Chemanol posts lower net profit at SAR 72.1m at the end of 2013

Chemanol posts lower net profit at SAR 72.1m at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

 

Methanol Chemical Company (Chemanol), a producer of Methanol and Formaldehyde, reported  SAR 72.1m net profit at the end of 2013 , a 21% decrease compared to last year:

 



Financials (M)

Item 2012 2013 Change‬
Revenues 920.75 873.72 (5.1 %)
Gross Income 233.04 215.75 (7.4 %)
Operating Income 135.86 116.68 (14.1 %)
Net Income 91.43 72.12 (21.1 %)
Average Shares 67.45 67.45 -
EPS (Riyals) 1.36 1.07 (21.1 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 223.53 260.45 16.5 %
Gross Income 49.58 68.91 39.0 %
Operating Income 25.79 44.93 74.2 %
Net Income 15.19 36.00 137.0 %
Average Shares 67.45 67.45 -
EPS (Riyals) 0.23 0.53 137.0 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 117.56 - 27.67 - 9.54 -
Q4 2007 126.48 - 24.79 - 6.86 -
Q1 2008 128.77 - 29.21 - 12.30 -
Q2 2008 145.99 - 30.64 - 11.26 -
Q3 2008 158.26 34.6 % 34.94 26.3 % 14.59 53.0 %
Q4 2008 137.65 8.8 % 28.55 15.1 % 7.79 13.5 %
Q1 2009 105.91 (17.8 %) 25.72 (11.9 %) 7.25 (41.0 %)
Q2 2009 102.33 (29.9 %) 25.50 (16.8 %) 7.93 (29.6 %)
Q3 2009 97.55 (38.4 %) 23.23 (33.5 %) 7.35 (49.7 %)
Q4 2009 96.51 (29.9 %) 22.90 (19.8 %) 8.18 5.0 %
Q1 2010 111.84 5.6 % 30.38 18.1 % 12.59 73.6 %
Q2 2010 113.18 10.6 % 30.48 19.5 % 11.83 49.2 %
Q3 2010 174.92 79.3 % 19.96 (14.1 %) (1.21) (116.5 %)
Q4 2010 189.56 96.4 % 38.09 66.3 % 16.84 105.9 %
Q1 2011 192.43 72.1 % 41.32 36.0 % 20.49 62.7 %
Q2 2011 197.40 74.4 % 42.49 39.4 % 21.50 81.8 %
Q3 2011 213.76 22.2 % 55.02 175.7 % 35.96 3064.8 %
Q4 2011 226.15 19.3 % 52.99 39.1 % 32.88 95.3 %
Q1 2012 235.42 22.3 % 61.94 49.9 % 36.96 80.4 %
Q2 2012 237.93 20.5 % 62.80 47.8 % 37.60 74.9 %
Q3 2012 223.86 4.7 % 58.72 6.7 % 35.51 (1.3 %)
Q4 2012 223.53 (1.2 %) 49.58 (6.4 %) 25.79 (21.5 %)
Q1 2013 215.29 (8.6 %) 52.58 (15.1 %) 27.81 (24.8 %)
Q2 2013 177.92 (25.2 %) 34.91 (44.4 %) 9.69 (74.2 %)
Q3 2013 220.07 (1.7 %) 58.80 0.1 % 33.70 (5.1 %)
Q4 2013 260.45 16.5 % 68.91 39.0 % 44.93 74.2 %
2013 873.72 (5.1 %) 215.75 (7.4 %) 116.68 (14.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 5.89 - 0.17 - 5.89 0.17
Q4 2007 4.16 - 0.12 - 4.16 0.12
Q1 2008 8.04 - 0.24 - 8.04 0.24
Q2 2008 7.49 - 0.22 - 7.49 0.22
Q3 2008 13.18 123.8 % 0.20 - 13.18 0.20
Q4 2008 9.53 129.3 % 0.14 - 9.53 0.14
Q1 2009 5.04 (37.3 %) 0.07 - 5.04 0.07
Q2 2009 5.60 (25.2 %) 0.08 - 5.60 0.08
Q3 2009 5.70 (56.8 %) 0.08 - 5.70 0.08
Q4 2009 5.71 (40.1 %) 0.08 - 5.71 0.08
Q1 2010 9.06 79.8 % 0.13 - 9.06 0.13
Q2 2010 8.61 53.8 % 0.13 - 8.61 0.13
Q3 2010 (15.63) (374.2 %) (0.23) - (15.63) (0.23)
Q4 2010 4.00 (29.9 %) 0.06 - 4.00 0.06
Q1 2011 9.65 6.5 % 0.14 - 9.65 0.14
Q2 2011 10.60 23.1 % 0.16 - 10.60 0.16
Q3 2011 26.65 270.5 % 0.40 - 26.65 0.40
Q4 2011 23.31 482.8 % 0.35 - 23.31 0.35
Q1 2012 25.26 161.8 % 0.37 - 25.26 0.37
Q2 2012 25.83 143.7 % 0.38 - 25.83 0.38
Q3 2012 25.16 (5.6 %) 0.37 - 25.16 0.37
Q4 2012 15.19 (34.8 %) 0.23 - 15.19 0.23
Q1 2013 14.07 (44.3 %) 0.21 - 14.07 0.21
Q2 2013 0.04 (99.8 %) 0.00 - 0.04 0.00
Q3 2013 22.01 (12.5 %) 0.33 - 22.01 0.33
Q4 2013 36.00 137.0 % 0.53 - 35.45 0.53
2013 72.12 (21.1 %) 1.07 - 72.12 1.07

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 21.65 % 11.54 % 4.93 %
Q3 2008 21.37 % 12.80 % 5.87 %
Q4 2008 21.61 % 12.77 % 6.70 %
Q1 2009 21.88 % 12.42 % 6.43 %
Q2 2009 22.75 % 12.88 % 6.62 %
Q3 2009 23.23 % 13.04 % 5.83 %
Q4 2009 24.20 % 14.58 % 5.48 %
Q1 2010 24.99 % 16.18 % 6.39 %
Q2 2010 25.53 % 16.23 % 6.94 %
Q3 2010 20.89 % 17.99 % 1.56 %
Q4 2010 20.17 % 24.18 % 1.02 %
Q1 2011 19.38 % 26.97 % 0.99 %
Q2 2011 18.81 % 29.76 % 1.14 %
Q3 2011 22.31 % 33.82 % 6.42 %
Q4 2011 23.12 % 32.82 % 8.46 %
Q1 2012 24.34 % 33.28 % 9.83 %
Q2 2012 25.49 % 33.78 % 11.06 %
Q3 2012 25.61 % 33.02 % 10.78 %
Q4 2012 25.31 % 32.12 % 9.93 %
Q1 2013 24.84 % 31.58 % 8.91 %
Q2 2013 23.29 % 30.28 % 6.48 %
Q3 2013 23.41 % 29.74 % 6.13 %
Q4 2013 24.63 % 31.81 % 8.19 %
2013 24.69 % 31.87 % 8.25 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 - - - -
Q2 2004 - - - -
Q3 2004 - - - -
Q4 2004 - - - -
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 33.73 - - 19.98
Q4 2007 33.73 - - 20.11
Q1 2008 33.73 - - 20.35
Q2 2008 33.73 0.76 0.76 20.57
Q3 2008 67.45 0.49 0.49 20.56
Q4 2008 67.45 0.57 0.57 20.61
Q1 2009 67.45 0.52 0.52 20.68
Q2 2009 67.45 0.49 0.49 20.76
Q3 2009 67.45 0.38 0.38 20.83
Q4 2009 67.45 0.33 0.33 20.91
Q1 2010 67.45 0.39 0.39 21.04
Q2 2010 67.45 0.43 0.43 21.16
Q3 2010 67.45 0.11 0.11 20.92
Q4 2010 67.45 0.09 0.09 20.98
Q1 2011 67.45 0.10 0.10 21.11
Q2 2011 67.45 0.13 0.13 21.26
Q3 2011 67.45 0.75 0.75 21.65
Q4 2011 67.45 1.04 1.04 21.99
Q1 2012 67.45 1.27 1.27 22.36
Q2 2012 67.45 1.50 1.50 22.74
Q3 2012 67.45 1.48 1.48 23.11
Q4 2012 67.45 1.36 1.36 23.32
Q1 2013 67.45 1.19 1.19 23.53
Q2 2013 67.45 0.81 0.81 22.63
Q3 2013 67.45 0.76 0.76 22.95
Q4 2013 67.45 1.07 1.06 23.47

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 54.87 54.87 1.30
Q4 2008 35.17 35.17 0.97
Q1 2009 37.82 37.82 0.96
Q2 2009 54.79 54.79 1.31
Q3 2009 75.99 75.99 1.40
Q4 2009 84.23 84.23 1.32
Q1 2010 71.70 71.70 1.32
Q2 2010 59.93 59.93 1.22
Q3 2010 More than 100 More than 100 1.30
Q4 2010 More than 100 More than 100 1.38
Q1 2011 More than 100 More than 100 1.18
Q2 2011 More than 100 More than 100 1.17
Q3 2011 27.13 27.13 0.95
Q4 2011 20.78 20.78 0.98
Q1 2012 28.39 28.39 1.62
Q2 2012 16.47 16.47 1.09
Q3 2012 17.02 17.02 1.09
Q4 2012 17.61 17.61 1.02
Q1 2013 20.74 20.74 1.05
Q2 2013 27.46 27.46 0.98
Q3 2013 30.44 30.44 1.01
Q4 2013 25.50 25.70 1.16


Financial Ratios
Current
Market Cap (M Riyal) 1,247.83
Enterprise Value (EV) (M) 1,671.76
Shares Outstanding ((M)) 67.45
EPS ( Riyal) (TTM) (2.54)
Book Value (BV) ( Riyal) 14.29
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.29
Return on Average Assets (%) (TTM) (9.06 )
Return on Average Equity (%) (TTM) (16.31 )
more

Share Price

Methanol Chemicals Co.
18.50
0.00 0.00 %

Methanol Chemicals Co. (CHEMANOL)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.