AYYAN extends Q1 2024 losses to SAR 55.7M

AYYAN extends Q1 2024 losses to SAR 55.7M

15/05/2024 Argaam Exclusive

View other reports

AYYAN Investment Co. deepened its net losses to SAR 55.7 million in Q1 2024, against SAR 46.7 million in the year-earlier period.



Current Quarter Comparison (M)

Compared With The
Item Q1 2023 Q1 2024 Change‬
Revenues 69.19 99.83 44.3 %
Gross Income (11.90) (13.64) (14.6 %)
Operating Income (40.22) (44.20) (9.9 %)
Net Income (46.65) (55.65) (19.3 %)
Average Shares 80.64 80.64 -
EPS (Riyals) (0.58) (0.69) (19.3 %)

The increased losses were attributed to higher general & administrative (G&A) expenses, selling and marketing expenses and financing costs (FCs) during the three-month period.

Additionally, during the same quarter, the company reported a lower share of an associate’s earnings, coupled with higher cost of revenues.

 

This was despite higher revenues in Q1 2024.

 

Sequentially, the company narrowed its losses from SAR 71.88 million in Q4 2023. This came as revenues also increased on a quarterly basis, while G&A expenses and FCs plummeted quarter-on-quarter (QOQ) in Q1 2024.

 

Total shareholders’ equity, excluding minority interest, tumbled to SAR 442.67 million at the end of Q1 2024, compared to SAR 689.08 million in the prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2015 9.51 1202.9 % 2.66 132900.0 % 4.74 0.9 % 0.10
Q2 2015 47.51 1820.4 % 13.14 2176.6 % 29.26 811.3 % 0.60
Q3 2015 43.30 4157.4 % 10.82 13141.0 % 7.56 159.0 % 0.15
Q4 2015 50.24 1858.1 % 12.67 4989.2 % (0.41) 98.2 % (0.01)
Q1 2016 49.61 421.6 % 12.71 378.4 % (2.79) (158.8 %) (0.06)
Q2 2016 49.61 4.4 % 12.68 (3.4 %) (12.83) (143.8 %) (0.26)
Q3 2016 45.23 4.5 % 13.43 24.1 % (2.88) (138.1 %) (0.06)
Q4 2016 47.48 (5.5 %) 9.52 (24.9 %) (14.17) (3,382.6 %) (0.29)
Q1 2017 50.64 2.1 % 12.56 (1.2 %) 1.00 135.9 % 0.02
Q2 2017 55.45 11.8 % 15.06 18.8 % 1.59 112.4 % 0.03
Q3 2017 49.78 10.1 % 12.73 (5.2 %) (2.11) 26.6 % (0.04)
Q4 2017 53.20 12.0 % 12.54 31.8 % (9.93) 30.0 % (0.20)
Q1 2018 53.02 4.7 % 12.41 (1.2 %) (2.79) (378.1 %) (0.06)
Q2 2018 53.67 (3.2 %) 12.13 (19.5 %) 0.32 (79.6 %) 0.01
Q3 2018 57.55 15.6 % 14.21 11.6 % 1.17 155.4 % 0.02
Q4 2018 61.42 15.5 % 13.99 11.5 % 8.51 185.8 % 0.17
Q1 2019 57.62 8.7 % 14.62 17.9 % 1.42 151.0 % 0.03
Q2 2019 58.62 9.2 % 14.98 23.5 % 1.98 510.8 % 0.04
Q3 2019 60.26 4.7 % 15.68 10.4 % 2.30 96.8 % 0.05
Q4 2019 69.00 12.3 % 24.10 72.3 % (6.88) (180.9 %) (0.14)
Q1 2020 63.33 9.9 % 16.01 9.5 % 15.91 1020.4 % 0.22
Q2 2020 61.42 4.8 % 16.44 9.7 % 3.96 100.1 % 0.05
Q3 2020 65.95 9.4 % 18.98 21.0 % 9.19 299.2 % 0.12
Q4 2020 64.62 (6.3 %) 16.45 (31.8 %) (1.76) 74.4 % (0.02)
Q1 2021 72.53 14.5 % 21.45 34.0 % 7.37 (53.7 %) 0.10
Q2 2021 70.43 14.7 % 20.00 21.7 % 0.62 (84.4 %) 0.01
Q3 2021 65.80 (0.2 %) 16.61 (12.5 %) 3.74 (59.4 %) 0.05
Q4 2021 60.80 (5.9 %) 6.50 (60.5 %) (7.42) (321.0 %) (0.10)
Q1 2022 75.60 4.2 % 19.13 (10.8 %) 13.42 82.1 % 0.17
Q2 2022 65.86 (6.5 %) 12.96 (35.2 %) (11.73) (2004.0 %) (0.15)
Q3 2022 68.13 3.5 % 13.84 (16.6 %) (16.75) (548.4 %) (0.21)
Q4 2022 56.64 (6.8 %) (29.09) (547.8 %) (29.71) (300.2 %) (0.37)
Q1 2023 69.19 (8.5 %) (11.90) (162.2 %) (46.65) (447.7 %) (0.58)
Q2 2023 76.49 16.1 % (2.42) (118.7 %) (41.29) (252.1 %) (0.51)
Q3 2023 93.89 37.8 % (19.93) (244.0 %) (56.43) (236.9 %) (0.70)
Q4 2023 93.71 65.5 % (5.33) 81.7 % (71.88) (142.0 %) (0.89)
Q1 2024 99.83 44.3 % (13.64) (14.6 %) (55.65) (19.3 %) (0.69)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 21.83 % (65.06 %) 75.87 %
Q2 2015 26.33 % (17.50 %) 69.87 %
Q3 2015 26.11 % (6.83 %) 5.79 %
Q4 2015 26.09 % 4.77 % 8.07 %
Q1 2016 25.88 % 5.37 % 4.76 %
Q2 2016 25.36 % 6.95 % (14.75 %)
Q3 2016 26.45 % 8.29 % (8.05 %)
Q4 2016 25.18 % 4.00 % (8.51 %)
Q1 2017 24.97 % 4.40 % (7.26 %)
Q2 2017 25.44 % 4.43 % (0.68 %)
Q3 2017 24.52 % 4.39 % 0.95 %
Q4 2017 25.30 % 3.92 % (3.32 %)
Q1 2018 24.94 % 2.88 % (5.08 %)
Q2 2018 23.76 % 2.89 % (5.72 %)
Q3 2018 23.59 % 3.08 % (5.16 %)
Q4 2018 23.37 % 3.99 % 3.20 %
Q1 2019 23.86 % 5.12 % 4.96 %
Q2 2019 24.57 % 2.19 % 5.56 %
Q3 2019 24.91 % 5.57 % 5.97 %
Q4 2019 28.26 % 3.64 % (0.48 %)
Q1 2020 28.17 % 3.44 % (0.51 %)
Q2 2020 28.43 % 6.70 % 0.28 %
Q3 2020 29.08 % 4.58 % 1.76 %
Q4 2020 26.58 % 7.00 % 3.80 %
Q1 2021 27.71 % 7.51 % 5.95 %
Q2 2021 28.10 % 6.01 % 4.53 %
Q3 2021 27.25 % 6.12 % 3.64 %
Q4 2021 23.95 % 2.69 % 1.59 %
Q1 2022 22.83 % 2.60 % 3.79 %
Q2 2022 20.59 % 0.66 % (0.75 %)
Q3 2022 19.39 % (7.48 %) (8.32 %)
Q4 2022 6.32 % (13.36 %) (16.82 %)
Q1 2023 (5.46 %) (28.01 %) (40.35 %)
Q2 2023 (10.93 %) (35.56 %) (49.69 %)
Q3 2023 (21.38 %) (39.37 %) (58.77 %)
Q4 2023 (11.87 %) (36.41 %) (64.89 %)
Q1 2024 (11.35 %) (33.03 %) (61.90 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 49.00 (0.71) 0.24 10.17
Q2 2015 49.00 (0.02) 0.86 10.86
Q3 2015 49.00 0.39 0.12 10.59
Q4 2015 49.00 0.84 0.25 10.79
Q1 2016 49.00 0.69 0.19 10.51
Q2 2016 49.00 (0.17) (0.58) 10.24
Q3 2016 49.00 (0.39) (0.32) 10.13
Q4 2016 49.00 (0.67) (0.33) 9.96
Q1 2017 49.00 (0.59) (0.29) 9.95
Q2 2017 49.00 (0.30) (0.03) 9.93
Q3 2017 49.00 (0.28) 0.04 9.95
Q4 2017 49.00 (0.19) (0.14) 9.74
Q1 2018 49.00 (0.27) (0.22) 10.59
Q2 2018 49.00 (0.30) (0.24) 10.65
Q3 2018 49.00 (0.23) (0.23) 10.66
Q4 2018 49.00 0.15 0.15 10.73
Q1 2019 49.00 0.23 0.23 10.69
Q2 2019 49.00 0.27 0.27 10.05
Q3 2019 49.00 0.29 0.29 10.22
Q4 2019 49.00 (0.02) (0.02) 10.55
Q1 2020 73.73 0.18 (0.02) 10.17
Q2 2020 73.73 0.21 0.01 10.23
Q3 2020 73.73 0.30 0.06 10.36
Q4 2020 73.73 0.37 0.13 10.18
Q1 2021 75.46 0.25 0.21 10.28
Q2 2021 75.46 0.20 0.16 10.29
Q3 2021 75.46 0.13 0.13 10.34
Q4 2021 75.46 0.06 0.06 10.03
Q1 2022 80.64 0.13 0.13 10.19
Q2 2022 80.64 (0.02) (0.02) 10.05
Q3 2022 80.64 (0.28) (0.28) 9.84
Q4 2022 80.64 (0.56) (0.56) 9.12
Q1 2023 80.64 (1.30) (1.30) 8.55
Q2 2023 80.64 (1.67) (1.67) 8.03
Q3 2023 80.64 (2.16) (2.16) 7.33
Q4 2023 80.64 (2.68) (2.68) 6.20
Q1 2024 80.64 (2.79) (2.79) 5.49

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 NEG 99.61 2.36
Q2 2015 NEG 31.40 2.50
Q3 2015 45.16 More than 100 1.67
Q4 2015 24.18 81.85 1.88
Q1 2016 30.94 More than 100 2.02
Q2 2016 NEG NEG 1.91
Q3 2016 NEG NEG 1.63
Q4 2016 NEG NEG 1.93
Q1 2017 NEG NEG 2.49
Q2 2017 NEG NEG 1.99
Q3 2017 NEG More than 100 2.05
Q4 2017 NEG NEG 2.03
Q1 2018 NEG NEG 1.75
Q2 2018 NEG NEG 1.77
Q3 2018 NEG NEG 1.56
Q4 2018 More than 100 More than 100 1.53
Q1 2019 73.53 73.53 1.60
Q2 2019 63.61 63.61 1.69
Q3 2019 59.45 59.45 1.69
Q4 2019 NEG NEG 1.75
Q1 2020 57.88 NEG 1.03
Q2 2020 59.51 More than 100 1.21
Q3 2020 57.68 More than 100 1.67
Q4 2020 58.50 More than 100 2.13
Q1 2021 90.40 More than 100 2.24
Q2 2021 More than 100 More than 100 2.98
Q3 2021 More than 100 More than 100 2.72
Q4 2021 More than 100 More than 100 2.03
Q1 2022 More than 100 More than 100 1.87
Q2 2022 NEG NEG 1.68
Q3 2022 NEG NEG 1.70
Q4 2022 NEG NEG 1.55
Q1 2023 NEG NEG 1.83
Q2 2023 NEG NEG 2.44
Q3 2023 NEG NEG 2.07
Q4 2023 NEG NEG 2.52
Q1 2024 NEG NEG 3.68

Business Segments (Million)

Compared With The
Period medical service Manufacturing sector Investments Food
Q1 2015 6.92 2.59 - -
Q2 2015 44.09 3.43 - -
Q3 2015 41.55 1.75 - -
Q4 2015 47.09 3.15 - -
Q1 2016 46.51 3.10 - -
Q2 2016 45.56 4.04 - -
Q3 2016 43.72 1.51 - -
Q4 2016 44.67 2.81 - -
Q1 2017 47.97 2.67 - -
Q2 2017 50.48 4.98 - -
Q3 2017 46.87 2.91 - -
Q4 2017 50.60 2.59 - -
Q1 2018 50.24 2.78 - -
Q2 2018 48.22 5.45 - -
Q3 2018 54.82 2.73 - -
Q4 2018 57.67 3.75 - -
Q1 2019 53.71 3.91 - -
Q2 2019 54.45 4.17 - -
Q3 2019 56.65 3.62 - -
Q4 2019 64.25 4.75 - -
Q1 2020 58.48 4.85 - -
Q2 2020 57.41 4.01 - -
Q3 2020 62.20 3.74 - -
Q4 2020 60.44 4.18 - -
Q1 2021 67.58 4.95 - -
Q2 2021 66.66 3.77 - -
Q3 2021 62.23 3.57 - -
Q4 2021 56.17 4.63 - -
Q1 2022 70.01 5.59 - -
Q2 2022 61.83 4.03 - -
Q3 2022 63.91 4.22 - -
Q4 2022 51.22 5.42 - -
Q1 2023 62.67 6.52 - -
Q2 2023 72.25 4.24 - -
Q3 2023 89.57 4.31 - -
Q4 2023 88.71 5.01 - -
Q1 2024 94.66 5.17 - -

Current
Market Cap (M Riyal) 1,474.10
Enterprise Value (EV) (M) 2,187.36
Shares Outstanding ((M)) 80.64
EPS ( Riyal) (TTM) (2.79)
Book Value (BV) ( Riyal) 5.49
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.33
Return on Average Assets (%) (TTM) (13.69 )
Return on Average Equity (%) (TTM) (39.81 )

Share Price

18.22
0.12 0.66 %

AYYAN Investment Co. (AYYAN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.