Petro Rabigh 9M 2022 profit declines 56% to SAR 696 mln; Q3 loss at 1.413 bln

Petro Rabigh 9M 2022 profit declines 56% to SAR 696 mln; Q3 loss at 1.413 bln

31/10/2022 Argaam Exclusive

View other reports

Rabigh Refining and Petrochemical Co. (Petro Rabigh) reported a net profit after Zakat and tax of SAR 696 million for the first nine months of 2022, compared with SAR 1.588 billion in the prior-year period.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 32,521.78 45,146.49 38.8 %
Gross Income 3,588.81 2,728.89 (24.0 %)
Operating Income 2,370.32 1,403.93 (40.8 %)
Net Income 1,587.76 696.04 (56.2 %)
Average Shares 1,250.63 1,671.00 33.6 %
EPS (Riyals) 1.27 0.42 (67.2 %)

This was mainly due to unfavorable market conditions for both refined and petrochemical products, especially in the third quarter of 2022, which adversely impacted product margin.

 

The company turned to a net loss of SAR 1.413 billion in Q3 2022, against a net profit of SAR 221.45 million a year before, hurt by unfavorable market conditions for both refined & petrochemical products.

 

On a sequential basis, the company swung to a loss from a profit of SAR 1.385 billion.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 11,276.98 12,644.86 12.1 %
Gross Income 935.43 (771.96) (182.5 %)
Operating Income 467.94 (1174.26) (350.9 %)
Net Income 221.45 (1413.45) (738.3 %)
Average Shares 1,250.63 1,671.00 33.6 %
EPS (Riyals) 0.18 (0.85) (577.7 %)

Total shareholders’ equity, after deducting minority interest, reached SAR 16.926 billion as of Sept. 30, 2022, compared with SAR 7.802 billion a year earlier.

 

The accumulated losses reached SAR 31 million at the end of 9M 2022, representing 0.19% of the company's capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 10,189.36 (36.3 %) (449.51) (217.8 %) (628.46) (515.1 %)
Q2 2013 14,195.60 (4.4 %) (6.50) (103.8 %) (210.91) (239.1 %)
Q3 2013 12,539.61 (19.1 %) 201.93 (68.7 %) 27.94 (93.9 %)
Q4 2013 13,673.13 (12.7 %) 715.18 116.6 % 498.43 380.2 %
Q1 2014 14,235.50 39.7 % 672.14 249.5 % 416.31 166.2 %
Q2 2014 14,040.48 (1.1 %) 446.38 6968.4 % 192.36 191.2 %
Q3 2014 14,814.36 18.1 % 558.23 176.4 % 306.15 995.8 %
Q4 2014 11,146.41 (18.5 %) 48.49 (93.2 %) (181.08) (136.3 %)
Q1 2015 7,648.01 (46.3 %) 577.44 (14.1 %) 225.34 (45.9 %)
Q2 2015 8,495.54 (39.5 %) 740.32 65.9 % 493.77 156.7 %
Q3 2015 6,674.60 (54.9 %) (250.09) (144.8 %) (463.33) (251.3 %)
Q4 2015 2,695.71 (75.8 %) (772.34) (1692.7 %) (1015.87) (461.0 %)
Q1 2016 4,947.26 (35.3 %) 221.46 (61.6 %) (9.53) (104.2 %)
Q2 2016 6,335.74 (25.4 %) 400.82 (45.9 %) 115.95 (76.5 %)
Q3 2016 6,375.62 (4.5 %) 25.03 110.0 % (201.43) 56.5 %
Q4 2016 7,487.51 177.8 % 460.12 159.6 % 217.56 121.4 %
Q1 2017 6,702.23 35.5 % 65.14 (70.6 %) (172.65) (1,711.3 %)
Q2 2017 8,843.80 39.6 % 634.67 58.3 % 392.70 238.7 %
Q3 2017 9,141.32 43.4 % 1,101.80 4301.9 % 809.76 502.0 %
Q4 2017 9,523.67 27.2 % 894.42 94.4 % 623.16 186.4 %
Q1 2018 9,856.35 47.1 % 772.06 1085.3 % 377.56 318.7 %
Q2 2018 10,742.81 21.5 % 664.18 4.6 % 297.20 (24.3 %)
Q3 2018 12,041.25 31.7 % 607.50 (44.9 %) 343.71 (57.6 %)
Q4 2018 8,357.79 (12.2 %) 271.31 (69.7 %) (91.05) (114.6 %)
Q1 2019 8,428.02 (14.5 %) 817.68 5.9 % 460.79 22.0 %
Q2 2019 9,031.62 (15.9 %) 290.65 (56.2 %) (55.00) (118.5 %)
Q3 2019 8,742.11 (27.4 %) 870.60 43.3 % 595.98 73.4 %
Q4 2019 7,860.24 (6.0 %) (261.02) (196.2 %) (650.58) (614.5 %)
Q1 2020 4,061.63 (51.8 %) (1385.50) (269.4 %) (1714.55) (472.1 %)
Q2 2020 2,706.39 (70.0 %) (453.08) (255.9 %) (788.61) (1,333.8 %)
Q3 2020 7,051.72 (19.3 %) 133.19 (84.7 %) (303.97) (151.0 %)
Q4 2020 8,050.46 2.4 % 802.78 407.6 % 315.69 148.5 %
Q1 2021 10,135.53 149.5 % 1,286.33 192.8 % 912.88 153.2 %
Q2 2021 11,109.27 310.5 % 1,367.05 401.7 % 989.49 225.5 %
Q3 2021 11,276.98 59.9 % 935.43 602.3 % 467.94 253.9 %
Q4 2021 13,116.29 62.9 % 1,167.68 45.5 % 670.11 112.3 %
Q1 2022 14,401.62 42.1 % 1,480.26 15.1 % 1,051.21 15.2 %
Q2 2022 18,100.01 62.9 % 2,020.58 47.8 % 1,526.98 54.3 %
Q3 2022 12,644.86 12.1 % (771.96) (182.5 %) (1174.26) (350.9 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 (658.06) (668.1 %) (0.53) - (658.06) (0.53)
Q2 2013 (236.70) (126.8 %) (0.19) - (236.70) (0.19)
Q3 2013 14.03 (96.6 %) 0.01 - 14.03 0.01
Q4 2013 1,239.91 1721.5 % 0.99 750.00 489.91 0.39
Q1 2014 413.05 162.8 % 0.33 - 413.05 0.33
Q2 2014 171.98 172.7 % 0.14 - 171.98 0.14
Q3 2014 294.33 1997.6 % 0.24 - 294.33 0.24
Q4 2014 (197.92) (116.0 %) (0.16) - (197.92) (0.16)
Q1 2015 205.43 (50.3 %) 0.16 - 205.43 0.16
Q2 2015 504.92 193.6 % 0.40 - 504.92 0.40
Q3 2015 (460.12) (256.3 %) (0.37) - (460.12) (0.37)
Q4 2015 (1008.73) (409.7 %) (0.81) - (1008.73) (0.81)
Q1 2016 (36.64) (117.8 %) (0.03) - (36.64) (0.03)
Q2 2016 101.00 (80.0 %) 0.08 - 101.00 0.08
Q3 2016 (210.55) 54.2 % (0.17) - (210.55) (0.17)
Q4 2016 180.98 117.9 % 0.14 - 180.98 0.14
Q1 2017 (239.69) (554.2 %) (0.19) - (239.69) (0.19)
Q2 2017 315.66 212.6 % 0.25 - 315.66 0.25
Q3 2017 706.47 435.5 % 0.56 - 706.47 0.56
Q4 2017 640.54 253.9 % 0.51 - 640.54 0.51
Q1 2018 296.15 223.6 % 0.24 - 296.15 0.24
Q2 2018 234.50 (25.7 %) 0.19 - 234.50 0.19
Q3 2018 243.44 (65.5 %) 0.19 - 243.44 0.19
Q4 2018 (105.53) (116.5 %) (0.08) - (105.53) (0.08)
Q1 2019 256.84 (13.3 %) 0.21 - 256.84 0.21
Q2 2019 (308.45) (231.5 %) (0.25) - (308.45) (0.25)
Q3 2019 394.17 61.9 % 0.32 - 394.17 0.32
Q4 2019 (886.71) (740.3 %) (0.71) - (886.71) (0.71)
Q1 2020 (1796.83) (799.6 %) (1.44) - (1796.83) (1.44)
Q2 2020 (1435.09) (365.3 %) (1.15) - (1435.09) (1.15)
Q3 2020 (609.80) (254.7 %) (0.49) - (609.80) (0.49)
Q4 2020 60.61 106.8 % 0.05 - 60.61 0.05
Q1 2021 649.37 136.1 % 0.52 - 649.37 0.52
Q2 2021 716.94 150.0 % 0.57 - 716.94 0.57
Q3 2021 221.45 136.3 % 0.18 - 221.45 0.18
Q4 2021 448.90 640.6 % 0.36 - 448.90 0.36
Q1 2022 724.76 11.6 % 0.58 - 724.76 0.58
Q2 2022 1,384.73 93.1 % 1.11 236.25 1,148.48 0.92
Q3 2022 (1413.45) (738.3 %) (0.85) - (1413.45) (0.85)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 1.24 % 3.66 % (0.51 %)
Q2 2013 0.93 % 3.43 % (0.75 %)
Q3 2013 0.14 % 2.80 % (1.55 %)
Q4 2013 0.91 % 3.72 % (0.77 %)
Q1 2014 2.90 % 5.38 % 1.24 %
Q2 2014 3.74 % 6.20 % 2.00 %
Q3 2014 4.21 % 6.49 % 2.41 %
Q4 2014 3.18 % 5.56 % 1.26 %
Q1 2015 3.42 % 5.94 % 0.99 %
Q2 2015 4.57 % 7.40 % 1.92 %
Q3 2015 3.29 % 6.76 % 0.15 %
Q4 2015 1.16 % 5.55 % (2.97 %)
Q1 2016 (0.27 %) 5.38 % (4.39 %)
Q2 2016 (1.94 %) 4.26 % (6.80 %)
Q3 2016 (0.61 %) 5.96 % (5.67 %)
Q4 2016 4.40 % 10.11 % 0.14 %
Q1 2017 3.54 % 8.81 % (0.63 %)
Q2 2017 4.03 % 9.05 % 0.16 %
Q3 2017 7.03 % 11.47 % 2.99 %
Q4 2017 7.88 % 11.97 % 4.16 %
Q1 2018 9.11 % 12.46 % 5.24 %
Q2 2018 8.74 % 11.61 % 4.78 %
Q3 2018 6.97 % 9.69 % 3.36 %
Q4 2018 5.65 % 8.20 % 1.63 %
Q1 2019 5.97 % 8.57 % 1.59 %
Q2 2019 5.25 % 7.92 % 0.23 %
Q3 2019 6.51 % 9.27 % 0.69 %
Q4 2019 5.04 % 8.05 % (1.60 %)
Q1 2020 (1.63 %) 2.47 % (8.75 %)
Q2 2020 (5.26 %) 1.02 % (15.94 %)
Q3 2020 (9.07 %) (1.80 %) (21.81 %)
Q4 2020 (4.13 %) 3.21 % (17.29 %)
Q1 2021 6.33 % 12.28 % (4.78 %)
Q2 2021 9.88 % 14.42 % 2.25 %
Q3 2021 10.82 % 14.65 % 4.06 %
Q4 2021 10.42 % 13.64 % 4.46 %
Q1 2022 9.92 % 12.60 % 4.23 %
Q2 2022 9.85 % 11.86 % 4.47 %
Q3 2022 6.69 % 8.76 % 1.56 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 1,250.63 (0.23) (0.23) 6.32
Q2 2013 1,250.63 (0.33) (0.33) 6.13
Q3 2013 1,250.63 (0.65) (0.65) 6.15
Q4 2013 1,250.63 0.29 (0.31) 7.13
Q1 2014 1,250.63 1.14 0.54 7.46
Q2 2014 1,250.63 1.47 0.87 7.59
Q3 2014 1,250.63 1.69 1.09 7.81
Q4 2014 1,250.63 0.54 0.54 7.64
Q1 2015 1,250.63 0.38 0.38 7.80
Q2 2015 1,250.63 0.65 0.65 8.20
Q3 2015 1,250.63 0.04 0.04 7.47
Q4 2015 1,250.63 (0.61) (0.61) 6.68
Q1 2016 1,250.63 (0.80) (0.80) 6.57
Q2 2016 1,250.63 (1.12) (1.12) 6.66
Q3 2016 1,250.63 (0.92) (0.92) 6.48
Q4 2016 1,250.63 0.03 0.03 6.71
Q1 2017 1,250.63 (0.13) (0.13) 6.43
Q2 2017 1,250.63 0.04 0.04 6.71
Q3 2017 1,250.63 0.77 0.77 7.34
Q4 2017 1,250.63 1.14 1.14 8.06
Q1 2018 1,250.63 1.57 1.57 8.36
Q2 2018 1,250.63 1.50 1.50 8.26
Q3 2018 1,250.63 1.13 1.13 8.51
Q4 2018 1,250.63 0.53 0.53 8.43
Q1 2019 1,250.63 0.50 0.50 8.68
Q2 2019 1,250.63 0.07 0.07 8.51
Q3 2019 1,250.63 0.19 0.19 8.88
Q4 2019 1,250.63 (0.44) (0.44) 8.03
Q1 2020 1,250.63 (2.08) (2.08) 6.59
Q2 2020 1,250.63 (2.98) (2.98) 5.44
Q3 2020 1,250.63 (3.78) (3.78) 4.96
Q4 2020 1,250.63 (3.02) (3.02) 4.96
Q1 2021 1,250.63 (1.07) (1.07) 5.48
Q2 2021 1,250.63 0.65 0.65 6.07
Q3 2021 1,250.63 1.32 1.32 6.24
Q4 2021 1,250.63 1.63 1.63 6.64
Q1 2022 1,250.63 1.69 1.69 7.25
Q2 2022 1,250.63 2.22 2.03 8.41
Q3 2022 1,671.00 0.69 0.54 10.13

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 NEG NEG 2.60
Q2 2013 NEG NEG 2.42
Q3 2013 NEG NEG 2.31
Q4 2013 79.05 NEG 3.18
Q1 2014 21.37 44.92 3.28
Q2 2014 19.67 33.21 3.81
Q3 2014 18.24 28.23 3.96
Q4 2014 31.19 31.19 2.22
Q1 2015 52.78 52.78 2.56
Q2 2015 30.59 30.59 2.41
Q3 2015 More than 100 More than 100 2.01
Q4 2015 NEG NEG 1.72
Q1 2016 NEG NEG 1.50
Q2 2016 NEG NEG 1.62
Q3 2016 NEG NEG 1.43
Q4 2016 More than 100 More than 100 1.64
Q1 2017 NEG NEG 1.85
Q2 2017 More than 100 More than 100 1.59
Q3 2017 16.71 16.71 1.75
Q4 2017 13.53 13.53 1.91
Q1 2018 14.84 14.84 2.78
Q2 2018 17.68 17.68 3.21
Q3 2018 19.32 19.32 2.57
Q4 2018 33.42 33.42 2.12
Q1 2019 37.77 37.77 2.19
Q2 2019 More than 100 More than 100 2.29
Q3 2019 98.10 98.10 2.09
Q4 2019 NEG NEG 2.53
Q1 2020 NEG NEG 1.52
Q2 2020 NEG NEG 2.31
Q3 2020 NEG NEG 2.95
Q4 2020 NEG NEG 2.61
Q1 2021 NEG NEG 2.88
Q2 2021 33.67 33.67 3.63
Q3 2021 19.89 19.89 4.20
Q4 2021 11.90 11.90 2.92
Q1 2022 15.66 15.66 3.65
Q2 2022 10.26 11.21 2.71
Q3 2022 20.02 25.23 1.35

Business Segments (Million)

Compared With The
Period Refined products Petrochemical products
Q1 2013 9,081.84 1,107.53
Q2 2013 12,300.99 1,894.61
Q3 2013 10,172.41 2,367.20
Q4 2013 11,310.72 2,362.41
Q1 2014 11,728.13 2,507.37
Q2 2014 11,627.12 2,413.36
Q3 2014 12,239.59 2,574.78
Q4 2014 8,501.53 2,644.88
Q1 2015 5,808.61 1,839.40
Q2 2015 6,508.04 1,987.50
Q3 2015 5,337.85 1,336.75
Q4 2015 1,846.11 849.60
Q1 2016 3,949.86 997.40
Q2 2016 4,609.96 1,725.79
Q3 2016 5,036.36 1,339.26
Q4 2016 5,827.73 1,659.77
Q1 2017 5,288.48 1,413.75
Q2 2017 6,781.72 2,062.09
Q3 2017 6,986.55 2,154.77
Q4 2017 7,180.40 2,343.26
Q1 2018 7,525.00 2,331.35
Q2 2018 8,067.19 2,675.62
Q3 2018 9,410.60 2,630.65
Q4 2018 6,444.51 1,913.28
Q1 2019 6,512.69 1,915.32
Q2 2019 7,046.58 1,985.04
Q3 2019 6,930.13 1,811.98
Q4 2019 5,387.40 2,472.84
Q1 2020 2,632.33 1,429.31
Q2 2020 1,726.85 979.54
Q3 2020 4,196.94 2,854.78
Q4 2020 4,657.58 3,392.88
Q1 2021 6,339.68 3,795.84
Q2 2021 6,401.95 4,707.33
Q3 2021 6,925.36 4,351.62
Q4 2021 8,258.98 4,857.30
Q1 2022 10,164.99 4,236.63
Q2 2022 13,303.70 4,796.32
Q3 2022 8,653.58 3,991.28

Analysts Estimates (Million)

Item Q3 2022 (e) Q3 2022 (a) Change‬
Average 1,068.00 (1413.45) (232.3 %)

Estimates vs Actual (Million)

Item Q3 2022 (e) Q3 2022 (a) Change
U-Capital 1,068.00 (1413.45) (232.3) %

Current
Market Cap (M Riyal) 14,153.37
Enterprise Value (EV) (M) 42,437.95
Shares Outstanding ((M)) 1,671.00
EPS ( Riyal) (TTM) (3.08)
Book Value (BV) ( Riyal) 6.33
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.34
Return on Average Assets (%) (TTM) (8.04 )
Return on Average Equity (%) (TTM) (45.74 )

Share Price

Rabigh Refining and Petrochemical Co. (PETRO RABIGH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.