Wafrah posts higher net profit at SAR 7.1m at the end of 2013

Wafrah posts higher net profit at SAR 7.1m at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

Wafrah for Industry & Development Company, reported SAR 7.1m net profit at the end of 2013, a 22% increase compared to last year, as shown in the following table:



Financials (M)

Item 2012 2013 Change‬
Revenues 80.08 86.16 7.6 %
Gross Income 26.64 28.16 5.7 %
Operating Income 7.88 7.93 0.5 %
Net Income 5.84 7.12 21.9 %
Average Shares 19.70 19.70 -
EPS (Riyals) 0.30 0.36 21.9 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 16.48 18.89 14.6 %
Gross Income 5.29 5.99 13.3 %
Operating Income 0.63 1.31 107.4 %
Net Income 0.23 2.21 866.8 %
Average Shares 19.70 19.70 -
EPS (Riyals) 0.01 0.11 866.8 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 10.41 35.4 % 4.45 37.4 % 0.21 129.5 %
Q2 2004 13.75 35.4 % 5.39 35.0 % 0.82 392.2 %
Q3 2004 16.40 33.6 % 5.60 54.2 % 1.34 449.2 %
Q4 2004 12.29 13.7 % 3.86 (16.9 %) (1.28) (434.9 %)
Q1 2005 10.50 0.9 % 2.00 (55.0 %) (0.99) (584.9 %)
Q2 2005 13.20 (4.0 %) 3.80 (29.4 %) 0.09 (89.3 %)
Q3 2005 16.51 0.6 % 3.14 (44.0 %) 0.98 (27.1 %)
Q4 2005 11.44 (6.8 %) 2.91 (24.8 %) (4.13) (223.7 %)
Q1 2006 11.84 12.8 % 3.19 59.5 % 0.59 159.2 %
Q2 2006 13.92 5.5 % 3.52 (7.3 %) (0.43) (589.8 %)
Q3 2006 14.62 (11.4 %) 3.64 16.0 % 0.65 (33.5 %)
Q4 2006 13.51 18.1 % 6.28 116.0 % 2.81 168.1 %
Q1 2007 16.48 39.2 % 7.39 131.6 % 3.53 500.5 %
Q2 2007 18.55 33.3 % 8.51 141.5 % 4.62 1171.5 %
Q3 2007 18.01 23.2 % 6.60 81.4 % 1.55 137.7 %
Q4 2007 11.92 (11.8 %) 3.07 (51.1 %) (1.55) (155.3 %)
Q1 2008 17.03 3.4 % 5.90 (20.2 %) 2.79 (20.9 %)
Q2 2008 19.89 7.2 % 6.98 (18.0 %) 3.14 (32.0 %)
Q3 2008 26.07 44.8 % 10.12 53.4 % 6.45 317.5 %
Q4 2008 12.59 5.6 % 3.50 13.9 % (0.65) 58.2 %
Q1 2009 17.98 5.5 % 6.63 12.5 % 3.08 10.3 %
Q2 2009 20.72 4.2 % 7.06 1.2 % 2.42 (22.9 %)
Q3 2009 18.77 (28.0 %) 7.08 (30.0 %) 2.00 (69.0 %)
Q4 2009 13.80 9.6 % 4.14 18.6 % (0.39) 40.3 %
Q1 2010 19.33 7.5 % 8.13 22.5 % 3.29 6.7 %
Q2 2010 21.13 2.0 % 7.69 8.9 % 2.72 12.2 %
Q3 2010 20.18 7.5 % 7.25 2.4 % 3.08 54.0 %
Q4 2010 12.85 (6.9 %) 4.64 12.0 % 0.39 200.3 %
Q1 2011 21.36 10.5 % 8.74 7.5 % 3.76 14.4 %
Q2 2011 24.05 13.8 % 8.29 7.8 % 3.18 17.0 %
Q3 2011 21.28 5.4 % 7.53 3.8 % 2.82 (8.2 %)
Q4 2011 15.20 18.3 % 4.14 (10.8 %) (0.64) (264.0 %)
Q1 2012 17.63 (17.5 %) 5.23 (40.1 %) 0.86 (77.1 %)
Q2 2012 25.02 4.0 % 9.21 11.1 % 4.20 32.0 %
Q3 2012 20.95 (1.6 %) 6.91 (8.2 %) 2.19 (22.3 %)
Q4 2012 16.48 8.4 % 5.29 27.8 % 0.63 199.2 %
Q1 2013 21.36 21.2 % 7.04 34.6 % 1.69 96.6 %
Q2 2013 25.56 2.2 % 8.48 (7.8 %) 3.24 (22.7 %)
Q3 2013 20.34 (2.9 %) 6.64 (4.0 %) 1.68 (23.5 %)
Q4 2013 18.89 14.6 % 5.99 13.3 % 1.31 107.4 %
2013 86.16 7.6 % 28.16 5.7 % 7.93 0.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 0.16 119.2 % 0.01 - 0.16 0.01
Q2 2004 0.78 353.7 % 0.04 - 0.78 0.04
Q3 2004 1.27 686.1 % 0.06 - 1.27 0.06
Q4 2004 (1.55) (162.8 %) (0.08) - (1.55) (0.08)
Q1 2005 (1.05) (773.1 %) (0.05) - (1.05) (0.05)
Q2 2005 0.05 (93.3 %) 0.00 - 0.05 0.00
Q3 2005 (0.86) (167.6 %) (0.04) - (0.86) (0.04)
Q4 2005 (45.92) (2,866.1 %) (2.33) (41.61) (4.30) (0.22)
Q1 2006 0.73 169.0 % 0.04 - 0.73 0.04
Q2 2006 44.37 85221.2 % 2.25 45.70 (1.33) (0.07)
Q3 2006 0.90 204.8 % 0.05 - 0.90 0.05
Q4 2006 4.80 110.4 % 0.24 - 4.80 0.24
Q1 2007 4.38 504.6 % 0.22 - 4.38 0.22
Q2 2007 3.34 (92.5 %) 0.17 - 3.34 0.17
Q3 2007 1.16 29.0 % 0.06 - 1.16 0.06
Q4 2007 (1.34) (128.0 %) (0.07) - (1.34) (0.07)
Q1 2008 2.86 (34.8 %) 0.15 - 2.86 0.15
Q2 2008 4.30 28.6 % 0.22 - 4.30 0.22
Q3 2008 7.42 541.2 % 0.38 - 7.42 0.38
Q4 2008 (0.45) 66.8 % (0.02) - (0.45) (0.02)
Q1 2009 2.76 (3.3 %) 0.14 - 2.76 0.14
Q2 2009 1.84 (57.2 %) 0.09 - 1.84 0.09
Q3 2009 1.60 (78.4 %) 0.08 - 1.60 0.08
Q4 2009 (0.46) (2.5 %) (0.02) - (0.46) (0.02)
Q1 2010 3.05 10.4 % 0.15 0.00 3.05 0.15
Q2 2010 12.09 556.3 % 0.61 9.72 2.37 0.12
Q3 2010 2.25 40.5 % 0.11 0.02 2.23 0.11
Q4 2010 0.05 110.1 % 0.00 0.07 (0.03) 0.00
Q1 2011 4.48 46.6 % 0.23 - 4.48 0.23
Q2 2011 2.44 (79.8 %) 0.12 - 2.44 0.12
Q3 2011 2.01 (10.4 %) 0.10 - 2.01 0.10
Q4 2011 0.90 1850.0 % 0.05 - 0.90 0.05
Q1 2012 0.50 (88.9 %) 0.03 - 0.50 0.03
Q2 2012 3.52 44.3 % 0.18 - 3.52 0.18
Q3 2012 1.60 (20.8 %) 0.08 - 1.60 0.08
Q4 2012 0.23 (74.5 %) 0.01 - 0.23 0.01
Q1 2013 1.27 156.4 % 0.06 - 1.27 0.06
Q2 2013 2.63 (25.2 %) 0.13 - 2.63 0.13
Q3 2013 1.00 (37.4 %) 0.05 - 1.00 0.05
Q4 2013 2.21 866.8 % 0.11 0.30 1.92 0.10
2013 7.12 21.9 % 0.36 0.30 6.82 0.35

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 38.32 % 20.84 % (2.19 %)
Q2 2004 38.37 % 21.61 % 0.28 %
Q3 2004 39.12 % 23.60 % 3.14 %
Q4 2004 36.53 % 19.73 % 1.24 %
Q1 2005 31.84 % 17.40 % (1.04 %)
Q2 2005 29.15 % 16.16 % (2.44 %)
Q3 2005 24.39 % 19.15 % (6.48 %)
Q4 2005 22.94 % 14.84 % (11.92 %)
Q1 2006 24.60 % 16.19 % (8.27 %)
Q2 2006 23.75 % 13.84 % (10.73 %)
Q3 2006 25.59 % 8.41 % (7.74 %)
Q4 2006 30.86 % 20.35 % 9.44 %
Q1 2007 35.59 % 24.65 % 14.95 %
Q2 2007 40.87 % 31.60 % 21.25 %
Q3 2007 43.24 % 32.19 % 20.56 %
Q4 2007 39.36 % 28.52 % 11.61 %
Q1 2008 36.75 % 26.27 % 9.18 %
Q2 2008 33.72 % 22.67 % 10.43 %
Q3 2008 34.79 % 26.11 % 17.67 %
Q4 2008 35.05 % 24.06 % 18.70 %
Q1 2009 35.58 % 24.19 % 18.34 %
Q2 2009 35.30 % 23.10 % 14.97 %
Q3 2009 34.65 % 19.33 % 8.22 %
Q4 2009 34.97 % 19.53 % 8.07 %
Q1 2010 36.38 % 19.58 % 8.31 %
Q2 2010 37.04 % 19.89 % 8.98 %
Q3 2010 36.56 % 20.76 % 9.65 %
Q4 2010 37.70 % 21.88 % 10.37 %
Q1 2011 37.50 % 21.86 % 11.98 %
Q2 2011 36.87 % 22.28 % 11.63 %
Q3 2011 36.71 % 22.07 % 11.19 %
Q4 2011 35.04 % 20.52 % 12.00 %
Q1 2012 32.23 % 18.12 % 7.48 %
Q2 2012 32.99 % 18.86 % 8.75 %
Q3 2012 32.35 % 18.17 % 8.26 %
Q4 2012 33.27 % 19.40 % 7.29 %
Q1 2013 33.94 % 19.32 % 7.89 %
Q2 2013 32.87 % 17.81 % 6.79 %
Q3 2013 32.78 % 16.81 % 6.13 %
Q4 2013 32.68 % 16.52 % 7.91 %
2013 32.68 % 16.52 % 7.91 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 19.70 (0.05) (0.05) 8.29
Q2 2004 19.70 0.01 0.01 8.33
Q3 2004 19.70 0.08 0.08 8.40
Q4 2004 19.70 0.03 0.03 8.32
Q1 2005 19.70 (0.03) (0.03) 8.26
Q2 2005 19.70 (0.06) (0.06) 8.27
Q3 2005 19.70 (0.17) (0.17) 7.44
Q4 2005 19.70 (2.43) (0.31) 5.09
Q1 2006 19.70 (2.34) (0.22) 5.09
Q2 2006 19.70 (0.09) (0.29) 7.29
Q3 2006 19.70 0.00 (0.20) 7.32
Q4 2006 19.70 2.58 0.26 7.54
Q1 2007 19.70 2.76 0.44 7.76
Q2 2007 19.70 0.68 0.68 8.03
Q3 2007 19.70 0.69 0.69 8.09
Q4 2007 19.70 0.38 0.38 8.03
Q1 2008 19.70 0.31 0.31 8.18
Q2 2008 19.70 0.35 0.35 8.40
Q3 2008 19.70 0.67 0.67 8.76
Q4 2008 19.70 0.72 0.72 8.64
Q1 2009 19.70 0.71 0.71 8.78
Q2 2009 19.70 0.59 0.59 8.91
Q3 2009 19.70 0.29 0.29 9.00
Q4 2009 19.70 0.29 0.29 8.97
Q1 2010 19.70 0.31 0.31 9.13
Q2 2010 19.70 0.83 0.33 9.74
Q3 2010 19.70 0.86 0.36 9.86
Q4 2010 19.70 0.89 0.39 9.86
Q1 2011 19.70 0.96 0.46 10.10
Q2 2011 19.70 0.47 0.46 10.24
Q3 2011 19.70 0.46 0.45 10.33
Q4 2011 19.70 0.50 0.50 10.38
Q1 2012 19.70 0.30 0.30 10.46
Q2 2012 19.70 0.35 0.35 10.61
Q3 2012 19.70 0.33 0.33 10.71
Q4 2012 19.70 0.30 0.30 10.72
Q1 2013 19.70 0.34 0.34 10.81
Q2 2013 19.70 0.29 0.29 10.98
Q3 2013 19.70 0.26 0.26 11.05
Q4 2013 19.70 0.36 0.35 11.19

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 NEG NEG 2.15
Q2 2004 More than 100 More than 100 3.27
Q3 2004 More than 100 More than 100 4.46
Q4 2004 More than 100 More than 100 3.59
Q1 2005 NEG NEG 2.96
Q2 2005 NEG NEG 3.86
Q3 2005 NEG NEG 7.27
Q4 2005 NEG NEG 13.49
Q1 2006 NEG NEG 14.59
Q2 2006 NEG NEG 13.54
Q3 2006 More than 100 NEG 19.79
Q4 2006 16.54 More than 100 5.65
Q1 2007 17.59 More than 100 6.27
Q2 2007 56.91 56.91 4.83
Q3 2007 70.85 70.85 6.08
Q4 2007 More than 100 More than 100 5.76
Q1 2008 More than 100 More than 100 3.83
Q2 2008 78.34 78.34 3.30
Q3 2008 23.88 23.88 1.83
Q4 2008 18.54 18.54 1.54
Q1 2009 21.51 21.51 1.75
Q2 2009 44.45 44.45 2.93
Q3 2009 79.58 79.58 2.58
Q4 2009 81.57 81.57 2.65
Q1 2010 82.35 82.40 2.76
Q2 2010 23.81 59.14 2.02
Q3 2010 22.49 52.97 1.96
Q4 2010 21.91 50.12 1.97
Q1 2011 19.26 40.14 1.82
Q2 2011 60.75 61.34 2.77
Q3 2011 59.45 59.92 2.62
Q4 2011 67.45 67.45 3.24
Q1 2012 More than 100 More than 100 3.48
Q2 2012 72.79 72.79 2.41
Q3 2012 90.65 90.65 2.80
Q4 2012 More than 100 More than 100 2.77
Q1 2013 More than 100 More than 100 4.04
Q2 2013 More than 100 More than 100 3.52
Q3 2013 More than 100 More than 100 3.28
Q4 2013 More than 100 More than 100 3.41

Business Segments (Million)

Compared With The
Period Pasta sector Vegetable sector Breakfast beans sector Food Factory
Q3 2007 7.48 7.23 0.58 2.72
Q4 2007 2.48 6.08 0.73 2.63
Q3 2008 16.11 6.66 0.40 2.91
Q4 2008 3.42 6.10 0.23 2.83
Q1 2009 7.85 6.78 0.56 2.79
Q1 2010 7.71 7.44 0.35 3.84
Q3 2011 11.13 8.18 0.10 1.87
Q4 2011 4.87 7.78 0.16 2.39
Q1 2012 8.72 6.33 0.19 2.40
Q2 2012 15.37 7.12 0.25 2.28
Q3 2012 11.47 6.39 0.32 2.76
Q4 2012 5.43 8.49 0.11 2.46
Q1 2013 9.13 9.50 0.06 2.67
Q2 2013 15.90 7.34 - 2.35
Q3 2013 9.97 7.65 0.17 2.55
Q4 2013 4.66 10.89 0.12 3.23


Financial Ratios
Current
Market Cap (M Riyal) 895.91
Enterprise Value (EV) (M) 872.72
Shares Outstanding ((M)) 23.15
EPS ( Riyal) (TTM) 1.05
Book Value (BV) ( Riyal) 10.85
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 36.85
Price/book 3.57
Return on Average Assets (%) (TTM) 7.4
Return on Average Equity (%) (TTM) 10.0
more

Share Price

Wafrah for Industry and Development Co.
38.70
(0.35) (0.90 %)

Wafrah for Industry and Development Co. (WAFRAH)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.