Sahara International Petrochemical Co. (Sipchem) reported a net profit after Zakat and tax of SAR 2.342 billion in H1 2022, a rise of 89% from SAR 1.241 billion in the prior-year period, due to higher revenue amid an increase in the selling prices of all products.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 4,393.63 | 5,445.52 | 23.9 % |
Gross Income | 2,433.63 | 2,905.25 | 19.4 % |
Operating Income | 1,873.22 | 2,520.09 | 34.5 % |
Net Income | 1,241.34 | 2,341.92 | 88.7 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.69 | 3.19 | 88.7 % |
The company also cited a decline in finance costs due to lower loans and a rise in its profit share from a joint venture and associates.
In the first half of 2021, an impairment loss of SAR 260 million was recorded for the cash generating unit of PBT and GACI plants.
In Q2 2022, Sipchem’s net profit after Zakat and tax jumped 52% to SAR 1.263 billion, from SAR 829.9 million a year earlier.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 2,362.65 | 3,097.40 | 31.1 % |
Gross Income | 1,477.57 | 1,583.91 | 7.2 % |
Operating Income | 1,139.95 | 1,370.95 | 20.3 % |
Net Income | 829.88 | 1,263.10 | 52.2 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.13 | 1.72 | 52.2 % |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 2,348.11 | 3,097.40 | 31.9 % |
Gross Income | 1,321.34 | 1,583.91 | 19.9 % |
Operating Income | 1,149.14 | 1,370.95 | 19.3 % |
Net Income | 1,078.82 | 1,263.10 | 17.1 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.47 | 1.72 | 17.1 % |
When compared to Q1 2022, the petrochemical producer posted a 17.1% increase in net profit from SAR 1.078 billion.
Shareholders’ equity, after minority interest, rose by 17.26% to SAR 15.630 billion by the end of H1 2022, compared to SAR 13.330 billion in the year-ago period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 857.39 | (19.0 %) | 180.54 | (46.1 %) | 149.73 | (50.7 %) |
Q2 2013 | 912.42 | 0.9 % | 368.77 | 17.4 % | 339.43 | 19.7 % |
Q3 2013 | 998.84 | 9.2 % | 345.65 | 9.8 % | 318.84 | 10.7 % |
Q4 2013 | 1,302.97 | 24.7 % | 469.59 | 54.6 % | 354.05 | 35.9 % |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
Q1 2014 | 927.45 | 8.2 % | 233.36 | 29.3 % | 167.70 | 12.0 % |
Q2 2014 | 1,177.63 | 29.1 % | 522.46 | 41.7 % | 479.24 | 41.2 % |
Q3 2014 | 1,019.33 | 2.1 % | 317.91 | (8.0 %) | 270.04 | (15.3 %) |
Q4 2014 | 999.99 | (23.3 %) | 322.92 | (31.2 %) | 260.87 | (26.3 %) |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
Q1 2015 | 802.03 | (13.5 %) | 234.08 | 0.3 % | 176.62 | 5.3 % |
Q2 2015 | 1,006.95 | (14.5 %) | 287.40 | (45.0 %) | 227.47 | (52.5 %) |
Q3 2015 | 809.93 | (20.5 %) | 209.37 | (34.1 %) | 156.89 | (41.9 %) |
Q4 2015 | 871.77 | (12.8 %) | 102.15 | (68.4 %) | 12.39 | (95.2 %) |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
Q1 2016 | 923.99 | 15.2 % | 268.86 | 14.9 % | 164.80 | (6.7 %) |
Q2 2016 | 923.62 | (8.3 %) | 215.25 | (25.1 %) | 106.74 | (53.1 %) |
Q3 2016 | 717.85 | (11.4 %) | 128.24 | (38.8 %) | 31.56 | (79.9 %) |
Q4 2016 | 949.59 | 8.9 % | 249.11 | 143.9 % | 134.24 | 983.3 % |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
Q1 2017 | 1,199.01 | 29.8 % | 352.28 | 31.0 % | 230.72 | 40.0 % |
Q2 2017 | 918.28 | (0.6 %) | 281.06 | 30.6 % | 175.49 | 64.4 % |
Q3 2017 | 1,063.57 | 48.2 % | 367.04 | 186.2 % | 253.50 | 703.2 % |
Q4 2017 | 1,278.63 | 34.6 % | 425.67 | 70.9 % | 274.99 | 104.8 % |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
Q1 2018 | 1,170.94 | (2.3 %) | 414.77 | 17.7 % | 283.58 | 22.9 % |
Q2 2018 | 1,474.46 | 60.6 % | 545.06 | 93.9 % | 410.23 | 133.8 % |
Q3 2018 | 1,337.75 | 25.8 % | 470.38 | 28.2 % | 327.98 | 29.4 % |
Q4 2018 | 1,052.66 | (17.7 %) | 204.57 | (51.9 %) | 73.99 | (73.1 %) |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
Q1 2019 | 1,121.61 | (4.2 %) | 405.07 | (2.3 %) | 267.43 | (5.7 %) |
Q2 2019 | 1,409.42 | (4.4 %) | 488.57 | (10.4 %) | 320.44 | (21.9 %) |
Q3 2019 | 1,402.02 | 4.8 % | 361.57 | (23.1 %) | 176.96 | (46.0 %) |
Q4 2019 | 1,506.69 | 43.1 % | 380.04 | 85.8 % | 141.44 | 91.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
Q1 2020 | 1,404.09 | 25.2 % | 272.39 | (32.8 %) | 66.35 | (75.2 %) |
Q2 2020 | 950.24 | (32.6 %) | 161.65 | (66.9 %) | (23.42) | (107.3 %) |
Q3 2020 | 1,361.94 | (2.9 %) | 220.28 | (39.1 %) | 17.70 | (90.0 %) |
Q4 2020 | 1,606.75 | 6.6 % | 518.62 | 36.5 % | 299.01 | 111.4 % |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
Q1 2021 | 2,030.98 | 44.6 % | 956.06 | 251.0 % | 733.27 | 1005.2 % |
Q2 2021 | 2,362.65 | 148.6 % | 1,477.57 | 814.1 % | 1,139.95 | 4968.3 % |
Q3 2021 | 2,505.60 | 84.0 % | 1,369.30 | 521.6 % | 1,139.50 | 6339.3 % |
Q4 2021 | 2,787.47 | 73.5 % | 1,539.43 | 196.8 % | 1,448.71 | 384.5 % |
2021 | 9,686.69 | 82.0 % | 5,342.36 | 355.5 % | 4,461.43 | 1140.6 % |
Q1 2022 | 2,348.11 | 15.6 % | 1,321.34 | 38.2 % | 1,149.14 | 56.7 % |
Q2 2022 | 3,097.40 | 31.1 % | 1,583.91 | 7.2 % | 1,370.95 | 20.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 3,921.88 | 18.0 % | 1,267.55 | (11.2 %) | 1,135.88 | (12.8 %) |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
2021 | 9,686.69 | 82.0 % | 5,342.36 | 355.5 % | 4,461.43 | 1140.6 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 64.45 | (57.5 %) | 0.18 | - | 64.45 | 0.18 |
Q2 2013 | 174.02 | 27.9 % | 0.47 | - | 174.02 | 0.47 |
Q3 2013 | 185.19 | 18.8 % | 0.51 | - | 185.19 | 0.51 |
Q4 2013 | 196.79 | 24.8 % | 0.54 | - | 196.79 | 0.54 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
Q1 2014 | 68.66 | 6.5 % | 0.19 | - | 68.66 | 0.19 |
Q2 2014 | 244.60 | 40.6 % | 0.67 | - | 244.60 | 0.67 |
Q3 2014 | 160.57 | (13.3 %) | 0.44 | - | 160.57 | 0.44 |
Q4 2014 | 132.40 | (32.7 %) | 0.36 | (37.50) | 169.90 | 0.46 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
Q1 2015 | 80.62 | 17.4 % | 0.22 | - | 80.62 | 0.22 |
Q2 2015 | 110.07 | (55.0 %) | 0.30 | - | 110.07 | 0.30 |
Q3 2015 | 71.58 | (55.4 %) | 0.20 | - | 71.58 | 0.20 |
Q4 2015 | 25.98 | (80.4 %) | 0.07 | - | 25.98 | 0.07 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
Q1 2016 | 49.23 | (38.9 %) | 0.13 | (21.50) | 70.73 | 0.19 |
Q2 2016 | 11.37 | (89.7 %) | 0.03 | - | 11.37 | 0.03 |
Q3 2016 | (49.38) | (169.0 %) | (0.13) | - | (49.38) | (0.13) |
Q4 2016 | 31.87 | 22.7 % | 0.09 | - | 31.87 | 0.09 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
Q1 2017 | 91.65 | 86.2 % | 0.25 | - | 91.65 | 0.25 |
Q2 2017 | 59.79 | 425.9 % | 0.16 | - | 59.79 | 0.16 |
Q3 2017 | 121.55 | 346.1 % | 0.33 | - | 121.55 | 0.33 |
Q4 2017 | 164.40 | 415.9 % | 0.45 | - | 164.40 | 0.45 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
Q1 2018 | 151.39 | 65.2 % | 0.41 | 2.86 | 148.53 | 0.41 |
Q2 2018 | 211.37 | 253.5 % | 0.58 | (14.20) | 225.57 | 0.62 |
Q3 2018 | 180.27 | 48.3 % | 0.49 | (13.96) | 194.23 | 0.53 |
Q4 2018 | 39.92 | (75.7 %) | 0.11 | 24.83 | 15.09 | 0.04 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
Q1 2019 | 114.72 | (24.2 %) | 0.18 | (13.00) | 127.72 | 0.20 |
Q2 2019 | 210.85 | (0.2 %) | 0.33 | (4.50) | 215.35 | 0.34 |
Q3 2019 | 111.05 | (38.4 %) | 0.17 | (2.80) | 113.85 | 0.18 |
Q4 2019 | (137.10) | (443.4 %) | (0.21) | (23.51) | (113.60) | (0.18) |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
Q1 2020 | (52.83) | (146.0 %) | (0.07) | (188.91) | 136.09 | 0.19 |
Q2 2020 | (98.96) | (146.9 %) | (0.13) | - | (98.96) | (0.13) |
Q3 2020 | 10.01 | (91.0 %) | 0.01 | - | 10.01 | 0.01 |
Q4 2020 | 317.64 | 331.7 % | 0.43 | 71.36 | 246.28 | 0.34 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
Q1 2021 | 411.47 | 878.9 % | 0.56 | (160.00) | 571.47 | 0.78 |
Q2 2021 | 829.88 | 938.6 % | 1.13 | (72.10) | 901.98 | 1.23 |
Q3 2021 | 1,029.51 | 10180.7 % | 1.40 | - | 1,029.51 | 1.40 |
Q4 2021 | 1,321.00 | 315.9 % | 1.80 | 9.40 | 1,311.60 | 1.79 |
2021 | 3,591.84 | 1942.4 % | 4.90 | (222.70) | 3,814.54 | 5.20 |
Q1 2022 | 1,078.82 | 162.2 % | 1.47 | - | 1,078.82 | 1.47 |
Q2 2022 | 1,263.10 | 52.2 % | 1.72 | - | 1,263.10 | 1.72 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 601.17 | (14.8 %) | 1.64 | - | 601.17 | 1.64 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
2021 | 3,591.84 | 1942.4 % | 4.90 | (222.70) | 3,814.54 | 5.20 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 29.92 % | 40.69 % | 13.81 % |
Q2 2013 | 31.32 % | 42.52 % | 14.80 % |
Q3 2013 | 31.43 % | 42.98 % | 15.24 % |
Q4 2013 | 33.51 % | 42.25 % | 15.24 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
Q1 2014 | 34.22 % | 42.01 % | 15.08 % |
Q2 2014 | 35.65 % | 42.65 % | 15.78 % |
Q3 2014 | 34.86 % | 41.78 % | 15.15 % |
Q4 2014 | 33.86 % | 42.36 % | 15.61 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
Q1 2015 | 34.94 % | 44.44 % | 16.40 % |
Q2 2015 | 30.36 % | 40.88 % | 13.61 % |
Q3 2015 | 29.12 % | 40.95 % | 11.94 % |
Q4 2015 | 23.86 % | 36.22 % | 8.26 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
Q1 2016 | 24.02 % | 36.37 % | 7.70 % |
Q2 2016 | 22.54 % | 33.34 % | 5.09 % |
Q3 2016 | 20.79 % | 27.62 % | 1.71 % |
Q4 2016 | 24.51 % | 33.63 % | 1.84 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
Q1 2017 | 24.93 % | 31.95 % | 2.26 % |
Q2 2017 | 26.70 % | 34.06 % | 3.54 % |
Q3 2017 | 30.25 % | 38.89 % | 7.38 % |
Q4 2017 | 31.98 % | 37.10 % | 9.81 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
Q1 2018 | 33.59 % | 39.50 % | 11.15 % |
Q2 2018 | 35.14 % | 40.29 % | 13.23 % |
Q3 2018 | 35.27 % | 39.61 % | 13.93 % |
Q4 2018 | 32.46 % | 36.75 % | 11.59 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
Q1 2019 | 32.59 % | 36.33 % | 11.28 % |
Q2 2019 | 31.87 % | 35.20 % | 11.22 % |
Q3 2019 | 29.28 % | 32.93 % | 9.47 % |
Q4 2019 | 30.06 % | 31.54 % | 6.31 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
Q1 2020 | 26.26 % | 27.08 % | 6.15 % |
Q2 2020 | 22.34 % | 23.24 % | 0.71 % |
Q3 2020 | 19.80 % | 21.11 % | (1.27 %) |
Q4 2020 | 22.04 % | 24.54 % | 5.51 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
Q1 2021 | 31.20 % | 32.90 % | 12.25 % |
Q2 2021 | 43.09 % | 42.55 % | 23.49 % |
Q3 2021 | 50.81 % | 49.65 % | 32.32 % |
Q4 2021 | 55.15 % | 56.32 % | 39.38 % |
2021 | 55.15 % | 56.32 % | 39.38 % |
Q1 2022 | 57.05 % | 58.67 % | 43.20 % |
Q2 2022 | 54.14 % | 56.66 % | 43.61 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 32.32 % | 42.08 % | 15.33 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
2021 | 55.15 % | 56.32 % | 39.38 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 21.06 % | 32.61 % | 7.52 % |
Q2 2013 | 40.42 % | 52.06 % | 19.07 % |
Q3 2013 | 34.61 % | 44.84 % | 18.54 % |
Q4 2013 | 36.04 % | 39.73 % | 15.10 % |
Q1 2014 | 25.16 % | 32.27 % | 7.40 % |
Q2 2014 | 44.36 % | 52.19 % | 20.77 % |
Q3 2014 | 31.19 % | 41.03 % | 15.75 % |
Q4 2014 | 32.29 % | 41.51 % | 16.99 % |
Q1 2015 | 29.19 % | 41.05 % | 10.05 % |
Q2 2015 | 28.54 % | 39.96 % | 10.93 % |
Q3 2015 | 25.85 % | 41.40 % | 8.84 % |
Q4 2015 | 11.72 % | 22.65 % | 2.98 % |
Q1 2016 | 29.10 % | 41.00 % | 7.65 % |
Q2 2016 | 23.30 % | 28.72 % | 1.23 % |
Q3 2016 | 17.86 % | 15.00 % | (6.88 %) |
Q4 2016 | 26.23 % | 45.31 % | 3.36 % |
Q1 2017 | 29.38 % | 34.00 % | 7.64 % |
Q2 2017 | 30.61 % | 37.42 % | 6.51 % |
Q3 2017 | 34.51 % | 39.96 % | 11.43 % |
Q4 2017 | 33.29 % | 37.41 % | 12.86 % |
Q1 2018 | 35.42 % | 43.01 % | 12.68 % |
Q2 2018 | 36.97 % | 40.87 % | 15.30 % |
Q3 2018 | 35.16 % | 37.34 % | 14.52 % |
Q4 2018 | 19.43 % | 23.27 % | 1.43 % |
Q1 2019 | 36.11 % | 41.41 % | 11.39 % |
Q2 2019 | 34.66 % | 37.13 % | 15.28 % |
Q3 2019 | 25.79 % | 29.18 % | 8.12 % |
Q4 2019 | 25.22 % | 21.17 % | (7.54 %) |
Q1 2020 | 19.40 % | 21.25 % | 9.69 % |
Q2 2020 | 17.01 % | 20.72 % | (10.41 %) |
Q3 2020 | 16.17 % | 21.17 % | 0.74 % |
Q4 2020 | 32.28 % | 32.53 % | 15.33 % |
Q1 2021 | 47.07 % | 46.76 % | 28.14 % |
Q2 2021 | 62.54 % | 58.06 % | 38.18 % |
Q3 2021 | 54.65 % | 55.04 % | 41.09 % |
Q4 2021 | 55.23 % | 62.95 % | 47.05 % |
Q1 2022 | 56.27 % | 58.06 % | 45.94 % |
Q2 2022 | 51.14 % | 51.25 % | 40.78 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 366.67 | 1.40 | 1.40 | 14.80 |
Q2 2013 | 366.67 | 1.51 | 1.51 | 15.31 |
Q3 2013 | 366.67 | 1.59 | 1.59 | 15.23 |
Q4 2013 | 366.67 | 1.69 | 1.69 | 15.80 |
Q1 2014 | 366.67 | 1.70 | 1.70 | 15.35 |
Q2 2014 | 366.67 | 1.90 | 1.90 | 15.45 |
Q3 2014 | 366.67 | 1.83 | 1.83 | 15.90 |
Q4 2014 | 366.67 | 1.65 | 1.76 | 16.28 |
Q1 2015 | 366.67 | 1.69 | 1.79 | 15.85 |
Q2 2015 | 366.67 | 1.32 | 1.42 | 15.59 |
Q3 2015 | 366.67 | 1.08 | 1.18 | 15.78 |
Q4 2015 | 366.67 | 0.79 | 0.79 | 15.85 |
Q1 2016 | 366.67 | 0.70 | 0.76 | 14.36 |
Q2 2016 | 366.67 | 0.43 | 0.49 | 14.38 |
Q3 2016 | 366.67 | 0.10 | 0.16 | 14.25 |
Q4 2016 | 366.67 | 0.12 | 0.18 | 14.36 |
Q1 2017 | 366.67 | 0.23 | 0.23 | 14.61 |
Q2 2017 | 366.67 | 0.37 | 0.37 | 14.77 |
Q3 2017 | 366.67 | 0.83 | 0.83 | 15.10 |
Q4 2017 | 366.67 | 1.19 | 1.19 | 15.55 |
Q1 2018 | 366.67 | 1.36 | 1.35 | 15.97 |
Q2 2018 | 366.67 | 1.77 | 1.80 | 16.05 |
Q3 2018 | 366.67 | 1.93 | 2.00 | 16.04 |
Q4 2018 | 366.67 | 1.59 | 1.59 | 16.14 |
Q1 2019 | 641.67 | 0.85 | 0.88 | 15.81 |
Q2 2019 | 641.67 | 0.85 | 0.86 | 18.89 |
Q3 2019 | 641.67 | 0.74 | 0.74 | 18.44 |
Q4 2019 | 641.67 | 0.47 | 0.54 | 18.19 |
Q1 2020 | 733.33 | 0.18 | 0.48 | 18.09 |
Q2 2020 | 733.33 | (0.24) | 0.05 | 17.97 |
Q3 2020 | 733.33 | (0.38) | (0.09) | 17.94 |
Q4 2020 | 733.33 | 0.24 | 0.40 | 17.71 |
Q1 2021 | 733.33 | 0.87 | 0.99 | 17.77 |
Q2 2021 | 733.33 | 2.14 | 2.36 | 18.18 |
Q3 2021 | 733.33 | 3.53 | 3.75 | 19.56 |
Q4 2021 | 733.33 | 4.90 | 5.20 | 19.89 |
Q1 2022 | 733.33 | 5.81 | 5.89 | 21.37 |
Q2 2022 | 733.33 | 6.40 | 6.39 | 21.31 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 366.67 | 1.64 | 1.64 | 15.34 |
2013 | 366.67 | 1.69 | 1.69 | 15.80 |
2014 | 366.67 | 1.65 | 1.76 | 16.28 |
2015 | 366.67 | 0.79 | 0.79 | 15.85 |
2016 | 366.67 | 0.12 | 0.18 | 14.36 |
2017 | 366.67 | 1.19 | 1.19 | 15.55 |
2018 | 366.67 | 1.59 | 1.59 | 16.14 |
2019 | 641.67 | 0.47 | 0.54 | 18.19 |
2020 | 733.33 | 0.24 | 0.40 | 17.71 |
2021 | 733.33 | 4.90 | 5.20 | 19.89 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 27.25 | 27.25 | 2.58 |
Q2 2013 | 30.16 | 30.16 | 2.97 |
Q3 2013 | 31.47 | 31.47 | 3.28 |
Q4 2013 | 37.59 | 37.59 | 4.03 |
Q1 2014 | 38.15 | 38.15 | 4.23 |
Q2 2014 | 33.35 | 33.35 | 4.09 |
Q3 2014 | 46.97 | 46.97 | 5.40 |
Q4 2014 | 32.10 | 30.23 | 3.26 |
Q1 2015 | 33.93 | 31.99 | 3.61 |
Q2 2015 | 47.97 | 44.52 | 4.06 |
Q3 2015 | 35.01 | 31.97 | 2.39 |
Q4 2015 | 35.64 | 35.64 | 1.77 |
Q1 2016 | 37.63 | 34.72 | 1.84 |
Q2 2016 | 60.60 | 53.35 | 1.82 |
Q3 2016 | More than 100 | More than 100 | 1.86 |
Q4 2016 | More than 100 | More than 100 | 2.63 |
Q1 2017 | More than 100 | More than 100 | 2.43 |
Q2 2017 | 77.10 | 77.10 | 1.91 |
Q3 2017 | 37.93 | 37.93 | 2.09 |
Q4 2017 | 29.26 | 29.26 | 2.24 |
Q1 2018 | 31.26 | 31.44 | 2.65 |
Q2 2018 | 25.34 | 24.91 | 2.79 |
Q3 2018 | 23.41 | 22.60 | 2.82 |
Q4 2018 | 25.11 | 25.09 | 2.47 |
Q1 2019 | 27.06 | 26.28 | 2.55 |
Q2 2019 | 28.03 | 27.69 | 1.10 |
Q3 2019 | 27.73 | 28.00 | 0.98 |
Q4 2019 | 43.97 | 38.36 | 0.99 |
Q1 2020 | 68.23 | 25.61 | 0.68 |
Q2 2020 | NEG | More than 100 | 0.80 |
Q3 2020 | NEG | NEG | 0.92 |
Q4 2020 | 72.22 | 43.29 | 0.98 |
Q1 2021 | 25.32 | 22.24 | 1.24 |
Q2 2021 | 14.33 | 12.99 | 1.69 |
Q3 2021 | 12.41 | 11.68 | 2.24 |
Q4 2021 | 8.57 | 8.07 | 2.11 |
Q1 2022 | 9.25 | 9.11 | 2.51 |
Q2 2022 | 7.77 | 7.78 | 2.36 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 23.30 | 23.30 | 2.49 |
2013 | 37.59 | 37.59 | 4.03 |
2014 | 32.10 | 30.23 | 3.26 |
2015 | 35.64 | 35.64 | 1.77 |
2016 | More than 100 | More than 100 | 2.63 |
2017 | 29.26 | 29.26 | 2.24 |
2018 | 25.11 | 25.09 | 2.47 |
2019 | 43.97 | 38.36 | 0.99 |
2020 | 72.22 | 43.29 | 0.98 |
2021 | 8.57 | 8.07 | 2.11 |
Q2 2022
2022
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
Q1 2013 | 214.24 | - | - | - | - | 643.15 | - |
Q2 2013 | 176.39 | - | - | - | - | 736.03 | - |
Q3 2013 | 208.84 | - | - | - | - | 790.00 | - |
Q4 2013 | 196.75 | - | - | - | - | 1,106.22 | - |
Q1 2014 | 225.80 | - | - | - | - | 701.65 | - |
Q2 2014 | 143.30 | - | - | - | - | 1,034.33 | - |
Q3 2014 | 128.72 | - | - | - | - | 890.61 | - |
Q4 2014 | 226.62 | - | - | - | - | 773.37 | - |
Q1 2015 | 59.50 | - | - | - | - | 742.53 | - |
Q2 2015 | 99.40 | - | - | - | - | 907.55 | - |
Q3 2015 | 64.73 | - | - | - | - | 745.20 | - |
Q4 2015 | 279.26 | - | - | - | - | 592.51 | - |
Q1 2016 | - | 565.13 | 341.67 | 271.08 | 51.78 | - | (305.68) |
Q2 2016 | 928.40 | 603.96 | 337.22 | 260.71 | - | - | (1156.44) |
Q3 2016 | 391.59 | 385.17 | 276.06 | 251.18 | - | - | (584.60) |
Q4 2016 | 569.76 | 416.92 | 372.05 | 290.91 | 1.55 | - | (701.59) |
Q1 2017 | 899.09 | 606.65 | 508.76 | 318.09 | 2.55 | - | (1136.12) |
Q2 2017 | 616.75 | 513.05 | 359.97 | 228.20 | 74.44 | - | (874.13) |
Q3 2017 | 599.04 | 435.32 | 498.62 | 285.49 | 33.22 | - | (788.11) |
Q4 2017 | 774.81 | 747.67 | 494.99 | 266.44 | 14.89 | - | (1020.16) |
Q1 2018 | 731.01 | 565.18 | 540.95 | 296.35 | 41.82 | - | (1004.36) |
Q2 2018 | 825.69 | 693.27 | 536.49 | 298.43 | 40.58 | - | (920.00) |
Q3 2018 | 781.59 | 810.39 | 384.43 | 407.53 | 44.84 | - | (1091.03) |
Q4 2018 | 629.36 | 746.38 | 320.81 | 352.07 | 17.51 | - | (1013.48) |
Q1 2019 | 720.42 | 690.39 | 414.52 | 295.77 | 76.68 | - | (1076.18) |
Q2 2019 | 791.99 | 577.35 | 392.95 | 590.67 | 134.60 | - | (1078.15) |
Q3 2019 | 802.75 | 360.16 | 590.10 | 701.89 | (86.24) | - | (966.65) |
Q4 2019 | 589.67 | 697.60 | 442.78 | 997.51 | 19.14 | - | (1240.01) |
Q1 2020 | 1,022.46 | 591.42 | 465.32 | 506.80 | 12.04 | - | (1193.95) |
Q2 2020 | 646.72 | 445.67 | 370.55 | 419.67 | 13.86 | - | (946.23) |
Q3 2020 | 867.35 | 588.25 | 351.95 | 652.64 | 18.36 | - | (1116.61) |
Q4 2020 | 1,122.06 | 606.62 | 503.76 | 755.12 | 10.16 | - | (1390.98) |
Q1 2021 | 1,456.57 | 762.03 | 648.12 | 828.79 | 7.40 | - | (1671.93) |
Q2 2021 | 1,730.16 | 1,133.47 | 753.07 | 958.38 | 3.80 | - | (2216.22) |
Q3 2021 | 1,964.72 | 1,096.97 | 841.12 | 810.62 | 0.08 | - | (2207.91) |
Q4 2021 | 2,283.86 | 1,312.85 | 903.74 | 856.89 | 5.25 | - | (2575.13) |
Q1 2022 | 1,935.17 | 1,181.01 | 873.20 | 652.58 | 3.04 | - | (2296.89) |
Q2 2022 | 2,544.64 | 1,417.72 | 912.22 | 1,010.31 | 9.10 | - | (2796.58) |
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
2012 | 747.69 | - | - | - | - | 3,174.19 | - |
2013 | 796.21 | - | - | - | - | 3,275.40 | - |
2014 | 724.45 | - | - | - | - | 3,399.96 | - |
2015 | 502.89 | - | - | - | - | 3,011.95 | - |
2016 | 1,889.74 | 1,971.19 | 1,326.99 | 1,073.88 | 1.55 | - | (2748.31) |
2017 | 2,889.69 | 2,302.69 | 1,861.84 | 1,093.17 | 125.10 | - | (3812.99) |
2018 | 2,967.65 | 2,814.53 | 1,788.84 | 1,354.77 | 144.75 | - | (4034.73) |
2019 | 2,904.83 | 2,325.51 | 1,840.36 | 2,585.85 | 144.18 | - | (4360.99) |
2020 | 3,663.54 | 2,231.95 | 1,691.59 | 2,334.24 | 49.48 | - | (4647.78) |
2021 | 7,435.31 | 4,305.32 | 3,146.05 | 3,454.68 | 16.53 | - | (8671.19) |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Average | 958.02 | 1,263.10 | 31.85 % |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Riyad Capital | 1,117.00 | 1,263.10 | 13.1 % |
SNB Capital | 1,081.00 | 1,263.10 | 16.8 % |
AlJazira Capital | 1,035.50 | 1,263.10 | 22.0 % |
Al Rajhi Capital | 1,025.00 | 1,263.10 | 23.2 % |
OSOOL AND BAKHEET | 974.52 | 1,263.10 | 29.6 % |
Hermes | 971.00 | 1,263.10 | 30.1 % |
Bank of America | 839.11 | 1,263.10 | 50.5 % |
U-Capital | 823.70 | 1,263.10 | 53.3 % |
Goldman Sachs | 755.33 | 1,263.10 | 67.2 % |
Current | |
Market Cap (M Riyal) | 17,981.25 |
Enterprise Value (EV) (M) | 19,497.18 |
Shares Outstanding ((M)) | 733.33 |
EPS ( Riyal) (TTM) | 0.77 |
Book Value (BV) ( Riyal) | 21.28 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 31.84 |
Price/book | 1.15 |
Return on Average Assets (%) (TTM) | 2.5 |
Return on Average Equity (%) (TTM) | 3.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}