Arabian Cement’s profit declines 11% to SAR 184.9 mln in 2020

Arabian Cement’s profit declines 11% to SAR 184.9 mln in 2020

01/03/2021 Argaam Exclusive

View other reports

Arabian Cement Co. reported a net profit after Zakat and tax of SAR 184.9 million in 2020, down 11% compared to SAR 208.7 million in the previous year.



Financials (M)

Item 2019 2020 Change‬
Revenues 781.97 871.92 11.5 %
Gross Income 315.71 302.54 (4.2 %)
Operating Income 256.76 230.82 (10.1 %)
Net Income 208.72 184.94 (11.4 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 2.09 1.85 (11.4 %)

The decline was attributed to an increase in cost of goods sold (COGS) and selling and marketing expenses due to higher volume of export and Zakat provision in the parent company.

 

However, the cement producer reported increase in sales volume and value in Saudi Arabia and higher dividends from investments, along with lower general and administrative (G&A) expenses and financial charges. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2019 Q4 2020 Change‬
Revenues 234.72 290.80 23.9 %
Gross Income 96.13 96.95 0.9 %
Operating Income 78.01 69.45 (11.0 %)
Net Income 73.63 53.33 (27.6 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 0.74 0.53 (27.6 %)

The Q4 2020 profit fell 28% year-on-year (YoY) to SAR 53.3 million.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 230.10 14.1 % 133.97 48.8 % 121.67 50.9 %
Q2 2011 302.99 55.8 % 139.30 46.3 % 127.53 48.1 %
Q3 2011 277.72 69.1 % 125.69 40.4 % 114.29 45.7 %
Q4 2011 267.76 45.4 % 104.89 137.5 % 88.37 246.4 %
Q1 2012 355.12 54.3 % 174.38 30.2 % 151.67 24.7 %
Q2 2012 369.30 21.9 % 173.23 24.4 % 162.44 27.4 %
Q3 2012 337.90 21.7 % 98.58 (21.6 %) 89.92 (21.3 %)
Q4 2012 308.32 15.1 % 91.15 (13.1 %) 77.65 (12.1 %)
Q1 2013 352.30 (0.8 %) 169.10 (3.0 %) 158.45 4.5 %
Q2 2013 373.42 1.1 % 144.75 (16.4 %) 133.89 (17.6 %)
Q3 2013 290.44 (14.0 %) 95.19 (3.4 %) 85.36 (5.1 %)
Q4 2013 348.97 13.2 % 133.24 46.2 % 119.96 54.5 %
Q1 2014 422.47 19.9 % 177.44 4.9 % 166.04 4.8 %
Q2 2014 480.55 28.7 % 227.74 57.3 % 212.95 59.0 %
Q3 2014 386.34 33.0 % 154.24 62.0 % 143.28 67.9 %
Q4 2014 430.23 23.3 % 171.18 28.5 % 153.27 27.8 %
Q1 2015 453.00 7.2 % 234.15 32.0 % 215.07 29.5 %
Q2 2015 446.57 (7.1 %) 189.93 (16.6 %) 173.62 (18.5 %)
Q3 2015 328.00 (15.1 %) 108.56 (29.6 %) 96.81 (32.4 %)
Q4 2015 414.99 (3.5 %) 190.94 11.5 % 172.90 12.8 %
Q1 2016 404.58 (10.7 %) 222.27 (5.1 %) 205.74 (4.3 %)
Q2 2016 363.32 (18.6 %) 162.81 (14.3 %) 146.48 (15.6 %)
Q3 2016 248.89 (24.1 %) 100.83 (7.1 %) 87.85 (9.3 %)
Q4 2016 240.11 (42.1 %) 65.66 (65.6 %) 44.73 (74.1 %)
Q1 2017 272.11 (32.7 %) 113.88 (48.8 %) 98.79 (52.0 %)
Q2 2017 222.37 (38.8 %) 53.01 (67.4 %) 35.15 (76.0 %)
Q3 2017 163.04 (34.5 %) 55.39 (45.1 %) 43.02 (51.0 %)
Q4 2017 248.23 3.4 % 127.19 93.7 % 104.61 133.9 %
Q1 2018 199.75 (26.6 %) 12.81 (88.8 %) (6.07) (106.1 %)
Q2 2018 107.81 (51.5 %) (35.64) (167.2 %) (52.22) (248.6 %)
Q3 2018 117.86 (27.7 %) 42.68 (22.9 %) 25.93 (39.7 %)
Q4 2018 175.30 (29.4 %) 17.99 (85.9 %) 2.33 (97.8 %)
Q1 2019 189.13 (5.3 %) 61.70 381.7 % 48.70 902.6 %
Q2 2019 164.65 52.7 % 64.39 280.6 % 49.62 195.0 %
Q3 2019 193.47 64.1 % 93.50 119.1 % 80.43 210.1 %
Q4 2019 234.72 33.9 % 96.13 434.3 % 78.01 3243.6 %
Q1 2020 204.60 8.2 % 71.98 16.7 % 56.98 17.0 %
Q2 2020 139.56 (15.2 %) 30.95 (51.9 %) 14.94 (69.9 %)
Q3 2020 236.96 22.5 % 102.65 9.8 % 89.45 11.2 %
Q4 2020 290.80 23.9 % 96.95 0.9 % 69.45 (11.0 %)
2020 871.92 11.5 % 302.54 (4.2 %) 230.82 (10.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 116.02 41.9 % 1.16 - 116.02 1.16
Q2 2011 111.75 37.7 % 1.12 - 111.75 1.12
Q3 2011 104.92 28.5 % 1.05 - 104.92 1.05
Q4 2011 70.35 548.4 % 0.70 (1.57) 71.92 0.72
Q1 2012 146.14 26.0 % 1.46 - 146.14 1.46
Q2 2012 71.93 (35.6 %) 0.72 (86.80) 158.73 1.59
Q3 2012 87.03 (17.1 %) 0.87 - 87.03 0.87
Q4 2012 82.33 17.0 % 0.82 - 82.33 0.82
Q1 2013 157.26 7.6 % 1.57 - 157.26 1.57
Q2 2013 124.65 73.3 % 1.25 (14.54) 139.19 1.39
Q3 2013 16.85 (80.6 %) 0.17 (79.34) 96.18 0.96
Q4 2013 (106.67) (229.6 %) (1.07) (212.15) 105.48 1.05
Q1 2014 167.14 6.3 % 1.67 - 167.14 1.67
Q2 2014 199.80 60.3 % 2.00 - 199.80 2.00
Q3 2014 133.94 695.0 % 1.34 - 133.94 1.34
Q4 2014 144.55 235.5 % 1.45 - 144.55 1.45
Q1 2015 195.27 16.8 % 1.95 (15.00) 210.27 2.10
Q2 2015 161.94 (18.9 %) 1.62 - 161.94 1.62
Q3 2015 89.48 (33.2 %) 0.89 - 89.48 0.89
Q4 2015 153.46 6.2 % 1.53 - 153.46 1.53
Q1 2016 225.59 15.5 % 2.26 17.76 207.83 2.08
Q2 2016 141.00 (12.9 %) 1.41 - 141.00 1.41
Q3 2016 97.17 8.6 % 0.97 - 97.17 0.97
Q4 2016 24.05 (84.3 %) 0.24 - 24.05 0.24
Q1 2017 100.66 (55.4 %) 1.01 - 100.66 1.01
Q2 2017 35.52 (74.8 %) 0.36 - 35.52 0.36
Q3 2017 29.51 (69.6 %) 0.30 - 29.51 0.30
Q4 2017 97.04 303.5 % 0.97 - 97.04 0.97
Q1 2018 (6.10) (106.1 %) (0.06) - (6.10) (0.06)
Q2 2018 (50.89) (243.3 %) (0.51) - (50.89) (0.51)
Q3 2018 14.42 (51.1 %) 0.14 - 14.42 0.14
Q4 2018 16.31 (83.2 %) 0.16 - 16.31 0.16
Q1 2019 37.15 708.9 % 0.37 - 37.15 0.37
Q2 2019 37.34 173.4 % 0.37 - 37.34 0.37
Q3 2019 60.60 320.4 % 0.61 - 60.60 0.61
Q4 2019 73.63 351.5 % 0.74 0.65 72.98 0.73
Q1 2020 45.11 21.4 % 0.45 - 45.11 0.45
Q2 2020 7.61 (79.6 %) 0.08 - 7.61 0.08
Q3 2020 78.90 30.2 % 0.79 - 78.90 0.79
Q4 2020 53.33 (27.6 %) 0.53 - 53.33 0.53
2020 184.94 (11.4 %) 1.85 - 184.94 1.85

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 46.95 % 56.30 % 39.09 %
Q2 2011 46.17 % 55.86 % 37.75 %
Q3 2011 44.54 % 54.78 % 35.78 %
Q4 2011 46.72 % 57.34 % 37.51 %
Q1 2012 45.22 % 55.28 % 36.12 %
Q2 2012 45.53 % 53.52 % 37.93 %
Q3 2012 41.43 % 48.18 % 34.87 %
Q4 2012 39.20 % 48.50 % 34.60 %
Q1 2013 38.90 % 48.96 % 35.48 %
Q2 2013 36.71 % 48.19 % 33.95 %
Q3 2013 37.77 % 50.58 % 35.86 %
Q4 2013 39.72 % 49.70 % 36.49 %
Q1 2014 38.36 % 47.67 % 35.39 %
Q2 2014 41.08 % 49.41 % 36.86 %
Q3 2014 42.28 % 49.87 % 37.01 %
Q4 2014 42.49 % 49.49 % 37.53 %
Q1 2015 44.99 % 51.54 % 39.34 %
Q2 2015 43.67 % 50.08 % 37.92 %
Q3 2015 42.46 % 49.00 % 36.57 %
Q4 2015 44.05 % 50.66 % 37.45 %
Q1 2016 44.64 % 51.42 % 38.43 %
Q2 2016 45.31 % 52.52 % 39.17 %
Q3 2016 47.27 % 54.86 % 41.87 %
Q4 2016 43.88 % 52.01 % 37.40 %
Q1 2017 39.41 % 48.35 % 32.27 %
Q2 2017 33.90 % 43.39 % 26.17 %
Q3 2017 32.08 % 41.88 % 21.14 %
Q4 2017 38.58 % 47.57 % 29.01 %
Q1 2018 29.81 % 38.88 % 18.71 %
Q2 2018 22.22 % 33.28 % 9.68 %
Q3 2018 21.83 % 33.24 % 8.08 %
Q4 2018 6.30 % 20.29 % (4.37 %)
Q1 2019 14.70 % 29.90 % 2.88 %
Q2 2019 28.87 % 41.98 % 16.26 %
Q3 2019 32.88 % 44.20 % 20.95 %
Q4 2019 40.37 % 50.31 % 26.61 %
Q1 2020 40.88 % 49.84 % 27.09 %
Q2 2020 37.88 % 47.54 % 24.12 %
Q3 2020 36.98 % 46.35 % 25.08 %
Q4 2020 34.70 % 42.61 % 21.21 %
2020 34.70 % 42.61 % 21.21 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 100.00 2.90 3.02 25.59
Q2 2011 100.00 3.20 3.33 25.44
Q3 2011 100.00 3.44 3.56 26.42
Q4 2011 100.00 4.03 4.05 27.44
Q1 2012 100.00 4.33 4.35 29.03
Q2 2012 100.00 3.93 4.82 27.50
Q3 2012 100.00 3.75 4.64 28.35
Q4 2012 100.00 3.87 4.74 29.19
Q1 2013 100.00 3.99 4.85 30.77
Q2 2013 100.00 4.51 4.66 30.48
Q3 2013 100.00 3.81 4.75 29.71
Q4 2013 100.00 1.92 4.98 28.71
Q1 2014 100.00 2.02 5.08 30.36
Q2 2014 100.00 2.77 5.69 31.03
Q3 2014 100.00 3.94 6.06 30.57
Q4 2014 100.00 6.45 6.45 31.92
Q1 2015 100.00 6.74 6.89 33.57
Q2 2015 100.00 6.36 6.51 31.99
Q3 2015 100.00 5.91 6.06 30.44
Q4 2015 100.00 6.00 6.15 31.84
Q1 2016 100.00 6.30 6.13 34.16
Q2 2016 100.00 6.10 5.92 33.14
Q3 2016 100.00 6.17 5.99 31.85
Q4 2016 100.00 4.88 4.70 32.51
Q1 2017 100.00 3.63 3.63 33.08
Q2 2017 100.00 2.57 2.57 31.25
Q3 2017 100.00 1.90 1.90 30.48
Q4 2017 100.00 2.63 2.63 29.49
Q1 2018 100.00 1.56 1.56 29.46
Q2 2018 100.00 0.70 0.70 27.74
Q3 2018 100.00 0.54 0.54 27.75
Q4 2018 100.00 (0.26) (0.26) 27.91
Q1 2019 100.00 0.17 0.17 28.47
Q2 2019 100.00 1.05 1.05 27.91
Q3 2019 100.00 1.51 1.51 27.93
Q4 2019 100.00 2.09 2.08 28.83
Q1 2020 100.00 2.17 2.16 29.07
Q2 2020 100.00 1.87 1.86 28.14
Q3 2020 100.00 2.05 2.05 28.24
Q4 2020 100.00 1.85 1.85 28.73

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 8.73 8.37 0.99
Q2 2011 11.29 10.87 1.42
Q3 2011 9.73 9.39 1.27
Q4 2011 8.91 8.88 1.31
Q1 2012 10.71 10.67 1.60
Q2 2012 11.34 9.26 1.62
Q3 2012 11.03 8.93 1.46
Q4 2012 10.32 8.43 1.37
Q1 2013 11.34 9.31 1.47
Q2 2013 12.01 11.64 1.78
Q3 2013 14.64 11.75 1.88
Q4 2013 26.76 10.32 1.79
Q1 2014 32.58 12.95 2.17
Q2 2014 25.35 12.35 2.26
Q3 2014 21.56 14.02 2.78
Q4 2014 12.02 12.02 2.43
Q1 2015 11.19 10.94 2.24
Q2 2015 11.91 11.64 2.37
Q3 2015 9.49 9.26 1.84
Q4 2015 7.93 7.73 1.49
Q1 2016 7.24 7.45 1.34
Q2 2016 8.38 8.63 1.54
Q3 2016 6.22 6.40 1.20
Q4 2016 9.16 9.51 1.37
Q1 2017 10.47 10.47 1.15
Q2 2017 13.99 13.99 1.15
Q3 2017 17.84 17.84 1.11
Q4 2017 13.07 13.07 1.16
Q1 2018 22.71 22.71 1.20
Q2 2018 42.41 42.41 1.06
Q3 2018 35.99 35.99 0.71
Q4 2018 NEG NEG 0.80
Q1 2019 More than 100 More than 100 0.89
Q2 2019 24.71 24.71 0.93
Q3 2019 22.46 22.46 1.22
Q4 2019 17.63 17.69 1.28
Q1 2020 11.54 11.57 0.86
Q2 2020 14.09 14.14 0.94
Q3 2020 15.83 15.89 1.15
Q4 2020 19.93 19.93 1.28

Analysts Estimates (Million)

Item Q4 2020 (e) Q4 2020 (a) Change‬
Average 88.50 53.33 (39.7 %)

Estimates vs Actual (Million)

Item Q4 2020 (e) Q4 2020 (a) Change
Al Rajhi Capital 75.00 53.33 (28.9) %
SNB Capital 86.00 53.33 (38.0) %
AlJazira Capital 95.00 53.33 (43.9) %
OSOOL AND BAKHEET 98.00 53.33 (45.6) %


Financial Ratios
Current
Market Cap (M Riyal) 2,685.00
Enterprise Value (EV) (M) 2,798.41
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 1.62
Book Value (BV) ( Riyal) 25.35
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.64
P/E (TTM) 16.61
Price/book 1.06
Return on Average Assets (%) (TTM) 5.2
Return on Average Equity (%) (TTM) 6.4
more

Share Price

Arabian Cement Co.
26.85
(0.15) (0.56 %)

Arabian Cement Co. (ACC)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.