Wafrah trims net loss to SAR 10.9 mln in 2021; Q4 losses at SAR 6.4 mln

Wafrah trims net loss to SAR 10.9 mln in 2021; Q4 losses at SAR 6.4 mln

20/03/2022 Argaam Exclusive

View other reports

Wafrah for Industry and Development Co. narrowed net loss after Zakat and tax by 11.7% to SAR 10.9 million for 2021, compared to SAR 12.4 million a year earlier.



Financials (M)

Item 2020 2021 Change‬
Revenues 83.78 64.97 (22.5 %)
Gross Income 19.41 11.49 (40.8 %)
Operating Income (9.85) (11.88) (20.6 %)
Net Income (12.38) (10.93) 11.7 %
Average Shares 19.70 19.70 -
EPS (Riyals) (0.63) (0.55) 11.7 %

This was driven by lower selling and marketing expenses, as well as a decrease in credit loss provisions.

 

The company’s Q4 net loss narrowed to SAR 6.4 million from SAR 10.3 million in Q 4 2020.

 

Sequentially, losses widened from SAR 1.73 million in Q3 2021.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 21.63 12.28 (43.2 %)
Gross Income 1.62 0.81 (49.8 %)
Operating Income (7.60) (5.72) 24.7 %
Net Income (10.30) (6.41) 37.7 %
Average Shares 19.70 19.70 -
EPS (Riyals) (0.52) (0.33) 37.7 %

Total shareholders’ equity, excluding minority interest, dropped 15.2% year-on-year (YoY) to SAR 52.9 million for 2021.

 

Accumulated losses reached SAR 23.7 million, representing 30.8% of company’s capital.

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 17.63 (17.5 %) 5.23 (40.1 %) 0.86 (77.1 %)
Q2 2012 25.02 4.0 % 9.21 11.1 % 4.20 32.0 %
Q3 2012 20.95 (1.6 %) 6.91 (8.2 %) 2.19 (22.3 %)
Q4 2012 16.48 8.4 % 5.29 27.8 % 0.63 199.2 %
Q1 2013 21.36 21.2 % 7.04 34.6 % 1.69 96.6 %
Q2 2013 25.56 2.2 % 8.48 (7.8 %) 3.24 (22.7 %)
Q3 2013 20.34 (2.9 %) 6.64 (4.0 %) 1.68 (23.5 %)
Q4 2013 18.89 14.6 % 5.99 13.3 % 1.31 107.4 %
Q1 2014 22.09 3.4 % 8.15 15.8 % 1.58 (6.8 %)
Q2 2014 26.71 4.5 % 9.61 13.3 % 2.40 (26.0 %)
Q3 2014 20.51 0.8 % 4.88 (26.4 %) (1.26) (175.0 %)
Q4 2014 17.52 (7.3 %) 3.22 (46.3 %) (4.92) (474.6 %)
Q1 2015 15.06 (31.8 %) 3.94 (51.6 %) (3.42) (316.9 %)
Q2 2015 28.82 7.9 % 7.96 (17.2 %) 0.81 (66.2 %)
Q3 2015 14.79 (27.9 %) 2.56 (47.6 %) (4.93) (292.2 %)
Q4 2015 29.37 67.6 % 10.39 223.1 % 3.00 161.0 %
Q1 2016 28.07 86.4 % 7.85 99.2 % 0.42 112.3 %
Q2 2016 22.23 (22.9 %) 7.82 (1.7 %) 1.05 28.7 %
Q3 2016 13.31 (10.0 %) (1.45) (156.6 %) (9.16) (85.6 %)
Q4 2016 17.95 (38.9 %) 1.53 (85.2 %) (5.30) (276.7 %)
Q1 2017 15.67 (44.2 %) 1.23 (84.4 %) (4.75) (1224.9 %)
Q2 2017 21.29 (4.2 %) 5.49 (29.8 %) (0.54) (152.0 %)
Q3 2017 12.37 (7.0 %) (1.74) (20.2 %) (8.01) 12.5 %
Q4 2017 11.51 (35.9 %) (19.31) (1358.8 %) (27.71) (423.0 %)
Q1 2018 24.01 53.3 % 6.83 456.8 % (0.29) 93.9 %
Q2 2018 24.10 13.2 % 8.42 53.2 % 1.89 448.4 %
Q3 2018 13.42 8.5 % (1.68) 3.7 % (9.08) (13.3 %)
Q4 2018 18.60 61.6 % (0.39) 98.0 % (5.56) 80.0 %
Q1 2019 26.24 9.3 % 7.48 9.5 % 0.82 384.7 %
Q2 2019 24.04 (0.2 %) 7.38 (12.3 %) 0.58 (69.6 %)
Q3 2019 21.27 58.5 % 4.46 366.1 % (1.79) 80.3 %
Q4 2019 11.27 (39.4 %) (2.56) (552.8 %) (10.09) (81.6 %)
Q1 2020 22.07 (15.9 %) 8.25 10.4 % 1.46 78.0 %
Q2 2020 17.12 (28.8 %) 5.29 (28.3 %) (0.78) (234.5 %)
Q3 2020 22.96 7.9 % 4.26 (4.6 %) (2.94) (64.5 %)
Q4 2020 21.63 92.0 % 1.62 163.1 % (7.60) 24.7 %
Q1 2021 21.57 (2.2 %) 6.10 (26.1 %) (0.36) (124.5 %)
Q2 2021 15.15 (11.5 %) 3.24 (38.7 %) (2.77) (257.4 %)
Q3 2021 15.97 (30.4 %) 1.34 (68.6 %) (3.04) (3.4 %)
Q4 2021 12.28 (43.2 %) 0.81 (49.8 %) (5.72) 24.7 %
2021 64.97 (22.5 %) 11.49 (40.8 %) (11.88) (20.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 0.50 (88.9 %) 0.03 - 0.50 0.03
Q2 2012 3.52 44.3 % 0.18 - 3.52 0.18
Q3 2012 1.60 (20.8 %) 0.08 - 1.60 0.08
Q4 2012 0.23 (74.5 %) 0.01 - 0.23 0.01
Q1 2013 1.27 156.4 % 0.06 - 1.27 0.06
Q2 2013 2.63 (25.2 %) 0.13 - 2.63 0.13
Q3 2013 1.00 (37.4 %) 0.05 - 1.00 0.05
Q4 2013 2.21 866.8 % 0.11 0.30 1.92 0.10
Q1 2014 1.06 (16.2 %) 0.05 - 1.06 0.05
Q2 2014 2.15 (18.3 %) 0.11 - 2.15 0.11
Q3 2014 0.53 (47.4 %) 0.03 - 0.53 0.03
Q4 2014 (3.29) (248.6 %) (0.17) 3.53 (6.82) (0.35)
Q1 2015 (3.74) (451.9 %) (0.19) - (3.74) (0.19)
Q2 2015 0.51 (76.4 %) 0.03 - 0.51 0.03
Q3 2015 (5.49) (1145.7 %) (0.28) - (5.49) (0.28)
Q4 2015 3.09 193.9 % 0.16 - 3.09 0.16
Q1 2016 0.14 103.8 % 0.01 - 0.14 0.01
Q2 2016 0.70 37.0 % 0.04 - 0.70 0.04
Q3 2016 (9.34) (70.0 %) (0.47) - (9.34) (0.47)
Q4 2016 (11.68) (478.3 %) (0.59) (3.29) (8.39) (0.43)
Q1 2017 (4.95) (3562.2 %) (0.25) - (4.95) (0.25)
Q2 2017 (0.50) (171.3 %) (0.03) - (0.50) (0.03)
Q3 2017 (8.26) 11.5 % (0.42) - (8.26) (0.42)
Q4 2017 (36.41) (211.7 %) (1.85) (4.52) (31.89) (1.62)
Q1 2018 (1.02) 79.4 % (0.05) - (1.02) (0.05)
Q2 2018 1.66 434.9 % 0.08 - 1.66 0.08
Q3 2018 (9.33) (12.9 %) (0.47) - (9.33) (0.47)
Q4 2018 (17.81) 51.1 % (0.90) (9.50) (8.31) (0.42)
Q1 2019 0.53 151.8 % 0.03 - 0.53 0.03
Q2 2019 0.29 (82.3 %) 0.01 - 0.29 0.01
Q3 2019 (1.81) 80.6 % (0.09) - (1.81) (0.09)
Q4 2019 (24.39) (36.9 %) (1.24) (13.43) (10.96) (0.56)
Q1 2020 1.32 148.8 % 0.07 - 1.32 0.07
Q2 2020 (0.67) (326.5 %) (0.03) - (0.67) (0.03)
Q3 2020 (2.92) (62.0 %) (0.15) - (2.92) (0.15)
Q4 2020 (10.30) 57.8 % (0.52) - (10.30) (0.52)
Q1 2021 (0.20) (115.1 %) (0.01) - (0.20) (0.01)
Q2 2021 (2.59) (288.6 %) (0.13) - (2.59) (0.13)
Q3 2021 (1.73) 40.8 % (0.09) - (1.73) (0.09)
Q4 2021 (6.41) 37.7 % (0.33) - (6.41) (0.33)
2021 (10.93) 11.7 % (0.55) - (10.93) (0.55)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 32.23 % 18.12 % 7.48 %
Q2 2012 32.99 % 18.86 % 8.75 %
Q3 2012 32.35 % 18.17 % 8.26 %
Q4 2012 33.27 % 19.40 % 7.29 %
Q1 2013 33.94 % 19.32 % 7.89 %
Q2 2013 32.87 % 17.81 % 6.79 %
Q3 2013 32.78 % 16.81 % 6.13 %
Q4 2013 32.68 % 16.52 % 7.91 %
Q1 2014 33.68 % 16.08 % 7.61 %
Q2 2014 34.53 % 14.82 % 6.96 %
Q3 2014 32.48 % 11.65 % 6.41 %
Q4 2014 29.79 % 9.00 % (3.54 %)
Q1 2015 27.14 % 5.17 % (9.88 %)
Q2 2015 24.42 % 8.95 % (11.64 %)
Q3 2015 23.20 % 2.28 % (20.41 %)
Q4 2015 28.23 % 8.87 % (6.40 %)
Q1 2016 28.46 % 12.00 % (1.73 %)
Q2 2016 30.31 % 9.85 % (1.65 %)
Q3 2016 26.48 % 9.34 % (5.82 %)
Q4 2016 19.33 % 0.67 % (20.71 %)
Q1 2017 13.21 % (6.38 %) (31.79 %)
Q2 2017 9.98 % (8.83 %) (33.98 %)
Q3 2017 9.68 % (7.39 %) (32.85 %)
Q4 2017 (23.56 %) (45.43 %) (74.95 %)
Q1 2018 (12.61 %) (35.19 %) (60.23 %)
Q2 2018 (8.06 %) (31.90 %) (54.88 %)
Q3 2018 (7.86 %) (34.21 %) (55.56 %)
Q4 2018 16.45 % (4.47 %) (21.21 %)
Q1 2019 16.79 % (3.02 %) (18.76 %)
Q2 2019 15.54 % (4.53 %) (20.43 %)
Q3 2019 20.99 % 3.97 % (10.31 %)
Q4 2019 20.24 % (1.15 %) (14.42 %)
Q1 2020 22.30 % (0.57 %) (14.19 %)
Q2 2020 21.53 % (2.56 %) (16.89 %)
Q3 2020 20.76 % (4.08 %) (18.03 %)
Q4 2020 23.17 % (0.67 %) (15.00 %)
Q1 2021 20.73 % (3.02 %) (16.91 %)
Q2 2021 18.72 % (5.81 %) (19.69 %)
Q3 2021 16.55 % (6.31 %) (19.94 %)
Q4 2021 17.69 % (5.67 %) (16.83 %)
2021 17.69 % (5.67 %) (16.83 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 19.70 0.30 0.30 10.46
Q2 2012 19.70 0.35 0.35 10.61
Q3 2012 19.70 0.33 0.33 10.71
Q4 2012 19.70 0.30 0.30 10.72
Q1 2013 19.70 0.34 0.34 10.81
Q2 2013 19.70 0.29 0.29 10.98
Q3 2013 19.70 0.26 0.26 11.05
Q4 2013 19.70 0.36 0.35 11.19
Q1 2014 19.70 0.35 0.34 11.29
Q2 2014 19.70 0.33 0.31 11.43
Q3 2014 19.70 0.30 0.29 10.85
Q4 2014 19.70 0.02 (0.16) 10.31
Q1 2015 19.70 (0.22) (0.40) 10.11
Q2 2015 19.70 (0.30) (0.48) 10.15
Q3 2015 19.70 (0.61) (0.79) 9.86
Q4 2015 19.70 (0.29) (0.29) 10.22
Q1 2016 19.70 (0.09) (0.09) 10.03
Q2 2016 19.70 (0.08) (0.08) 10.07
Q3 2016 19.70 (0.27) (0.27) 9.80
Q4 2016 19.70 (1.02) (0.86) 9.21
Q1 2017 19.70 (1.28) (1.12) 8.95
Q2 2017 19.70 (1.34) (1.18) 8.92
Q3 2017 19.70 (1.29) (1.12) 8.50
Q4 2017 19.70 (2.54) (2.32) 6.66
Q1 2018 19.70 (2.35) (2.12) 6.49
Q2 2018 19.70 (2.24) (2.01) 6.58
Q3 2018 19.70 (2.29) (2.06) 6.11
Q4 2018 19.70 (1.35) (0.86) 5.15
Q1 2019 19.70 (1.27) (0.78) 5.19
Q2 2019 19.70 (1.34) (0.85) 5.20
Q3 2019 19.70 (0.95) (0.47) 5.10
Q4 2019 19.70 (1.29) (0.61) 3.84
Q1 2020 19.70 (1.25) (0.57) 3.94
Q2 2020 19.70 (1.30) (0.62) 3.91
Q3 2020 19.70 (1.35) (0.67) 3.78
Q4 2020 19.70 (0.64) (0.64) 3.17
Q1 2021 19.70 (0.72) (0.72) 3.16
Q2 2021 19.70 (0.81) (0.81) 3.03
Q3 2021 19.70 (0.75) (0.75) 2.94
Q4 2021 19.70 (0.55) (0.55) 2.68

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 More than 100 More than 100 3.48
Q2 2012 72.79 72.79 2.41
Q3 2012 90.65 90.65 2.80
Q4 2012 More than 100 More than 100 2.77
Q1 2013 More than 100 More than 100 4.04
Q2 2013 More than 100 More than 100 3.52
Q3 2013 More than 100 More than 100 3.28
Q4 2013 More than 100 More than 100 3.41
Q1 2014 More than 100 More than 100 3.69
Q2 2014 More than 100 More than 100 6.19
Q3 2014 More than 100 More than 100 6.37
Q4 2014 More than 100 NEG 3.89
Q1 2015 NEG NEG 4.13
Q2 2015 NEG NEG 4.41
Q3 2015 NEG NEG 3.16
Q4 2015 NEG NEG 2.99
Q1 2016 NEG NEG 2.91
Q2 2016 NEG NEG 2.96
Q3 2016 NEG NEG 2.28
Q4 2016 NEG NEG 3.27
Q1 2017 NEG NEG 3.16
Q2 2017 NEG NEG 2.83
Q3 2017 NEG NEG 3.24
Q4 2017 NEG NEG 3.69
Q1 2018 NEG NEG 3.00
Q2 2018 NEG NEG 2.64
Q3 2018 NEG NEG 2.99
Q4 2018 NEG NEG 3.86
Q1 2019 NEG NEG 3.44
Q2 2019 NEG NEG 2.83
Q3 2019 NEG NEG 2.57
Q4 2019 NEG NEG 4.28
Q1 2020 NEG NEG 3.72
Q2 2020 NEG NEG 5.20
Q3 2020 NEG NEG 10.90
Q4 2020 NEG NEG 22.40
Q1 2021 NEG NEG 26.30
Q2 2021 NEG NEG 26.15
Q3 2021 NEG NEG 24.00
Q4 2021 NEG NEG 24.84

Business Segments (Million)

Compared With The
Period Pasta sector Vegetable sector Meat products sector Breakfast beans sector Food Factory Dates Factory Adjustments
Q3 2011 11.13 8.18 - 0.10 1.87 - -
Q4 2011 4.87 7.78 - 0.16 2.39 - -
Q1 2012 8.72 6.33 - 0.19 2.40 - -
Q2 2012 15.37 7.12 - 0.25 2.28 - -
Q3 2012 11.47 6.39 - 0.32 2.76 - -
Q4 2012 5.43 8.49 - 0.11 2.46 - -
Q1 2013 9.13 9.50 - 0.06 2.67 - -
Q2 2013 15.90 7.34 - - 2.35 - -
Q3 2013 9.97 7.65 - 0.17 2.55 - -
Q4 2013 4.66 10.89 - 0.12 3.23 - -
Q1 2014 7.93 11.81 - 0.10 2.24 - -
Q2 2014 14.55 9.95 - 0.09 2.12 - -
Q3 2014 4.69 12.16 - 0.09 3.57 - -
Q4 2014 6.39 8.25 - 0.18 2.52 0.19 -
Q1 2015 6.08 7.65 - 0.22 1.10 - -
Q2 2015 16.17 10.68 - 0.14 1.68 0.16 -
Q3 2015 4.57 8.07 - 0.12 1.97 0.06 -
Q4 2015 8.77 18.21 - 0.09 2.19 0.10 -
Q1 2017 5.58 9.97 - 0.08 1.42 - (1.38)


Financial Ratios
Current
Market Cap (M Riyal) 895.91
Enterprise Value (EV) (M) 872.72
Shares Outstanding ((M)) 23.15
EPS ( Riyal) (TTM) 1.05
Book Value (BV) ( Riyal) 10.85
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 36.85
Price/book 3.57
Return on Average Assets (%) (TTM) 7.4
Return on Average Equity (%) (TTM) 10.0
more

Share Price

Wafrah for Industry and Development Co.
38.70
(0.35) (0.90 %)

Wafrah for Industry and Development Co. (WAFRAH)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.