Sahara International Petrochemical Co. (Sipchem) turned to a net profit after Zakat and tax of SAR 2.270 billion for the first nine months of 2021, against a net loss after Zakat and tax of SAR 141.8 million a year earlier.
Item | 9m 2020 | 9m 2021 | Change |
---|---|---|---|
Revenues | 3,716.27 | 6,899.22 | 85.6 % |
Gross Income | 654.32 | 3,802.93 | 481.2 % |
Operating Income | 60.63 | 3,012.72 | 4869.4 % |
Net Income | (141.77) | 2,270.85 | 1701.7 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | (0.19) | 3.10 | 1701.7 % |
The positive performance was driven by higher revenue and selling prices of the company’s products. Sipchem also cited a rise in profit margins despite higher feedstock prices of butane, ethanol, ethylene and propane. The nine-month profit was also underpinned by a rise in Sipchem’s profit share from joint ventures and associates.
Item | Q3 2020 | Q3 2021 | Change |
---|---|---|---|
Revenues | 1,361.94 | 2,505.60 | 84.0 % |
Gross Income | 220.28 | 1,369.30 | 521.6 % |
Operating Income | 17.70 | 1,139.50 | 6339.3 % |
Net Income | 10.01 | 1,029.51 | 10180.7 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 0.01 | 1.40 | 10180.7 % |
Item | Q2 2021 | Q3 2021 | Change |
---|---|---|---|
Revenues | 2,362.65 | 2,505.60 | 6.1 % |
Gross Income | 1,477.57 | 1,369.30 | (7.3 %) |
Operating Income | 1,139.95 | 1,139.50 | 0.0 % |
Net Income | 829.88 | 1,029.51 | 24.1 % |
Average Shares | 733.33 | 733.33 | - |
EPS (Riyals) | 1.13 | 1.40 | 24.1 % |
In Q3 2021, net profit after Zakat and tax skyrocketed to SAR 1.029 billion from SAR 10 million in a year earlier, spurred by increased revenue and selling prices of the company’s products. Sipchem also cited a rise in profit margins and a rise in its profit share from joint ventures and associates.
On a sequential basis, net profit rose 24% from SAR 829.9 million.
Shareholders’ equity, after minority interest, increased to SAR 14.341 billion as of Sept. 30, 2021 from SAR 13.155 billion a year earlier.
Sipchem’s net profit for the current quarter and period is the highest since inception, the petrochemical producer said in a statement to Tadawul.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 1,058.04 | 52.7 % | 334.73 | 25.2 % | 303.92 | 26.5 % |
Q2 2012 | 904.47 | 8.8 % | 314.22 | (0.7 %) | 283.45 | (1.6 %) |
Q3 2012 | 914.39 | 5.7 % | 314.84 | (24.5 %) | 288.01 | (26.6 %) |
Q4 2012 | 1,044.97 | 11.8 % | 303.75 | (28.7 %) | 260.50 | (31.6 %) |
2012 | 3,921.88 | 18.0 % | 1,267.55 | (11.2 %) | 1,135.88 | (12.8 %) |
Q1 2013 | 857.39 | (19.0 %) | 180.54 | (46.1 %) | 149.73 | (50.7 %) |
Q2 2013 | 912.42 | 0.9 % | 368.77 | 17.4 % | 339.43 | 19.7 % |
Q3 2013 | 998.84 | 9.2 % | 345.65 | 9.8 % | 318.84 | 10.7 % |
Q4 2013 | 1,302.97 | 24.7 % | 469.59 | 54.6 % | 354.05 | 35.9 % |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
Q1 2014 | 927.45 | 8.2 % | 233.36 | 29.3 % | 167.70 | 12.0 % |
Q2 2014 | 1,177.63 | 29.1 % | 522.46 | 41.7 % | 479.24 | 41.2 % |
Q3 2014 | 1,019.33 | 2.1 % | 317.91 | (8.0 %) | 270.04 | (15.3 %) |
Q4 2014 | 999.99 | (23.3 %) | 322.92 | (31.2 %) | 260.87 | (26.3 %) |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
Q1 2015 | 802.03 | (13.5 %) | 234.08 | 0.3 % | 176.62 | 5.3 % |
Q2 2015 | 1,006.95 | (14.5 %) | 287.40 | (45.0 %) | 227.47 | (52.5 %) |
Q3 2015 | 809.93 | (20.5 %) | 209.37 | (34.1 %) | 156.89 | (41.9 %) |
Q4 2015 | 871.77 | (12.8 %) | 102.15 | (68.4 %) | 12.39 | (95.2 %) |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
Q1 2016 | 923.99 | 15.2 % | 268.86 | 14.9 % | 164.80 | (6.7 %) |
Q2 2016 | 923.62 | (8.3 %) | 215.25 | (25.1 %) | 106.74 | (53.1 %) |
Q3 2016 | 717.85 | (11.4 %) | 128.24 | (38.8 %) | 31.56 | (79.9 %) |
Q4 2016 | 949.59 | 8.9 % | 249.11 | 143.9 % | 134.24 | 983.3 % |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
Q1 2017 | 1,199.01 | 29.8 % | 352.28 | 31.0 % | 230.72 | 40.0 % |
Q2 2017 | 918.28 | (0.6 %) | 281.06 | 30.6 % | 175.49 | 64.4 % |
Q3 2017 | 1,063.57 | 48.2 % | 367.04 | 186.2 % | 253.50 | 703.2 % |
Q4 2017 | 1,278.63 | 34.6 % | 425.67 | 70.9 % | 274.99 | 104.8 % |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
Q1 2018 | 1,170.94 | (2.3 %) | 414.77 | 17.7 % | 283.58 | 22.9 % |
Q2 2018 | 1,474.46 | 60.6 % | 545.06 | 93.9 % | 410.23 | 133.8 % |
Q3 2018 | 1,337.75 | 25.8 % | 470.38 | 28.2 % | 327.98 | 29.4 % |
Q4 2018 | 1,052.66 | (17.7 %) | 204.57 | (51.9 %) | 73.99 | (73.1 %) |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
Q1 2019 | 1,121.61 | (4.2 %) | 405.07 | (2.3 %) | 267.43 | (5.7 %) |
Q2 2019 | 1,409.42 | (4.4 %) | 488.57 | (10.4 %) | 320.44 | (21.9 %) |
Q3 2019 | 1,402.02 | 4.8 % | 361.57 | (23.1 %) | 176.96 | (46.0 %) |
Q4 2019 | 1,506.69 | 43.1 % | 380.04 | 85.8 % | 141.44 | 91.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
Q1 2020 | 1,404.09 | 25.2 % | 272.39 | (32.8 %) | 66.35 | (75.2 %) |
Q2 2020 | 950.24 | (32.6 %) | 161.65 | (66.9 %) | (23.42) | (107.3 %) |
Q3 2020 | 1,361.94 | (2.9 %) | 220.28 | (39.1 %) | 17.70 | (90.0 %) |
Q4 2020 | 1,606.75 | 6.6 % | 518.62 | 36.5 % | 299.01 | 111.4 % |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
Q1 2021 | 2,030.98 | 44.6 % | 956.06 | 251.0 % | 733.27 | 1005.2 % |
Q2 2021 | 2,362.65 | 148.6 % | 1,477.57 | 814.1 % | 1,139.95 | 4968.3 % |
Q3 2021 | 2,505.60 | 84.0 % | 1,369.30 | 521.6 % | 1,139.50 | 6339.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 3,324.39 | 66.8 % | 1,426.77 | 65.6 % | 1,301.98 | 70.4 % |
2012 | 3,921.88 | 18.0 % | 1,267.55 | (11.2 %) | 1,135.88 | (12.8 %) |
2013 | 4,071.61 | 3.8 % | 1,364.56 | 7.7 % | 1,162.05 | 2.3 % |
2014 | 4,124.41 | 1.3 % | 1,396.64 | 2.4 % | 1,177.85 | 1.4 % |
2015 | 3,514.84 | (14.8 %) | 832.99 | (40.4 %) | 573.37 | (51.3 %) |
2016 | 3,515.04 | 0.0 % | 861.45 | 3.4 % | 437.34 | (23.7 %) |
2017 | 4,459.49 | 26.9 % | 1,426.05 | 65.5 % | 934.70 | 113.7 % |
2018 | 5,035.80 | 12.9 % | 1,634.78 | 14.6 % | 1,095.78 | 17.2 % |
2019 | 5,439.73 | 8.0 % | 1,635.24 | 0.0 % | 906.27 | (17.3 %) |
2020 | 5,323.02 | (2.1 %) | 1,172.94 | (28.3 %) | 359.63 | (60.3 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 151.61 | 25.4 % | 0.41 | - | 151.61 | 0.41 |
Q2 2012 | 136.07 | (17.7 %) | 0.37 | - | 136.07 | 0.37 |
Q3 2012 | 155.84 | (25.2 %) | 0.43 | - | 155.84 | 0.43 |
Q4 2012 | 157.65 | (25.3 %) | 0.43 | - | 157.65 | 0.43 |
2012 | 601.17 | (14.8 %) | 1.64 | - | 601.17 | 1.64 |
Q1 2013 | 64.45 | (57.5 %) | 0.18 | - | 64.45 | 0.18 |
Q2 2013 | 174.02 | 27.9 % | 0.47 | - | 174.02 | 0.47 |
Q3 2013 | 185.19 | 18.8 % | 0.51 | - | 185.19 | 0.51 |
Q4 2013 | 196.79 | 24.8 % | 0.54 | - | 196.79 | 0.54 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
Q1 2014 | 68.66 | 6.5 % | 0.19 | - | 68.66 | 0.19 |
Q2 2014 | 244.60 | 40.6 % | 0.67 | - | 244.60 | 0.67 |
Q3 2014 | 160.57 | (13.3 %) | 0.44 | - | 160.57 | 0.44 |
Q4 2014 | 132.40 | (32.7 %) | 0.36 | (37.50) | 169.90 | 0.46 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
Q1 2015 | 80.62 | 17.4 % | 0.22 | - | 80.62 | 0.22 |
Q2 2015 | 110.07 | (55.0 %) | 0.30 | - | 110.07 | 0.30 |
Q3 2015 | 71.58 | (55.4 %) | 0.20 | - | 71.58 | 0.20 |
Q4 2015 | 25.98 | (80.4 %) | 0.07 | - | 25.98 | 0.07 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
Q1 2016 | 49.23 | (38.9 %) | 0.13 | (21.50) | 70.73 | 0.19 |
Q2 2016 | 11.37 | (89.7 %) | 0.03 | - | 11.37 | 0.03 |
Q3 2016 | (49.38) | (169.0 %) | (0.13) | - | (49.38) | (0.13) |
Q4 2016 | 31.87 | 22.7 % | 0.09 | - | 31.87 | 0.09 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
Q1 2017 | 91.65 | 86.2 % | 0.25 | - | 91.65 | 0.25 |
Q2 2017 | 59.79 | 425.9 % | 0.16 | - | 59.79 | 0.16 |
Q3 2017 | 121.55 | 346.1 % | 0.33 | - | 121.55 | 0.33 |
Q4 2017 | 164.40 | 415.9 % | 0.45 | - | 164.40 | 0.45 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
Q1 2018 | 151.39 | 65.2 % | 0.41 | 2.86 | 148.53 | 0.41 |
Q2 2018 | 211.37 | 253.5 % | 0.58 | (14.20) | 225.57 | 0.62 |
Q3 2018 | 180.27 | 48.3 % | 0.49 | (13.96) | 194.23 | 0.53 |
Q4 2018 | 39.92 | (75.7 %) | 0.11 | 24.83 | 15.09 | 0.04 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
Q1 2019 | 114.72 | (24.2 %) | 0.18 | (13.00) | 127.72 | 0.20 |
Q2 2019 | 210.85 | (0.2 %) | 0.33 | (4.50) | 215.35 | 0.34 |
Q3 2019 | 111.05 | (38.4 %) | 0.17 | (2.80) | 113.85 | 0.18 |
Q4 2019 | (137.10) | (443.4 %) | (0.21) | (23.51) | (113.60) | (0.18) |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
Q1 2020 | (52.83) | (146.0 %) | (0.07) | (188.91) | 136.09 | 0.19 |
Q2 2020 | (98.96) | (146.9 %) | (0.13) | - | (98.96) | (0.13) |
Q3 2020 | 10.01 | (91.0 %) | 0.01 | - | 10.01 | 0.01 |
Q4 2020 | 317.64 | 331.7 % | 0.43 | 71.36 | 246.28 | 0.34 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
Q1 2021 | 411.47 | 878.9 % | 0.56 | (160.00) | 571.47 | 0.78 |
Q2 2021 | 829.88 | 938.6 % | 1.13 | (72.10) | 901.98 | 1.23 |
Q3 2021 | 1,029.51 | 10180.7 % | 1.40 | - | 1,029.51 | 1.40 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 705.90 | 86.7 % | 1.93 | - | 705.90 | 1.93 |
2012 | 601.17 | (14.8 %) | 1.64 | - | 601.17 | 1.64 |
2013 | 620.45 | 3.2 % | 1.69 | - | 620.45 | 1.69 |
2014 | 606.23 | (2.3 %) | 1.65 | (37.50) | 643.73 | 1.76 |
2015 | 288.24 | (52.5 %) | 0.79 | - | 288.24 | 0.79 |
2016 | 43.08 | (85.1 %) | 0.12 | (21.50) | 64.58 | 0.18 |
2017 | 437.39 | 915.2 % | 1.19 | - | 437.39 | 1.19 |
2018 | 582.95 | 33.3 % | 1.59 | (0.47) | 583.42 | 1.59 |
2019 | 299.53 | (48.6 %) | 0.47 | (43.81) | 343.33 | 0.54 |
2020 | 175.86 | (41.3 %) | 0.24 | (117.55) | 293.41 | 0.40 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 40.50 % | 49.59 % | 19.97 % |
Q2 2012 | 39.66 % | 48.73 % | 18.80 % |
Q3 2012 | 36.46 % | 45.19 % | 17.18 % |
Q4 2012 | 32.32 % | 42.08 % | 15.33 % |
2012 | 32.32 % | 42.08 % | 15.33 % |
Q1 2013 | 29.92 % | 40.69 % | 13.81 % |
Q2 2013 | 31.32 % | 42.52 % | 14.80 % |
Q3 2013 | 31.43 % | 42.98 % | 15.24 % |
Q4 2013 | 33.51 % | 42.25 % | 15.24 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
Q1 2014 | 34.22 % | 42.01 % | 15.08 % |
Q2 2014 | 35.65 % | 42.65 % | 15.78 % |
Q3 2014 | 34.86 % | 41.78 % | 15.15 % |
Q4 2014 | 33.86 % | 42.36 % | 15.61 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
Q1 2015 | 34.94 % | 44.44 % | 16.40 % |
Q2 2015 | 30.36 % | 40.88 % | 13.61 % |
Q3 2015 | 29.12 % | 40.95 % | 11.94 % |
Q4 2015 | 23.86 % | 36.22 % | 8.26 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
Q1 2016 | 24.02 % | 36.37 % | 7.70 % |
Q2 2016 | 22.54 % | 33.34 % | 5.09 % |
Q3 2016 | 20.79 % | 27.62 % | 1.71 % |
Q4 2016 | 24.51 % | 33.63 % | 1.84 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
Q1 2017 | 24.93 % | 31.95 % | 2.26 % |
Q2 2017 | 26.70 % | 34.06 % | 3.54 % |
Q3 2017 | 30.25 % | 38.89 % | 7.38 % |
Q4 2017 | 31.98 % | 37.10 % | 9.81 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
Q1 2018 | 33.59 % | 39.50 % | 11.15 % |
Q2 2018 | 35.14 % | 40.29 % | 13.23 % |
Q3 2018 | 35.27 % | 39.61 % | 13.93 % |
Q4 2018 | 32.46 % | 36.75 % | 11.59 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
Q1 2019 | 32.59 % | 36.33 % | 11.28 % |
Q2 2019 | 31.87 % | 35.20 % | 11.22 % |
Q3 2019 | 29.28 % | 32.93 % | 9.47 % |
Q4 2019 | 30.06 % | 31.54 % | 6.31 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
Q1 2020 | 26.26 % | 27.08 % | 6.15 % |
Q2 2020 | 22.34 % | 23.24 % | 0.71 % |
Q3 2020 | 19.80 % | 21.11 % | (1.27 %) |
Q4 2020 | 22.04 % | 24.54 % | 5.51 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
Q1 2021 | 31.20 % | 32.90 % | 12.25 % |
Q2 2021 | 43.09 % | 42.55 % | 23.49 % |
Q3 2021 | 50.81 % | 49.65 % | 32.32 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 42.92 % | 53.18 % | 21.23 % |
2012 | 32.32 % | 42.08 % | 15.33 % |
2013 | 33.51 % | 42.25 % | 15.24 % |
2014 | 33.86 % | 42.36 % | 15.61 % |
2015 | 23.70 % | 35.97 % | 8.20 % |
2016 | 24.51 % | 33.63 % | 1.84 % |
2017 | 31.98 % | 37.10 % | 9.81 % |
2018 | 32.46 % | 36.75 % | 11.59 % |
2019 | 30.06 % | 31.54 % | 6.31 % |
2020 | 22.04 % | 24.54 % | 5.51 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 31.64 % | 39.30 % | 14.33 % |
Q2 2012 | 34.74 % | 44.62 % | 15.04 % |
Q3 2012 | 34.43 % | 43.11 % | 17.04 % |
Q4 2012 | 29.07 % | 41.79 % | 15.09 % |
Q1 2013 | 21.06 % | 32.61 % | 7.52 % |
Q2 2013 | 40.42 % | 52.06 % | 19.07 % |
Q3 2013 | 34.61 % | 44.84 % | 18.54 % |
Q4 2013 | 36.04 % | 39.73 % | 15.10 % |
Q1 2014 | 25.16 % | 32.27 % | 7.40 % |
Q2 2014 | 44.36 % | 52.19 % | 20.77 % |
Q3 2014 | 31.19 % | 41.03 % | 15.75 % |
Q4 2014 | 32.29 % | 41.51 % | 16.99 % |
Q1 2015 | 29.19 % | 41.05 % | 10.05 % |
Q2 2015 | 28.54 % | 39.96 % | 10.93 % |
Q3 2015 | 25.85 % | 41.40 % | 8.84 % |
Q4 2015 | 11.72 % | 22.65 % | 2.98 % |
Q1 2016 | 29.10 % | 41.00 % | 7.65 % |
Q2 2016 | 23.30 % | 28.72 % | 1.23 % |
Q3 2016 | 17.86 % | 15.00 % | (6.88 %) |
Q4 2016 | 26.23 % | 45.31 % | 3.36 % |
Q1 2017 | 29.38 % | 34.00 % | 7.64 % |
Q2 2017 | 30.61 % | 37.42 % | 6.51 % |
Q3 2017 | 34.51 % | 39.96 % | 11.43 % |
Q4 2017 | 33.29 % | 37.41 % | 12.86 % |
Q1 2018 | 35.42 % | 43.01 % | 12.68 % |
Q2 2018 | 36.97 % | 40.87 % | 15.30 % |
Q3 2018 | 35.16 % | 37.34 % | 14.52 % |
Q4 2018 | 19.43 % | 23.27 % | 1.43 % |
Q1 2019 | 36.11 % | 41.41 % | 11.39 % |
Q2 2019 | 34.66 % | 37.13 % | 15.28 % |
Q3 2019 | 25.79 % | 29.18 % | 8.12 % |
Q4 2019 | 25.22 % | 21.17 % | (7.54 %) |
Q1 2020 | 19.40 % | 21.25 % | 9.69 % |
Q2 2020 | 17.01 % | 20.72 % | (10.41 %) |
Q3 2020 | 16.17 % | 21.17 % | 0.74 % |
Q4 2020 | 32.28 % | 32.53 % | 15.33 % |
Q1 2021 | 47.07 % | 46.76 % | 28.14 % |
Q2 2021 | 62.54 % | 58.06 % | 38.18 % |
Q3 2021 | 54.65 % | 55.04 % | 41.09 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 366.67 | 2.01 | 2.01 | 14.56 |
Q2 2012 | 366.67 | 1.93 | 1.93 | 14.93 |
Q3 2012 | 366.67 | 1.79 | 1.79 | 14.87 |
Q4 2012 | 366.67 | 1.64 | 1.64 | 15.34 |
Q1 2013 | 366.67 | 1.40 | 1.40 | 14.80 |
Q2 2013 | 366.67 | 1.51 | 1.51 | 15.31 |
Q3 2013 | 366.67 | 1.59 | 1.59 | 15.23 |
Q4 2013 | 366.67 | 1.69 | 1.69 | 15.80 |
Q1 2014 | 366.67 | 1.70 | 1.70 | 15.35 |
Q2 2014 | 366.67 | 1.90 | 1.90 | 15.45 |
Q3 2014 | 366.67 | 1.83 | 1.83 | 15.90 |
Q4 2014 | 366.67 | 1.65 | 1.76 | 16.28 |
Q1 2015 | 366.67 | 1.69 | 1.79 | 15.85 |
Q2 2015 | 366.67 | 1.32 | 1.42 | 15.59 |
Q3 2015 | 366.67 | 1.08 | 1.18 | 15.78 |
Q4 2015 | 366.67 | 0.79 | 0.79 | 15.85 |
Q1 2016 | 366.67 | 0.70 | 0.76 | 14.36 |
Q2 2016 | 366.67 | 0.43 | 0.49 | 14.38 |
Q3 2016 | 366.67 | 0.10 | 0.16 | 14.25 |
Q4 2016 | 366.67 | 0.12 | 0.18 | 14.36 |
Q1 2017 | 366.67 | 0.23 | 0.23 | 14.61 |
Q2 2017 | 366.67 | 0.37 | 0.37 | 14.77 |
Q3 2017 | 366.67 | 0.83 | 0.83 | 15.10 |
Q4 2017 | 366.67 | 1.19 | 1.19 | 15.55 |
Q1 2018 | 366.67 | 1.36 | 1.35 | 15.97 |
Q2 2018 | 366.67 | 1.77 | 1.80 | 16.05 |
Q3 2018 | 366.67 | 1.93 | 2.00 | 16.04 |
Q4 2018 | 366.67 | 1.59 | 1.59 | 16.14 |
Q1 2019 | 641.67 | 0.85 | 0.88 | 15.81 |
Q2 2019 | 641.67 | 0.85 | 0.86 | 18.89 |
Q3 2019 | 641.67 | 0.74 | 0.74 | 18.44 |
Q4 2019 | 641.67 | 0.47 | 0.54 | 18.19 |
Q1 2020 | 733.33 | 0.18 | 0.48 | 18.09 |
Q2 2020 | 733.33 | (0.24) | 0.05 | 17.97 |
Q3 2020 | 733.33 | (0.38) | (0.09) | 17.94 |
Q4 2020 | 733.33 | 0.24 | 0.40 | 17.71 |
Q1 2021 | 733.33 | 0.87 | 0.99 | 17.77 |
Q2 2021 | 733.33 | 2.14 | 2.36 | 18.18 |
Q3 2021 | 733.33 | 3.53 | 3.75 | 19.56 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 366.67 | 1.93 | 1.93 | 15.36 |
2012 | 366.67 | 1.64 | 1.64 | 15.34 |
2013 | 366.67 | 1.69 | 1.69 | 15.80 |
2014 | 366.67 | 1.65 | 1.76 | 16.28 |
2015 | 366.67 | 0.79 | 0.79 | 15.85 |
2016 | 366.67 | 0.12 | 0.18 | 14.36 |
2017 | 366.67 | 1.19 | 1.19 | 15.55 |
2018 | 366.67 | 1.59 | 1.59 | 16.14 |
2019 | 641.67 | 0.47 | 0.54 | 18.19 |
2020 | 733.33 | 0.24 | 0.40 | 17.71 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 23.10 | 23.10 | 3.19 |
Q2 2012 | 18.77 | 18.77 | 2.42 |
Q3 2012 | 21.39 | 21.39 | 2.57 |
Q4 2012 | 23.30 | 23.30 | 2.49 |
Q1 2013 | 27.25 | 27.25 | 2.58 |
Q2 2013 | 30.16 | 30.16 | 2.97 |
Q3 2013 | 31.47 | 31.47 | 3.28 |
Q4 2013 | 37.59 | 37.59 | 4.03 |
Q1 2014 | 38.15 | 38.15 | 4.23 |
Q2 2014 | 33.35 | 33.35 | 4.09 |
Q3 2014 | 46.97 | 46.97 | 5.40 |
Q4 2014 | 32.10 | 30.23 | 3.26 |
Q1 2015 | 33.93 | 31.99 | 3.61 |
Q2 2015 | 47.97 | 44.52 | 4.06 |
Q3 2015 | 35.01 | 31.97 | 2.39 |
Q4 2015 | 35.64 | 35.64 | 1.77 |
Q1 2016 | 37.63 | 34.72 | 1.84 |
Q2 2016 | 60.60 | 53.35 | 1.82 |
Q3 2016 | More than 100 | More than 100 | 1.86 |
Q4 2016 | More than 100 | More than 100 | 2.63 |
Q1 2017 | More than 100 | More than 100 | 2.43 |
Q2 2017 | 77.10 | 77.10 | 1.91 |
Q3 2017 | 37.93 | 37.93 | 2.09 |
Q4 2017 | 29.26 | 29.26 | 2.24 |
Q1 2018 | 31.26 | 31.44 | 2.65 |
Q2 2018 | 25.34 | 24.91 | 2.79 |
Q3 2018 | 23.41 | 22.60 | 2.82 |
Q4 2018 | 25.11 | 25.09 | 2.47 |
Q1 2019 | 27.06 | 26.28 | 2.55 |
Q2 2019 | 28.03 | 27.69 | 1.10 |
Q3 2019 | 27.73 | 28.00 | 0.98 |
Q4 2019 | 43.97 | 38.36 | 0.99 |
Q1 2020 | 68.23 | 25.61 | 0.68 |
Q2 2020 | NEG | More than 100 | 0.80 |
Q3 2020 | NEG | NEG | 0.92 |
Q4 2020 | 72.22 | 43.29 | 0.98 |
Q1 2021 | 25.32 | 22.24 | 1.24 |
Q2 2021 | 14.33 | 12.99 | 1.69 |
Q3 2021 | 12.41 | 11.68 | 2.24 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 20.47 | 20.47 | 2.57 |
2012 | 23.30 | 23.30 | 2.49 |
2013 | 37.59 | 37.59 | 4.03 |
2014 | 32.10 | 30.23 | 3.26 |
2015 | 35.64 | 35.64 | 1.77 |
2016 | More than 100 | More than 100 | 2.63 |
2017 | 29.26 | 29.26 | 2.24 |
2018 | 25.11 | 25.09 | 2.47 |
2019 | 43.97 | 38.36 | 0.99 |
2020 | 72.22 | 43.29 | 0.98 |
Q3 2021
2021
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
Q1 2012 | 220.26 | - | - | - | - | 837.79 | - |
Q2 2012 | 182.65 | - | - | - | - | 721.82 | - |
Q3 2012 | 151.79 | - | - | - | - | 762.60 | - |
Q4 2012 | 192.98 | - | - | - | - | 851.98 | - |
Q1 2013 | 214.24 | - | - | - | - | 643.15 | - |
Q2 2013 | 176.39 | - | - | - | - | 736.03 | - |
Q3 2013 | 208.84 | - | - | - | - | 790.00 | - |
Q4 2013 | 196.75 | - | - | - | - | 1,106.22 | - |
Q1 2014 | 225.80 | - | - | - | - | 701.65 | - |
Q2 2014 | 143.30 | - | - | - | - | 1,034.33 | - |
Q3 2014 | 128.72 | - | - | - | - | 890.61 | - |
Q4 2014 | 226.62 | - | - | - | - | 773.37 | - |
Q1 2015 | 59.50 | - | - | - | - | 742.53 | - |
Q2 2015 | 99.40 | - | - | - | - | 907.55 | - |
Q3 2015 | 64.73 | - | - | - | - | 745.20 | - |
Q4 2015 | 279.26 | - | - | - | - | 592.51 | - |
Q1 2016 | - | 565.13 | 341.67 | 271.08 | 51.78 | - | (305.68) |
Q2 2016 | 928.40 | 603.96 | 337.22 | 260.71 | - | - | (1156.44) |
Q3 2016 | 391.59 | 385.17 | 276.06 | 251.18 | - | - | (584.60) |
Q4 2016 | 569.76 | 416.92 | 372.05 | 290.91 | 1.55 | - | (701.59) |
Q1 2017 | 899.09 | 606.65 | 508.76 | 318.09 | 2.55 | - | (1136.12) |
Q2 2017 | 616.75 | 513.05 | 359.97 | 228.20 | 74.44 | - | (874.13) |
Q3 2017 | 599.04 | 435.32 | 498.62 | 285.49 | 33.22 | - | (788.11) |
Q4 2017 | 774.81 | 747.67 | 494.99 | 266.44 | 14.89 | - | (1020.16) |
Q1 2018 | 731.01 | 565.18 | 540.95 | 296.35 | 41.82 | - | (1004.36) |
Q2 2018 | 825.69 | 693.27 | 536.49 | 298.43 | 40.58 | - | (920.00) |
Q3 2018 | 781.59 | 810.39 | 384.43 | 407.53 | 44.84 | - | (1091.03) |
Q4 2018 | 629.36 | 746.38 | 320.81 | 352.07 | 17.51 | - | (1013.48) |
Q1 2019 | 720.42 | 690.39 | 414.52 | 295.77 | 76.68 | - | (1076.18) |
Q2 2019 | 791.99 | 577.35 | 392.95 | 590.67 | 134.60 | - | (1078.15) |
Q3 2019 | 802.75 | 360.16 | 590.10 | 701.89 | (86.24) | - | (966.65) |
Q4 2019 | 589.67 | 697.60 | 442.78 | 997.51 | 19.14 | - | (1240.01) |
Q1 2020 | 1,022.46 | 591.42 | 465.32 | 506.80 | 12.04 | - | (1193.95) |
Q2 2020 | 646.72 | 445.67 | 370.55 | 419.67 | 13.86 | - | (946.23) |
Q3 2020 | 867.35 | 588.25 | 351.95 | 652.64 | 18.36 | - | (1116.61) |
Q4 2020 | 1,122.06 | 606.62 | 503.76 | 755.12 | 10.16 | - | (1390.98) |
Q1 2021 | 1,456.57 | 762.03 | 648.12 | 828.79 | 7.40 | - | (1671.93) |
Q2 2021 | 1,730.16 | 1,133.47 | 753.07 | 958.38 | 3.80 | - | (2216.22) |
Q3 2021 | 1,964.72 | 1,096.97 | 841.12 | 810.62 | 0.08 | - | (2207.91) |
Period | Marketing | Intermediate chemicals | Basic chemicals | Polymers | Corporate and others | Petrochemical sector | Eliminations |
---|---|---|---|---|---|---|---|
2011 | - | - | - | - | - | 3,324.39 | - |
2012 | 747.69 | - | - | - | - | 3,174.19 | - |
2013 | 796.21 | - | - | - | - | 3,275.40 | - |
2014 | 724.45 | - | - | - | - | 3,399.96 | - |
2015 | 502.89 | - | - | - | - | 3,011.95 | - |
2016 | 1,889.74 | 1,971.19 | 1,326.99 | 1,073.88 | 1.55 | - | (2748.31) |
2017 | 2,889.69 | 2,302.69 | 1,861.84 | 1,093.17 | 125.10 | - | (3812.99) |
2018 | 2,967.65 | 2,814.53 | 1,788.84 | 1,354.77 | 144.75 | - | (4034.73) |
2019 | 2,904.83 | 2,325.51 | 1,840.36 | 2,585.85 | 144.18 | - | (4360.99) |
2020 | 3,663.54 | 2,231.95 | 1,691.59 | 2,334.24 | 49.48 | - | (4647.78) |
Item | Q3 2021 (e) | Q3 2021 (a) | Change |
---|---|---|---|
Average | 840.22 | 1,029.51 | 22.53 % |
Item | Q3 2021 (e) | Q3 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 935.00 | 1,029.51 | 10.1 % |
SNB Capital | 874.00 | 1,029.51 | 17.8 % |
Riyad Capital | 871.00 | 1,029.51 | 18.2 % |
OSOOL AND BAKHEET | 868.00 | 1,029.51 | 18.6 % |
AlJazira Capital | 792.30 | 1,029.51 | 29.9 % |
Arqaam Capital | 701.00 | 1,029.51 | 46.9 % |
Current | |
Market Cap (M Riyal) | 17,805.25 |
Enterprise Value (EV) (M) | 19,321.18 |
Shares Outstanding ((M)) | 733.33 |
EPS ( Riyal) (TTM) | 0.77 |
Book Value (BV) ( Riyal) | 21.28 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 31.52 |
Price/book | 1.14 |
Return on Average Assets (%) (TTM) | 2.5 |
Return on Average Equity (%) (TTM) | 3.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}