Arabian Cement’s 2022 profit rises 12% to SAR 181 mln; Q4 up 51% to SAR 35.1 mln

Arabian Cement’s 2022 profit rises 12% to SAR 181 mln; Q4 up 51% to SAR 35.1 mln

23/02/2023 Argaam Exclusive

View other reports

Arabian Cement Co.’s 2022 net profit after Zakat and tax jumped 12% to SAR 181 million, compared to SAR 161.5 million in 2021. The company reported an increase in its profit share from associates, and higher other income. It also recorded lower finance costs, as well as Zakat and income tax provisions.



Financials (M)

Item 2021 2022 Change‬
Revenues 1,033.21 970.95 (6.0 %)
Gross Income 308.94 274.63 (11.1 %)
Operating Income 205.21 193.45 (5.7 %)
Net Income 161.52 181.01 12.1 %
Average Shares 100.00 100.00 -
EPS (Riyals) 1.62 1.81 12.1 %

This came despite a decline in sales volumes and value for the parent company due to lower export sales volume in addition to a decrease in sales volume and value for Jordan’s subsidiary.

 

In Q4 2022, net profit after Zakat and tax rose 51% to SAR 35.1 million, from SAR 23.31 million in the prior-year period.

 

Compared to the previous quarter, net profit fell 40.4% from SAR 58.95 million.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 255.80 240.11 (6.1 %)
Gross Income 74.08 55.80 (24.7 %)
Operating Income 43.51 39.67 (8.8 %)
Net Income 23.31 35.12 50.7 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.23 0.35 50.7 %

Total shareholders’ equity, after minority interest, declined to SAR 2.63 billion as of Dec. 31, 2022, from SAR 2.74 billion a year earlier.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 352.30 (0.8 %) 169.10 (3.0 %) 158.45 4.5 %
Q2 2013 373.42 1.1 % 144.75 (16.4 %) 133.89 (17.6 %)
Q3 2013 290.44 (14.0 %) 95.19 (3.4 %) 85.36 (5.1 %)
Q4 2013 348.97 13.2 % 133.24 46.2 % 119.96 54.5 %
Q1 2014 422.47 19.9 % 177.44 4.9 % 166.04 4.8 %
Q2 2014 480.55 28.7 % 227.74 57.3 % 212.95 59.0 %
Q3 2014 386.34 33.0 % 154.24 62.0 % 143.28 67.9 %
Q4 2014 430.23 23.3 % 171.18 28.5 % 153.27 27.8 %
Q1 2015 453.00 7.2 % 234.15 32.0 % 215.07 29.5 %
Q2 2015 446.57 (7.1 %) 189.93 (16.6 %) 173.62 (18.5 %)
Q3 2015 328.00 (15.1 %) 108.56 (29.6 %) 96.81 (32.4 %)
Q4 2015 414.99 (3.5 %) 190.94 11.5 % 172.90 12.8 %
Q1 2016 404.58 (10.7 %) 222.27 (5.1 %) 205.74 (4.3 %)
Q2 2016 363.32 (18.6 %) 162.81 (14.3 %) 146.48 (15.6 %)
Q3 2016 248.89 (24.1 %) 100.83 (7.1 %) 87.85 (9.3 %)
Q4 2016 240.11 (42.1 %) 65.66 (65.6 %) 44.73 (74.1 %)
Q1 2017 272.11 (32.7 %) 113.88 (48.8 %) 98.79 (52.0 %)
Q2 2017 222.37 (38.8 %) 53.01 (67.4 %) 35.15 (76.0 %)
Q3 2017 163.04 (34.5 %) 55.39 (45.1 %) 43.02 (51.0 %)
Q4 2017 248.23 3.4 % 127.19 93.7 % 104.61 133.9 %
Q1 2018 199.75 (26.6 %) 12.81 (88.8 %) (6.07) (106.1 %)
Q2 2018 107.81 (51.5 %) (35.64) (167.2 %) (52.22) (248.6 %)
Q3 2018 117.86 (27.7 %) 42.68 (22.9 %) 25.93 (39.7 %)
Q4 2018 175.30 (29.4 %) 17.99 (85.9 %) 2.33 (97.8 %)
Q1 2019 189.13 (5.3 %) 61.70 381.7 % 48.70 902.6 %
Q2 2019 164.65 52.7 % 64.39 280.6 % 49.62 195.0 %
Q3 2019 193.47 64.1 % 93.50 119.1 % 80.43 210.1 %
Q4 2019 234.72 33.9 % 96.13 434.3 % 78.01 3243.6 %
Q1 2020 204.60 8.2 % 71.98 16.7 % 56.98 17.0 %
Q2 2020 139.56 (15.2 %) 30.95 (51.9 %) 14.94 (69.9 %)
Q3 2020 236.96 22.5 % 102.65 9.8 % 89.45 11.2 %
Q4 2020 290.80 23.9 % 96.95 0.9 % 69.45 (11.0 %)
Q1 2021 321.50 57.1 % 104.13 44.7 % 78.34 37.5 %
Q2 2021 232.98 66.9 % 62.97 103.5 % 37.62 151.8 %
Q3 2021 222.92 (5.9 %) 67.76 (34.0 %) 45.74 (48.9 %)
Q4 2021 255.80 (12.0 %) 74.08 (23.6 %) 43.51 (37.4 %)
Q1 2022 259.26 (19.4 %) 69.12 (33.6 %) 44.41 (43.3 %)
Q2 2022 231.01 (0.8 %) 67.93 7.9 % 45.59 21.2 %
Q3 2022 240.57 7.9 % 81.78 20.7 % 63.79 39.4 %
Q4 2022 240.11 (6.1 %) 55.80 (24.7 %) 39.67 (8.8 %)
2022 970.95 (6.0 %) 274.63 (11.1 %) 193.45 (5.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 157.26 7.6 % 1.57 - 157.26 1.57
Q2 2013 124.65 73.3 % 1.25 (14.54) 139.19 1.39
Q3 2013 16.85 (80.6 %) 0.17 (79.34) 96.18 0.96
Q4 2013 (106.67) (229.6 %) (1.07) (212.15) 105.48 1.05
Q1 2014 167.14 6.3 % 1.67 - 167.14 1.67
Q2 2014 199.80 60.3 % 2.00 - 199.80 2.00
Q3 2014 133.94 695.0 % 1.34 - 133.94 1.34
Q4 2014 144.55 235.5 % 1.45 - 144.55 1.45
Q1 2015 195.27 16.8 % 1.95 (15.00) 210.27 2.10
Q2 2015 161.94 (18.9 %) 1.62 - 161.94 1.62
Q3 2015 89.48 (33.2 %) 0.89 - 89.48 0.89
Q4 2015 153.46 6.2 % 1.53 - 153.46 1.53
Q1 2016 225.59 15.5 % 2.26 17.76 207.83 2.08
Q2 2016 141.00 (12.9 %) 1.41 - 141.00 1.41
Q3 2016 97.17 8.6 % 0.97 - 97.17 0.97
Q4 2016 24.05 (84.3 %) 0.24 - 24.05 0.24
Q1 2017 100.66 (55.4 %) 1.01 - 100.66 1.01
Q2 2017 35.52 (74.8 %) 0.36 - 35.52 0.36
Q3 2017 29.51 (69.6 %) 0.30 - 29.51 0.30
Q4 2017 97.04 303.5 % 0.97 - 97.04 0.97
Q1 2018 (6.10) (106.1 %) (0.06) - (6.10) (0.06)
Q2 2018 (50.89) (243.3 %) (0.51) - (50.89) (0.51)
Q3 2018 14.42 (51.1 %) 0.14 - 14.42 0.14
Q4 2018 16.31 (83.2 %) 0.16 - 16.31 0.16
Q1 2019 37.15 708.9 % 0.37 - 37.15 0.37
Q2 2019 37.34 173.4 % 0.37 - 37.34 0.37
Q3 2019 60.60 320.4 % 0.61 - 60.60 0.61
Q4 2019 73.63 351.5 % 0.74 0.65 72.98 0.73
Q1 2020 45.11 21.4 % 0.45 - 45.11 0.45
Q2 2020 7.61 (79.6 %) 0.08 - 7.61 0.08
Q3 2020 78.90 30.2 % 0.79 - 78.90 0.79
Q4 2020 53.33 (27.6 %) 0.53 - 53.33 0.53
Q1 2021 66.96 48.4 % 0.67 - 66.96 0.67
Q2 2021 33.52 340.8 % 0.34 - 33.52 0.34
Q3 2021 37.73 (52.2 %) 0.38 - 37.73 0.38
Q4 2021 23.31 (56.3 %) 0.23 (10.00) 33.31 0.33
Q1 2022 41.90 (37.4 %) 0.42 - 41.90 0.42
Q2 2022 45.03 34.3 % 0.45 - 45.03 0.45
Q3 2022 58.95 56.3 % 0.59 - 58.95 0.59
Q4 2022 35.12 50.7 % 0.35 - 35.12 0.35
2022 181.01 12.1 % 1.81 - 181.01 1.81

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 38.90 % 48.96 % 35.48 %
Q2 2013 36.71 % 48.19 % 33.95 %
Q3 2013 37.77 % 50.58 % 35.86 %
Q4 2013 39.72 % 49.70 % 36.49 %
Q1 2014 38.36 % 47.67 % 35.39 %
Q2 2014 41.08 % 49.41 % 36.86 %
Q3 2014 42.28 % 49.87 % 37.01 %
Q4 2014 42.49 % 49.49 % 37.53 %
Q1 2015 44.99 % 51.54 % 39.34 %
Q2 2015 43.67 % 50.08 % 37.92 %
Q3 2015 42.46 % 49.00 % 36.57 %
Q4 2015 44.05 % 50.66 % 37.45 %
Q1 2016 44.64 % 51.42 % 38.43 %
Q2 2016 45.31 % 52.52 % 39.17 %
Q3 2016 47.27 % 54.86 % 41.87 %
Q4 2016 43.88 % 52.01 % 37.40 %
Q1 2017 39.41 % 48.35 % 32.27 %
Q2 2017 33.90 % 43.39 % 26.17 %
Q3 2017 32.08 % 41.88 % 21.14 %
Q4 2017 38.58 % 47.57 % 29.01 %
Q1 2018 29.81 % 38.88 % 18.71 %
Q2 2018 22.22 % 33.28 % 9.68 %
Q3 2018 21.83 % 33.24 % 8.08 %
Q4 2018 6.30 % 20.29 % (4.37 %)
Q1 2019 14.70 % 29.90 % 2.88 %
Q2 2019 28.87 % 41.98 % 16.26 %
Q3 2019 32.88 % 44.20 % 20.95 %
Q4 2019 40.37 % 50.31 % 26.61 %
Q1 2020 40.88 % 49.84 % 27.09 %
Q2 2020 37.88 % 47.54 % 24.12 %
Q3 2020 36.98 % 46.35 % 25.08 %
Q4 2020 34.70 % 42.61 % 21.21 %
Q1 2021 33.85 % 39.96 % 20.91 %
Q2 2021 33.88 % 38.40 % 21.50 %
Q3 2021 31.06 % 34.96 % 17.93 %
Q4 2021 29.90 % 33.61 % 16.60 %
Q1 2022 28.21 % 32.26 % 15.08 %
Q2 2022 28.78 % 33.19 % 16.30 %
Q3 2022 29.69 % 34.42 % 18.16 %
Q4 2022 28.28 % 34.83 % 18.64 %
2022 28.28 % 34.83 % 18.64 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 100.00 3.99 4.85 30.77
Q2 2013 100.00 4.51 4.66 30.48
Q3 2013 100.00 3.81 4.75 29.71
Q4 2013 100.00 1.92 4.98 28.71
Q1 2014 100.00 2.02 5.08 30.36
Q2 2014 100.00 2.77 5.69 31.03
Q3 2014 100.00 3.94 6.06 30.57
Q4 2014 100.00 6.45 6.45 31.92
Q1 2015 100.00 6.74 6.89 33.57
Q2 2015 100.00 6.36 6.51 31.99
Q3 2015 100.00 5.91 6.06 30.44
Q4 2015 100.00 6.00 6.15 31.84
Q1 2016 100.00 6.30 6.13 34.16
Q2 2016 100.00 6.10 5.92 33.14
Q3 2016 100.00 6.17 5.99 31.85
Q4 2016 100.00 4.88 4.70 32.51
Q1 2017 100.00 3.63 3.63 33.08
Q2 2017 100.00 2.57 2.57 31.25
Q3 2017 100.00 1.90 1.90 30.48
Q4 2017 100.00 2.63 2.63 29.49
Q1 2018 100.00 1.56 1.56 29.46
Q2 2018 100.00 0.70 0.70 27.74
Q3 2018 100.00 0.54 0.54 27.75
Q4 2018 100.00 (0.26) (0.26) 27.91
Q1 2019 100.00 0.17 0.17 28.47
Q2 2019 100.00 1.05 1.05 27.91
Q3 2019 100.00 1.51 1.51 27.93
Q4 2019 100.00 2.09 2.08 28.83
Q1 2020 100.00 2.17 2.16 29.07
Q2 2020 100.00 1.87 1.86 28.14
Q3 2020 100.00 2.05 2.05 28.24
Q4 2020 100.00 1.85 1.85 28.73
Q1 2021 100.00 2.07 2.07 29.87
Q2 2021 100.00 2.33 2.33 28.94
Q3 2021 100.00 1.92 1.92 27.79
Q4 2021 100.00 1.62 1.72 27.50
Q1 2022 100.00 1.36 1.46 27.92
Q2 2022 100.00 1.48 1.58 26.59
Q3 2022 100.00 1.69 1.79 26.02
Q4 2022 100.00 1.81 1.81 26.35

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 11.34 9.31 1.47
Q2 2013 12.01 11.64 1.78
Q3 2013 14.64 11.75 1.88
Q4 2013 26.76 10.32 1.79
Q1 2014 32.58 12.95 2.17
Q2 2014 25.35 12.35 2.26
Q3 2014 21.56 14.02 2.78
Q4 2014 12.02 12.02 2.43
Q1 2015 11.19 10.94 2.24
Q2 2015 11.91 11.64 2.37
Q3 2015 9.49 9.26 1.84
Q4 2015 7.93 7.73 1.49
Q1 2016 7.24 7.45 1.34
Q2 2016 8.38 8.63 1.54
Q3 2016 6.22 6.40 1.20
Q4 2016 9.16 9.51 1.37
Q1 2017 10.47 10.47 1.15
Q2 2017 13.99 13.99 1.15
Q3 2017 17.84 17.84 1.11
Q4 2017 13.07 13.07 1.16
Q1 2018 22.71 22.71 1.20
Q2 2018 42.41 42.41 1.06
Q3 2018 35.99 35.99 0.71
Q4 2018 NEG NEG 0.80
Q1 2019 More than 100 More than 100 0.89
Q2 2019 24.71 24.71 0.93
Q3 2019 22.46 22.46 1.22
Q4 2019 17.63 17.69 1.28
Q1 2020 11.54 11.57 0.86
Q2 2020 14.09 14.14 0.94
Q3 2020 15.83 15.89 1.15
Q4 2020 19.93 19.93 1.28
Q1 2021 21.04 21.04 1.46
Q2 2021 19.51 19.51 1.57
Q3 2021 21.54 21.54 1.48
Q4 2021 23.40 22.04 1.37
Q1 2022 31.36 29.22 1.53
Q2 2022 22.77 21.33 1.27
Q3 2022 21.04 19.87 1.37
Q4 2022 18.54 18.54 1.27

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 58.45 35.12 (39.9 %)

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
SNB Capital 50.00 35.12 (29.8) %
OSOOL AND BAKHEET 54.79 35.12 (35.9) %
Sico 57.00 35.12 (38.4) %
Al Rajhi Capital 62.00 35.12 (43.4) %
Hermes 62.00 35.12 (43.4) %
AlJazira Capital 64.90 35.12 (45.9) %


Financial Ratios
Current
Market Cap (M Riyal) 2,685.00
Enterprise Value (EV) (M) 2,798.41
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 1.62
Book Value (BV) ( Riyal) 25.35
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.64
P/E (TTM) 16.61
Price/book 1.06
Return on Average Assets (%) (TTM) 5.2
Return on Average Equity (%) (TTM) 6.4
more

Share Price

Arabian Cement Co.
26.85
(0.15) (0.56 %)

Arabian Cement Co. (ACC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.