | 4.81 % |
Q3 2020 | 9.71 % | 4.05 % | 3.75 % |
Q4 2020 | 10.93 % | 8.28 % | 16.39 % |
Q1 2021 | 14.93 % | 11.29 % | 16.67 % |
Q2 2021 | 13.39 % | 8.58 % | 7.80 % |
Q3 2021 | 13.04 % | 7.11 % | 8.20 % |
Q4 2021 | 12.05 % | 8.42 % | 9.16 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 75.00 | 1.77 | 1.86 | 13.69 |
Q2 2012 | 75.00 | 1.73 | 1.82 | 14.14 |
Q3 2012 | 75.00 | 1.76 | 1.85 | 14.03 |
Q4 2012 | 75.00 | 1.86 | 1.82 | 14.56 |
Q1 2013 | 75.00 | 1.88 | 1.79 | 14.04 |
Q2 2013 | 75.00 | 1.93 | 1.83 | 14.55 |
Q3 2013 | 75.00 | 2.04 | 1.93 | 14.29 |
Q4 2013 | 75.00 | 1.52 | 1.41 | 13.31 |
Q1 2014 | 75.00 | 1.48 | 1.45 | 13.35 |
Q2 2014 | 75.00 | 1.49 | 1.48 | 13.47 |
Q3 2014 | 75.00 | 1.58 | 1.58 | 13.62 |
Q4 2014 | 75.00 | 2.03 | 2.03 | 13.53 |
Q1 2015 | 75.00 | 2.14 | 2.14 | 13.75 |
Q2 2015 | 75.00 | 1.99 | 1.99 | 13.80 |
Q3 2015 | 75.00 | 1.84 | 1.84 | 13.88 |
Q4 2015 | 75.00 | 1.89 | 1.89 | 14.03 |
Q1 2016 | 75.00 | 2.01 | 2.01 | 14.18 |
Q2 2016 | 75.00 | 1.95 | 1.95 | 14.22 |
Q3 2016 | 75.00 | 1.92 | 1.92 | 14.33 |
Q4 2016 | 75.00 | 1.96 | 2.06 | 14.93 |
Q1 2017 | 75.00 | 2.15 | 2.18 | 15.46 |
Q2 2017 | 75.00 | 2.35 | 2.38 | 15.53 |
Q3 2017 | 75.00 | 2.46 | 2.39 | 15.75 |
Q4 2017 | 75.00 | 1.70 | 2.52 | 20.48 |
Q1 2018 | 75.00 | 1.35 | 2.25 | 21.18 |
Q2 2018 | 75.00 | 1.28 | 2.18 | 20.84 |
Q3 2018 | 75.00 | 1.22 | 2.22 | 20.74 |
Q4 2018 | 75.00 | 1.23 | 1.23 | 21.72 |
Q1 2019 | 75.00 | 1.96 | 1.96 | 23.06 |
Q2 2019 | 75.00 | 1.63 | 1.63 | 24.45 |
Q3 2019 | 75.00 | 1.58 | 1.58 | 24.10 |
Q4 2019 | 75.00 | 1.46 | 1.46 | 20.86 |
Q1 2020 | 75.00 | 0.41 | 0.41 | 20.56 |
Q2 2020 | 75.00 | 0.61 | 0.61 | 20.51 |
Q3 2020 | 75.00 | 0.43 | 0.43 | 20.82 |
Q4 2020 | 75.00 | 1.83 | 1.83 | 20.87 |
Q1 2021 | 75.00 | 2.77 | 2.77 | 22.26 |
Q2 2021 | 75.00 | 2.94 | 2.94 | 22.36 |
Q3 2021 | 75.00 | 3.20 | 3.20 | 22.16 |
Q4 2021 | 75.00 | 2.70 | 2.70 | 23.15 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 75.00 | 1.86 | 1.82 | 14.56 |
2013 | 75.00 | 1.52 | 1.41 | 13.31 |
2014 | 75.00 | 2.03 | 2.03 | 13.53 |
2015 | 75.00 | 1.89 | 1.89 | 14.03 |
2016 | 75.00 | 1.96 | 2.06 | 14.93 |
2017 | 75.00 | 1.70 | 2.52 | 20.48 |
2018 | 75.00 | 1.20 | 1.20 | 21.72 |
2019 | 75.00 | 1.46 | 1.46 | 20.86 |
2020 | 75.00 | 1.83 | 1.83 | 20.87 |
2021 | 75.00 | 2.68 | 2.68 | 23.15 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 13.96 | 13.24 | 1.80 |
Q2 2012 | 12.14 | 11.54 | 1.49 |
Q3 2012 | 11.99 | 11.40 | 1.50 |
Q4 2012 | 9.79 | 9.98 | 1.25 |
Q1 2013 | 10.65 | 11.15 | 1.42 |
Q2 2013 | 10.30 | 10.86 | 1.37 |
Q3 2013 | 11.27 | 11.89 | 1.61 |
Q4 2013 | 17.51 | 18.84 | 2.00 |
Q1 2014 | 19.24 | 19.63 | 2.13 |
Q2 2014 | 19.96 | 20.07 | 2.20 |
Q3 2014 | 21.82 | 21.82 | 2.53 |
Q4 2014 | 16.04 | 16.04 | 2.41 |
Q1 2015 | 14.67 | 14.67 | 2.28 |
Q2 2015 | 15.32 | 15.32 | 2.21 |
Q3 2015 | 14.61 | 14.61 | 1.94 |
Q4 2015 | 13.44 | 13.44 | 1.81 |
Q1 2016 | 10.85 | 10.85 | 1.53 |
Q2 2016 | 13.97 | 13.97 | 1.91 |
Q3 2016 | 12.76 | 12.76 | 1.71 |
Q4 2016 | 16.89 | 16.05 | 2.21 |
Q1 2017 | 15.06 | 14.88 | 2.10 |
Q2 2017 | 13.62 | 13.47 | 2.06 |
Q3 2017 | 12.91 | 13.30 | 2.02 |
Q4 2017 | 17.99 | 12.11 | 1.49 |
Q1 2018 | 22.42 | 13.45 | 1.43 |
Q2 2018 | 24.08 | 14.12 | 1.48 |
Q3 2018 | 22.10 | 12.16 | 1.30 |
Q4 2018 | 22.73 | 22.73 | 1.29 |
Q1 2019 | 16.28 | 16.28 | 1.38 |
Q2 2019 | 18.40 | 18.40 | 1.23 |
Q3 2019 | 18.92 | 18.92 | 1.24 |
Q4 2019 | 21.18 | 21.18 | 1.48 |
Q1 2020 | 71.35 | 71.35 | 1.43 |
Q2 2020 | 46.39 | 46.39 | 1.38 |
Q3 2020 | 70.64 | 70.64 | 1.47 |
Q4 2020 | 16.71 | 16.71 | 1.46 |
Q1 2021 | 11.73 | 11.73 | 1.46 |
Q2 2021 | 14.57 | 14.57 | 1.92 |
Q3 2021 | 18.45 | 18.45 | 2.67 |
Q4 2021 | 20.11 | 20.11 | 2.34 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 9.79 | 9.98 | 1.25 |
2013 | 17.51 | 18.84 | 2.00 |
2014 | 16.04 | 16.04 | 2.41 |
2015 | 13.44 | 13.44 | 1.81 |
2016 | 16.89 | 16.05 | 2.21 |
2017 | 17.99 | 12.11 | 1.49 |
2018 | 23.36 | 23.36 | 1.29 |
2019 | 21.18 | 21.18 | 1.48 |
2020 | 16.71 | 16.71 | 1.46 |
2021 | 20.19 | 20.19 | 2.34 |
Q4 2021
2021
Period | Sale of gas | Sale of cylinders, tanks and connecting parts | Other Commercial projects | Services, transportation and installation revenues | Scrap sales |
---|---|---|---|---|---|
Q1 2021 | 468.87 | 37.05 | 1.12 | 4.03 | - |
Q2 2021 | 439.52 | 24.04 | - | 4.26 | - |
Q3 2021 | 418.62 | 20.55 | 1.83 | 3.77 | - |
Q4 2021 | 448.04 | 24.45 | 1.73 | 3.88 | 2.45 |
Period | Sale of gas | Sale of cylinders, tanks and connecting parts | Other Commercial projects | Services, transportation and installation revenues | Scrap sales |
---|---|---|---|---|---|
2020 | 1,811.35 | 135.06 | 1.07 | 15.57 | - |
2021 | 1,775.05 | 106.10 | 4.68 | 15.95 | 2.45 |
Current | |
Market Cap (M Riyal) | 7,935.00 |
Enterprise Value (EV) (M) | 7,769.02 |
Shares Outstanding ((M)) | 75.00 |
EPS ( Riyal) (TTM) | 3.08 |
Book Value (BV) ( Riyal) | 26.01 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 34.31 |
P/E (TTM) | 34.31 |
Price/book | 4.07 |
Return on Average Assets (%) (TTM) | 9.1 |
Return on Average Equity (%) (TTM) | 12.2 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}