Saudi Ceramics 2021 profit surges to SAR 233.9 mln; Q4 up 68% to SAR 47.2 mln

Saudi Ceramics 2021 profit surges to SAR 233.9 mln; Q4 up 68% to SAR 47.2 mln

17/02/2022 Argaam Exclusive

View other reports

Saudi Ceramic Co. (Saudi Ceramics) reported a net profit after Zakat and tax of SAR 233.9 million for 2021, a surge of over three times from SAR 77.7 million a year earlier.



Financials (M)

Item 2020 2021 Change‬
Revenues 1,516.06 1,534.77 1.2 %
Gross Income 391.93 528.26 34.8 %
Operating Income 126.64 254.28 100.8 %
Net Income 77.70 233.79 200.9 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.78 2.34 200.9 %

The company attributed the profit rise to improved profit margins, due to higher prices and lower cost of goods sold.

 

The current year also witnessed an increase in other revenue, in addition to a drop in financing costs on the partial repayment of the loans and the restructuring of financing.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 367.69 378.23 2.9 %
Gross Income 96.57 126.06 30.5 %
Operating Income 35.19 51.83 47.3 %
Net Income 28.04 47.11 68.0 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.28 0.47 68.0 %

In Q4 2021, the ceramic and tile producer posted a net profit after Zakat and tax of SAR 47.2 million, up 68% year-on-year (YoY).

 

On a sequential basis, Q4 net profit fell 10.1% from SAR 52.4 million.

 

Shareholders’ equity, excluding minority interest, rose by 12.5% to SAR 1.671 billion in 2021, from SAR 1.485 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 360.16 17.6 % 112.93 0.7 % 62.03 (4.5 %)
Q2 2012 369.22 15.1 % 121.61 3.3 % 64.48 (4.3 %)
Q3 2012 346.18 28.4 % 112.91 5.0 % 58.05 4.2 %
Q4 2012 371.80 14.5 % 126.83 23.9 % 73.32 31.4 %
Q1 2013 406.29 12.8 % 152.19 34.8 % 91.03 46.8 %
Q2 2013 428.89 16.2 % 151.71 24.7 % 89.94 39.5 %
Q3 2013 383.50 10.8 % 138.68 22.8 % 76.48 31.7 %
Q4 2013 381.87 2.7 % 136.48 7.6 % 73.61 0.4 %
Q1 2014 424.02 4.4 % 153.61 0.9 % 88.47 (2.8 %)
Q2 2014 437.62 2.0 % 152.06 0.2 % 78.86 (12.3 %)
Q3 2014 385.64 0.6 % 131.82 (4.9 %) 56.04 (26.7 %)
Q4 2014 374.07 (2.0 %) 126.49 (7.3 %) 57.35 (22.1 %)
Q1 2015 447.05 5.4 % 158.46 3.2 % 81.89 (7.4 %)
Q2 2015 444.31 1.5 % 162.61 6.9 % 86.00 9.0 %
Q3 2015 354.58 (8.1 %) 124.96 (5.2 %) 66.71 19.0 %
Q4 2015 412.03 10.1 % 135.95 7.5 % 51.48 (10.2 %)
Q1 2016 372.80 (16.6 %) 121.11 (23.6 %) 55.09 (32.7 %)
Q2 2016 347.85 (21.7 %) 109.01 (33.0 %) 37.27 (56.7 %)
Q3 2016 232.44 (34.4 %) 54.62 (56.3 %) (9.63) (114.4 %)
Q4 2016 350.43 (15.0 %) 73.09 (46.2 %) 6.28 (87.8 %)
Q1 2017 315.35 (15.4 %) 81.02 (33.1 %) 16.13 (70.7 %)
Q2 2017 274.69 (21.0 %) 65.29 (40.1 %) 2.89 (92.3 %)
Q3 2017 224.14 (3.6 %) 24.26 (55.6 %) (29.17) (203.0 %)
Q4 2017 325.55 (7.1 %) (2.30) (103.1 %) (63.23) (1106.2 %)
Q1 2018 256.48 (18.7 %) 22.39 (72.4 %) (37.80) (334.3 %)
Q2 2018 241.88 (11.9 %) 30.26 (53.7 %) (35.35) (1324.8 %)
Q3 2018 250.00 11.5 % 36.59 50.8 % (28.35) 2.8 %
Q4 2018 279.69 (14.1 %) 18.57 907.3 % (55.87) 11.6 %
Q1 2019 309.60 20.7 % 52.46 134.3 % (12.71) 66.4 %
Q2 2019 273.84 13.2 % 60.65 100.5 % (5.77) 83.7 %
Q3 2019 291.73 16.7 % 108.78 197.3 % 45.16 259.3 %
Q4 2019 359.91 28.7 % 104.68 463.8 % 33.71 160.3 %
Q1 2020 393.33 27.0 % 85.90 63.8 % 20.83 263.8 %
Q2 2020 382.00 39.5 % 102.50 69.0 % 29.99 620.2 %
Q3 2020 373.05 27.9 % 106.96 (1.7 %) 40.63 (10.0 %)
Q4 2020 367.69 2.2 % 96.57 (7.7 %) 35.19 4.4 %
Q1 2021 440.34 12.0 % 147.38 71.6 % 75.86 264.3 %
Q2 2021 356.06 (6.8 %) 137.05 33.7 % 68.52 128.5 %
Q3 2021 360.15 (3.5 %) 117.77 10.1 % 58.07 42.9 %
Q4 2021 378.23 2.9 % 126.06 30.5 % 51.83 47.3 %
2021 1,534.77 1.2 % 528.26 34.8 % 254.28 100.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 62.60 4.5 % 0.63 - 62.60 0.63
Q2 2012 63.43 (3.0 %) 0.63 - 63.43 0.63
Q3 2012 55.51 2.5 % 0.56 - 55.51 0.56
Q4 2012 66.04 25.7 % 0.66 - 66.04 0.66
Q1 2013 82.21 31.3 % 0.82 - 82.21 0.82
Q2 2013 82.18 29.6 % 0.82 - 82.18 0.82
Q3 2013 71.80 29.4 % 0.72 - 71.80 0.72
Q4 2013 73.25 10.9 % 0.73 - 73.25 0.73
Q1 2014 87.42 6.3 % 0.87 - 87.42 0.87
Q2 2014 84.09 2.3 % 0.84 2.46 81.63 0.82
Q3 2014 78.88 9.9 % 0.79 23.24 55.64 0.56
Q4 2014 59.83 (18.3 %) 0.60 17.98 41.85 0.42
Q1 2015 84.27 (3.6 %) 0.84 - 84.27 0.84
Q2 2015 81.25 (3.4 %) 0.81 - 81.25 0.81
Q3 2015 62.65 (20.6 %) 0.63 11.48 51.17 0.51
Q4 2015 55.65 (7.0 %) 0.56 2.17 53.48 0.53
Q1 2016 47.68 (43.4 %) 0.48 - 47.68 0.48
Q2 2016 28.60 (64.8 %) 0.29 - 28.60 0.29
Q3 2016 (46.88) (174.8 %) (0.47) (25.00) (21.88) (0.22)
Q4 2016 (9.22) (116.6 %) (0.09) - (9.22) (0.09)
Q1 2017 11.47 (75.9 %) 0.11 5.42 6.04 0.06
Q2 2017 (5.84) (120.4 %) (0.06) - (5.84) (0.06)
Q3 2017 (39.91) 14.9 % (0.40) - (39.91) (0.40)
Q4 2017 (62.77) (581.2 %) (0.63) - (62.77) (0.63)
Q1 2018 (49.95) (535.5 %) (0.50) - (49.95) (0.50)
Q2 2018 (46.51) (696.0 %) (0.47) - (46.51) (0.47)
Q3 2018 (38.53) 3.5 % (0.39) - (38.53) (0.39)
Q4 2018 (79.59) (26.8 %) (0.80) - (79.59) (0.80)
Q1 2019 (25.05) 49.8 % (0.25) - (25.05) (0.25)
Q2 2019 (16.10) 65.4 % (0.16) - (16.10) (0.16)
Q3 2019 34.49 189.5 % 0.34 - 34.49 0.34
Q4 2019 13.81 117.4 % 0.14 - 13.81 0.14
Q1 2020 10.64 142.5 % 0.11 - 10.64 0.11
Q2 2020 6.56 140.7 % 0.07 - 6.56 0.07
Q3 2020 32.46 (5.9 %) 0.32 - 32.46 0.32
Q4 2020 28.04 103.0 % 0.28 - 28.04 0.28
Q1 2021 70.73 565.0 % 0.71 - 70.73 0.71
Q2 2021 63.33 865.2 % 0.63 - 63.33 0.63
Q3 2021 52.40 61.4 % 0.52 - 52.40 0.52
Q4 2021 47.11 68.0 % 0.47 - 47.11 0.47
2021 233.79 200.9 % 2.34 - 233.79 2.34

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 34.55 % 28.33 % 18.40 %
Q2 2012 33.57 % 26.94 % 17.58 %
Q3 2012 32.13 % 26.07 % 16.72 %
Q4 2012 32.77 % 26.73 % 17.11 %
Q1 2013 34.39 % 28.17 % 17.89 %
Q2 2013 35.00 % 28.91 % 18.41 %
Q3 2013 35.80 % 29.43 % 19.00 %
Q4 2013 36.18 % 29.46 % 19.33 %
Q1 2014 35.87 % 29.28 % 19.44 %
Q2 2014 35.70 % 28.79 % 19.31 %
Q3 2014 35.23 % 27.83 % 18.29 %
Q4 2014 34.78 % 27.19 % 16.44 %
Q1 2015 34.59 % 26.49 % 16.02 %
Q2 2015 35.09 % 26.86 % 15.93 %
Q3 2015 35.34 % 28.19 % 15.96 %
Q4 2015 35.10 % 27.32 % 16.30 %
Q1 2016 34.39 % 27.09 % 14.75 %
Q2 2016 33.02 % 25.77 % 12.17 %
Q3 2016 30.82 % 22.60 % 7.90 %
Q4 2016 27.45 % 20.51 % 3.47 %
Q1 2017 25.50 % 18.97 % 0.28 %
Q2 2017 23.36 % 17.91 % (2.63 %)
Q3 2017 20.92 % 17.01 % (4.20 %)
Q4 2017 14.76 % 11.65 % (8.99 %)
Q1 2018 10.14 % 7.13 % (14.66 %)
Q2 2018 7.12 % 3.45 % (19.00 %)
Q3 2018 8.10 % 3.31 % (18.41 %)
Q4 2018 10.49 % 4.62 % (20.87 %)
Q1 2019 12.75 % 7.34 % (17.54 %)
Q2 2019 15.12 % 10.13 % (14.31 %)
Q3 2019 20.82 % 10.86 % (7.47 %)
Q4 2019 26.44 % 15.68 % 0.58 %
Q1 2020 27.30 % 15.46 % 3.25 %
Q2 2020 28.16 % 15.38 % 4.59 %
Q3 2020 26.52 % 17.13 % 4.21 %
Q4 2020 25.85 % 17.09 % 5.13 %
Q1 2021 29.01 % 20.06 % 8.82 %
Q2 2021 31.74 % 22.90 % 12.66 %
Q3 2021 32.72 % 24.20 % 14.07 %
Q4 2021 34.42 % 25.07 % 15.22 %
2021 34.42 % 25.07 % 15.23 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 100.00 2.35 2.35 12.10
Q2 2012 100.00 2.33 2.33 11.84
Q3 2012 100.00 2.34 2.34 12.40
Q4 2012 100.00 2.48 2.48 13.06
Q1 2013 100.00 2.67 2.67 13.88
Q2 2013 100.00 2.86 2.86 13.76
Q3 2013 100.00 3.02 3.02 14.48
Q4 2013 100.00 3.09 3.09 15.21
Q1 2014 100.00 3.15 3.15 16.08
Q2 2014 100.00 3.17 3.14 15.79
Q3 2014 100.00 3.24 2.98 16.58
Q4 2014 100.00 3.10 2.67 17.16
Q1 2015 100.00 3.07 2.63 17.99
Q2 2015 100.00 3.04 2.63 17.80
Q3 2015 100.00 2.88 2.59 18.42
Q4 2015 100.00 2.84 2.70 18.98
Q1 2016 100.00 2.47 2.34 19.46
Q2 2016 100.00 1.95 1.81 18.75
Q3 2016 100.00 0.85 1.08 18.28
Q4 2016 100.00 0.20 0.45 17.75
Q1 2017 100.00 (0.16) 0.04 18.33
Q2 2017 100.00 (0.50) (0.31) 17.77
Q3 2017 100.00 (0.43) (0.49) 17.39
Q4 2017 100.00 (0.97) (1.02) 16.30
Q1 2018 100.00 (1.58) (1.58) 15.79
Q2 2018 100.00 (1.99) (1.99) 15.33
Q3 2018 100.00 (1.98) (1.98) 14.94
Q4 2018 100.00 (2.15) (2.15) 14.16
Q1 2019 100.00 (1.90) (1.90) 13.91
Q2 2019 100.00 (1.59) (1.59) 13.72
Q3 2019 100.00 (0.86) (0.86) 13.98
Q4 2019 100.00 0.07 0.07 14.09
Q1 2020 100.00 0.43 0.43 14.20
Q2 2020 100.00 0.66 0.66 14.26
Q3 2020 100.00 0.63 0.63 14.59
Q4 2020 100.00 0.78 0.78 14.85
Q1 2021 100.00 1.38 1.38 15.64
Q2 2021 100.00 1.95 1.95 16.35
Q3 2021 100.00 2.15 2.15 16.26
Q4 2021 100.00 2.34 2.34 16.72

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 15.81 15.81 3.07
Q2 2012 14.99 14.99 2.95
Q3 2012 13.82 13.82 2.61
Q4 2012 11.20 11.20 2.12
Q1 2013 11.72 11.72 2.25
Q2 2013 14.60 14.60 3.03
Q3 2013 14.71 14.71 3.07
Q4 2013 13.55 13.55 2.76
Q1 2014 16.31 16.31 3.19
Q2 2014 16.89 17.02 3.39
Q3 2014 16.95 18.41 3.31
Q4 2014 12.82 14.92 2.32
Q1 2015 12.65 14.75 2.16
Q2 2015 13.05 15.09 2.23
Q3 2015 10.18 11.34 1.59
Q4 2015 8.24 8.66 1.23
Q1 2016 7.71 8.16 0.98
Q2 2016 10.34 11.12 1.07
Q3 2016 15.77 12.43 0.73
Q4 2016 82.44 36.82 0.94
Q1 2017 NEG More than 100 0.79
Q2 2017 NEG NEG 0.83
Q3 2017 NEG NEG 0.76
Q4 2017 NEG NEG 0.82
Q1 2018 NEG NEG 0.75
Q2 2018 NEG NEG 0.80
Q3 2018 NEG NEG 0.69
Q4 2018 NEG NEG 0.82
Q1 2019 NEG NEG 0.87
Q2 2019 NEG NEG 0.88
Q3 2019 NEG NEG 1.09
Q4 2019 More than 100 More than 100 1.54
Q1 2020 32.84 32.84 0.99
Q2 2020 30.47 30.47 1.40
Q3 2020 41.61 41.61 1.81
Q4 2020 37.04 37.04 1.94
Q1 2021 24.25 24.25 2.14
Q2 2021 23.57 23.57 2.81
Q3 2021 23.32 23.32 3.08
Q4 2021 18.88 18.88 2.64

Business Segments (Million)

Compared With The
Period Ceramic tile and sanitary ware sector Heaters sector Ceramic Pipes Company
Q1 2012 276.26 83.90 -
Q2 2012 298.52 70.70 -
Q3 2012 271.12 75.05 -
Q4 2012 285.86 85.95 -
Q1 2013 313.82 92.47 -
Q2 2013 349.20 79.69 -
Q3 2013 314.46 69.04 -
Q4 2013 300.20 81.67 -
Q1 2014 336.95 87.06 -
Q2 2014 353.97 83.66 -
Q3 2014 304.32 81.32 -
Q4 2014 294.58 79.50 -
Q1 2015 365.19 81.86 -
Q2 2015 358.31 86.00 -
Q3 2015 293.40 61.18 -
Q4 2015 307.83 104.20 -
Q1 2016 289.14 83.66 -
Q2 2016 279.81 68.04 -
Q3 2016 180.46 51.98 -
Q4 2016 245.75 104.68 -
Q1 2017 234.30 81.05 -
Q2 2017 210.46 64.23 -
Q3 2017 168.81 55.32 -
Q4 2017 222.02 103.53 -
Q1 2018 186.25 70.23 -
Q2 2018 196.18 45.70 -
Q3 2018 188.46 59.83 -
Q4 2018 206.96 70.31 2.42
Q1 2019 223.48 80.36 5.76
Q2 2019 213.56 54.51 5.78
Q3 2019 225.01 59.78 6.94
Q4 2019 247.44 100.91 11.56
Q1 2020 281.74 100.31 11.28
Q2 2020 301.69 72.87 7.44
Q3 2020 276.51 92.38 4.16
Q4 2020 262.93 98.71 6.05
Q1 2021 308.92 121.25 10.17
Q2 2021 273.62 73.49 8.95
Q3 2021 239.02 114.89 6.23
Q4 2021 323.19 51.27 3.77

Analysts Estimates (Million)

Item Q4 2021 (e) Q4 2021 (a) Change‬
Average 58.00 47.11 (18.8 %)

Estimates vs Actual (Million)

Item Q4 2021 (e) Q4 2021 (a) Change
Al Rajhi Capital 50.00 47.11 (5.8) %
Sico 66.00 47.11 (28.6) %

Current
Market Cap (M Riyal) 3,530.00
Enterprise Value (EV) (M) 4,276.54
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) (0.79)
Book Value (BV) ( Riyal) 15.08
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.34
Return on Average Assets (%) (TTM) (2.63 )
Return on Average Equity (%) (TTM) (5.10 )

Share Price

35.25
(0.30) (0.84 %)

Saudi Ceramic Co. (SAUDI CERAMICS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.