Al Ahsa Development swings to loss in Q1

Al Ahsa Development swings to loss in Q1

09/05/2018 Argaam Exclusive

View other reports

Al Ahsa Development Co. reported a net loss of SAR 2.42 million for the first quarter of 2018, compared to a net profit of SAR 1.82 million in the same quarter last year, due to lower dividend received, higher cost of sales, lower other income and increases in selling and marketing expenses and general and administrative (G&A) expenses.

When compared to previous quarter, the company narrowed net losses by 76.8 percent on account of not booking any provisions and realizing higher other income, in addition lower G&A expenses and zakat provision.



Current Quarter Comparison (M)

Compared With The
Item Q1 2017 Q1 2018 Change‬
Revenues 50.64 53.02 4.7 %
Gross Income 12.56 12.41 (1.2 %)
Operating Income (1.94) (2.51) (29.8 %)
Net Income 1.00 (2.79) (378.1 %)
Average Shares 49.00 49.00 -
EPS (Riyals) 0.02 (0.06) (378.1 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 - - - - (6.25) (206.7 %) (0.13)
Q2 2009 - - - - 7.42 (7.3 %) 0.15
Q3 2009 - - - - 4.61 110.4 % 0.09
Q4 2009 - - - - (2.42) 90.6 % (0.05)
Q1 2010 - - - - 6.32 201.0 % 0.13
Q2 2010 - - - - (2.83) (138.1 %) (0.06)
Q3 2010 - - - - 2.48 (46.2 %) 0.05
Q4 2010 - - - - 40.31 1769.2 % 0.82
Q1 2011 - - - - 4.79 (24.2 %) 0.10
Q2 2011 - - - - 2.88 202.0 % 0.06
Q3 2011 - - - - 1.43 (42.4 %) 0.03
Q4 2011 - - - - (8.97) (122.2 %) (0.18)
Q1 2012 3.38 - 3.38 - 3.29 (31.2 %) 0.07
Q2 2012 - - (3.38) - 4.44 54.1 % 0.09
Q3 2012 - - - - (1.45) (201.5 %) (0.03)
Q4 2012 - - - - (3.62) 59.6 % (0.07)
Q1 2013 1.43 (57.6 %) 0.45 (86.7 %) 0.61 (81.6 %) 0.01
Q2 2013 2.26 - 0.54 116.0 % 3.53 (20.6 %) 0.07
Q3 2013 1.13 - (0.06) - 1.17 180.6 % 0.02
Q4 2013 1.65 - (0.28) - 10.71 395.8 % 0.22
Q1 2014 0.73 (49.1 %) 0.00 (100.4 %) 4.70 674.8 % 0.10
Q2 2014 2.47 9.4 % 0.58 6.9 % (4.11) (216.6 %) (0.08)
Q3 2014 1.02 (10.1 %) (0.08) (36.1 %) (12.83) (1198.1 %) (0.26)
Q4 2014 2.57 55.5 % 0.25 189.2 % (22.37) (308.8 %) (0.46)
Q1 2015 9.51 1202.9 % 2.66 132900.0 % 4.74 0.9 % 0.10
Q2 2015 47.51 1820.4 % 13.14 2176.6 % 29.26 811.3 % 0.60
Q3 2015 43.30 4157.4 % 10.82 13141.0 % 7.56 159.0 % 0.15
Q4 2015 50.24 1858.1 % 12.67 4989.2 % (0.41) 98.2 % (0.01)
Q1 2016 49.61 421.6 % 12.71 378.4 % (2.79) (158.8 %) (0.06)
Q2 2016 49.61 4.4 % 12.68 (3.4 %) (12.83) (143.8 %) (0.26)
Q3 2016 45.23 4.5 % 13.43 24.1 % (2.88) (138.1 %) (0.06)
Q4 2016 47.48 (5.5 %) 9.52 (24.9 %) (14.17) (3,382.6 %) (0.29)
Q1 2017 50.64 2.1 % 12.56 (1.2 %) 1.00 135.9 % 0.02
Q2 2017 55.45 11.8 % 15.06 18.8 % 1.59 112.4 % 0.03
Q3 2017 49.78 10.1 % 12.73 (5.2 %) (2.11) 26.6 % (0.04)
Q4 2017 53.20 12.0 % 12.54 31.8 % (9.93) 30.0 % (0.20)
Q1 2018 53.02 4.7 % 12.41 (1.2 %) (2.79) (378.1 %) (0.06)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 100.00 % (39.20 %) 134.47 %
Q2 2012 - (141.95 %) 180.58 %
Q3 2012 - (133.40 %) 95.48 %
Q4 2012 - (139.43 %) 78.81 %
Q1 2013 (204.53 %) (539.68 %) (1.46 %)
Q2 2013 26.79 % (99.59 %) (25.35 %)
Q3 2013 19.25 % (89.06 %) 34.82 %
Q4 2013 10.04 % (95.52 %) 315.10 %
Q1 2014 3.43 % (103.24 %) 424.48 %
Q2 2014 3.93 % (88.57 %) 281.77 %
Q3 2014 3.63 % (128.17 %) 620.97 %
Q4 2014 10.92 % (157.30 %) 217.25 %
Q1 2015 21.83 % (65.06 %) 75.87 %
Q2 2015 26.33 % (17.50 %) 69.87 %
Q3 2015 26.11 % (6.83 %) 5.79 %
Q4 2015 26.09 % 4.77 % 8.07 %
Q1 2016 25.88 % 5.37 % 4.76 %
Q2 2016 25.36 % 6.95 % (14.75 %)
Q3 2016 26.45 % 8.29 % (8.05 %)
Q4 2016 25.18 % 4.00 % (8.51 %)
Q1 2017 24.97 % 4.40 % (7.26 %)
Q2 2017 25.44 % 4.43 % (0.68 %)
Q3 2017 24.52 % 4.39 % 0.95 %
Q4 2017 25.30 % 3.92 % (3.32 %)
Q1 2018 24.94 % 2.88 % (5.08 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 49.00 (1.40) (0.89) 7.96
Q2 2009 49.00 (1.41) (0.91) 8.45
Q3 2009 49.00 (0.41) 0.09 8.70
Q4 2009 49.00 0.07 0.07 8.57
Q1 2010 49.00 0.33 0.33 8.87
Q2 2010 49.00 0.12 0.12 8.65
Q3 2010 49.00 0.07 0.07 8.73
Q4 2010 49.00 0.94 1.35 9.78
Q1 2011 49.00 0.91 1.32 9.84
Q2 2011 49.00 1.03 1.44 9.85
Q3 2011 49.00 1.01 1.42 9.79
Q4 2011 49.00 0.00 0.12 9.60
Q1 2012 49.00 (0.03) 0.09 10.22
Q2 2012 49.00 0.00 0.12 9.77
Q3 2012 49.00 (0.05) 0.07 9.86
Q4 2012 49.00 0.05 0.05 9.87
Q1 2013 49.00 0.00 0.00 9.92
Q2 2013 49.00 (0.02) (0.02) 10.13
Q3 2013 49.00 0.03 0.03 10.33
Q4 2013 49.00 0.33 0.42 10.71
Q1 2014 49.00 0.41 0.50 10.68
Q2 2014 49.00 0.25 0.34 10.71
Q3 2014 49.00 (0.03) 0.74 10.52
Q4 2014 49.00 (0.71) 0.30 9.90
Q1 2015 49.00 (0.71) 0.24 10.17
Q2 2015 49.00 (0.02) 0.86 10.86
Q3 2015 49.00 0.39 0.12 10.59
Q4 2015 49.00 0.84 0.25 10.79
Q1 2016 49.00 0.69 0.19 10.51
Q2 2016 49.00 (0.17) (0.58) 10.24
Q3 2016 49.00 (0.39) (0.32) 10.13
Q4 2016 49.00 (0.67) (0.33) 9.96
Q1 2017 49.00 (0.59) (0.29) 9.95
Q2 2017 49.00 (0.30) (0.03) 9.93
Q3 2017 49.00 (0.28) 0.04 9.95
Q4 2017 49.00 (0.19) (0.14) 9.74
Q1 2018 49.00 (0.27) (0.22) 10.59

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 NEG NEG 2.68
Q2 2009 NEG NEG 2.28
Q3 2009 NEG More than 100 2.14
Q4 2009 More than 100 More than 100 2.07
Q1 2010 60.23 60.23 2.21
Q2 2010 More than 100 More than 100 2.04
Q3 2010 More than 100 More than 100 1.89
Q4 2010 19.25 13.44 1.86
Q1 2011 19.19 13.26 1.78
Q2 2011 17.58 12.59 1.84
Q3 2011 16.08 11.44 1.66
Q4 2011 More than 100 More than 100 2.24
Q1 2012 NEG More than 100 3.51
Q2 2012 More than 100 More than 100 2.17
Q3 2012 NEG More than 100 2.51
Q4 2012 More than 100 More than 100 2.18
Q1 2013 NEG NEG 2.50
Q2 2013 NEG NEG 2.17
Q3 2013 More than 100 More than 100 2.40
Q4 2013 74.26 58.28 2.27
Q1 2014 68.36 56.11 2.63
Q2 2014 More than 100 83.92 2.70
Q3 2014 NEG 42.36 3.00
Q4 2014 NEG 79.52 2.42
Q1 2015 NEG 99.61 2.36
Q2 2015 NEG 31.40 2.50
Q3 2015 45.16 More than 100 1.67
Q4 2015 24.18 81.85 1.88
Q1 2016 30.94 More than 100 2.02
Q2 2016 NEG NEG 1.91
Q3 2016 NEG NEG 1.63
Q4 2016 NEG NEG 1.93
Q1 2017 NEG NEG 2.49
Q2 2017 NEG NEG 1.99
Q3 2017 NEG More than 100 2.05
Q4 2017 NEG NEG 2.03
Q1 2018 NEG NEG 1.75

Business Segments (Million)

Compared With The
Period medical service Manufacturing sector Investments Food
Q1 2013 - - 3.29 1.43
Q2 2013 - - 5.37 2.26
Q3 2013 - - 3.62 1.13
Q4 2013 - - 2.52 1.65
Q1 2014 - 0.73 - -
Q2 2014 - 2.47 - -
Q3 2014 - 1.02 - -
Q4 2014 - 2.57 - -
Q1 2015 6.92 2.59 - -
Q2 2015 44.09 3.43 - -
Q3 2015 41.55 1.75 - -
Q4 2015 47.09 3.15 - -
Q1 2016 46.51 3.10 - -
Q2 2016 45.56 4.04 - -
Q3 2016 43.72 1.51 - -
Q4 2016 44.67 2.81 - -
Q1 2017 47.97 2.67 - -
Q2 2017 50.48 4.98 - -
Q3 2017 46.87 2.91 - -
Q4 2017 50.60 2.59 - -
Q1 2018 50.24 2.78 - -


Financial Ratios
Current
Market Cap (M Riyal) 1,451.52
Enterprise Value (EV) (M) 2,164.78
Shares Outstanding ((M)) 80.64
EPS ( Riyal) (TTM) (2.79)
Book Value (BV) ( Riyal) 5.49
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.28
Return on Average Assets (%) (TTM) (13.69 )
Return on Average Equity (%) (TTM) (39.81 )
more

Share Price

AYYAN Investment Co.
18.00
0.00 0.00 %

AYYAN Investment Co. (AYYAN)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.