Sipchem net profit slightly up to SAR 3.59 bln in 2022; Q4 at SAR 479 mln

28/02/2023 Argaam Exclusive

View other reports

Sahara International Petrochemical Co. (Sipchem) posted a net profit of SAR 3.595 billion in 2022, a slight increase from SAR 3.591 billion a year earlier.

Financials (M)

Item	2021	2022	Change‬
Revenues	9,686.69	10,253.63	5.9 %
Gross Income	5,342.36	4,838.68	(9.4 %)
Operating Income	4,461.43	4,046.99	(9.3 %)
Net Income	3,591.84	3,595.29	0.1 %
Average Shares	733.33	733.33	-
EPS (Riyals)	4.90	4.90	0.1 %

The modest positive performance was driven by higher sales quantities as a result of improved plants efficiency and reliability, in spite of lower profit margin attributed to weaker products prices and higher prices of some feedstock.

Finance costs decreased due lower gearing ratio, in addition to a decline in general, administrative (G&A) and Zakat expenses.

In 2021, the company recorded an impairment loss of SAR 160 million related to a cash generating unit of the PBT plant.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2021	Q4 2022	Change‬
Revenues	2,787.47	1,954.69	(29.9 %)
Gross Income	1,539.43	810.24	(47.4 %)
Operating Income	1,448.71	616.99	(57.4 %)
Net Income	1,321.00	478.96	(63.7 %)
Average Shares	733.33	733.33	-
EPS (Riyals)	1.80	0.65	(63.7 %)

Item	Q3 2022	Q4 2022	Change‬
Revenues	2,853.42	1,954.69	(31.5 %)
Gross Income	1,123.18	810.24	(27.9 %)
Operating Income	909.91	616.99	(32.2 %)
Net Income	774.41	478.96	(38.2 %)
Average Shares	733.33	733.33	-
EPS (Riyals)	1.06	0.65	(38.2 %)

The fourth-quarter net profit fell 64% to SAR 479 million from SAR 1.32 billion in the year-earlier period.

Sequentially, net profit retreated 38.1% from SAR 774.41 million in Q3 2022.

Shareholders’ equity, excluding minority interest, increased to SAR 15.80 billion as of Dec. 31, 2022, compared to SAR 14.58 billion a year earlier.

View More Financial Results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2013	857.39	(19.0 %)	180.54	(46.1 %)	149.73	(50.7 %)
Q2 2013	912.42	0.9 %	368.77	17.4 %	339.43	19.7 %
Q3 2013	998.84	9.2 %	345.65	9.8 %	318.84	10.7 %
Q4 2013	1,302.97	24.7 %	469.59	54.6 %	354.05	35.9 %
2013	4,071.61	3.8 %	1,364.56	7.7 %	1,162.05	2.3 %
Q1 2014	927.45	8.2 %	233.36	29.3 %	167.70	12.0 %
Q2 2014	1,177.63	29.1 %	522.46	41.7 %	479.24	41.2 %
Q3 2014	1,019.33	2.1 %	317.91	(8.0 %)	270.04	(15.3 %)
Q4 2014	999.99	(23.3 %)	322.92	(31.2 %)	260.87	(26.3 %)
2014	4,124.41	1.3 %	1,396.64	2.4 %	1,177.85	1.4 %
Q1 2015	802.03	(13.5 %)	234.08	0.3 %	176.62	5.3 %
Q2 2015	1,006.95	(14.5 %)	287.40	(45.0 %)	227.47	(52.5 %)
Q3 2015	809.93	(20.5 %)	209.37	(34.1 %)	156.89	(41.9 %)
Q4 2015	871.77	(12.8 %)	102.15	(68.4 %)	12.39	(95.2 %)
2015	3,514.84	(14.8 %)	832.99	(40.4 %)	573.37	(51.3 %)
Q1 2016	923.99	15.2 %	268.86	14.9 %	164.80	(6.7 %)
Q2 2016	923.62	(8.3 %)	215.25	(25.1 %)	106.74	(53.1 %)
Q3 2016	717.85	(11.4 %)	128.24	(38.8 %)	31.56	(79.9 %)
Q4 2016	949.59	8.9 %	249.11	143.9 %	134.24	983.3 %
2016	3,515.04	0.0 %	861.45	3.4 %	437.34	(23.7 %)
Q1 2017	1,199.01	29.8 %	352.28	31.0 %	230.72	40.0 %
Q2 2017	918.28	(0.6 %)	281.06	30.6 %	175.49	64.4 %
Q3 2017	1,063.57	48.2 %	367.04	186.2 %	253.50	703.2 %
Q4 2017	1,278.63	34.6 %	425.67	70.9 %	274.99	104.8 %
2017	4,459.49	26.9 %	1,426.05	65.5 %	934.70	113.7 %
Q1 2018	1,170.94	(2.3 %)	414.77	17.7 %	283.58	22.9 %
Q2 2018	1,474.46	60.6 %	545.06	93.9 %	410.23	133.8 %
Q3 2018	1,337.75	25.8 %	470.38	28.2 %	327.98	29.4 %
Q4 2018	1,052.66	(17.7 %)	204.57	(51.9 %)	73.99	(73.1 %)
2018	5,035.80	12.9 %	1,634.78	14.6 %	1,095.78	17.2 %
Q1 2019	1,121.61	(4.2 %)	405.07	(2.3 %)	267.43	(5.7 %)
Q2 2019	1,409.42	(4.4 %)	488.57	(10.4 %)	320.44	(21.9 %)
Q3 2019	1,402.02	4.8 %	361.57	(23.1 %)	176.96	(46.0 %)
Q4 2019	1,506.69	43.1 %	380.04	85.8 %	141.44	91.2 %
2019	5,439.73	8.0 %	1,635.24	0.0 %	906.27	(17.3 %)
Q1 2020	1,404.09	25.2 %	272.39	(32.8 %)	66.35	(75.2 %)
Q2 2020	950.24	(32.6 %)	161.65	(66.9 %)	(23.42)	(107.3 %)
Q3 2020	1,361.94	(2.9 %)	220.28	(39.1 %)	17.70	(90.0 %)
Q4 2020	1,606.75	6.6 %	518.62	36.5 %	299.01	111.4 %
2020	5,323.02	(2.1 %)	1,172.94	(28.3 %)	359.63	(60.3 %)
Q1 2021	2,030.98	44.6 %	956.06	251.0 %	733.27	1005.2 %
Q2 2021	2,362.65	148.6 %	1,477.57	814.1 %	1,139.95	4968.3 %
Q3 2021	2,505.60	84.0 %	1,369.30	521.6 %	1,139.50	6339.3 %
Q4 2021	2,787.47	73.5 %	1,539.43	196.8 %	1,448.71	384.5 %
2021	9,686.69	82.0 %	5,342.36	355.5 %	4,461.43	1140.6 %
Q1 2022	2,348.11	15.6 %	1,321.34	38.2 %	1,149.14	56.7 %
Q2 2022	3,097.40	31.1 %	1,583.91	7.2 %	1,370.95	20.3 %
Q3 2022	2,853.42	13.9 %	1,123.18	(18.0 %)	909.91	(20.1 %)
Q4 2022	1,954.69	(29.9 %)	810.24	(47.4 %)	616.99	(57.4 %)
2022	10,253.63	5.9 %	4,838.68	(9.4 %)	4,046.99	(9.3 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2013	4,071.61	3.8 %	1,364.56	7.7 %	1,162.05	2.3 %
2014	4,124.41	1.3 %	1,396.64	2.4 %	1,177.85	1.4 %
2015	3,514.84	(14.8 %)	832.99	(40.4 %)	573.37	(51.3 %)
2016	3,515.04	0.0 %	861.45	3.4 %	437.34	(23.7 %)
2017	4,459.49	26.9 %	1,426.05	65.5 %	934.70	113.7 %
2018	5,035.80	12.9 %	1,634.78	14.6 %	1,095.78	17.2 %
2019	5,439.73	8.0 %	1,635.24	0.0 %	906.27	(17.3 %)
2020	5,323.02	(2.1 %)	1,172.94	(28.3 %)	359.63	(60.3 %)
2021	9,686.69	82.0 %	5,342.36	355.5 %	4,461.43	1140.6 %
2022	10,253.63	5.9 %	4,838.68	(9.4 %)	4,046.99	(9.3 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2013	64.45	(57.5 %)	0.18	-	64.45	0.18
Q2 2013	174.02	27.9 %	0.47	-	174.02	0.47
Q3 2013	185.19	18.8 %	0.51	-	185.19	0.51
Q4 2013	196.79	24.8 %	0.54	-	196.79	0.54
2013	620.45	3.2 %	1.69	-	620.45	1.69
Q1 2014	68.66	6.5 %	0.19	-	68.66	0.19
Q2 2014	244.60	40.6 %	0.67	-	244.60	0.67
Q3 2014	160.57	(13.3 %)	0.44	-	160.57	0.44
Q4 2014	132.40	(32.7 %)	0.36	(37.50)	169.90	0.46
2014	606.23	(2.3 %)	1.65	(37.50)	643.73	1.76
Q1 2015	80.62	17.4 %	0.22	-	80.62	0.22
Q2 2015	110.07	(55.0 %)	0.30	-	110.07	0.30
Q3 2015	71.58	(55.4 %)	0.20	-	71.58	0.20
Q4 2015	25.98	(80.4 %)	0.07	-	25.98	0.07
2015	288.24	(52.5 %)	0.79	-	288.24	0.79
Q1 2016	49.23	(38.9 %)	0.13	(21.50)	70.73	0.19
Q2 2016	11.37	(89.7 %)	0.03	-	11.37	0.03
Q3 2016	(49.38)	(169.0 %)	(0.13)	-	(49.38)	(0.13)
Q4 2016	31.87	22.7 %	0.09	-	31.87	0.09
2016	43.08	(85.1 %)	0.12	(21.50)	64.58	0.18
Q1 2017	91.65	86.2 %	0.25	-	91.65	0.25
Q2 2017	59.79	425.9 %	0.16	-	59.79	0.16
Q3 2017	121.55	346.1 %	0.33	-	121.55	0.33
Q4 2017	164.40	415.9 %	0.45	-	164.40	0.45
2017	437.39	915.2 %	1.19	-	437.39	1.19
Q1 2018	151.39	65.2 %	0.41	2.86	148.53	0.41
Q2 2018	211.37	253.5 %	0.58	(14.20)	225.57	0.62
Q3 2018	180.27	48.3 %	0.49	(13.96)	194.23	0.53
Q4 2018	39.92	(75.7 %)	0.11	24.83	15.09	0.04
2018	582.95	33.3 %	1.59	(0.47)	583.42	1.59
Q1 2019	114.72	(24.2 %)	0.18	(13.00)	127.72	0.20
Q2 2019	210.85	(0.2 %)	0.33	(4.50)	215.35	0.34
Q3 2019	111.05	(38.4 %)	0.17	(2.80)	113.85	0.18
Q4 2019	(137.10)	(443.4 %)	(0.21)	(23.51)	(113.60)	(0.18)
2019	299.53	(48.6 %)	0.47	(43.81)	343.33	0.54
Q1 2020	(52.83)	(146.0 %)	(0.07)	(188.91)	136.09	0.19
Q2 2020	(98.96)	(146.9 %)	(0.13)	-	(98.96)	(0.13)
Q3 2020	10.01	(91.0 %)	0.01	-	10.01	0.01
Q4 2020	317.64	331.7 %	0.43	71.36	246.28	0.34
2020	175.86	(41.3 %)	0.24	(117.55)	293.41	0.40
Q1 2021	411.47	878.9 %	0.56	(160.00)	571.47	0.78
Q2 2021	829.88	938.6 %	1.13	(72.10)	901.98	1.23
Q3 2021	1,029.51	10180.7 %	1.40	-	1,029.51	1.40
Q4 2021	1,321.00	315.9 %	1.80	9.40	1,311.60	1.79
2021	3,591.84	1942.4 %	4.90	(222.70)	3,814.54	5.20
Q1 2022	1,078.82	162.2 %	1.47	-	1,078.82	1.47
Q2 2022	1,263.10	52.2 %	1.72	-	1,263.10	1.72
Q3 2022	774.41	(24.8 %)	1.06	-	774.41	1.06
Q4 2022	478.96	(63.7 %)	0.65	(36.40)	515.36	0.70
2022	3,595.29	0.1 %	4.90	(36.40)	3,631.69	4.95

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2013	620.45	3.2 %	1.69	-	620.45	1.69
2014	606.23	(2.3 %)	1.65	(37.50)	643.73	1.76
2015	288.24	(52.5 %)	0.79	-	288.24	0.79
2016	43.08	(85.1 %)	0.12	(21.50)	64.58	0.18
2017	437.39	915.2 %	1.19	-	437.39	1.19
2018	582.95	33.3 %	1.59	(0.47)	583.42	1.59
2019	299.53	(48.6 %)	0.47	(43.81)	343.33	0.54
2020	175.86	(41.3 %)	0.24	(117.55)	293.41	0.40
2021	3,591.84	1942.4 %	4.90	(222.70)	3,814.54	5.20
2022	3,595.29	0.1 %	4.90	(36.40)	3,631.69	4.95

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	29.92 %	40.69 %	13.81 %
Q2 2013	31.32 %	42.52 %	14.80 %
Q3 2013	31.43 %	42.98 %	15.24 %
Q4 2013	33.51 %	42.25 %	15.24 %
2013	33.51 %	42.25 %	15.24 %
Q1 2014	34.22 %	42.01 %	15.08 %
Q2 2014	35.65 %	42.65 %	15.78 %
Q3 2014	34.86 %	41.78 %	15.15 %
Q4 2014	33.86 %	42.36 %	15.61 %
2014	33.86 %	42.36 %	15.61 %
Q1 2015	34.94 %	44.44 %	16.40 %
Q2 2015	30.36 %	40.88 %	13.61 %
Q3 2015	29.12 %	40.95 %	11.94 %
Q4 2015	23.86 %	36.22 %	8.26 %
2015	23.70 %	35.97 %	8.20 %
Q1 2016	24.02 %	36.37 %	7.70 %
Q2 2016	22.54 %	33.34 %	5.09 %
Q3 2016	20.79 %	27.62 %	1.71 %
Q4 2016	24.51 %	33.63 %	1.84 %
2016	24.51 %	33.63 %	1.84 %
Q1 2017	24.93 %	31.95 %	2.26 %
Q2 2017	26.70 %	34.06 %	3.54 %
Q3 2017	30.25 %	38.89 %	7.38 %
Q4 2017	31.98 %	37.10 %	9.81 %
2017	31.98 %	37.10 %	9.81 %
Q1 2018	33.59 %	39.50 %	11.15 %
Q2 2018	35.14 %	40.29 %	13.23 %
Q3 2018	35.27 %	39.61 %	13.93 %
Q4 2018	32.46 %	36.75 %	11.59 %
2018	32.46 %	36.75 %	11.59 %
Q1 2019	32.59 %	36.33 %	11.28 %
Q2 2019	31.87 %	35.20 %	11.22 %
Q3 2019	29.28 %	32.93 %	9.47 %
Q4 2019	30.06 %	31.54 %	6.31 %
2019	30.06 %	31.54 %	6.31 %
Q1 2020	26.26 %	27.08 %	6.15 %
Q2 2020	22.34 %	23.24 %	0.71 %
Q3 2020	19.80 %	21.11 %	(1.27 %)
Q4 2020	22.04 %	24.54 %	5.51 %
2020	22.04 %	24.54 %	5.51 %
Q1 2021	31.20 %	32.90 %	12.25 %
Q2 2021	43.09 %	42.55 %	23.49 %
Q3 2021	50.81 %	49.65 %	32.32 %
Q4 2021	55.15 %	56.32 %	39.38 %
2021	55.15 %	56.32 %	39.38 %
Q1 2022	57.05 %	58.67 %	43.20 %
Q2 2022	54.14 %	56.66 %	43.61 %
Q3 2022	50.22 %	52.99 %	39.94 %
Q4 2022	47.19 %	48.47 %	35.42 %
2022	47.19 %	48.47 %	35.42 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2013	33.51 %	42.25 %	15.24 %
2014	33.86 %	42.36 %	15.61 %
2015	23.70 %	35.97 %	8.20 %
2016	24.51 %	33.63 %	1.84 %
2017	31.98 %	37.10 %	9.81 %
2018	32.46 %	36.75 %	11.59 %
2019	30.06 %	31.54 %	6.31 %
2020	22.04 %	24.54 %	5.51 %
2021	55.15 %	56.32 %	39.38 %
2022	47.19 %	48.47 %	35.42 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2013	21.06 %	32.61 %	7.52 %
Q2 2013	40.42 %	52.06 %	19.07 %
Q3 2013	34.61 %	44.84 %	18.54 %
Q4 2013	36.04 %	39.73 %	15.10 %
Q1 2014	25.16 %	32.27 %	7.40 %
Q2 2014	44.36 %	52.19 %	20.77 %
Q3 2014	31.19 %	41.03 %	15.75 %
Q4 2014	32.29 %	41.51 %	16.99 %
Q1 2015	29.19 %	41.05 %	10.05 %
Q2 2015	28.54 %	39.96 %	10.93 %
Q3 2015	25.85 %	41.40 %	8.84 %
Q4 2015	11.72 %	22.65 %	2.98 %
Q1 2016	29.10 %	41.00 %	7.65 %
Q2 2016	23.30 %	28.72 %	1.23 %
Q3 2016	17.86 %	15.00 %	(6.88 %)
Q4 2016	26.23 %	45.31 %	3.36 %
Q1 2017	29.38 %	34.00 %	7.64 %
Q2 2017	30.61 %	37.42 %	6.51 %
Q3 2017	34.51 %	39.96 %	11.43 %
Q4 2017	33.29 %	37.41 %	12.86 %
Q1 2018	35.42 %	43.01 %	12.68 %
Q2 2018	36.97 %	40.87 %	15.30 %
Q3 2018	35.16 %	37.34 %	14.52 %
Q4 2018	19.43 %	23.27 %	1.43 %
Q1 2019	36.11 %	41.41 %	11.39 %
Q2 2019	34.66 %	37.13 %	15.28 %
Q3 2019	25.79 %	29.18 %	8.12 %
Q4 2019	25.22 %	21.17 %	(7.54 %)
Q1 2020	19.40 %	21.25 %	9.69 %
Q2 2020	17.01 %	20.72 %	(10.41 %)
Q3 2020	16.17 %	21.17 %	0.74 %
Q4 2020	32.28 %	32.53 %	15.33 %
Q1 2021	47.07 %	46.76 %	28.14 %
Q2 2021	62.54 %	58.06 %	38.18 %
Q3 2021	54.65 %	55.04 %	41.09 %
Q4 2021	55.23 %	62.95 %	47.05 %
Q1 2022	56.27 %	58.06 %	45.94 %
Q2 2022	51.14 %	51.25 %	40.78 %
Q3 2022	39.36 %	40.98 %	27.14 %
Q4 2022	41.45 %	43.51 %	26.37 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2013	366.67	1.40	1.40	14.80
Q2 2013	366.67	1.51	1.51	15.31
Q3 2013	366.67	1.59	1.59	15.23
Q4 2013	366.67	1.69	1.69	15.80
Q1 2014	366.67	1.70	1.70	15.35
Q2 2014	366.67	1.90	1.90	15.45
Q3 2014	366.67	1.83	1.83	15.90
Q4 2014	366.67	1.65	1.76	16.28
Q1 2015	366.67	1.69	1.79	15.85
Q2 2015	366.67	1.32	1.42	15.59
Q3 2015	366.67	1.08	1.18	15.78
Q4 2015	366.67	0.79	0.79	15.85
Q1 2016	366.67	0.70	0.76	14.36
Q2 2016	366.67	0.43	0.49	14.38
Q3 2016	366.67	0.10	0.16	14.25
Q4 2016	366.67	0.12	0.18	14.36
Q1 2017	366.67	0.23	0.23	14.61
Q2 2017	366.67	0.37	0.37	14.77
Q3 2017	366.67	0.83	0.83	15.10
Q4 2017	366.67	1.19	1.19	15.55
Q1 2018	366.67	1.36	1.35	15.97
Q2 2018	366.67	1.77	1.80	16.05
Q3 2018	366.67	1.93	2.00	16.04
Q4 2018	366.67	1.59	1.59	16.14
Q1 2019	641.67	0.85	0.88	15.81
Q2 2019	641.67	0.85	0.86	18.89
Q3 2019	641.67	0.74	0.74	18.44
Q4 2019	641.67	0.47	0.54	18.19
Q1 2020	733.33	0.18	0.48	18.09
Q2 2020	733.33	(0.24)	0.05	17.97
Q3 2020	733.33	(0.38)	(0.09)	17.94
Q4 2020	733.33	0.24	0.40	17.71
Q1 2021	733.33	0.87	0.99	17.77
Q2 2021	733.33	2.14	2.36	18.18
Q3 2021	733.33	3.53	3.75	19.56
Q4 2021	733.33	4.90	5.20	19.89
Q1 2022	733.33	5.81	5.89	21.37
Q2 2022	733.33	6.40	6.39	21.31
Q3 2022	733.33	6.05	6.04	22.36
Q4 2022	733.33	4.90	4.95	21.56

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2013	366.67	1.69	1.69	15.80
2014	366.67	1.65	1.76	16.28
2015	366.67	0.79	0.79	15.85
2016	366.67	0.12	0.18	14.36
2017	366.67	1.19	1.19	15.55
2018	366.67	1.59	1.59	16.14
2019	641.67	0.47	0.54	18.19
2020	733.33	0.24	0.40	17.71
2021	733.33	4.90	5.20	19.89
2022	733.33	4.90	4.95	21.56

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2013	27.25	27.25	2.58
Q2 2013	30.16	30.16	2.97
Q3 2013	31.47	31.47	3.28
Q4 2013	37.59	37.59	4.03
Q1 2014	38.15	38.15	4.23
Q2 2014	33.35	33.35	4.09
Q3 2014	46.97	46.97	5.40
Q4 2014	32.10	30.23	3.26
Q1 2015	33.93	31.99	3.61
Q2 2015	47.97	44.52	4.06
Q3 2015	35.01	31.97	2.39
Q4 2015	35.64	35.64	1.77
Q1 2016	37.63	34.72	1.84
Q2 2016	60.60	53.35	1.82
Q3 2016	More than 100	More than 100	1.86
Q4 2016	More than 100	More than 100	2.63
Q1 2017	More than 100	More than 100	2.43
Q2 2017	77.10	77.10	1.91
Q3 2017	37.93	37.93	2.09
Q4 2017	29.26	29.26	2.24
Q1 2018	31.26	31.44	2.65
Q2 2018	25.34	24.91	2.79
Q3 2018	23.41	22.60	2.82
Q4 2018	25.11	25.09	2.47
Q1 2019	27.06	26.28	2.55
Q2 2019	28.03	27.69	1.10
Q3 2019	27.73	28.00	0.98
Q4 2019	43.97	38.36	0.99
Q1 2020	68.23	25.61	0.68
Q2 2020	NEG	More than 100	0.80
Q3 2020	NEG	NEG	0.92
Q4 2020	72.22	43.29	0.98
Q1 2021	25.32	22.24	1.24
Q2 2021	14.33	12.99	1.69
Q3 2021	12.41	11.68	2.24
Q4 2021	8.57	8.07	2.11
Q1 2022	9.25	9.11	2.51
Q2 2022	7.77	7.78	2.36
Q3 2022	6.92	6.93	1.87
Q4 2022	6.85	6.78	1.58

Period	P/E	Adjusted P/E	Price/book
2013	37.59	37.59	4.03
2014	32.10	30.23	3.26
2015	35.64	35.64	1.77
2016	More than 100	More than 100	2.63
2017	29.26	29.26	2.24
2018	25.11	25.09	2.47
2019	43.97	38.36	0.99
2020	72.22	43.29	0.98
2021	8.57	8.07	2.11
2022	6.85	6.78	1.58

Business Segments (Million)

Compared With The

Period	Marketing	Intermediate chemicals	Basic chemicals	Polymers	Corporate and others	Petrochemical sector	Eliminations
Q1 2013	214.24	-	-	-	-	643.15	-
Q2 2013	176.39	-	-	-	-	736.03	-
Q3 2013	208.84	-	-	-	-	790.00	-
Q4 2013	196.75	-	-	-	-	1,106.22	-
Q1 2014	225.80	-	-	-	-	701.65	-
Q2 2014	143.30	-	-	-	-	1,034.33	-
Q3 2014	128.72	-	-	-	-	890.61	-
Q4 2014	226.62	-	-	-	-	773.37	-
Q1 2015	59.50	-	-	-	-	742.53	-
Q2 2015	99.40	-	-	-	-	907.55	-
Q3 2015	64.73	-	-	-	-	745.20	-
Q4 2015	279.26	-	-	-	-	592.51	-
Q1 2016	-	565.13	341.67	271.08	51.78	-	(305.68)
Q2 2016	928.40	603.96	337.22	260.71	-	-	(1156.44)
Q3 2016	391.59	385.17	276.06	251.18	-	-	(584.60)
Q4 2016	569.76	416.92	372.05	290.91	1.55	-	(701.59)
Q1 2017	899.09	606.65	508.76	318.09	2.55	-	(1136.12)
Q2 2017	616.75	513.05	359.97	228.20	74.44	-	(874.13)
Q3 2017	599.04	435.32	498.62	285.49	33.22	-	(788.11)
Q4 2017	774.81	747.67	494.99	266.44	14.89	-	(1020.16)
Q1 2018	731.01	565.18	540.95	296.35	41.82	-	(1004.36)
Q2 2018	825.69	693.27	536.49	298.43	40.58	-	(920.00)
Q3 2018	781.59	810.39	384.43	407.53	44.84	-	(1091.03)
Q4 2018	629.36	746.38	320.81	352.07	17.51	-	(1013.48)
Q1 2019	720.42	690.39	414.52	295.77	76.68	-	(1076.18)
Q2 2019	791.99	577.35	392.95	590.67	134.60	-	(1078.15)
Q3 2019	802.75	360.16	590.10	701.89	(86.24)	-	(966.65)
Q4 2019	589.67	697.60	442.78	997.51	19.14	-	(1240.01)
Q1 2020	1,022.46	591.42	465.32	506.80	12.04	-	(1193.95)
Q2 2020	646.72	445.67	370.55	419.67	13.86	-	(946.23)
Q3 2020	867.35	588.25	351.95	652.64	18.36	-	(1116.61)
Q4 2020	1,122.06	606.62	503.76	755.12	10.16	-	(1390.98)
Q1 2021	1,456.57	762.03	648.12	828.79	7.40	-	(1671.93)
Q2 2021	1,730.16	1,133.47	753.07	958.38	3.80	-	(2216.22)
Q3 2021	1,964.72	1,096.97	841.12	810.62	0.08	-	(2207.91)
Q4 2021	2,283.86	1,312.85	903.74	856.89	5.25	-	(2575.13)
Q1 2022	1,935.17	1,181.01	873.20	652.58	3.04	-	(2296.89)
Q2 2022	2,544.64	1,417.72	912.22	1,010.31	9.10	-	(2796.58)
Q3 2022	2,140.18	1,208.16	747.00	1,021.86	10.02	-	(2273.78)
Q4 2022	1,428.30	832.54	651.93	676.06	5.91	-	(1640.05)

Period	Marketing	Intermediate chemicals	Basic chemicals	Polymers	Corporate and others	Petrochemical sector	Eliminations
2013	796.21	-	-	-	-	3,275.40	-
2014	724.45	-	-	-	-	3,399.96	-
2015	502.89	-	-	-	-	3,011.95	-
2016	1,889.74	1,971.19	1,326.99	1,073.88	1.55	-	(2748.31)
2017	2,889.69	2,302.69	1,861.84	1,093.17	125.10	-	(3812.99)
2018	2,967.65	2,814.53	1,788.84	1,354.77	144.75	-	(4034.73)
2019	2,904.83	2,325.51	1,840.36	2,585.85	144.18	-	(4360.99)
2020	3,663.54	2,231.95	1,691.59	2,334.24	49.48	-	(4647.78)
2021	7,435.31	4,305.32	3,146.05	3,454.68	16.53	-	(8671.19)
2022	8,048.28	4,639.42	3,184.34	3,360.81	28.08	-	(9007.31)

Analysts Estimates (Million)

Item	Q4 2022 (e)	Q4 2022 (a)	Change‬
Average	484.91	478.96	(1.2 %)

Estimates vs Actual (Million)

Item	Q4 2022 (e)	Q4 2022 (a)	Change
Al Rajhi Capital	503.00	478.96	(4.8) %
OSOOL AND BAKHEET	509.50	478.96	(6.0) %
Bank of America	515.72	478.96	(7.1) %
Riyad Capital	518.00	478.96	(7.5) %
AlJazira Capital	536.40	478.96	(10.7) %
Hermes	421.00	478.96	13.8 %
Goldman Sachs	403.33	478.96	18.8 %
SNB Capital	677.00	478.96	(29.3) %
U-Capital	280.20	478.96	70.9 %

Financial Ratios

	Current
Market Cap (M Riyal)	17,981.25
Enterprise Value (EV) (M)	19,497.18
Shares Outstanding ((M))	733.33
EPS ( Riyal) (TTM)	0.77
Book Value (BV) ( Riyal)	21.28
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	31.84
Price/book	1.15
Return on Average Assets (%) (TTM)	2.5
Return on Average Equity (%) (TTM)	3.6

Sahara International Petrochemical Co. (SIPCHEM)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sipchem net profit slightly up to SAR 3.59 bln in 2022; Q4 at SAR 479 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2022 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Sahara International Petrochemical Co. (SIPCHEM)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Sipchem net profit slightly up to SAR 3.59 bln in 2022; Q4 at SAR 479 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2022

Revenue by Business Segment (Latest) 2022 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Sahara International Petrochemical Co. (SIPCHEM)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)