Saudi Ceramics net profit down 26% to SAR 173.9 mln in 2022; Q4 at SAR 41.9 mln

Saudi Ceramics net profit down 26% to SAR 173.9 mln in 2022; Q4 at SAR 41.9 mln

26/02/2023 Argaam Exclusive

View other reports

Saudi Ceramic Co. (Saudi Ceramics) reported a decline of 26% in net profit of 2022 to SAR 173.9 million, from SAR 233.8 billion a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 1,534.77 1,484.96 (3.2 %)
Gross Income 528.26 452.34 (14.4 %)
Operating Income 254.28 184.75 (27.3 %)
Net Income 233.79 173.92 (25.6 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 2.34 1.74 (25.6 %)

The profit decline is attributed to a slight decrease in sales in addition to an increase in the cost of production inputs, which affected the profit margins. The current year also witnessed an increase in selling and marketing expenses.

 

Meanwhile, there was a decrease in general and administrative expenses and an increase in other income.

 

The company reported an 11% decline in net profit to SAR 41.9 million in Q4 2022 from SAR 47.1 million in the year-ago period.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 378.23 383.42 1.4 %
Gross Income 126.06 108.37 (14.0 %)
Operating Income 51.83 47.37 (8.6 %)
Net Income 47.11 41.88 (11.1 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 0.47 0.42 (11.1 %)

When compared to the previous quarter, Q4 net profit fell 2.1% from SAR 42.78 million.

 

Shareholders’ equity, after minority interest, fell to SAR 1.74 billion as of Dec. 31, 2022, from SAR 1.67 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 406.29 12.8 % 152.19 34.8 % 91.03 46.8 %
Q2 2013 428.89 16.2 % 151.71 24.7 % 89.94 39.5 %
Q3 2013 383.50 10.8 % 138.68 22.8 % 76.48 31.7 %
Q4 2013 381.87 2.7 % 136.48 7.6 % 73.61 0.4 %
Q1 2014 424.02 4.4 % 153.61 0.9 % 88.47 (2.8 %)
Q2 2014 437.62 2.0 % 152.06 0.2 % 78.86 (12.3 %)
Q3 2014 385.64 0.6 % 131.82 (4.9 %) 56.04 (26.7 %)
Q4 2014 374.07 (2.0 %) 126.49 (7.3 %) 57.35 (22.1 %)
Q1 2015 447.05 5.4 % 158.46 3.2 % 81.89 (7.4 %)
Q2 2015 444.31 1.5 % 162.61 6.9 % 86.00 9.0 %
Q3 2015 354.58 (8.1 %) 124.96 (5.2 %) 66.71 19.0 %
Q4 2015 412.03 10.1 % 135.95 7.5 % 51.48 (10.2 %)
Q1 2016 372.80 (16.6 %) 121.11 (23.6 %) 55.09 (32.7 %)
Q2 2016 347.85 (21.7 %) 109.01 (33.0 %) 37.27 (56.7 %)
Q3 2016 232.44 (34.4 %) 54.62 (56.3 %) (9.63) (114.4 %)
Q4 2016 350.43 (15.0 %) 73.09 (46.2 %) 6.28 (87.8 %)
Q1 2017 315.35 (15.4 %) 81.02 (33.1 %) 16.13 (70.7 %)
Q2 2017 274.69 (21.0 %) 65.29 (40.1 %) 2.89 (92.3 %)
Q3 2017 224.14 (3.6 %) 24.26 (55.6 %) (29.17) (203.0 %)
Q4 2017 325.55 (7.1 %) (2.30) (103.1 %) (63.23) (1106.2 %)
Q1 2018 256.48 (18.7 %) 22.39 (72.4 %) (37.80) (334.3 %)
Q2 2018 241.88 (11.9 %) 30.26 (53.7 %) (35.35) (1324.8 %)
Q3 2018 250.00 11.5 % 36.59 50.8 % (28.35) 2.8 %
Q4 2018 279.69 (14.1 %) 18.57 907.3 % (55.87) 11.6 %
Q1 2019 309.60 20.7 % 52.46 134.3 % (12.71) 66.4 %
Q2 2019 273.84 13.2 % 60.65 100.5 % (5.77) 83.7 %
Q3 2019 291.73 16.7 % 108.78 197.3 % 45.16 259.3 %
Q4 2019 359.91 28.7 % 104.68 463.8 % 33.71 160.3 %
Q1 2020 393.33 27.0 % 85.90 63.8 % 20.83 263.8 %
Q2 2020 382.00 39.5 % 102.50 69.0 % 29.99 620.2 %
Q3 2020 373.05 27.9 % 106.96 (1.7 %) 40.63 (10.0 %)
Q4 2020 367.69 2.2 % 96.57 (7.7 %) 35.19 4.4 %
Q1 2021 440.34 12.0 % 147.38 71.6 % 75.86 264.3 %
Q2 2021 356.06 (6.8 %) 137.05 33.7 % 68.52 128.5 %
Q3 2021 360.15 (3.5 %) 117.77 10.1 % 58.07 42.9 %
Q4 2021 378.23 2.9 % 126.06 30.5 % 51.83 47.3 %
Q1 2022 396.15 (10.0 %) 121.99 (17.2 %) 53.31 (29.7 %)
Q2 2022 338.83 (4.8 %) 105.55 (23.0 %) 35.75 (47.8 %)
Q3 2022 366.56 1.8 % 116.44 (1.1 %) 48.32 (16.8 %)
Q4 2022 383.42 1.4 % 108.37 (14.0 %) 47.37 (8.6 %)
2022 1,484.96 (3.2 %) 452.34 (14.4 %) 184.75 (27.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 82.21 31.3 % 0.82 - 82.21 0.82
Q2 2013 82.18 29.6 % 0.82 - 82.18 0.82
Q3 2013 71.80 29.4 % 0.72 - 71.80 0.72
Q4 2013 73.25 10.9 % 0.73 - 73.25 0.73
Q1 2014 87.42 6.3 % 0.87 - 87.42 0.87
Q2 2014 84.09 2.3 % 0.84 2.46 81.63 0.82
Q3 2014 78.88 9.9 % 0.79 23.24 55.64 0.56
Q4 2014 59.83 (18.3 %) 0.60 17.98 41.85 0.42
Q1 2015 84.27 (3.6 %) 0.84 - 84.27 0.84
Q2 2015 81.25 (3.4 %) 0.81 - 81.25 0.81
Q3 2015 62.65 (20.6 %) 0.63 11.48 51.17 0.51
Q4 2015 55.65 (7.0 %) 0.56 2.17 53.48 0.53
Q1 2016 47.68 (43.4 %) 0.48 - 47.68 0.48
Q2 2016 28.60 (64.8 %) 0.29 - 28.60 0.29
Q3 2016 (46.88) (174.8 %) (0.47) (25.00) (21.88) (0.22)
Q4 2016 (9.22) (116.6 %) (0.09) - (9.22) (0.09)
Q1 2017 11.47 (75.9 %) 0.11 5.42 6.04 0.06
Q2 2017 (5.84) (120.4 %) (0.06) - (5.84) (0.06)
Q3 2017 (39.91) 14.9 % (0.40) - (39.91) (0.40)
Q4 2017 (62.77) (581.2 %) (0.63) - (62.77) (0.63)
Q1 2018 (49.95) (535.5 %) (0.50) - (49.95) (0.50)
Q2 2018 (46.51) (696.0 %) (0.47) - (46.51) (0.47)
Q3 2018 (38.53) 3.5 % (0.39) - (38.53) (0.39)
Q4 2018 (79.59) (26.8 %) (0.80) - (79.59) (0.80)
Q1 2019 (25.05) 49.8 % (0.25) - (25.05) (0.25)
Q2 2019 (16.10) 65.4 % (0.16) - (16.10) (0.16)
Q3 2019 34.49 189.5 % 0.34 - 34.49 0.34
Q4 2019 13.81 117.4 % 0.14 - 13.81 0.14
Q1 2020 10.64 142.5 % 0.11 - 10.64 0.11
Q2 2020 6.56 140.7 % 0.07 - 6.56 0.07
Q3 2020 32.46 (5.9 %) 0.32 - 32.46 0.32
Q4 2020 28.04 103.0 % 0.28 - 28.04 0.28
Q1 2021 70.73 565.0 % 0.71 - 70.73 0.71
Q2 2021 63.33 865.2 % 0.63 - 63.33 0.63
Q3 2021 52.40 61.4 % 0.52 - 52.40 0.52
Q4 2021 47.11 68.0 % 0.47 - 47.11 0.47
Q1 2022 51.29 (27.5 %) 0.51 - 51.29 0.51
Q2 2022 37.97 (40.0 %) 0.38 - 37.97 0.38
Q3 2022 42.78 (18.4 %) 0.43 - 42.78 0.43
Q4 2022 41.88 (11.1 %) 0.42 - 41.88 0.42
2022 173.92 (25.6 %) 1.74 - 173.92 1.74

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 34.39 % 28.17 % 17.89 %
Q2 2013 35.00 % 28.91 % 18.41 %
Q3 2013 35.80 % 29.43 % 19.00 %
Q4 2013 36.18 % 29.46 % 19.33 %
Q1 2014 35.87 % 29.28 % 19.44 %
Q2 2014 35.70 % 28.79 % 19.31 %
Q3 2014 35.23 % 27.83 % 18.29 %
Q4 2014 34.78 % 27.19 % 16.44 %
Q1 2015 34.59 % 26.49 % 16.02 %
Q2 2015 35.09 % 26.86 % 15.93 %
Q3 2015 35.34 % 28.19 % 15.96 %
Q4 2015 35.10 % 27.32 % 16.30 %
Q1 2016 34.39 % 27.09 % 14.75 %
Q2 2016 33.02 % 25.77 % 12.17 %
Q3 2016 30.82 % 22.60 % 7.90 %
Q4 2016 27.45 % 20.51 % 3.47 %
Q1 2017 25.50 % 18.97 % 0.28 %
Q2 2017 23.36 % 17.91 % (2.63 %)
Q3 2017 20.92 % 17.01 % (4.20 %)
Q4 2017 14.76 % 11.65 % (8.99 %)
Q1 2018 10.14 % 7.13 % (14.66 %)
Q2 2018 7.12 % 3.45 % (19.00 %)
Q3 2018 8.10 % 3.31 % (18.41 %)
Q4 2018 10.49 % 4.62 % (20.87 %)
Q1 2019 12.75 % 7.34 % (17.54 %)
Q2 2019 15.12 % 10.13 % (14.31 %)
Q3 2019 20.82 % 10.86 % (7.47 %)
Q4 2019 26.44 % 15.68 % 0.58 %
Q1 2020 27.30 % 15.46 % 3.25 %
Q2 2020 28.16 % 15.38 % 4.59 %
Q3 2020 26.52 % 17.13 % 4.21 %
Q4 2020 25.85 % 17.09 % 5.13 %
Q1 2021 29.01 % 20.06 % 8.82 %
Q2 2021 31.74 % 22.90 % 12.66 %
Q3 2021 32.72 % 24.20 % 14.07 %
Q4 2021 34.42 % 25.07 % 15.22 %
Q1 2022 33.74 % 24.33 % 14.37 %
Q2 2022 31.99 % 22.40 % 12.81 %
Q3 2022 31.76 % 21.65 % 12.11 %
Q4 2022 30.46 % 21.30 % 11.71 %
2022 30.46 % 21.30 % 11.71 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 100.00 2.67 2.67 13.88
Q2 2013 100.00 2.86 2.86 13.76
Q3 2013 100.00 3.02 3.02 14.48
Q4 2013 100.00 3.09 3.09 15.21
Q1 2014 100.00 3.15 3.15 16.08
Q2 2014 100.00 3.17 3.14 15.79
Q3 2014 100.00 3.24 2.98 16.58
Q4 2014 100.00 3.10 2.67 17.16
Q1 2015 100.00 3.07 2.63 17.99
Q2 2015 100.00 3.04 2.63 17.80
Q3 2015 100.00 2.88 2.59 18.42
Q4 2015 100.00 2.84 2.70 18.98
Q1 2016 100.00 2.47 2.34 19.46
Q2 2016 100.00 1.95 1.81 18.75
Q3 2016 100.00 0.85 1.08 18.28
Q4 2016 100.00 0.20 0.45 17.75
Q1 2017 100.00 (0.16) 0.04 18.33
Q2 2017 100.00 (0.50) (0.31) 17.77
Q3 2017 100.00 (0.43) (0.49) 17.39
Q4 2017 100.00 (0.97) (1.02) 16.30
Q1 2018 100.00 (1.58) (1.58) 15.79
Q2 2018 100.00 (1.99) (1.99) 15.33
Q3 2018 100.00 (1.98) (1.98) 14.94
Q4 2018 100.00 (2.15) (2.15) 14.16
Q1 2019 100.00 (1.90) (1.90) 13.91
Q2 2019 100.00 (1.59) (1.59) 13.72
Q3 2019 100.00 (0.86) (0.86) 13.98
Q4 2019 100.00 0.07 0.07 14.09
Q1 2020 100.00 0.43 0.43 14.20
Q2 2020 100.00 0.66 0.66 14.26
Q3 2020 100.00 0.63 0.63 14.59
Q4 2020 100.00 0.78 0.78 14.85
Q1 2021 100.00 1.38 1.38 15.64
Q2 2021 100.00 1.95 1.95 16.35
Q3 2021 100.00 2.15 2.15 16.26
Q4 2021 100.00 2.34 2.34 16.72
Q1 2022 100.00 2.14 2.14 16.64
Q2 2022 100.00 1.89 1.89 17.02
Q3 2022 100.00 1.79 1.79 17.05
Q4 2022 100.00 1.74 1.74 17.50

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 11.72 11.72 2.25
Q2 2013 14.60 14.60 3.03
Q3 2013 14.71 14.71 3.07
Q4 2013 13.55 13.55 2.76
Q1 2014 16.31 16.31 3.19
Q2 2014 16.89 17.02 3.39
Q3 2014 16.95 18.41 3.31
Q4 2014 12.82 14.92 2.32
Q1 2015 12.65 14.75 2.16
Q2 2015 13.05 15.09 2.23
Q3 2015 10.18 11.34 1.59
Q4 2015 8.24 8.66 1.23
Q1 2016 7.71 8.16 0.98
Q2 2016 10.34 11.12 1.07
Q3 2016 15.77 12.43 0.73
Q4 2016 82.44 36.82 0.94
Q1 2017 NEG More than 100 0.79
Q2 2017 NEG NEG 0.83
Q3 2017 NEG NEG 0.76
Q4 2017 NEG NEG 0.82
Q1 2018 NEG NEG 0.75
Q2 2018 NEG NEG 0.80
Q3 2018 NEG NEG 0.69
Q4 2018 NEG NEG 0.82
Q1 2019 NEG NEG 0.87
Q2 2019 NEG NEG 0.88
Q3 2019 NEG NEG 1.09
Q4 2019 More than 100 More than 100 1.54
Q1 2020 32.84 32.84 0.99
Q2 2020 30.47 30.47 1.40
Q3 2020 41.61 41.61 1.81
Q4 2020 37.04 37.04 1.94
Q1 2021 24.25 24.25 2.14
Q2 2021 23.57 23.57 2.81
Q3 2021 23.32 23.32 3.08
Q4 2021 18.88 18.88 2.64
Q1 2022 19.73 19.73 2.54
Q2 2022 18.59 18.59 2.06
Q3 2022 17.49 17.49 1.84
Q4 2022 13.14 13.14 1.31

Business Segments (Million)

Compared With The
Period Ceramic tile and sanitary ware sector Heaters sector Ceramic Pipes Company
Q1 2013 313.82 92.47 -
Q2 2013 349.20 79.69 -
Q3 2013 314.46 69.04 -
Q4 2013 300.20 81.67 -
Q1 2014 336.95 87.06 -
Q2 2014 353.97 83.66 -
Q3 2014 304.32 81.32 -
Q4 2014 294.58 79.50 -
Q1 2015 365.19 81.86 -
Q2 2015 358.31 86.00 -
Q3 2015 293.40 61.18 -
Q4 2015 307.83 104.20 -
Q1 2016 289.14 83.66 -
Q2 2016 279.81 68.04 -
Q3 2016 180.46 51.98 -
Q4 2016 245.75 104.68 -
Q1 2017 234.30 81.05 -
Q2 2017 210.46 64.23 -
Q3 2017 168.81 55.32 -
Q4 2017 222.02 103.53 -
Q1 2018 186.25 70.23 -
Q2 2018 196.18 45.70 -
Q3 2018 188.46 59.83 -
Q4 2018 206.96 70.31 2.42
Q1 2019 223.48 80.36 5.76
Q2 2019 213.56 54.51 5.78
Q3 2019 225.01 59.78 6.94
Q4 2019 247.44 100.91 11.56
Q1 2020 281.74 100.31 11.28
Q2 2020 301.69 72.87 7.44
Q3 2020 276.51 92.38 4.16
Q4 2020 262.93 98.71 6.05
Q1 2021 308.92 121.25 10.17
Q2 2021 273.62 73.49 8.95
Q3 2021 239.02 114.89 6.23
Q4 2021 323.19 51.27 3.77
Q1 2022 287.53 104.26 4.36
Q2 2022 271.75 62.84 4.24
Q3 2022 270.21 91.45 4.89
Q4 2022 237.58 140.35 5.49

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 45.95 41.88 (8.9 %)

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
Hermes 42.00 41.88 (0.3) %
Al Rajhi Capital 44.00 41.88 (4.8) %
Sico 47.00 41.88 (10.9) %
U-Capital 50.80 41.88 (17.6) %

Current
Market Cap (M Riyal) 3,530.00
Enterprise Value (EV) (M) 4,276.54
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) (0.79)
Book Value (BV) ( Riyal) 15.08
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.34
Return on Average Assets (%) (TTM) (2.63 )
Return on Average Equity (%) (TTM) (5.10 )

Share Price

35.25
(0.30) (0.84 %)

Saudi Ceramic Co. (SAUDI CERAMICS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.