Maharah Human Resources Co.'s net profit after Zakat and tax declined 45% to SAR 31.3 million in Q1 2021 from SAR 57.3 million in the same period last year.
Item | Q1 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 389.76 | 321.61 | (17.5 %) |
Gross Income | 79.03 | 55.17 | (30.2 %) |
Operating Income | 59.76 | 33.50 | (44.0 %) |
Net Income | 57.25 | 31.32 | (45.3 %) |
Average Shares | 475.00 | 475.00 | - |
EPS (Riyals) | 0.12 | 0.07 | (45.3 %) |
Item | Q4 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 332.04 | 321.61 | (3.1 %) |
Gross Income | 46.98 | 55.17 | 17.4 % |
Operating Income | 21.35 | 33.50 | 56.9 % |
Net Income | 22.53 | 31.32 | 39.0 % |
Average Shares | 475.00 | 475.00 | - |
EPS (Riyals) | 0.05 | 0.07 | 39.0 % |
The decrease in profit was attributed to lower revenue, along with higher general and administrative expenses.
This was offset by improved performance of an associate company.
When compared to the previous quarter, the net profit after Zakat and tax rose 39% in Q1 2021.
The company will host an investor call on Wednesday, May 5, 2021, at 3:00 pm. To attend this event, click
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 425.60 | - | 140.15 | - | 87.40 | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 957.76 | 125.0 % | 264.55 | 88.8 % | 205.26 | 134.9 % |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | 1,181.43 | 23.4 % | 336.79 | 27.3 % | 242.22 | 18.0 % |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | 300.87 | - | 85.38 | - | 46.36 | - |
2017 | 1,167.95 | (1.1 %) | 303.18 | (10.0 %) | 199.90 | (17.5 %) |
Q1 2018 | 327.38 | - | 62.73 | - | 42.98 | - |
Q2 2018 | 337.52 | - | 77.03 | - | 61.53 | - |
Q3 2018 | 343.90 | - | 82.49 | - | 69.59 | - |
Q4 2018 | 343.12 | 14.0 % | 76.13 | (10.8 %) | 54.02 | 16.5 % |
2018 | 1,351.92 | 15.8 % | 298.38 | (1.6 %) | 228.12 | 14.1 % |
Q1 2019 | 372.88 | 13.9 % | 79.77 | 27.2 % | 60.85 | 41.6 % |
Q2 2019 | 367.22 | 8.8 % | 86.93 | 12.8 % | 70.77 | 15.0 % |
Q3 2019 | 386.37 | 12.3 % | 106.27 | 28.8 % | 87.11 | 25.2 % |
Q4 2019 | 385.83 | 12.4 % | 106.84 | 40.3 % | 85.20 | 57.7 % |
2019 | 1,512.30 | 11.9 % | 379.81 | 27.3 % | 303.93 | 33.2 % |
Q1 2020 | 389.76 | 4.5 % | 79.03 | (0.9 %) | 59.76 | (1.8 %) |
Q2 2020 | 352.49 | (4.0 %) | 73.89 | (15.0 %) | 54.45 | (23.1 %) |
Q3 2020 | 342.07 | (11.5 %) | 62.79 | (40.9 %) | 47.47 | (45.5 %) |
Q4 2020 | 332.04 | (13.9 %) | 46.98 | (56.0 %) | 21.35 | (74.9 %) |
2020 | 1,416.36 | (6.3 %) | 262.69 | (30.8 %) | 183.03 | (39.8 %) |
Q1 2021 | 321.61 | (17.5 %) | 55.17 | (30.2 %) | 33.50 | (44.0 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | 425.60 | - | 140.15 | - | 87.40 | - |
2015 | 957.76 | 125.0 % | 264.55 | 88.8 % | 205.26 | 134.9 % |
2016 | 1,181.43 | 23.4 % | 336.79 | 27.3 % | 242.22 | 18.0 % |
2017 | 1,167.95 | (1.1 %) | 303.18 | (10.0 %) | 199.90 | (17.5 %) |
2018 | 1,351.92 | 15.8 % | 298.38 | (1.6 %) | 228.12 | 14.1 % |
2019 | 1,512.30 | 11.9 % | 379.81 | 27.3 % | 303.93 | 33.2 % |
2020 | 1,416.36 | (6.3 %) | 262.69 | (30.8 %) | 183.03 | (39.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 86.20 | - | 0.18 | - | 86.20 | 0.18 |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 199.19 | 131.1 % | 0.42 | - | 199.19 | 0.42 |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | 238.57 | 19.8 % | 0.50 | - | 238.57 | 0.50 |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | 63.26 | - | 0.13 | 2.58 | 60.68 | 0.13 |
2017 | 208.08 | (12.8 %) | 0.44 | 2.58 | 205.50 | 0.43 |
Q1 2018 | 48.02 | - | 0.10 | - | 48.02 | 0.10 |
Q2 2018 | 57.59 | - | 0.12 | - | 57.59 | 0.12 |
Q3 2018 | 69.35 | - | 0.15 | - | 69.35 | 0.15 |
Q4 2018 | 47.30 | (25.2 %) | 0.10 | - | 47.30 | 0.10 |
2018 | 222.25 | 6.8 % | 0.47 | - | 222.25 | 0.47 |
Q1 2019 | 54.02 | 12.5 % | 0.11 | - | 54.02 | 0.11 |
Q2 2019 | 71.99 | 25.0 % | 0.15 | 1.73 | 70.26 | 0.15 |
Q3 2019 | 80.13 | 15.5 % | 0.17 | - | 80.13 | 0.17 |
Q4 2019 | 65.95 | 39.5 % | 0.14 | - | 65.95 | 0.14 |
2019 | 272.09 | 22.4 % | 0.57 | 1.73 | 270.36 | 0.57 |
Q1 2020 | 57.25 | 6.0 % | 0.12 | - | 57.25 | 0.12 |
Q2 2020 | 49.42 | (31.3 %) | 0.10 | - | 49.42 | 0.10 |
Q3 2020 | 48.11 | (40.0 %) | 0.10 | - | 48.11 | 0.10 |
Q4 2020 | 22.53 | (65.8 %) | 0.05 | - | 22.53 | 0.05 |
2020 | 177.32 | (34.8 %) | 0.37 | - | 177.32 | 0.37 |
Q1 2021 | 31.32 | (45.3 %) | 0.07 | - | 31.32 | 0.07 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | 86.20 | - | 0.18 | - | 86.20 | 0.18 |
2015 | 199.19 | 131.1 % | 0.42 | - | 199.19 | 0.42 |
2016 | 238.57 | 19.8 % | 0.50 | - | 238.57 | 0.50 |
2017 | 208.08 | (12.8 %) | 0.44 | 2.58 | 205.50 | 0.43 |
2018 | 222.25 | 6.8 % | 0.47 | - | 222.25 | 0.47 |
2019 | 272.09 | 22.4 % | 0.57 | 1.73 | 270.36 | 0.57 |
2020 | 177.32 | (34.8 %) | 0.37 | - | 177.32 | 0.37 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | 32.93 % | 21.20 % | 20.25 % |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | 27.62 % | 21.75 % | 20.80 % |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | 28.51 % | 20.94 % | 20.19 % |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | 25.96 % | 17.67 % | 17.60 % |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | 23.49 % | 17.47 % | 17.99 % |
Q4 2018 | 22.07 % | 17.76 % | 16.44 % |
2018 | 22.07 % | 17.76 % | 16.44 % |
Q1 2019 | 22.57 % | 18.66 % | 16.33 % |
Q2 2019 | 22.80 % | 19.09 % | 16.88 % |
Q3 2019 | 23.75 % | 20.01 % | 17.13 % |
Q4 2019 | 25.11 % | 21.47 % | 17.88 % |
2019 | 25.11 % | 21.47 % | 17.88 % |
Q1 2020 | 24.79 % | 21.22 % | 17.89 % |
Q2 2020 | 24.17 % | 20.47 % | 16.69 % |
Q3 2020 | 21.94 % | 18.34 % | 15.02 % |
Q4 2020 | 18.55 % | 14.60 % | 12.52 % |
2020 | 18.55 % | 14.60 % | 12.52 % |
Q1 2021 | 17.71 % | 13.39 % | 11.23 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | 32.93 % | 21.20 % | 20.25 % |
2015 | 27.62 % | 21.75 % | 20.80 % |
2016 | 28.51 % | 20.94 % | 20.19 % |
2017 | 25.96 % | 17.67 % | 17.60 % |
2018 | 22.07 % | 17.76 % | 16.44 % |
2019 | 25.11 % | 21.47 % | 17.88 % |
2020 | 18.55 % | 14.60 % | 12.52 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | 28.38 % | 15.90 % | 20.17 % |
Q1 2018 | 19.16 % | 13.95 % | 14.67 % |
Q2 2018 | 22.82 % | 18.92 % | 17.06 % |
Q3 2018 | 23.99 % | 20.78 % | 20.16 % |
Q4 2018 | 22.19 % | 17.22 % | 13.78 % |
Q1 2019 | 21.39 % | 17.78 % | 14.49 % |
Q2 2019 | 23.67 % | 20.58 % | 19.13 % |
Q3 2019 | 27.50 % | 24.08 % | 20.74 % |
Q4 2019 | 27.69 % | 23.29 % | 17.09 % |
Q1 2020 | 20.28 % | 16.96 % | 14.69 % |
Q2 2020 | 20.96 % | 17.31 % | 14.02 % |
Q3 2020 | 18.36 % | 15.38 % | 14.07 % |
Q4 2020 | 14.15 % | 8.15 % | 6.78 % |
Q1 2021 | 17.15 % | 12.37 % | 9.74 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | - | - | - | - |
Q2 2012 | - | - | - | - |
Q3 2012 | - | - | - | - |
Q4 2012 | - | - | - | - |
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | 475.00 | - | - | 0.56 |
Q1 2018 | 475.00 | - | - | - |
Q2 2018 | 475.00 | - | - | - |
Q3 2018 | 475.00 | 0.50 | 0.50 | 0.93 |
Q4 2018 | 475.00 | 0.47 | 0.47 | 0.91 |
Q1 2019 | 475.00 | 0.48 | 0.48 | 1.02 |
Q2 2019 | 475.00 | 0.51 | 0.51 | 1.17 |
Q3 2019 | 475.00 | 0.53 | 0.53 | 1.12 |
Q4 2019 | 475.00 | 0.57 | 0.57 | 1.24 |
Q1 2020 | 475.00 | 0.58 | 0.58 | 1.11 |
Q2 2020 | 475.00 | 0.53 | 0.53 | 1.21 |
Q3 2020 | 475.00 | 0.46 | 0.46 | 1.13 |
Q4 2020 | 475.00 | 0.37 | 0.37 | 1.18 |
Q1 2021 | 475.00 | 0.32 | 0.32 | 1.08 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | - | - | - | - |
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | 475.00 | 0.18 | 0.18 | 0.34 |
2015 | 475.00 | 0.42 | 0.42 | 0.54 |
2016 | 475.00 | 0.50 | 0.50 | 0.45 |
2017 | 475.00 | 0.44 | 0.43 | 0.56 |
2018 | 475.00 | 0.47 | 0.47 | 0.91 |
2019 | 475.00 | 0.57 | 0.57 | 1.24 |
2020 | 475.00 | 0.37 | 0.37 | 1.18 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | 13.45 | 13.54 | 5.89 |
Q3 2019 | 14.80 | 14.90 | 7.05 |
Q4 2019 | 11.87 | 11.94 | 5.47 |
Q1 2020 | 7.90 | 7.95 | 4.13 |
Q2 2020 | 10.24 | 10.24 | 4.51 |
Q3 2020 | 13.66 | 13.66 | 5.60 |
Q4 2020 | 15.97 | 15.97 | 5.07 |
Q1 2021 | 17.89 | 17.89 | 5.26 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | 11.87 | 11.94 | 5.47 |
2020 | 15.97 | 15.97 | 5.07 |
Q1 2021
2021
Period | Corporate | Individuals | Facility Management | Eliminations |
---|---|---|---|---|
Q4 2017 | 215.85 | 85.02 | - | - |
Q1 2018 | 230.97 | 96.41 | - | - |
Q2 2018 | 240.47 | 97.05 | - | - |
Q3 2018 | 245.31 | 98.60 | - | - |
Q4 2018 | 243.87 | 99.26 | - | - |
Q1 2019 | 268.44 | 104.44 | - | - |
Q2 2019 | 269.67 | 97.55 | - | - |
Q3 2019 | 283.46 | 102.91 | - | - |
Q4 2019 | 270.89 | 114.93 | - | - |
Q1 2020 | 282.91 | 106.85 | - | - |
Q2 2020 | 256.86 | 95.62 | - | - |
Q3 2020 | 251.87 | 90.20 | - | - |
Q4 2020 | 243.01 | 89.04 | - | - |
Q1 2021 | 232.94 | 88.68 | - | - |
Period | Corporate | Individuals | Facility Management | Eliminations |
---|---|---|---|---|
2015 | - | 47.92 | - | - |
2016 | 992.04 | 189.39 | - | - |
2017 | 879.32 | 288.62 | - | - |
2018 | 960.61 | 391.32 | - | - |
2019 | 1,092.47 | 419.83 | - | - |
2020 | 1,034.65 | 381.71 | - | - |
Current | |
Market Cap (M Riyal) | 2,873.75 |
Enterprise Value (EV) (M) | 3,386.70 |
Shares Outstanding ((M)) | 475.00 |
EPS ( Riyal) (TTM) | 0.28 |
Book Value (BV) ( Riyal) | 1.31 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 18.94 |
P/E (TTM) | 21.32 |
Price/book | 4.61 |
Return on Average Assets (%) (TTM) | 7.6 |
Return on Average Equity (%) (TTM) | 22.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}